XML 31 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2016
Loans and Leases Receivable, Allowance [Abstract]  
Analysis of Allowance for Loan Losses
An analysis of the allowance for loan losses for the three month periods ended March 31, 2016 and 2015 is as follows:
 
Allowance for Loan Losses:
For the three months ended March 31, 2016
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits)
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
952

 
$
(36
)
 
$

 
$
(16
)
 
$
900

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
247

 

 

 
(67
)
 
180

Commercial
2,501

 

 

 
330

 
2,831

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
3,267

 

 

 
(42
)
 
3,225

Commercial – Non-owner Occupied
3,838

 

 

 
106

 
3,944

Residential – 1 to 4 Family
4,802

 

 
19

 
275

 
5,096

Residential – Multifamily
254

 

 

 
127

 
381

Consumer
275

 

 

 
(13
)
 
262

Total
$
16,136

 
$
(36
)
 
$
19

 
$
700

 
$
16,819


Allowance for Loan Losses:
For the three months ended March 31, 2015
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provisions
(Credits)
 
Ending
Balance
 
(amounts in thousands)
Commercial and Industrial
$
1,679

 
$

 
$
19

 
$
171

 
$
1,869

Real Estate Construction:
 

 
 

 
 

 
 

 
 

Residential
316

 
(238
)
 

 
108

 
186

Commercial
3,015

 
(2,380
)
 

 
983

 
1,618

Real Estate Mortgage:
 

 
 

 
 

 
 

 
 

Commercial – Owner Occupied
3,296

 

 
10

 
38

 
3,344

Commercial – Non-owner Occupied
4,962

 
(381
)
 
398

 
(398
)
 
4,581

Residential – 1 to 4 Family
4,156

 
(128
)
 

 
17

 
4,045

Residential – Multifamily
357

 

 

 
(78
)
 
279

Consumer
262

 

 

 
(1
)
 
261

Unallocated

 

 

 

 

Total
$
18,043

 
$
(3,127
)
 
$
427

 
$
840

 
$
16,183


Allowance for Loan Losses, at  
 March 31, 2016
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
38

 
$
862

 
$
900

Real Estate Construction:
 

 
 

 
 

Residential

 
180

 
180

Commercial
1,149

 
1,682

 
2,831

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
290

 
2,935

 
3,225

Commercial – Non-owner Occupied
464

 
3,480

 
3,944

Residential – 1 to 4 Family
686

 
4,410

 
5,096

Residential – Multifamily
5

 
376

 
381

Consumer

 
262

 
262

Total
$
2,632

 
$
14,187

 
$
16,819


Allowance for Loan Losses, at  
 December 31, 2015
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
67

 
$
885

 
$
952

Real Estate Construction:
 

 
 

 
 

Residential

 
247

 
247

Commercial
1,149

 
1,352

 
2,501

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
73

 
3,194

 
3,267

Commercial – Non-owner Occupied
486

 
3,352

 
3,838

Residential – 1 to 4 Family
709

 
4,093

 
4,802

Residential – Multifamily
5

 
249

 
254

Consumer

 
275

 
275

Total
$
2,489

 
$
13,647

 
$
16,136

Loans, at March 31, 2016:
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
988

 
$
22,062

 
$
23,050

Real Estate Construction:
 

 
 

 
 

Residential

 
5,555

 
5,555

Commercial
7,104

 
48,921

 
56,025

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
4,973

 
153,866

 
158,839

Commercial – Non-owner Occupied
24,964

 
238,314

 
263,278

Residential – 1 to 4 Family
3,942

 
235,404

 
239,346

Residential – Multifamily
355

 
37,647

 
38,002

Consumer

 
18,457

 
18,457

Total
$
42,326

 
$
760,226

 
$
802,552


Loans, at December 31, 2015:
Individually
evaluated for
impairment
 
Collectively
evaluated for
impairment
 
Total
 
(amounts in thousands)
Commercial and Industrial
$
1,183

 
$
25,957

 
$
27,140

Real Estate Construction:
 

 
 

 
 

Residential

 
7,750

 
7,750

Commercial
7,116

 
38,129

 
45,245

Real Estate Mortgage:
 

 
 

 
 

Commercial – Owner Occupied
4,699

 
167,341

 
172,040

Commercial – Non-owner Occupied
24,584

 
231,887

 
256,471

Residential – 1 to 4 Family
4,284

 
208,982

 
213,266

Residential – Multifamily
356

 
17,757

 
18,113

Consumer

 
18,476

 
18,476

Total
$
42,222

 
$
716,279

 
$
758,501