XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Financial Information of the Parent Company
Condensed financial information of the parent company only is presented in the following two tables:
Balance SheetsDecember 31,
20212020
 (Dollars in thousands)
Assets:  
Cash$3,394 $1,284 
Investments in subsidiaries274,532 243,093 
Other assets— 
Total assets$277,926 $244,380 
Liabilities and Equity:  
Subordinated debentures$42,732 $42,542 
Other liabilities2,833 913 
Equity232,361 200,925 
Total liabilities and equity$277,926 $244,380 
Statements of IncomeYears ended December 31,
 20212020
 (Dollars in thousands)
Income: 
Dividends from bank subsidiary$12,008 $5,212 
Total income12,008 5,212 
Expense:  
Interest on subordinated debentures$2,394 $1,321 
Salary160 160 
Other expenses142 139 
Total expenses2,696 1,620 
Net Income9,312 3,592 
Equity in undistributed income of subsidiaries31,448 24,836 
Net income40,760 28,428 
Preferred stock dividend and discount accretion(28)(29)
Net income available to common shareholders$40,732 $28,399 
Statements of Cash Flows
 Years ended December 31,
 20212020
 (Dollars in thousands)
Cash Flows from Operating Activities 
Net income$40,760 $28,428 
Adjustments to reconcile net income to net cash provided by operating activities:
 
Equity in undistributed earnings of subsidiaries(31,448)(24,836)
   Amortization of subordinate debt issuance costs190 87
Changes in  
Decrease (increase) in other assets(1)
Increase in accrued interest payable and other accrued
  liabilities
16 882 
Other21 30 
Net cash provided by operating activities9,542 4,590 
Cash Flows from Investing Activities
Capital Contribution— (27,000)
Net cash used in investing activities— (27,000)
Cash Flows from Financing Activities 
Issuance of subordinate debt— 29,052 
Subordinate debt interest payment— — 
Proceeds from exercise of stock options201 — 
Payment of dividend on preferred stock and common stock(7,633)(7,444)
Net cash (used) provided in financing activities(7,432)21,608 
Increase (decrease) in cash and cash equivalents2,110 (802)
Cash and Cash Equivalents, January 1,1,284 2,086 
Cash and Cash Equivalents, December 31,$3,394 $1,284