XML 32 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows from Operating Activities:  
Net loss for the period$ (242,516)$ (78,750)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:  
Depreciation expense8,8737,291
Amortization expense16,3319,927
Provision for bad debts18,00018,000
Share-based compensation12,0008,000
Changes in Assets and Liabilities  
Decrease (Increase) in accounts receivable16,406(1,131)
(Increase) in miscellaneous receivable(84,883)(7,834)
(Increase) Decrease in prepaid expenses(44,416)4,552
(Increase) in Inventory(22,282)(41,873)
(Decrease) Increase in accounts payable(6,889)(101,375)
Increase (Decrease) in accrued expenses and taxes57,936(13,246)
(Decrease) Increase in accrued interest - related party(25,973)4,670
(Decrease) Increase in deferred revenue(8,074)7,069
Net Cash Used in Operating Activities(305,487)(184,700)
Cash Flows from Investing Activities:  
Acquisition of property and equipment(9,368)(6,509)
(Increase) in products leased and held for lease(12,872) 
(Decrease) increase in other assets1,812(14,481)
Payments received on note receivable7,47126,106
Net Cash Provided by (Used in) Investing Activities(12,957)5,116
Cash Flows from Financing Activities:  
Payments on notes payable - related party(102,887)(121,124)
Collection of stock subscription receivable6,1169,330
Payments on note payable(54,490)(38,559)
Proceeds from issuance of common stock200,000500,000
Net Cash Provided by Financing Activities48,739349,647
Net Increase (Decrease) in Cash and Cash Equivalents(269,705)170,063
Cash and Cash Equivalents - Beginning of Year444,434408,839
Cash and Cash Equivalents - End of Year174,729578,902
Supplemental Cash Flow Information:  
Cash paid for interest21,50555,454
Cash paid for income taxes$ 0