XML 15 R1.htm IDEA: XBRL DOCUMENT v2.3.0.15
BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets  
Cash and cash equivalents$ 174,729$ 444,434
Accounts receivable - trade, net277,555311,961
Miscellaneous receivables100,67315,790
Prepaid expenses69,35624,940
Inventory197,653175,372
Note receivable - related party - current portion16,97616,475
Total Current Assets836,942988,972
Property and Equipment, net44,59644,101
Other Assets  
Intellectual property, net116,307119,831
Intangible assets, net333,984346,790
Note receivable - related party - net of current portion396,003403,975
Products leased and held for lease, net12,872 
Other16,30018,113
Total Other Assets875,466888,709
TOTAL ASSETS1,757,0041,921,782
Current Liabilities  
Accounts payable189,010195,899
Accrued expenses and taxes166,039108,103
Accrued interest - related party 25,973
Deferred revenue212,793220,867
Notes payable - related party4,962107,850
Note payable - current portion39,09881,058
Total Current Liabilities611,902739,750
Long-Term Debt  
Note payable, net of current portion1,135,9181,148,448
TOTAL LIABILITIES1,747,8201,888,198
STOCKHOLDERS' EQUITY  
Common stock, 65,000,000 shares, $.001 par value common stock authorized; 35,508,091 shares issued and outstanding (2010 - 34,974,758)35,50734,974
Additional paid in capital1,421,3111,252,393
Stock warrants513,181470,632
Stock subscription receivable(4,404)(10,520)
Accumulated deficit(1,956,411)(1,713,895)
TOTAL STOCKHOLDERS' EQUITY9,18433,584
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 1,757,004$ 1,921,782