XML 145 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Company's Preliminary Fair Value Estimates for Osmose Entities

The following table summarizes the Company’s preliminary fair value estimates for the Osmose Entities:

 

(Dollars in millions)    Initial
Allocation
 

Cash and cash equivalents

   $ 27.2   

Accounts receivable, net

     60.3   

Inventories, net

     51.9   

Other current assets

     3.3   

Property, plant and equipment

     57.9   

Goodwill

     178.8   

Intangible assets

     158.9   

Other assets

     10.3   
          

Total assets acquired

     548.6   
          

Accounts payable

     21.2   

Accrued liabilities

     18.1   

Other liabilities

     15.2   
          

Total liabilities assumed

     54.5   
          

Net assets acquired

   $ 494.1   
          
Summary of Company's Revenue and Net Income from Continuing Operations

The following unaudited pro forma information presents a summary of the Company’s revenues and net income from continuing operations as if the acquisition occurred on January 1, 2013. The unaudited pro forma information is not necessarily indicative of operating results that would have been achieved had the acquisition been completed as of January 1, 2013 and does not intend to project the future financial results of the Company after the acquisition of the Osmose Entities. The unaudited pro forma information is based on certain assumptions, which management believes are reasonable, and do not reflect the cost of any integration activities or the benefits from the acquisition and synergies that may be derived from any integration activities.

 

     Year Ended December 31,  
      2014     2013  
(Dollars in millions)             

Revenue

   $ 1,819.6      $ 1,864.1   

(Loss) income from continuing operations attributable to Koppers

     (13.0     41.5