XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pensions and Post-Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Components of Net Periodic Benefit Cost for Pension Plans and Other Benefit Plans et periodic pension costs:

 

 

Year Ended December 31,

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

1.6

 

 

$

1.2

 

 

$

1.5

 

 

$

0.0

 

 

$

0.0

 

 

$

0.1

 

Interest cost

 

 

8.2

 

 

 

5.6

 

 

 

5.2

 

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Expected return on plan assets

 

 

(7.0

)

 

 

(7.7

)

 

 

(7.4

)

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

Amortization of net loss (gain)

 

 

2.2

 

 

 

1.8

 

 

 

1.4

 

 

 

(0.6

)

 

 

(0.1

)

 

 

0.0

 

Net periodic benefit cost

 

$

5.0

 

 

$

0.9

 

 

$

0.7

 

 

$

(0.3

)

 

$

0.2

 

 

$

0.4

 

Schedule of Change in Funded Status of Pension and Post-Retirement Plans

The following table presents the change in the funded status of the pension and post-retirement plans:

 

 

Year Ended December 31,

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

157.0

 

 

$

219.6

 

 

$

6.0

 

 

$

9.8

 

Service cost

 

 

1.6

 

 

 

1.2

 

 

 

0.0

 

 

 

0.0

 

Interest cost

 

 

8.2

 

 

 

5.6

 

 

 

0.3

 

 

 

0.3

 

Actuarial (gains) losses

 

 

(2.1

)

 

 

(51.8

)

 

 

0.7

 

 

 

(3.4

)

Settlements

 

 

(1.1

)

 

 

(1.0

)

 

 

0.0

 

 

 

0.0

 

Currency translation

 

 

1.9

 

 

 

(5.8

)

 

 

0.0

 

 

 

0.0

 

Benefits paid

 

 

(11.2

)

 

 

(10.8

)

 

 

(0.8

)

 

 

(0.7

)

Benefit obligation at end of year

 

 

154.3

 

 

 

157.0

 

 

 

6.2

 

 

 

6.0

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

127.4

 

 

 

190.0

 

 

 

0.0

 

 

 

0.0

 

Actual return on plan assets

 

 

9.2

 

 

 

(46.1

)

 

 

0.0

 

 

 

0.0

 

Employer contribution

 

 

1.9

 

 

 

0.9

 

 

 

0.8

 

 

 

0.7

 

Settlements

 

 

(1.1

)

 

 

(1.0

)

 

 

0.0

 

 

 

0.0

 

Currency translation

 

 

1.9

 

 

 

(5.6

)

 

 

0.0

 

 

 

0.0

 

Benefits paid

 

 

(11.2

)

 

 

(10.8

)

 

 

(0.8

)

 

 

(0.7

)

Fair value of plan assets at end of year

 

 

128.1

 

 

 

127.4

 

 

 

0.0

 

 

 

0.0

 

Funded status of the plan

 

$

(26.2

)

 

$

(29.6

)

 

$

(6.2

)

 

$

(6.0

)

Plan Data

 

 

Year Ended December 31,

 

 

 

Pension Benefits

 

 

 

2023

 

 

2022

 

(Dollars in millions)

 

 

 

 

 

 

Pension plans with projected benefit obligations
    in excess of plan assets:

 

 

 

 

 

 

Benefit obligation

 

$

152.6

 

 

$

154.4

 

Fair value of plan assets

 

 

125.8

 

 

 

124.2

 

Pension plans with accumulated benefit
    obligations in excess of plan assets:

 

 

 

 

 

 

Accumulated benefit obligation

 

$

152.4

 

 

$

154.2

 

Fair value of plan assets

 

 

125.8

 

 

 

124.2

 

Schedule of Projected Benefit Payments

Benefit payments for pension benefits, which are primarily funded by the pension plan assets, and other benefits, which are funded by general corporate assets, are expected to be paid as follows:

 

Pension Benefits

 

 

Other Benefits

 

(Dollars in millions)

 

 

 

 

 

 

2024

 

$

11.4

 

 

$

0.5

 

2025

 

 

11.8

 

 

 

0.5

 

2026

 

 

11.3

 

 

 

0.5

 

2027

 

 

11.2

 

 

 

0.5

 

2028

 

 

11.5

 

 

 

0.5

 

Next five years

 

 

57.3

 

 

 

2.4

 

Schedule of Weighted-Average Assumptions Weighted-Average Assumptions

 

 

December 31,

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Discount rate

 

 

5.27

%

 

 

5.42

%

 

 

5.50

%

 

 

5.58

%

Expected return on plan assets

 

 

5.62

 

 

 

4.65

 

 

 

 

 

 

 

Rate of compensation increase

 

 

3.28

 

 

 

3.13

 

 

 

 

 

 

 

Initial medical trend rate

 

 

 

 

 

 

 

 

5.40

 

 

 

5.40

 

Schedule of Weighted Average Asset Allocation for Company's Pension Plans

The weighted average asset allocation for our pension plans by asset category is as follows:

 

 

December 31,

 

 

2023

 

 

2022

 

Debt securities

 

 

72

%

 

 

52

%

Equity securities

 

 

0

 

 

 

20

 

Other

 

 

28

 

 

 

28

 

 

 

 

100

%

 

 

100

%

Schedule of Pension Plan Assets at Fair Value

The following tables set forth by level, our pension plan assets at fair value, within the fair value hierarchy:

 

 

December 31, 2023

 

 

 

Quoted prices in
active markets for
identical assets
(Level 1)

 

 

Significant
observable
inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

 

Total

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

$

0.0

 

$

0.1

 

$

0.0

 

 

$

0.1

 

International equity securities

 

 

0.0

 

 

 

0.4

 

 

 

0.0

 

 

 

0.4

 

U.S. debt securities

 

 

0.0

 

 

 

0.3

 

 

 

0.0

 

 

 

0.3

 

International debt securities

 

 

0.0

 

 

 

0.8

 

 

 

0.0

 

 

 

0.8

 

Insurance annuity contract and other
  investments

 

 

0.0

 

 

 

0.4

 

 

 

33.4

 

 

 

33.8

 

Cash and cash equivalents

 

 

0.0

 

 

 

1.5

 

 

 

0.0

 

 

 

1.5

 

 

 

$

0.0

 

$

3.5

 

$

33.4

 

 

$

36.9

 

Investments measured at NAV(1)

 

 

 

 

 

 

 

 

 

 

 

91.2

 

Total assets at fair value

 

 

 

 

 

 

 

 

 

 

$

128.1

 

(1) The fair value amounts presented in the table above are intended to permit reconciliations of the fair value hierarchy to the total plan assets.

 

 

 

December 31, 2022

 

 

 

Quoted prices in
active markets for
identical assets
(Level 1)

 

 

Significant
observable
inputs
(Level 2)

 

 

Significant
unobservable
inputs
(Level 3)

 

 

Total

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

$

0.0

 

 

$

4.9

 

 

$

0.0

 

 

$

4.9

 

International equity securities

 

 

0.0

 

 

 

11.1

 

 

 

0.0

 

 

11.1

 

U.S. debt securities

 

 

0.0

 

 

 

39.2

 

 

 

0.0

 

 

39.2

 

International debt securities

 

 

0.0

 

 

2.6

 

 

 

0.0

 

 

2.6

 

Other investments

 

 

0.0

 

 

0.5

 

 

 

31.5

 

 

 

32.0

 

Cash and cash equivalents

 

 

0.0

 

 

 

1.6

 

 

 

0.0

 

 

 

1.6

 

 

 

$

0.0

 

 

$

59.9

 

 

$

31.5

 

 

$

91.4

 

Investments measured at NAV(1)

 

 

 

 

 

 

 

 

 

 

 

36.0

 

Total assets at fair value

 

 

 

 

 

 

 

 

 

 

$

127.4

 

(1) The fair value amounts presented in the table above are intended to permit reconciliations of the fair value hierarchy to the total plan assets.