XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense for 2020 and 2019 consisted of the following:
 20202019
 (Dollars in thousands)
Current tax expense:  
Federal$9,648 $7,719 
State2,658 2,229 
 12,306 9,948 
Deferred tax benefit/expense (2,295)(163)
Income tax expense$10,011 $9,785 
Components of Net Deferred Tax Asset
The components of the net deferred tax asset at December 31, 2020 and 2019 were as follows:
 20202019
 (Dollars in thousands)
Deferred tax assets:  
Allowance for loan losses$7,255 $5,350 
Supplemental Executive Retirement Plan ("SERP")1,583 1,459 
OREO writedowns158 480 
Nonaccrued interest612 466 
Non-qualified stock options and restricted stock117 59 
Write-down on partnership investment133 134 
PPP Deferred Loan Fees509 — 
Other84 84 
 10,451 8,032 
  Valuation allowance(133)(134)
Total gross deferred tax assets10,318 7,898 
Deferred tax liabilities:
Depreciation(158)(106)
Partnership income(28)(67)
  Unrealized gain(161)(29)
Deferred loan costs(1,360)(1,249)
Total gross deferred tax liabilities$(1,707)$(1,451)
Net deferred tax asset$8,611 $6,447 
Reconciliation of Effective Income Tax Rate with Statutory Federal Rate
A reconciliation of the Company’s effective income tax rate with the statutory federal rate for 2020 and 2019 is as follows:
 20202019
 (Dollars in thousands)
At Federal statutory rate$8,166 $8,415 
Adjustments resulting from:  
State income taxes, net of Federal tax benefit1,783 1,677 
Non-controlling interest(94)(94)
Tax exempt income(11)(11)
BOLI(124)(126)
Stock compensation(1)(9)
Nondeductible expenses
Nondeductible compensation under 162m125 — 
Other166 (68)
 $10,011 $9,785