10-K 1 jllipt-20121231x10k.htm 10-K JLLIPT-2012.12.31-10K


______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________
FORM 10-K
_________________________________
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
Commission file number: 0-51948
_________________________________
Jones Lang LaSalle Income Property Trust, Inc.
(Exact name of registrant as specified in its charter)
_________________________________
Maryland
 
20-1432284
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
200 East Randolph Drive, Chicago, IL, 60601
(Address of principal executive offices, including Zip Code)
(312) 782-5800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Title of each class
Class E Common Stock, $.01 par value
_________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
¨
  
Accelerated filer
 
¨
Non-accelerated filer
 
ý
  
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
As of June 29, 2012, the aggregate market value of the 24,037,104 shares of common stock held by non-affiliates of the Registrant was $234,732,351 based upon the last appraised value of $9.76 per share.
As of March 7, 2013, there were 26,444,843 shares of Class E Common Stock outstanding, 5,112,988 shares of Class A Common Stock outstanding, and 789,662 shares of Class M Common Stock outstanding.
_________________________________
DOCUMENTS INCORPORATED BY REFERENCE
Specified portions of the registrant’s proxy statement, which will be filed with the Commission pursuant to Regulation 14A in connection with the registrant’s 2013 Annual Meeting of Stockholders, are incorporated by reference into Part III of this annual report. 
____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________





TABLE OF CONTENTS
 
 
Page
PART I
 
 
 
 
 
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
 
 
 
PART II
 
 
 
 
 
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
 
 
 
PART III
 
 
 
 
 
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
 
 
 
PART IV
 
 
 
 
 
Item 15.

1



Cautionary Note Regarding Forward-Looking Statements
This Form 10-K may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), regarding, among other things, our plans, strategies and prospects, both business and financial. Forward-looking statements include, but are not limited to, statements that represent our beliefs concerning future operations, strategies, financial results or other developments. Forward-looking statements can be identified by the use of forward-looking terminology such as, but not limited to, “may,” “should,” “expect,” “anticipate,” “estimate,” “would be,” “believe,” or “continue” or the negative or other variations of comparable terminology. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual results could be materially different. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-K is filed with the Securities Exchange Commission (“SEC”). Except as required by law, we do not undertake any obligation to update or revise any forward-looking statements contained in this Form 10-K. Important factors that could cause actual results to differ materially from the forward-looking statements are disclosed in “Item 1A. Risk Factors,” “Item 1. Business” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Presentation of Dollar Amounts
Unless otherwise noted, all dollar amounts, except per share dollar amounts, reported in this Form 10-K are in thousands.

2



PART I

Item 1.
Business.
GENERAL
Except where the context suggests otherwise, the terms “we,” “us,” “our” and the “Company” refer to Jones Lang LaSalle Income Property Trust, Inc. The terms “Advisor” and “LaSalle” refer to LaSalle Investment Management, Inc.

Jones Lang LaSalle Income Property Trust, Inc. is an externally managed, non-listed, daily valuation perpetual-life real estate investment trust ("REIT") that owns and manages a diversified portfolio of office, retail, industrial and apartment properties located primarily in the United States. We expect over time that our real estate portfolio will be further diversified on a global basis through the acquisition of additional properties outside of the United States and will be complemented by investments in real estate-related debt and equity securities. We were originally incorporated on May 28, 2004 under the laws of the State of Maryland. We believe that we have operated in such a manner to qualify to be taxed as a REIT for federal income tax purposes commencing with the taxable year ended December 31, 2004, when we first elected REIT status. As of December 31, 2012, we owned (i) interests in a total of 32 consolidated properties located in nine states and one in Canada and (ii) an interest in one unconsolidated property located in the United States.

From our inception to October 1, 2012, we raised equity proceeds through private offerings of shares of our undesignated common stock. On October 1, 2012, the Securities and Exchange Commission (the "SEC") declared effective our Registration Statement on Form S-11 (Commission File No. 333-177963) (the "Registration Statement") with respect to our continuous public offering of up to $3,000,000 in any combination of Class A and Class M shares of common stock (the "Offering"). In order to facilitate the Offering, on September 27, 2012, with the approval of our stockholders, we amended and restated our charter to, among other things, (i) designate our outstanding common stock as Class E common stock, (ii) create two new classes of Class A and Class M common stock and (iii) make certain additional changes requested by state securities administrators. We also amended and restated our bylaws on September 27, 2012. Additionally, on October 1, 2012, we effected a stock dividend for all Class E shares at a ratio of 4.786-to-1 in order to achieve an NAV per share for each of the Class A, Class M and Class E shares of $10.00 as of the date we commenced the Offering. Affiliates of our sponsor, Jones Lang LaSalle Incorporated ("Jones Lang LaSalle" or our "Sponsor"), have invested an aggregate of $60,200 through purchases of shares of our Class E common stock. As of December 31, 2012, 26,444,843 shares of Class E common stock, 3,612,169 shares of Class A common stock, and 104,282 shares of Class M common stock were outstanding and held by a total of 1,949 stockholders. From the commencement of our Offering on October 1, 2012 through December 31, 2012 and through March 7, 2013, we raised aggregate gross proceeds from the sale of shares of our Class A common stock of $37,035 and $52,352, respectively. From the commencement of our Offering on October 1, 2012 through December 31, 2012 and through March 7, 2013, we raised aggregate gross proceeds from the sale of shares of our Class M common stock of $647 and $7,602, respectively.

Prior to November 14, 2011, the Company (previously named Excelsior LaSalle Property Fund, Inc.) was managed by Bank of America Capital Advisors LLC (the “Former Manager”), a registered investment adviser with the SEC, that had the day-to-day responsibility for our management and administration pursuant to a management agreement between the Company and the Former Manager (the “Management Agreement”). On November 14, 2011, the Former Manager assigned its right, duties and obligations as manager of the Company under the Management Agreement to LaSalle and since that date, the Former Manager has had no responsibility for the management of the Company.

LaSalle acts as our Advisor pursuant to the amended and restated advisory agreement between the Company and LaSalle, which became effective on October 1, 2012 (the “Advisory Agreement”). Our Advisor, a registered investment adviser with the SEC, has broad discretion with respect to our investment decisions and is responsible for selecting our investments and for managing our investment portfolio pursuant to the terms of the Advisory Agreement. LaSalle is a wholly owned, but operationally independent subsidiary of Jones Lang LaSalle, a New York Stock Exchange-listed real estate services and money management firm. We have no employees as all operations are managed by our Advisor. We have certain executive officers, but they are employees of and compensated by our Advisor.

3



INVESTMENT OBJECTIVES AND STRATEGY
Investment Objectives

Our primary investment objectives are:

    to generate an attractive level of current income for distribution to our stockholders;

    to preserve and protect our stockholders' capital investments;

    to achieve appreciation of our NAV over time; and

    to enable stockholders to utilize real estate as an asset class in diversified, long-term investment portfolios.

We cannot assure that we will attain our investment objectives. Our charter places numerous limitations on us with respect to the manner in which we may invest our funds. In most cases, these limitations cannot be changed unless our charter is amended, which may require the approval of our stockholders.

Investment Strategy

The cornerstone of our investment strategy is to acquire and manage income-producing commercial real estate properties and real estate-related assets around the world. We believe this strategy will enable us to provide investors with a portfolio comprised of primarily income-producing assets that is well-diversified across property type, geographic region and industry, both in the United States and internationally. It is our belief that adding international investments to our portfolio over time will serve as an effective tool to construct a well-diversified portfolio designed to provide our stockholders with stable distributions and attractive long-term risk-adjusted returns.

We believe that our broadly diversified portfolio will benefit investors by providing:

    diversification of sources of income;

    access to attractive real estate opportunities currently in the U.S. and over time around the world; and

    exposure to a diversified basket of currencies.

Since real estate markets are often cyclical in nature, our strategy will allow us to more effectively deploy capital into property types and geographic regions where the underlying investment fundamentals are relatively strong or strengthening and away from those property types and geographies where such fundamentals are relatively weak or weakening. We intend to meet our investment objectives by selecting investments across multiple property types and geographic regions to achieve portfolio stability, diversification, current income and favorable risk-adjusted returns. To a lesser degree, we also intend to invest in debt and equity interests backed principally by real estate, which we refer to collectively as “real estate-related assets.”

We believe that the evolving global commercial real estate markets may present opportunities to purchase high quality properties and other real estate-related assets at discounts to both the previous market peaks and asset replacement costs during the period in which we are investing the net proceeds of the Offering. We also believe that making these investments during the recovery period of this financial cycle may position our investment portfolio to realize enhanced income and value appreciation as the economies of the United States and our global target markets gradually improve.

We will continue to leverage LaSalle's broad commercial real estate research and strategy platform and capabilities to employ a research-based investment philosophy focused on building a portfolio of commercial properties and real estate-related assets that we believe have the potential to provide stable income streams and outperform market averages over an extended holding period. Furthermore, we believe that having access to LaSalle and Jones Lang LaSalle's global platforms, with real estate professionals living and working throughout our global target markets, will be a valuable resource to us when considering and executing upon international investment opportunities.

4



Investment Portfolio Allocation Targets
Our board of directors has adopted investment guidelines for our Advisor to implement and actively monitor in order to allow us to achieve and maintain diversification in our overall investment portfolio. Our board of directors will formally review our investment guidelines on an annual basis and our investment portfolio on a quarterly basis or more often as they deem appropriate. Changes to our investment guidelines must be approved by our board of directors.

Following our initial ramp-up period, as described below, we will seek to invest:
    up to 80% of our assets in properties;
    up to 25% of our assets in real estate-related assets; and
    up to 15% of our assets in cash, cash equivalents and other short-term investments.

Notwithstanding the above, the actual percentage of our portfolio that is invested in each investment type may from time to time be outside these target levels due to numerous factors including but not limited to large inflows of capital over a short period of time, lack of attractive investment opportunities or an increase in anticipated cash requirements for repurchase requests.

During the period until we have raised substantial capital and our total NAV has reached $800,000, which we refer to as our “ramp-up period,” we will balance the goals of achieving a more diversified portfolio and reducing our leverage. After the ramp-up period, we believe that the size of our portfolio of investments should be sufficient for our Advisor to adhere more closely to our investment guidelines, although we cannot predict how long our ramp-up period will last and cannot provide assurances that we will be able to raise sufficient capital to accomplish this objective. During our ramp-up period, the percentages of our gross assets comprised of various categories of assets may fluctuate as we identify investment opportunities and make investments.
INVESTMENT POLICIES
We may invest in real estate directly or indirectly through interests in corporations, limited liability companies, partnerships and joint ventures having an equity interest in real property, real estate investment trusts, ground leases, tenant in common interests, mortgages, participating mortgages, convertible mortgages, second mortgages, mezzanine loans or other debt interests convertible into equity interests in real property, options to purchase real estate, real property purchase-and-leaseback transactions and other transactions and investments with respect to real estate.

We intend to use financial leverage to provide additional funds to support our investment activities. During the ramp-up period, we intend to use lower amounts of leverage, if any, to finance our new acquisitions in order to reduce our overall Company leverage. After the ramp-up period, we expect to maintain a targeted Company leverage ratio of between approximately 30% and 50%. Our Company leverage ratio (calculated as our share of total liabilities divided by our share of the fair value of total assets) was 63% as of December 31, 2012, down from 74% as of December 31, 2011 as a result of debt extinguishments, increasing property values and proceeds from our Offering. We intend to continue to use portions of the proceeds from the Offering to retire certain property-level borrowings as they mature or become available for repayment or when doing so is beneficial to achieving our investment objectives and raising new equity. We are precluded from borrowing more than approximately 75% of the sum of the cost of our investments (before non-cash reserves and depreciation), which is based upon the limit specified in our charter that borrowing may not exceed 300% of the cost of our net assets. “Net assets” is defined as our total assets other than intangibles valued at cost (prior to deducting depreciation and amortization, reserves for bad debts and other non-cash reserves) less total liabilities. However, we may temporarily borrow in excess of these amounts if such excess is approved by a majority of our board, including a majority of our independent directors, and disclosed to stockholders in our next quarterly report, along with justification for such excess. In such event, we will review our debt levels at that time and take action to reduce any such excess as soon as practicable. We are currently in compliance with the charter limitations on our indebtedness.
 
Investments in Properties
We generally invest in properties in large metropolitan areas that are well-leased with a stable tenant base and predictable income. However, we may make investments in properties with other characteristics if we believe that the investments have the potential to enhance portfolio diversification or investment returns, as further described under “-Value Creation Opportunities.” There is no limitation on the amount we may invest in any single improved real property.


5



We intend to manage risk through creating and managing a broadly diversified portfolio of properties in developed markets around the world. We believe that a broadly diversified investment portfolio may offer investors significant benefits for a given level of risk relative to a more concentrated investment portfolio. In addition, we believe that assembling a diversified tenant base by investing in multiple properties and property types across multiple markets and geographic regions may mitigate the economic impacts associated with tenants potentially defaulting under their leases, since lease revenues represent the primary source of income from our real estate investments.

We will also focus on acquiring and managing a portfolio of properties that provides tenants and residents with modern functionality and location desirability in order to avoid near-term obsolescence. We will generally invest in well-designed buildings that we believe present an attractive appearance, have been and are properly maintained and require minimal capital improvements in the near term. We generally do not intend to acquire higher risk and higher return properties in need of significant renovation, redevelopment or repositioning; however, we may invest in these types of properties if we believe attractive risk-adjusted investment returns can be achieved through proactive management techniques or value-add programs, as further described under “-Value Creation Opportunities.”

Our board of directors is responsible for determining the consideration we pay for each property we acquire. However, our board has adopted investment guidelines that delegate this authority to our Advisor, so long as our Advisor complies with the investment guidelines. The investment guidelines limit the types of assets that may be purchased and sold and, depending on the type of transaction, limit the transaction amounts that may be executed without the specific approval of our board. Our board may change from time to time the scope of authority delegated to our Advisor.
Global Target Markets

In general, we seek to invest in properties in well-established locations within large metropolitan areas and
with the potential for above average population or employment growth. Although we have and expect to continue to focus on investing primarily in developed locations throughout the United States, we anticipate that we will also invest a substantial portion of the proceeds of our Offering in markets outside of the United States. We believe that an allocation to international investments that meet our investment policies will contribute meaningfully to the diversification of our portfolio, the ability for us to identify favorable income-generating investments and the potential for achieving attractive long-term returns. We believe that opportunities for attractive risk-adjusted returns exist both within the United States and globally. Most of our investments outside of the United States will be in core properties in stabilized, well-developed markets within Europe and the Asia Pacific region. We believe that our strategy to acquire properties on a global basis will provide for a well-diversified portfolio that will generate attractive current returns and optimize long-term value for our stockholders.
Value Creation Opportunities

We may periodically seek to enhance investment returns through various value creation opportunities. While there are no specific limitations on the nature or amount of these types of investments, in the aggregate they are not expected to materially change the risk profile of the overall portfolio. Examples of likely value creation investments include properties with significant leasing risk, forward purchase commitments, development/construction opportunities and nontraditional or mixed-use property types. These investments generally have a higher risk and higher return profile than traditional properties.

Disposition Policies

We anticipate that we will hold most of our properties for an extended period. However, we may determine to sell a property before the end of its anticipated holding period. We will monitor each investment within the portfolio and the overall portfolio composition for appropriateness in meeting our investment objectives. Our Advisor may determine to sell a property before the end of its anticipated holding period if:

an opportunity has arisen to enhance overall investment returns by reallocating capital through sale of the property;

there are diversification benefits associated with disposing of the property and rebalancing our investment portfolio;

in the judgment of our Advisor, the value of the property might decline or underperform as compared to our investment objectives;

6




an opportunity has arisen to pursue a more attractive investment;

the property was acquired as part of a portfolio acquisition and does not meet our investment guidelines;

there exists a need to generate liquidity to satisfy repurchase requests, to pay distributions to our stockholders or for working capital; or

in the judgment of our Advisor, the sale of the property is in our best interests.

Generally, we will reinvest proceeds from the sale, financing or other disposition of properties in a manner consistent with our investment strategy, although we may be required to distribute such proceeds to the stockholders in order to comply with REIT requirements or for other uses.

Investments in Real Estate-Related Assets

We may invest a portion of our portfolio in real estate-related assets other than properties. These assets may include the common and preferred stock of publicly-traded real estate-related companies, preferred equity interests, mortgage loans and other real estate-related equity and debt instruments. We expect that up to 25% of our overall portfolio may be invested in real estate-related assets. We believe that our Advisor's ability to acquire real estate-related assets in conjunction with acquiring a diverse portfolio of properties affords us additional liquidity and further diversification, which provides greater financial flexibility and discretion to construct an investment portfolio designed to achieve our investment objectives. Our charter requires that any investment in equity securities (other than equity securities traded on a national securities exchange or included for quotation on an inter-dealer quotation system) not within the specific parameters of our investment guidelines adopted by our board of directors must be approved by a majority of our directors, including a majority of our independent directors, not otherwise interested in the transaction as being fair, competitive and commercially reasonable.

We may invest in mortgage loans consistent with the requirements for qualification as a REIT. We may originate or acquire interests in mortgage loans, generally on the same types of properties we might otherwise buy. These mortgage loans may pay fixed or variable interest rates or have “participating” features described below. Normally, our mortgage loans will be secured by income-producing properties. They usually will be non-recourse, which means they will not be the borrower's personal obligations. We expect that most will be first mortgage loans, with first priority liens on the property. These loans may provide for payments of principal and interest or may provide for interest-only payments, with a balloon payment at maturity.

We may make mortgage loans that permit us to participate in the revenues from or appreciation of the underlying property consistent with the rules applicable to qualification as a REIT. These participations will let us receive additional interest, usually calculated as a percentage of the gross income the borrower receives from operating, selling or refinancing the property above cost. We may also receive an option to buy an interest in the property securing the participating loan.

Subject to the percentage of ownership limitations and gross income and asset requirements required for REIT qualification, we may invest in equity securities of companies engaged in real estate activities, including for the purpose of exercising control over such entities. Companies engaged in real estate activities may include, for example, REITs that either own properties or make real estate loans, real estate developers, entities with substantial real estate holdings such as limited partnerships, funds and other commingled investment vehicles, and other companies whose products and services are related to the real estate industry, such as mortgage lenders or mortgage servicing companies. We may acquire all or substantially all of the securities or assets of companies engaged in real estate activities where such investment would be consistent with our investment policies and our status as a REIT. We may also acquire exchange traded funds and mutual funds focused on REITs and real estate companies. In any event, we do not intend that our investments in securities will require us to register as an investment company under the Investment Company Act, and we intend to generally divest appropriate securities before any such registration would be required.

Cash, Cash Equivalents and Other Short-Term Investments

We intend to invest up to 15% of our assets in cash, cash equivalents and other short-term investments. These types of investments may include the following, to the extent consistent with our qualification as a REIT:
money market instruments, cash and other cash equivalents (such as high-quality short-term debt instruments, including commercial paper, certificates of deposit, bankers' acceptances, repurchase agreements, interest-

7



bearing time deposits and credit rated corporate debt securities);
U.S. government or government agency securities; and
credit rated corporate debt or asset-backed securities of U.S. or foreign entities, or credit rated debt securities of foreign governments or multi-national organizations.

Other Investments

We may, but do not presently intend to, make investments other than as previously described. At all times, we intend to make investments in such a manner consistent with maintaining our qualification as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"). We do not intend to underwrite securities of other issuers.
Competition
We face competition when attempting to make real estate investments, including competition from domestic and foreign financial institutions, other REITs, life insurance companies, pension funds, partnerships and individual investors. The leasing of real estate is also highly competitive. Our properties compete for tenants with similar properties primarily on the basis of location, total occupancy costs (including base rent and operating expenses), services provided and the design and condition of the improvements.
Seasonality
For our six student-oriented apartment communities, the majority of our leases commence mid-August and terminate the last day of July. These dates generally coincide with the commencement of the universities’ fall academic term and the completion of the subsequent summer school session. In certain cases we enter into leases for less than the full academic year, including nine-month or shorter-term leases. As a result, cash flows may be reduced during the summer months at properties having lease terms shorter than 12 months. The annual releasing cycle results in significant turnover in the tenant population from year to year. Accordingly, certain property revenues and operating expenses tend to be seasonal in nature, and therefore not incurred ratably over the course of the year. Prior to the commencement of each new lease period, mostly during the first two weeks of August, we prepare the units for new incoming tenants. Other than revenue generated by in-place leases for returning tenants, we do not generally recognize lease revenue during this period referred to as “Turn” as we have no leases in place. In addition, during Turn we incur significant expenses making our units ready for occupancy, which we recognize immediately. This lease Turn period results in seasonality impacts to our operating results during the second and third quarter of each year.
With the exception of our student-oriented apartment communities described above, our investments are not materially impacted by seasonality, despite certain of our retail tenants being impacted by seasonality. Percentage rents (rents computed as a percentage of tenant sales) that we earn from investments in retail properties may, in the future, be impacted by seasonality.
ENVIRONMENTAL STRATEGIES
As an owner and operator of real estate, we are subject to various environmental laws. Compliance with existing laws has not had a material adverse effect on our financial condition and results of operations, and we do not believe it will have such an impact in the future. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed environmental laws or regulations applicable to our current investments in properties or investments in properties we may make in the future. During our due diligence prior to making investments in properties, we retain qualified environmental consultants to assist us in identifying and quantifying environmental risks associated with such investments.

8



GEOGRAPHIC CONCENTRATION
The following table provides information regarding the geographic concentration of our real estate portfolio as of December 31, 2012:
 
Market
 
Consolidated Properties
 
Unconsolidated Property
 
Consolidated and
Unconsolidated Properties
Number of
Properties
 
Net
Rentable
Square Feet
 
Estimated
Percent of
Fair Value
 
Number of
Properties
 
Net
Rentable
Square Feet
 
Estimated
Percent of
Fair Value
 
Number of
Properties
 
Net
Rentable
Square Feet
 
Estimated
Percent of
Fair Value
West
 
17

 
1,245,000

 
40
%
 

 

 

 
17

 
1,245,000

 
37
%
South
 
8

 
2,623,000

 
29
%
 

 

 

 
8

 
2,623,000

 
26
%
East
 
2

 
540,000

 
14
%
 

 

 

 
2

 
540,000

 
13
%
Midwest
 
4

 
1,099,000

 
11
%
 
1

 
595,000

 
100
%
 
5

 
1,694,000

 
19
%
International
 
1

 
135,000

 
6
%
 

 

 

 
1

 
135,000

 
5
%
Total
 
32

 
5,642,000

 
100
%
 
1

 
595,000

 
100
%
 
33

 
6,237,000

 
100
%
The following sets forth the percentage of our consolidated revenues derived from properties owned in each state that accounted for more than 10% of our consolidated revenues during 2012, 2011 and 2010:
 
State
 
Percentage of Consolidated Revenues
2012
California
 
21%
Florida
 
16%
Georgia
 
13%
Missouri
 
12%
 
 
 
2011
California
 
17%
Florida
 
13%
Georgia
 
12%
Missouri
 
10%
 
 
 
2010
California
 
17%
Florida
 
13%
Georgia
 
12%
Missouri
 
10%

FOREIGN OPERATIONS
We currently own one property outside the United States, a multi-tenant office building located in Calgary, Canada. We are subject to currency risk and general Canadian economy risks associated with this investment. This property in Canada accounted for approximately 12% of our consolidated office revenues for the year ended December 31, 2012, 2011 and 2010 and approximately 5% of our consolidated revenues for the years ended December 31, 2012, 2011 and 2010.

9



DEPENDENCE ON SIGNIFICANT TENANTS
Our significant tenants that accounted for more than 10% of the consolidated revenues from their respective segments during 2012, 2011 and 2010 were as follows:
 
For the year ended December 31,
 
2012
 
2011
 
2010
Office
 
 
 
 
 
Conexant Systems, Inc. (1)
18
%
 
15
%
 
15
%
Dignity Health
16
%
 
13
%
 
14
%
Fannie Mae
6
%
 
18
%
 
18
%
Industrial
 
 
 
 
 
Acuity Specialty Products
33
%
 
32
%
 
32
%
Musician's Friend
67
%
 
68
%
 
68
%
(1)
On January 18, 2013, Conexant Systems, Inc. was in default under its lease at Canyon Plaza for failure to make payments. Conexant Sytems, Inc.'s lease includes the entire property, but it has subleased approximately 115,000 square feet or approximately 57% of the premises. Subsequent to their default, Conexant filed for bankruptcy.
REPORTABLE SEGMENTS

As a result of the Offering, which commenced on October 1, 2012, we expect that we will raise significant capital, acquire new real estate investments and further diversify our portfolio. We have revised our internal operations reporting to align along our four primary property types we are targeting for investments. Going forward we will have four operating segments: office properties, retail properties, industrial properties and apartment properties. See Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Item 8, “Financial Statements and Supplementary Data” for financial information related to our reportable segments.

Office Properties

Office sector properties are generally categorized based upon location and quality. Buildings may be located in Central Business Districts ("CBDs") or suburbs. Buildings may also be classified by general quality and size, ranging from Class A properties which are generally large-scale buildings of the highest-quality to Class C buildings which are below investment grade. We intend to invest in Class A or B office properties that are near areas of dense population, have sufficient transportation access or are located within well-established suburban office/business parks or CBDs. We also anticipate that a portion of the office properties in which we invest will be medical office and healthcare related facilities. We expect the duration of our office leases to be generally between five to ten years which can help mitigate the volatility of our portfolio's income.

Retail Properties
 
The retail sector is comprised of five main formats: neighborhood retail, community centers, regional centers, super-regional centers and single-tenant stores. Location, convenience, accessibility and tenant mix are generally considered to be among the key criteria for successful retail investments. Retail leases tend to range from three to five years for small tenants and ten to 15 years for large anchor tenants. Leases, particularly for anchor tenants, may include a base payment plus a percentage of retail sales. Income and population density are generally considered to be key drivers of local retail demand. We will seek investments in retail properties that are located within densely populated residential areas with favorable demographic characteristics and near other retail and service amenities.

Industrial Properties

Industrial properties are generally categorized as warehouse/distribution centers, research and development facilities, flex space or manufacturing. The performance of industrial properties is typically dependent on the proximity to economic centers and the movement of global trade and goods. In addition, industrial properties typically utilize a triple-net lease structure pursuant to which the tenant is generally responsible for property operating expenses in addition to base rent which can help

10



mitigate the risks associated with rising expenses. We intend to invest in industrial properties that are located in major distribution hubs and near transportation modes such as port facilities, airports, rail lines and major highway systems.

Apartment Properties

Apartment properties are generally defined as having five or more dwelling units that are part of a single complex and offered for rental use as opposed to detached single-family residential properties. There are three main types of apartment properties: garden-style (mostly one-story apartments), low-rise and high-rise. Apartments generally have the lowest vacancy rates of any property type, with the better performing properties typically located in urban markets or locations with strong employment and demographic dynamics. We plan to invest in apartment properties that are located in or near employment centers with favorable potential for employment growth and conveniently situated with access to transportation and retail and service amenities. Traditional apartment properties are generally leased by apartment unit to individual tenants for one year terms. We also anticipate that we will continue to own and invest in student apartment communities which are typically leased on an individual lease basis by bed and for a term of one year or less.
AVAILABLE INFORMATION
We are subject to the information requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Therefore, we file periodic reports, proxy statements and other information with the SEC. Such reports, proxy statements and other information may be obtained by visiting the Public Reference Room of the SEC at 100 F Street, NE, Washington, DC 20549 or by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers, like the Company, that file electronically. Our website is www.JLLIPT.com. Our reports on Forms 10-K, 10-Q and 8-K, and all amendments to those reports are posted on our website as soon as reasonably practicable after the reports are electronically filed with or furnished to the SEC. The contents of our website are not incorporated by reference.
INSURANCE
Although we believe our investments are currently adequately covered by insurance consistent with the level of coverage that is standard in our industry, we cannot predict at this time if we will be able to obtain adequate coverage at a reasonable cost in the future.
EMPLOYEES
We have no paid employees. The employees of our Advisor or its affiliates provide management, acquisition, advisory and certain administrative services for us.

11



Item 1A.
Risk Factors.
You should consider carefully the risks described below and the other information in this Form 10-K, including our consolidated financial statements and the related notes included elsewhere in this Form 10-K. If any of the following risks actually occur, they may materially harm our business and our financial condition and results of operations and cause the Company’s net asset value(“NAV”) to decline.
Risks Related to Investing in Shares of Our Common Stock
We have a history of operating losses and cannot assure you that we will achieve profitability.
Since our inception in 2004, we have experienced net losses (calculated in accordance with U.S. generally accepted accounting principles ("GAAP")) each fiscal year, except for 2005 and 2012, and, as of December 31, 2012, we had an accumulated deficit of $115,851. The extent of our future operating losses and the timing of profitability are highly uncertain, and we may never achieve or sustain profitability.

The availability, timing and amount of cash distributions to you is uncertain.
Our board of directors declared quarterly dividends for our stockholders equal to $0.09506 per share for each of the third quarter of 2011 and the first, second and third quarters of 2012 (as adjusted for the stock dividend that occurred on October 1, 2012). In addition, on December 14, 2012, our board of directors declared a dividend of $0.10 per share for the fourth quarter of 2012. We historically paid quarterly distributions beginning in the first quarterly period following the initial closing of our first offering on December 23, 2004 through March 31, 2009, but we did not pay distributions for the nine quarterly periods prior to September 30, 2011. We bear all expenses incurred in our operations, which are deducted from cash funds generated from operations prior to computing the amount of cash for distribution to stockholders. In addition, our board of directors, in its discretion, may retain any portion of such funds for working capital or other purposes, which was the policy of our board of directors between March 2009 through September 2011 when we suspended our distributions as a part of our cash conservation strategy adopted in response to the uncertain economic climate and extraordinary conditions in the commercial real estate industry.

Your overall return may be reduced if we pay distributions from sources other than our cash from operations.
To date, all of the distributions we have paid to stockholders have been funded through a combination of cash flow from our operations and borrowings. We may not generate sufficient cash flow from operations to fully fund distributions to stockholders. Therefore, we may choose to use cash flows from financing activities, which include borrowings (including borrowings secured by our assets), net proceeds of our Offering or other sources to fund distributions to our stockholders. We may be required to continue to fund our regular distributions from a combination of some of these sources if our investments fail to perform as anticipated, our expenses are greater than expected or due to numerous other factors. We have not established a limit on the amount of our distributions that may be paid from any of these sources. Using certain of these sources may result in a liability to us, which would require a future repayment. The use of these sources for distributions and the ultimate repayment of any liabilities incurred could adversely impact our ability to pay distributions in future periods, decrease our NAV, decrease the amount of cash we have available for operations and new investments and adversely impact the value of an investment in our shares of common stock.
Risks Related to Conflicts of Interest
Our Advisor will face a conflict of interest with respect to the allocation of investment opportunities and competition for tenants between us and other real estate programs that it advises.
Our Advisor’s officers and key real estate professionals will identify potential investments in properties and other real estate-related assets which are consistent with our investment guidelines for our possible acquisition. However, our Advisor may not acquire an investment in a property unless it has reviewed and approved presenting it to us in accordance with its allocation policies. LaSalle and its affiliates will advise other investment programs that invest in properties and real estate-related assets in which we may be interested. LaSalle could face conflicts of interest in determining which programs will have the opportunity to acquire and participate in such investments as they become available. As a result, other investment programs advised by LaSalle may compete with us with respect to certain investments that we may want to acquire.
In addition, we may acquire properties in geographic areas where other investment programs advised by LaSalle own properties. Therefore, our properties may compete for tenants with other properties owned by such investment programs. If one of such investment programs attracts a tenant that we are competing for, we could suffer a loss of revenue due to delays locating another suitable tenant.

12



Our Advisor faces a conflict of interest because the fees it receives for services performed are based on our NAV, which is calculated by our Advisor.
Our Advisor is paid a fee for its services based on our NAV, which is calculated by our Advisor. The calculation of our NAV includes certain subjective judgments of our Advisor and our independent valuation advisor, including estimates of fair value of particular assets, and therefore may not correspond to realizable value upon a sale of those assets.
Our Advisor’s management personnel face conflicts of interest relating to time management and there can be no assurance that our Advisor’s management personnel will devote adequate time to our business activities or that our Advisor will be able to hire adequate additional employees.
All of our Advisor’s management personnel, other employees, affiliates and related parties may also provide services to other affiliated entities of our Advisor. We are not able to estimate the amount of time that such management personnel will devote to our business. As a result, certain of our Advisor’s management personnel may have conflicts of interest in allocating their time between our business and their other activities which may include advising and managing various other real estate programs and ventures, which may be numerous and may change as programs are closed or new programs are formed. During times of significant activity in other programs and ventures, the time they devote to our business may decline and be less than we would require. There can be no assurance that our Advisor’s affiliates will devote adequate time to our business activities or that our Advisor will be able to hire adequate additional employees.
Our Advisor and its affiliates, including our officers and some of our directors, face conflicts of interest caused by compensation arrangements with us and other LaSalle affiliated entities, which could result in actions that are not in our stockholders’ best interests.
Our Advisor and its affiliates receive substantial fees from us in return for their services and these fees could influence our Advisor’s advice to us. Among other matters, the compensation arrangements could affect their judgment with respect to:
the continuation, renewal or enforcement of our agreements with our Advisors and its affiliates, including the advisory agreement;
the decision to adjust the value of our real estate portfolio or the value of certain portions of our portfolio of other real estate-related assets, or the calculation of our NAV;
public offerings of equity by us, which may result in increased advisory fees of the Advisor;
competition for tenants from affiliated programs that own properties in the same geographic area as us; and
asset sales, which may allow LaSalle or its affiliate to earn disposition fees and commissions.
We currently have, and may enter into, agreements with our Sponsor to perform certain services for our real estate portfolio.
Our Sponsor provides property management, leasing and other services to property owners, and currently provides certain services to us with respect to a portion of our properties, and we may engage our Sponsor to perform additional property or construction management, leasing and other services related to our real estate portfolio. The fees, commissions and expense reimbursements paid to our Sponsor in connection with these services have not and will not be determined with the benefit of arm’s length negotiations of the type normally conducted between unrelated parties. Even though all such agreements will be subject to approval by our independent directors, they could be on terms not as favorable to us as those we could achieve with a third party.
The time and resources that LaSalle affiliated entities devote to us may be diverted and we may face additional competition due to the fact that LaSalle affiliated entities are not prohibited from raising money for another entity that makes the same types of investments that we target.
LaSalle affiliated entities are not prohibited from raising money for another investment entity that makes the same types of investments as those we target. As a result, the time and resources they could devote to us may be diverted. In addition, we may compete with any such investment entity for the same investors and investment opportunities. We may also co-invest with any such investment entity. Even though all such co-investments will be subject to approval by our independent directors, they could be on terms not as favorable to us as those we could achieve co-investing with a third party.
Our Advisor may have conflicting fiduciary obligations if we acquire properties with its affiliates or other related entities; as a result, in any such transaction we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties.
Our Advisor may cause us to acquire an interest in a property from its affiliates or through a joint venture with its affiliates or to dispose of an interest in a property to its affiliates. In these circumstances, our Advisor will have a conflict of interest when fulfilling its fiduciary obligation to us. In any such transaction we may not have the benefit of arm’s-length negotiations of the type normally conducted between unrelated parties. Even though all such transactions will be subject to

13



approval by our independent directors, they could be on terms not as favorable to us as those we could achieve with a third party.
Our executive officers, our affiliated directors and the key real estate professionals acting on behalf of our Advisor face conflicts of interest related to their positions or interests in affiliates of our Advisor, which could hinder our ability to implement our business strategy and to generate returns to our stockholders.
Our executive officers, our affiliated directors and the key real estate professionals acting on behalf of our Advisor are also involved in the management of other real estate businesses, including other LaSalle affiliated entities, and separate accounts established for institutional investors, each of which invests in the real estate or real estate-related assets. As a result, they owe fiduciary duties to each of these entities and their investors, which fiduciary duties may from time to time conflict with the fiduciary duties that they owe to us and our stockholders. Their loyalties to these other entities and investors could result in action or inaction that is detrimental to our business, which could harm the implementation of our investment strategy. These individuals face conflicts of interest in allocating their time among us and such other funds, investors and activities. These conflicts of interest could cause these individuals to allocate less of their time to us than we may require, which may adversely impact our operations.
Risks Related to Adverse Changes in General Economic Conditions
Changes in global economic and capital markets conditions, including periods of generally deteriorating real estate industry fundamentals, may significantly affect our results of operations and returns to our stockholders.
We are subject to risks generally incident to the ownership of real estate-related assets, including changes in global, national, regional or local economic, demographic and real estate market conditions, as well as other factors particular to the locations of our investments. A prolonged recession, such as the one experienced over the past few years, and a prolonged recovery period could adversely impact our investments as a result of, among other items, increased tenant defaults under our leases, lower demand for rentable space, as well as potential oversupply of rentable space, each of which could lead to increased concessions, tenant improvement expenditures or reduced rental rates to maintain occupancies. These conditions could also adversely impact the financial condition of the tenants that occupy our real properties and, as a result, their ability to pay us rents.
We have recorded impairments of our real estate as a result of such conditions. To the extent that the general economic slowdown is further prolonged or becomes more severe or real estate fundamentals deteriorate further, it may have a significant and adverse impact on our revenues, results from operations, financial condition, liquidity, overall business prospects and ultimately our ability to pay distributions to our stockholders. We have taken significant measures, including selective property dispositions, to conserve cash and preserve our liquidity. There can be no assurance that our cash conservation strategy will be sufficient, and we may be required to engage in additional property dispositions to preserve our liquidity. In this regard, to the extent the availability of credit remains tight, this may have a negative impact on the price we receive for any property disposition we undertake.
Recent market conditions and the risk of renewed market deterioration have caused and may in the future cause the value of our real estate investments to decline.
The recent economic environment and credit market conditions have impacted the performance and value our real estate investments. If the current economic or real estate environment were to worsen in the markets where our properties are located, the NAV per share of our common stock may experience more volatility or further decline as a result. Volatility in the fair value and operating performance of commercial real estate has made estimating cash flows from our real estate investments difficult, since such estimates are dependent upon our judgment regarding numerous factors, including, but not limited to, current and potential future refinancing availability, fluctuations in regional or local real estate values and fluctuations in regional or local rental or occupancy rates, real estate tax rates and other operating expenses.
We cannot assure our stockholders that we will not have to realize or record additional impairment charges, or experience disruptions in cash flows and/or permanent losses related to our real estate investments or decreases in the NAV per share of our common stock in future periods. In addition, to the extent that volatile markets exist, these conditions could adversely impact our ability to potentially sell our real estate investments at a price and with terms acceptable to us or at all.
Inflation or deflation may adversely affect our financial condition and results of operations.
Although neither inflation nor deflation has materially impacted our operations in the recent past, increased inflation could have an adverse impact on our floating rate mortgages and interest rates and general and administrative expenses, as these costs could increase at a rate higher than our rental and other revenue. Inflation could also have an adverse effect on

14



consumer spending which could impact our tenants’ revenues and, in turn, our percentage rents, where applicable. Conversely, deflation could lead to downward pressure on rents and other sources of income.
Risks Related to Our General Business Operations and Our Corporate Structure
We depend on our Advisor and the key personnel of our Advisor and we may not be able to secure suitable replacements in the event that we fail to retain their services.
Our success is dependent upon our relationships with, and the performance of, our Advisor and the key real estate professionals of our Advisor for the acquisition and management of our investment portfolio and our corporate operations. Any of these parties may suffer or become distracted by adverse financial or operational problems in connection with their business and activities unrelated to us and over which we have no control. Should any of these parties fail to allocate sufficient resources to perform their responsibilities to us for any reason, we may be unable to achieve our investment objectives. In the event that, for any reason, our advisory agreement is terminated, or our Advisor is unable to retain its key personnel, it may be difficult for us to secure suitable replacements on acceptable terms, which would adversely impact the value of your investment.
Our Advisor’s inability to retain the services of key real estate professionals could negatively impact our performance.
Our success depends to a significant degree upon the contributions of certain key real estate professionals employed by our Advisor, each of whom would be difficult to replace. Neither we nor our Advisor have employment agreements with these individuals and they may not remain associated with us or our Advisor. If any of these persons were to cease their association with us or our Advisor, our operating results could suffer. Our future success depends, in large part, upon our Advisor’s ability to attract and retain highly skilled managerial, operational and marketing professionals. If our Advisor loses or is unable to obtain the services of highly skilled professionals, our ability to implement our investment strategies could be delayed or hindered.
If we internalize our management functions, the percentage of our outstanding common stock owned by our existing stockholders could be reduced, we could incur other significant costs associated with being self-managed, and any internalization could have other adverse effects on our business and financial condition.
At some point in the future, we may consider internalizing the functions performed for us by our Advisor. The method by which we could internalize these functions could take many forms. We may hire our own group of executives and other employees or we may acquire a subsidiary or division of our advisor that has performed services for us pursuant to our Advisory Agreement, including its existing workforce. Any internalization transaction could result in significant payments to the owners of our Advisor, including in the form of our common stock, which could reduce the percentage ownership of our then existing stockholders and increase the percentage ownership held by our Advisor and its affiliates. In addition, there is no assurance that internalizing our management functions will be beneficial to us and our stockholders. For example, we may not realize the perceived benefits because of the costs of being self-managed; we may not be able to properly integrate a new staff of managers and employees; or we may not be able to effectively replicate the services provided previously by our Advisor and its affiliates. Internalization transactions have also, in some cases, been the subject of litigation. Even if these claims are without merit, we could be forced to spend significant amounts of money defending claims which would reduce the amount of funds available for us to invest in real estate assets or to pay distributions.
We may change our investment and operational policies without stockholder consent.
We may change our investment and operational policies, including our policies with respect to investments, operations, indebtedness, capitalization and distributions, at any time without the consent of our stockholders, which could result in our making investments that are different from, and possibly riskier or more highly leveraged than is currently contemplated. A change in our investment strategy may, among other things, increase our exposure to interest rate risk, default risk and real estate market fluctuations, all of which could materially affect our ability to achieve our investment objectives.
The termination or replacement of our Advisor could trigger a repayment event under our mortgage loans for some of our properties and the credit agreement governing any line of credit we obtain.
Lenders for certain of our properties may request provisions in the mortgage loan documentation that would make the termination or replacement of our Advisor an event requiring the immediate repayment of the full outstanding balance of the loan. If we elect to obtain a line of credit and are able to do so, the termination or replacement of our Advisor could trigger repayment of outstanding amounts under the credit agreement governing our line of credit. If a repayment event occurs with respect to any of our properties, our ability to achieve our investment objectives could be materially adversely affected.

15



We are and may continue to be subject to litigation, which could have a material adverse effect on our financial condition.
We currently are, and are likely to continue to be, subject to litigation. Some of these claims may result in significant defense costs and potentially significant judgments against us. We cannot be certain of the ultimate outcomes of currently asserted claims or of those that arise in the future. Resolution of these types of matters against us may result in our having to pay significant fines, judgments, or settlements, which, if uninsured, or if the fines, judgments, and settlements exceed insured levels, would adversely impact our earnings and cash flows, thereby impacting our ability to service debt and make quarterly distributions to our stockholders. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flows, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.
The limits on the percentage of shares of our common stock that any person may own may discourage a takeover or business combination that could otherwise benefit our stockholders.
Our charter, with certain exceptions, authorizes our board of directors to take such actions as are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of directors, no person may own more than 9.8% in value of our outstanding capital stock or more than 9.8% in value or number of shares, whichever is more restrictive, of our outstanding common stock. A person that did not acquire more than 9.8% of our shares may become subject to our charter restrictions if repurchases by other stockholders cause such person’s holdings to exceed 9.8% of our outstanding shares. Any attempt to own or transfer shares of our common stock in excess of the ownership limit without the consent of our board of directors will be void, or will result in those shares being transferred by operation of law to a charitable trust, and the person who acquired such excess shares will not be entitled to any distributions thereon or to vote those excess shares. Our 9.8% ownership limitation may have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for our stockholders.
Maryland law and our organizational documents limit our rights and the rights of our stockholders to recover claims against our directors and officers, which could reduce your and our recovery against them if they cause us to incur losses.
Maryland law provides that a director will not have any liability as a director so long as he or she performs his or her duties in accordance with the applicable standard of conduct. In addition, Maryland law and our charter provide that no director or officer shall be liable to us or our stockholders for monetary damages unless the director or officer (1) actually received an improper benefit or profit in money, property or services or (2) was actively and deliberately dishonest as established by a final judgment. Moreover, our charter generally requires us to indemnify and advance expenses to our directors and officers for losses they may incur by reason of their service in those capacities unless their act or omission was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty, they actually received an improper personal benefit in money, property or services or, in the case of any criminal proceeding, they had reasonable cause to believe the act or omission was unlawful. As a result, you and we may have more limited rights against our directors or officers than might otherwise exist under common law, which could reduce your and our recovery from these persons if they act in a manner that causes us to incur losses. In addition, we are obligated to fund the defense costs incurred by these persons in some cases. However, our charter provides that we may not indemnify our directors, or our Advisor and its affiliates, for any liability or loss suffered by them or hold our directors, our Advisor and its affiliates harmless for any liability or loss suffered by us, unless they have determined that the course of conduct that caused the loss or liability was in our best interests, they were acting on our behalf or performing services for us, the liability or loss was not the result of negligence or misconduct by our non-independent directors, our Advisor and its affiliates, or gross negligence or willful misconduct by our independent directors, and the indemnification or agreement to hold harmless is recoverable only out of our net assets or the proceeds of insurance and not from the stockholders.
Certain provisions under Maryland law could inhibit transactions or changes of control under circumstances that could otherwise provide stockholders with the opportunity to realize a premium.
Certain provisions of the Maryland General Corporation Law applicable to us prohibit business combinations with: (1) any person who beneficially owns 10% or more of the voting power of our outstanding voting stock, which we refer to as an “interested stockholder;” (2) an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then outstanding stock, which we also refer to as an “interested stockholder;” or (3) an affiliate of an interested stockholder. These prohibitions last for five years after the most recent date on which the interested stockholder became an interested stockholder. Thereafter, any business combination with the interested stockholder or an affiliate of the interested stockholder must be recommended by our board of directors and approved by the affirmative vote of at least 80% of the votes entitled to be cast by holders of our outstanding voting stock, and

16



two-thirds of the votes entitled to be cast by holders of our voting stock other than shares held by the interested stockholder or its affiliate with whom the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These requirements could have the effect of inhibiting a change in control even if a change in control were in our stockholders’ best interest. These provisions of Maryland law do not apply, however, to business combinations that are approved or exempted by our board of directors prior to the time that someone becomes an interested stockholder. Pursuant to the business combination statute, our board of directors has exempted any business combination involving us and any person, provided that such business combination is first approved by a majority of our board of directors, including a majority of our independent directors.
Your investment return may be reduced if we are required to register as an investment company under the Investment Company Act.
We intend to conduct our operations so that neither we nor our subsidiaries are investment companies under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer's total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by majority-owned subsidiaries that are not themselves investment companies and are not relying on the exception from the definition of investment company set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.
Rule 3a-1 under the Investment Company Act generally provides that, notwithstanding Section 3(a)(1)(C) of the Investment Company Act, an issuer will not be deemed to be an “investment company” under the Investment Company Act provided that (1) it does not hold itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities, and (2) on an unconsolidated basis except as otherwise provided, no more than 45% of the value of its total assets, consolidated with the assets of any wholly owned subsidiary, (exclusive of U.S. government securities and cash items) consists of, and no more than 45% of its net income after taxes, consolidated with the net income of any wholly owned subsidiary, (for the last four fiscal quarters combined) is derived from, securities other than U.S. government securities, securities issued by employees' securities companies, securities issued by certain majority owned subsidiaries of such company and securities issued by certain companies that are controlled primarily by such company. In addition, we believe we will not be considered an investment company under Section 3(a)(1)(A) of the Investment Company Act because we will not engage primarily or hold ourselves out as being engaged primarily in the business of investing, reinvesting or trading in securities. Rather, through our wholly owned or majority-owned subsidiaries, we will be primarily engaged in the non-investment company businesses of these subsidiaries, namely the business of purchasing or otherwise acquiring real property, mortgages and other interests in real estate.
A change in the value of any of our assets could cause us or one or more of our subsidiaries to fall within the definition of “investment company” and negatively affect our ability to maintain our exemption from regulation under the Investment Company Act. To maintain compliance with this exception from the definition of investment company under the Investment Company Act, we may be unable to sell assets we would otherwise want to sell and may be unable to purchase securities we would otherwise want to purchase. In addition, we may have to acquire additional income- or loss-generating assets that we might not otherwise have acquired or may have to forgo opportunities to acquire interests in companies that we would otherwise want to acquire and would be important to our investment strategy.
Our Advisor will continually review our investment activity to attempt to ensure that we will not be regulated as an investment company.
We believe that we and our subsidiaries will satisfy this exclusion. However, if we were obligated to register as an investment company, we would have to comply with a variety of substantive requirements under the Investment Company Act that impose, among other things:
limitations on capital structure;
restrictions on specified investments;
restrictions or prohibitions on retaining earnings;
restrictions on leverage or senior securities;

17



restrictions on unsecured borrowings;
requirements that our income be derived from certain types of assets;
prohibitions on transactions with affiliates; and
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly increase our operating expenses.
If we were required to register as an investment company but failed to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.
Registration with the SEC as an investment company would be costly, would subject our company to a host of complex regulations, and would divert the attention of management from the conduct of our business. In addition, the purchase of real estate that does not fit our investment guidelines and the purchase or sale of investment securities or other assets to preserve our status as a company not required to register as an investment company could materially adversely affect our NAV, the amount of funds available for investment and our ability to pay distributions to our stockholders.
Rapid changes in the values of potential investments in real estate-related investments may make it more difficult for us to maintain our qualification as a REIT or our exception from the Investment Company Act.
If the market value or income potential of our real estate-related investments declines, including as a result of increased interest rates, prepayment rates or other factors, we may need to increase our real estate investments and income or liquidate our non-qualifying assets in order to maintain our REIT qualification or our exception from registration under the Investment Company Act. If the decline in real estate asset values or income occurs quickly, this may be especially difficult to accomplish. This difficulty may be exacerbated by the illiquid nature of any non-real estate assets that we may own. We may have to make investment decisions that we otherwise would not make absent REIT and Investment Company Act considerations.
Risks Related to Investments in Real Property
We depend on tenants for our revenue, and accordingly, lease terminations and/or tenant defaults, particularly by one of our significant tenants, could adversely affect the income produced by our properties, which may harm our operating performance, thereby limiting our ability to pay distributions to our stockholders.
The success of our investments materially depends on the financial stability of our tenants, any of whom may experience a change in their business at any time. Recent economic conditions have resulted in higher vacancy rates for all major types of property, which include, office, retail, industrial and apartment properties, due to increased tenant delinquencies or defaults under leases, generally lower demand for rentable space, as well as potential oversupply of rentable space. As a result, our tenants may delay lease commencements, decline to extend or renew their leases upon expiration, fail to make rental payments when due, or declare bankruptcy. Any of these actions could result in the termination of the tenants’ leases, or expiration of existing leases without renewal, and the loss of rental income attributable to the terminated or expired leases. For example, on January 18, 2013, a wholly owned subsidiary of the Company declared Conexant Systems, Inc. (“Conexant”) in default under its lease at Canyon Plaza for failure to make scheduled lease payments. Conexant's lease, which accounted for 5.5% of our annualized base rent (more than any other tenant), expires in June 2017 and includes the entire property. Conexant has subleased at least 115,000 square feet or approximately 57% of the premises. Subsequent to their default, Conexant filed for bankruptcy. In the event of a tenant default or bankruptcy, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment and re-letting our property. If significant leases are terminated or defaulted upon, we may be unable to lease the property for the rent previously received or sell the property without incurring a loss. In addition, significant expenditures, such as mortgage payments, real estate taxes and insurance and maintenance costs, are generally fixed and do not decrease when revenues at the related property decrease.
The occurrence of any of the situations described above, particularly if it involves one of our significant tenants, could seriously harm our operating performance. If any of these significant tenants were to default on its lease obligation(s) to us or not extend current leases as they mature, our results of operations and ability to pay distributions to our stockholders could be adversely affected. As lead tenants, the revenues generated by the properties these tenants occupy are substantially dependent upon the financial condition of these tenants and, accordingly, any event of bankruptcy, insolvency, or a general downturn in the business of any of these tenants may result in the failure or delay of such tenant’s rental payments, which may have a substantial adverse effect on our operating performance.

18



Our revenues will be significantly influenced by the economies and other conditions of the office, retail, industrial and apartment markets in general and the specific geographic markets in which we operate where we have high concentrations of these types of properties.
As of December 31, 2012, our diversification of current fair value of our consolidated properties by property type consisted of 55% in the office property sector, 28% in the apartment property sector, 10% in the retail property sector and 7% in the industrial property sector. As of December 31, 2012, we also owned an interest in one unconsolidated property in the retail property sector. Because our portfolio consists primarily of office, retail, industrial and apartment properties, we are subject to risks inherent in investments in these types of property. This concentration exposes us to risk of economic downturns in these property sectors to a greater extent than if our portfolio included other sectors in the real estate industry.
Additionally, as of December 31, 2012, approximately 40% of the current fair value of our consolidated properties was geographically concentrated in the western United States. Our unconsolidated property was located in the mid-western region of the United States as of December 31, 2012. Moreover, our properties located in California, Florida, Georgia and Missouri accounted for approximately 21%, 16%, 13% and 12% of our consolidated revenues, respectively. As a result, we are particularly susceptible to adverse market conditions in these particular areas, including the current economic conditions, the reduction in demand for office, retail, industrial or apartment properties, industry slowdowns, relocation of businesses and changing demographics. Adverse economic or real estate developments in the markets in which we have a concentration of properties, or in any of the other markets in which we operate, or any decrease in demand for office, retail, industrial or apartment space resulting from the local or national business climate, could adversely affect our rental revenues and operating results.
We face risks associated with our student-oriented apartment communities.
For the years ended December 31, 2012 and 2011, student-oriented apartment communities comprised approximately 40% and 32%, respectively, of our revenues. Unlike other apartment housing, student housing communities are typically leased on an individual lease liability basis by bed which limits each resident’s liability to his or her own rent without liability for a roommate’s rent and are typically for a term of less than one year. Student housing communities are also typically leased during a limited leasing season that usually begins in January and ends in August of each year. As a result, we may experience a significant reduction in our cash flows and revenues from our student oriented housing properties during the summer months or if we are unable to find new individual tenants for these properties after the expiration of the lease, which could have a material adverse effect on our NAV.
Many colleges and universities own and operate their own competing on-campus housing facilities, and changes in university admission policies could adversely affect us. For example, if a university reduces the number of student admissions or requires that certain students, such as freshman, live in a university owned facility, the demand for beds at our properties may be reduced and our occupancy rates may decline.
Our operating results are affected by economic and regulatory changes that impact the real estate market in general.
Real estate historically has experienced significant fluctuations and cycles in value that have resulted in reductions in the value of real estate-related investments. Real estate will continue to be subject to such fluctuations and cycles in value in the future that may negatively impact the value of our investments. The marketability and value of our investments will depend on many factors beyond our control. The ultimate performance of our investments will be subject to the varying degrees of risk generally incident to the ownership and operation of the underlying real properties. The ultimate value of our investment in the underlying real properties depends upon our ability to operate the real properties in a manner sufficient to maintain or increase revenues in excess of operating expenses and debt service. Revenues and the values of our properties may be adversely affected by:
changes in national or international economic conditions;
the cyclicality of real estate;
changes in local market conditions due to changes in general or local economic conditions and neighborhood characteristics;
the financial condition of tenants, buyers and sellers of properties;
competition from other properties offering the same or similar services;
changes in interest rates and in the availability, cost and terms of mortgage debt;
access to capital;
the impact of present or future environmental legislation and compliance with environmental laws;
the ongoing need for capital improvements (particularly in older structures);
changes in real estate tax rates and other operating expenses;
adverse changes in governmental rules and fiscal policies;
civil unrest;

19



acts of God, including earthquakes, hurricanes, climate change and other natural disasters, acts of war, acts of terrorism (any of which may result in uninsured losses);
adverse changes in zoning laws; and
other factors that are beyond our control or the control of the real property owners.
All of these factors are beyond our control. Any negative changes in these factors could affect our ability to meet our obligations and pay distributions to stockholders.
Our retail properties may decline in rental revenue and/or occupancy as a result of co-tenancy provisions contained in certain tenant’s leases.
Tenants of certain of our retail properties have leases that contain certain co-tenancy provisions that require either certain tenants and/or certain amounts of square footage to be occupied and open for business. If these co-tenancy provisions are not satisfied then other tenants of these properties may have the right to, among other things, pay reduced rents and/or terminate the lease. As a result, the loss of a single tenant on these properties, and the triggering of these co-tenancy provisions, could result in reduced rental income and/or reduced occupancy with respect to these properties, which could have a material adverse effect on our business, financial condition and results of operations.
We face considerable competition in the leasing market and may be unable to renew existing leases or re-let space on terms similar to the existing leases, or we may expend significant capital in our efforts to re-let space, which may adversely affect our operating results.
Leases representing approximately 9.1% and 12.5% of the annualized minimum base rent from our consolidated properties, as of December 31, 2012, were scheduled to expire in 2013 and 2014 (excluding our apartment investments), respectively, and 16.7% and 8.5% of the leases at our unconsolidated property are scheduled to expire in 2013 and 2014, respectively. Because we compete with a number of other developers, owners and managers of office, retail industrial and apartment properties, we may be unable to renew leases with our existing tenants and, if our current tenants do not renew their leases, we may be unable to re-let the space to new tenants. To the extent that we are able to renew leases that are scheduled to expire in the short-term or re-let such space to new tenants, heightened competition resulting from adverse market conditions may require us to utilize rent concessions and tenant improvements to a greater extent than we historically have. Further, leases of long-term duration or which include renewal options that specify a maximum rate increase may not result in fair market lease rates over time if we do not accurately estimate inflation or market lease rates. If we are subject to below-market lease rates on a significant number of our properties pursuant to long-term leases, our cash flow from operations and financial position may be adversely affected. In addition, the economic turmoil of the last several years has led to foreclosures and sales of foreclosed properties at depressed values, and we may have difficulty competing with competitors who have purchased properties in the foreclosure process, because their lower cost basis in their properties may allow them to offer space at reduced rental rates.
If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose potential tenants, and we may be pressured to reduce our rental rates below those we currently charge in order to retain tenants upon expiration of their existing leases. Even if our tenants renew their leases or we are able to re-let the space, the terms and other costs of renewal or re-letting, including the cost of required renovations, increased tenant improvement allowances, leasing commissions, declining rental rates, and other potential concessions, may be less favorable than the terms of our current leases and could require significant capital expenditures. If we are unable to renew leases or re-let space in a reasonable time, or if rental rates decline or tenant improvement, leasing commissions, or other costs increase, our financial condition, cash flows, cash available for distribution, value of our common stock, and ability to satisfy our debt service obligations could be materially adversely affected.
Competition in acquiring properties may reduce our profitability and the return on your investment.
We face competition from various entities for investment opportunities in properties, including other REITs, pension funds, insurance companies, investment funds and companies, partnerships, and developers. We may also face competition from real estate programs sponsored by Jones Lang LaSalle and its affiliates. Many third party competitors have substantially greater financial resources than we do and may be able to accept more risk than we can prudently manage. Competition from these entities may reduce the number of suitable investment opportunities offered to us or increase the bargaining power of property owners seeking to sell. Additionally, disruptions and dislocations in the credit markets have materially impacted the cost and availability of debt to finance real estate acquisitions, which is a key component of our acquisition strategy. This lack of available debt could result in a further reduction of suitable investment opportunities and create a competitive advantage for other entities that have greater financial resources than we do. In addition, as the economy recovers, the number of entities and the amount of funds competing for suitable investments may increase. In addition to third party competitors, other programs

20



sponsored by our Advisor may raise additional capital and seek investment opportunities under our Advisor's allocation policy. If we acquire properties and other investments at higher prices or by using less-than-ideal capital structures, our returns will be lower and the value of our assets may not appreciate or may decrease significantly below the amount we paid for such assets. If such events occur, you may experience a lower return on your investment.
To the extent we resume acquiring properties, our operating results may depend on the availability of, and our Advisor’s ability to identify, acquire and manage, appropriate real estate investment opportunities. It may take considerable time for us or our Advisor to identify and acquire appropriate investments. In general, the availability of desirable real estate opportunities and our investment returns will be affected by the level and volatility of interest rates, conditions in the financial markets and general, national and local economic conditions. No assurance can be given that we will be successful in identifying, underwriting and then acquiring investments which satisfy our return objectives or that such investments, once acquired, will perform as intended. The real estate industry is competitive and we compete for investments with traditional equity sources, both public and private, as well as existing funds, or funds formed in the future, with similar investment objectives. If we cannot effectively compete with these entities for investments, our financial performance may be adversely affected.
Potential losses or damage to our properties may not be covered by insurance.
Our tenants are required to maintain property insurance coverage for the properties under net leases and we carry comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in our portfolio not insured by our tenants under a blanket policy. Our Advisor will select policy specifications and insured limits that it believes to be appropriate and adequate given the relative risk of loss, the cost of the coverage and industry practice. Insurance policies on our properties may include some coverage for losses that are generally catastrophic in nature, such as losses due to terrorism, earthquakes and floods, but we cannot assure you that it will be adequate to cover all losses and some of our policies will be insured subject to limitations involving large deductibles or co-payments and policy limits which may not be sufficient to cover losses. If we or one or more of our tenants experience a loss which is uninsured or which exceeds policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.
In the event we obtain options to acquire properties, we may lose the amount paid for such options whether or not the underlying property is purchased.
We may obtain options to acquire certain properties. The amount paid for an option, if any, is normally surrendered if the property is not purchased and may or may not be credited against the purchase price if the property is purchased. Any unreturned option payments will reduce the amount of cash available for further investments or distributions to our stockholders.
Our real properties are subject to property and other taxes that may increase in the future, which could adversely affect our cash flow.
Our real properties are subject to real and personal property and other taxes that may increase as tax rates change and as the properties are assessed or reassessed by taxing authorities. Certain of our leases provide that the property taxes, or increases therein, are charged to the lessees as an expense related to the real properties that they occupy while other leases will generally provide that we are responsible for such taxes. In any case, as the owner of the properties, we are ultimately responsible for payment of the taxes to the applicable governmental authorities. If property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes even if otherwise stated under the terms of the lease. If we fail to pay any such taxes, the applicable taxing authorities may place a lien on the property and the property may be subject to a tax sale. In addition, we will generally be responsible for property taxes related to any vacant space.
We rely on third party property managers to operate our properties and leasing agents to lease vacancies in our properties.
Although our Advisor has hired and may hire Jones Lang LaSalle to manage and lease certain of our properties, we also rely on third party property managers and leasing agents to manage and lease vacancies in most of our properties. The third party property managers have significant decision-making authority with respect to the management of our properties. Our ability to direct and control how our properties are managed on a day-to-day basis may be limited because we will engage third parties to perform this function. Thus, the success of our business may depend in large part on the ability of our third party property managers to manage the day-to-day operations and the ability of our leasing agents to lease vacancies in our properties. Any adversity experienced by our property managers or leasing agents could adversely impact the operation and profitability of our properties.

21



We may not have sole decision-making authority over some of our real property investments and may be unable to take actions to protect our interests in these investments.
A component of our investment strategy includes entering into joint venture agreements with partners in connection with certain property acquisitions. As of December 31, 2012, we had interests in eight joint ventures that collectively own eight properties across the United States accounting for 32% of our total assets. We may co-invest in the future with third parties through partnerships or other entities, which we collectively refer to as joint ventures, acquiring non-controlling interests in or sharing responsibility for managing the affairs of the joint venture. In such event, we would not be in a position to exercise sole decision-making authority regarding the joint venture. Investments in joint ventures may, under certain circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers might become bankrupt or fail to fund their required capital contributions. Co-venturers may have economic or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the potential risk of impasses on decisions, such as a sale, because neither we nor the co-venturer would have full control over the joint venture. Disputes between us and co-venturers may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business. Consequently, actions by or disputes with co-venturers might result in subjecting properties owned by the joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our co-venturers. In addition, our lack of control over the properties in which we invest could result in us being unable to obtain accurate and timely financial information for these properties and could adversely affect our internal control over financial reporting.
We may not have funding for future tenant improvements, which may adversely affect the value of our assets, our results of operations and returns to our stockholders.
When a tenant at one of our real properties does not renew its lease or otherwise vacates its space in one of our buildings, it is likely that, in order to attract one or more new tenants, we will be required to expend substantial funds to construct new tenant improvements in the vacated space. We do not anticipate that we will maintain permanent working capital reserves and do not currently have an identified funding source to provide funds that may be required in the future for tenant improvements and tenant refurbishments in order to attract new tenants. If we do not establish sufficient reserves for working capital or obtain adequate financing to supply necessary funds for capital improvements or similar expenses, we may be required to defer necessary or desirable improvements to our real properties. If we defer such improvements, the applicable real properties may decline in value, and it may be more difficult for us to attract or retain tenants to such real properties or the amount of rent we can charge at such real properties may decrease. We cannot assure our stockholders that we will have any sources of funding available to us for repair or reconstruction of damaged real property in the future.
The costs of compliance with governmental laws and regulations may adversely affect our financial condition and results of operations.
Real estate and the operations conducted on properties are subject to federal, state and local laws and regulations relating to environmental protection and human health and safety. Tenants’ ability to operate and generate income to pay their lease obligations may be affected by permitting and compliance obligations arising under such laws and regulations. Some of these laws and regulations may impose joint and several liability on tenants, owners, or managers for the costs to investigate or remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, may hinder our ability to sell, rent, or pledge such property as collateral for future borrowings.
Compliance with new laws or regulations or stricter interpretation of existing laws by agencies or the courts may require us to incur material expenditures. Future laws, ordinances, or regulations may impose material environmental liability. Additionally, our tenants’ operations, the existing condition of land when we buy it, operations in the vicinity of our properties such as the presence of underground storage tanks or activities of unrelated third parties may affect our properties. In addition, there are various local, state, and federal fire, health, life-safety, and similar regulations with which we may be required to comply, and which may subject us to liability in the form of fines or damages for noncompliance. Any material expenditures, fines, or damages we must pay will reduce our cash flows and ability to pay distributions and may reduce the value of our shares of common stock.
As the present or former owner or manager of real property, we could become subject to liability for environmental contamination, regardless of whether we caused such contamination.
We could become subject to liability in the form of fines or damages for noncompliance with environmental laws and regulations. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid hazardous materials, the remediation of contaminated property associated with the disposal of solid and hazardous materials and other

22



health and safety-related concerns. Some of these laws and regulations may impose joint and several liability on tenants, owners or managers for the costs of investigation or remediation of contaminated properties, regardless of fault or the legality of the original disposal. Under various federal, state and local environmental laws, ordinances, and regulations, a current or former owner or manager of real property may be liable for the cost to remove or remediate hazardous or toxic substances, wastes, or petroleum products on, under, from, or in such property. These costs could be substantial and liability under these laws may attach whether or not the owner or manager knew of, or was responsible for, the presence of such contamination. Even if more than one person may have been responsible for the contamination, each liable party may be held entirely responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or manager of a property for damages based on personal injury, natural resources, or property damage and/or for other costs, including investigation and clean-up costs, resulting from the environmental contamination. The presence of contamination on one of our properties, or the failure to properly remediate a contaminated property, could give rise to a lien in favor of the government for costs it may incur to address the contamination, or otherwise adversely affect our ability to sell or lease the property or borrow using the property as collateral. In addition, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which the property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us from entering into leases with prospective tenants. There can be no assurance that future laws, ordinances or regulations will not impose any material environmental liability, or that the current environmental condition of our properties will not be affected by the operations of the tenants, by the existing condition of the land, by operations in the vicinity of the properties. There can be no assurance that these laws, or changes in these laws, will not have a material adverse effect on our business, results of operations or financial condition.
Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and remediation costs.
When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed within a certain period of time. Some molds may produce airborne toxins or irritants. Public concern about indoor exposure to mold has been increasing along with awareness that exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of a significant amount of mold at any of our properties could require us to undertake a costly remediation program to contain or remove the mold from the affected properties. In addition, the presence of mold could expose us to liability from tenants, employees of tenants and others if property damage or health concerns arise as a result of the presence of mold in or on our properties. If we ever become subject to mold-related liabilities, our business, financial condition and results of operations could be materially and adversely affected.
Compliance or failure to comply with the American Disabilities Act and other similar regulations could result in substantial costs.
Our properties are, or may become, subject to the Americans with Disabilities Act of 1990, as amended, or the ADA. Under the ADA, all places of public accommodation must meet federal requirements related to access and use by persons with disabilities. The ADA’s requirements could require removal of access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages. New legislation at the federal, state and local levels also may require modifications to our properties, or restrict our ability to renovate properties. We will attempt to acquire properties that comply with the ADA and other similar legislation or place the burden on the seller or other third party to ensure compliance with such legislation. However, we may not be able to acquire properties or allocate responsibilities in this manner which could reduce cash available for investments and the amount of distributions to stockholders.
Future terrorist attacks may result in financial losses for us and limit our ability to obtain terrorism insurance.
Our portfolio maintains significant holdings in areas that are located in or around major population centers that may be high-risk geographical areas for terrorism and threats of terrorism. Future terrorist attacks and the anticipation of any such attacks, or the consequences of the military or other response by the United States and its allies, could severely impact the demand for, and value of, our properties. Terrorist attacks in and around any of the major metropolitan areas in which we own properties also could directly impact the value of our properties through damage, destruction, loss, or increased security costs, and could thereafter materially impact the availability or cost of insurance to protect against such acts. A decrease in demand could make it difficult to renew or re-lease our properties at lease rates equal to or above historical rates. To the extent that any future terrorist attacks otherwise disrupt our tenants’ businesses, it may impair our tenants’ ability to make timely payments under their existing leases with us, which would harm our operating results.
In addition, the events of September 11, 2001 created significant uncertainty regarding the ability of real estate owners of high profile properties to obtain insurance coverage protecting against terrorist attacks at commercially reasonable rates, if at all. With the enactment of the Terrorism Risk Insurance Act, which was extended through 2014 by Terrorism Risk Insurance

23



Program Reauthorization Act of 2007, insurers must make terrorism insurance available under their property and casualty insurance policies, but this legislation does not regulate the pricing of such insurance. The absence of affordable insurance coverage may affect the general real estate lending market, lending volume and the market’s overall loss of liquidity may reduce the number of suitable investment opportunities available to us and the pace at which its investments are made. We currently carry terrorism insurance under our master insurance program on all of our investments, except for Railway Street Corporate Centre, an office building located in Calgary, Canada.
We are subject to additional risks from our international investments.
We expect to purchase real estate investments located outside the United States, and may make or purchase loans or participations in loans secured by property located outside the United States. These investments may be affected by factors peculiar to the laws and business practices of the jurisdictions in which the properties are located. These laws and business practices may expose us to risks that are different from and in addition to those commonly found in the United States. Foreign investments could be subject to the following additional risks:

the burden of complying with a wide variety of foreign laws;
changing governmental rules and policies, including changes in land use and zoning laws, more stringent environmental laws or changes in such laws;
existing or new laws relating to the foreign ownership of real property or loans and laws restricting the ability of foreign persons or companies to remove profits earned from activities within the country to the person’s or company’s country of origin;
the potential for expropriation;
possible currency transfer restrictions;
imposition of adverse or confiscatory taxes;
changes in real estate and other tax rates and changes in other operating expenses in particular countries;
possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments;
adverse market conditions caused by terrorism, civil unrest and changes in national or local governmental or economic conditions;
the willingness of domestic or foreign lenders to make loans in certain countries and changes in the availability, cost and terms of loan funds resulting from varying national economic policies;
general political and economic instability in certain regions;
the potential difficulty of enforcing obligations in other countries; and
our limited experience and expertise in foreign countries relative to our experience and expertise in the United States.
Investments in properties or other real estate investments outside the United States subject us to foreign currency risks, which may adversely affect distributions and our REIT status.
Revenues generated from any properties or other real estate investments we acquire or ventures we enter into relating to transactions involving assets located in markets outside the United States likely will be denominated in the local currency. Therefore any investments we make outside the United States may subject us to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. As a result, changes in exchange rates of any such foreign currency to U.S. dollars may affect our revenues, operating margins and distributions and may also affect the book value of our assets and the amount of stockholders’ equity.
Changes in foreign currency exchange rates used to value a REIT’s foreign assets may be considered changes in the value of the REIT’s assets. These changes may adversely affect our status as a REIT. Further, bank accounts in foreign currency that are not considered cash or cash equivalents may adversely affect our status as a REIT.
Inflation in foreign countries, along with government measures to curb inflation, may have an adverse effect on our investments.
Certain countries have in the past experienced extremely high rates of inflation. Inflation, along with governmental measures to curb inflation, coupled with public speculation about possible future governmental measures to be adopted, has had significant negative effects on the certain international economies in the past and this could occur again in the future. The introduction of governmental policies to curb inflation can have an adverse effect on our business. High inflation in the countries in which we purchase real estate or make other investments could increase our expenses and we may not be able to pass these increased costs onto our tenants.

24



Lack of compliance with the United States Foreign Corrupt Practices Act could subject us to penalties and other adverse consequences.
We are subject to the United States Foreign Corrupt Practices Act, which generally prohibits United States companies from engaging in bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining business. Foreign companies, including potential competitors, are not subject to these prohibitions. Fraudulent practices, including corruption, extortion, bribery, pay-offs, theft and others, occur from time-to-time in countries in which we may do business. If people acting on our behalf or at our request are found to have engaged in such practices, severe penalties and other consequences could be imposed on us that may have a material adverse effect on our business, results of operations, cash flows and financial condition and our ability to pay distributions to our stockholders and the value of our shares of common stock.

Risks Related to Investments in Real Estate-Related Assets

Our investments in real estate-related assets will be subject to the risks related to the underlying real estate.

Real estate loans secured by properties are subject to the risks related to underlying real estate. The ability of a borrower to repay a loan secured by a property typically is dependent upon the successful operation of such property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower's ability to repay the loan may be impaired. Any default on the loan could result in our acquiring ownership of the property, and we would bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan. In addition, foreclosure of a mortgage loan can be an expensive and lengthy process that could have a substantial negative effect on our anticipated return on the foreclosed loan. We will not know whether the values of the properties ultimately securing our loans will remain at the levels existing on the dates of origination of those loans. If the values of the underlying properties decline, our risk will increase because of the lower value of the security associated with such loans. In this manner, real estate values could impact the values of our loan investments. Our investments in mortgage-backed securities, collateralized debt obligations and other real estate-related investments may be similarly affected by property values.

The real estate-related equity securities in which we may invest are subject to specific risks relating to the particular issuer of the securities and may be subject to the general risks of investing in subordinated real estate securities.

We may invest in common and preferred stock of both publicly traded and private real estate companies, which involves a higher degree of risk than debt securities due to a variety of factors, including that such investments are subordinate to creditors and are not secured by the issuer's properties. Our investments in real estate-related equity securities will involve special risks relating to the particular issuer of the equity securities, including the financial condition and business outlook of the issuer. Issuers of real estate-related common equity securities generally invest in real estate or real estate-related assets and are subject to the inherent risks associated with real estate discussed in this prospectus.

The value of the real estate-related securities that we may invest in may be volatile.

The value of real estate-related securities, including those of publicly-listed REITs, fluctuates in response to issuer, political, market and economic developments. In the short term, equity prices can fluctuate dramatically in response to these developments. Different parts of the market and different types of equity securities can react differently to these developments and they can affect a single issuer, multiple issuers within an industry, the economic sector or geographic region, or the market as a whole. The real estate industry is sensitive to economic downturns. The value of securities of companies engaged in real estate activities can be affected by changes in real estate values and rental income, property taxes, interest rates and tax and regulatory requirements. In addition, the value of a REIT's equity securities can depend on the capital structure and amount of cash flow generated by the REIT.

We may invest in mezzanine debt which is subject to greater risks of loss than senior loans secured by real properties, which may result in losses to us.

We may invest in mezzanine loans that take the form of subordinated loans secured by second mortgages on the underlying real property or loans secured by a pledge of the ownership interests of either the entity owning the real property or the entity that owns the interest in the entity owning the real property. These types of investments involve a higher degree of risk than first-lien mortgage loans secured by income producing real property because the investment may become unsecured as a result of foreclosure by the senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to satisfy our mezzanine loan. If a borrower defaults on our mezzanine loan or debt senior to our loan, or in the event of a

25



borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt. As a result, we may not recover some or all of our investment. In addition, mezzanine loans may have higher loan-to-value ratios than conventional mortgage loans, resulting in less equity in the real property and increasing the risk of loss of principal.

We expect a portion of our securities portfolio to be illiquid, and we may not be able to adjust our portfolio in response to changes in economic and other conditions.

We may purchase real estate-related securities in connection with privately negotiated transactions that are not registered under the relevant securities laws, resulting in a prohibition against their transfer, sale, pledge or other disposition except in a transaction that is exempt from the registration requirements of, or is otherwise in accordance with, those laws. As a result, our ability to vary our portfolio in response to changes in economic and other conditions may be relatively limited. The mezzanine and bridge loans we may purchase will be particularly illiquid investments due to their short life, their unsuitability for securitization and the greater risk of our inability to recover loaned amounts in the event of a borrower's default.

Interest rate and related risks may cause the value of our real estate-related assets to be reduced.

We are subject to interest rate risk with respect to our investments in fixed income securities such as preferred equity and debt securities, and to a lesser extent dividend paying common stocks. Interest rate risk is the risk that these types of securities will decline in value because of changes in market interest rates. Generally, when market interest rates rise, the fair value of such securities will decline, and vice versa. Our investment in such securities means that our NAV may decline if market interest rates rise. During periods of rising interest rates, the average life of certain types of securities may be extended because of slower than expected principal payments. This may lock in a below-market interest rate, increase the security's duration and reduce the value of the security. This is known as extension risk. During periods of declining interest rates, an issuer may be able to exercise an option to prepay principal earlier than scheduled, which is generally known as “call risk” or “prepayment risk.” If this occurs, we may be forced to reinvest in lower yielding securities. This is known as “reinvestment risk.” Preferred equity and debt securities frequently have call features that allow the issuer to redeem the security prior to its stated maturity. An issuer may redeem an obligation if the issuer can refinance the debt at a lower cost due to declining interest rates or an improvement in the credit standing of the issuer. These risks may reduce the value of our securities investments.
Risks Related to Debt Financing
We have incurred and are likely to continue to incur mortgage or other indebtedness, which may increase our business risks, could hinder our ability to pay distributions and could decrease the value of your investment.
As of December 31, 2012, we had total outstanding indebtedness of $491,206. Our Company leverage ratio, calculated as our share of total liabilities divided by our share of the fair value of total assets, was 63% as of December 31, 2012, down from 74% as of December 31, 2011 as a result of debt extinguishments, increasing property values and proceeds from our Offering. We may obtain mortgage loans and pledge some or all of our properties as security for these loans to obtain funds to acquire additional properties or for working capital. We may also obtain a line of credit to provide a flexible borrowing source that will allow us to fund repurchases, to pay distributions or to use for other business purposes.
If there is a shortfall between the cash flow from a property and the cash flow needed to service mortgage loans on that property, then the amount of cash available for distributions to stockholders may be reduced. In addition, incurring mortgage debt increases the risk of loss of a property since defaults on indebtedness secured by a property may result in lenders initiating foreclosure actions. In that case, we could lose the property securing the loan that is in default, thus reducing the value of the shares of our common stock. For tax purposes, a foreclosure on any of our properties will be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the loan secured by the mortgage exceeds our tax basis in the property, we will recognize taxable income on foreclosure, but we would not receive any cash proceeds. We may give full or partial guarantees to lenders of mortgage loans to the entities that own our properties. When we give a guaranty on behalf of an entity that owns one of our properties, we will be responsible to the lender for satisfaction of the loan if it is not paid by such entity. If any mortgage contains cross-collateralization or cross-default provisions, a default on a single property could affect multiple properties. If any of our properties are foreclosed upon due to a default, our ability to pay cash distributions to our stockholders may be adversely affected.

26



Renewed uncertainty and volatility in the credit markets could affect our ability to obtain debt financing on reasonable terms, or at all, which could reduce the number of properties we may be able to acquire and the amount of cash distributions we can make to our stockholders.
The U.S. and global credit markets have experienced severe dislocations and liquidity disruptions in recent years, which caused volatility in the credit spreads on prospective debt financings and constrained the availability of debt financing due to the reluctance of lenders to offer financing at high leverage ratios. Renewed uncertainty in the credit markets may adversely impact our ability to access additional debt financing on reasonable terms or at all, which may adversely affect investment returns on future acquisitions or our ability to make acquisitions.
If mortgage debt is unavailable on reasonable terms as a result of increased interest rates, increased credit spreads, decreased liquidity or other factors, we may not be able to finance the initial purchase of properties. In addition, when we incur mortgage debt on properties, we run the risk of being unable to refinance such debt upon maturity, or of being unable to refinance on favorable terms. As of December 31, 2012, we had $491,206 in aggregate outstanding mortgage notes payable, which had maturity dates through March 1, 2027.
If interest rates are higher or other financing terms, such as principal amortization, the need for a corporate guaranty, or other terms are not as favorable when we refinance debt or issue new debt, our income could be reduced. To the extent we are unable to refinance debt on reasonable terms, or at appropriate times or at all, we may be required to sell properties on terms that are not advantageous to us, or could result in the foreclosure of such properties. If any of these events occur, our cash flow would be reduced. This, in turn, would reduce cash available for distribution to our stockholders and may hinder our ability to raise more capital by borrowing more money.
Increases in interest rates could increase the amount of our loan payments and adversely affect our ability to pay distributions to our stockholders.
Interest we pay on our loan obligations will reduce cash available for distributions. If we obtain variable rate loans, increases in interest rates would increase our interest costs, which would reduce our cash flows and our ability to pay distributions to stockholders. In addition, if we need to repay existing loans during periods of rising interest rates, we could be required to liquidate one or more of our investments in properties at times which may not permit realization of the maximum return on such investments.
If we draw on a line of credit to fund repurchases or for any other reason, our financial leverage ratio could increase beyond our target.
We may seek to obtain a line of credit in an effort to provide for a ready source of liquidity to fund repurchases of shares of our common stock in the event that repurchase requests exceed net proceeds from our continuous offering. There can be no assurances that we will be able to obtain a line of credit on financially reasonable terms given the recent volatility in the capital markets. In addition, we may not be able to obtain a line of credit of an appropriate size for our business until such time as we have a substantial portfolio, or at all. If we borrow under a line of credit to fund repurchases of shares of our common stock, our financial leverage will increase and may exceed our target leverage ratio. Our leverage may remain at the higher level until we receive additional net proceeds from our continuous Offering or sell some of our assets to repay outstanding indebtedness.
Lenders may require us to enter into restrictive covenants relating to our operations, which could limit our ability to pay distributions to our stockholders.
When providing financing, a lender may impose restrictions on us that affect our distribution and operating policies and our ability to obtain additional loans. Loan documents we enter into may contain covenants that limit our ability to further mortgage the property or discontinue insurance coverage. In addition, loan documents may limit our ability to enter into or terminate certain operating or lease agreements related to the property. These or other limitations may adversely affect our flexibility and our ability to achieve our investment objectives.
If we enter into financing arrangements involving balloon payment obligations, it may adversely affect our ability to pay distributions to our stockholders.
Some of our financing arrangements may require us to make a lump-sum or “balloon” payment at maturity. Our ability to make a balloon payment at maturity is uncertain and may depend upon our ability to obtain replacement financing or our ability to sell particular properties. At the time the balloon payment is due, we may or may not be able to refinance the balloon payment on terms as favorable as the original loan or sell the particular property at a price sufficient to make the balloon payment. The effect of a refinancing or sale could affect the rate of return to stockholders and the projected time of disposition of our assets.

27



Failure to hedge effectively against interest rate changes may materially adversely affect our ability to achieve our investment objectives.
Subject to any limitations required to maintain qualification as a REIT, we may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements, such as interest rate cap or collar agreements and interest rate swap agreements. These agreements involve risks, such as the risk that counterparties may fail to honor their obligations under these arrangements and that these arrangements may not be effective in reducing our exposure to interest rate changes. These interest rate hedging arrangements may create additional assets or liabilities from time to time that may be held or liquidated separately from the underlying property or loan for which they were originally established. We have adopted a policy relating to the use of derivative financial instruments to hedge interest rate risks related to our variable rate borrowings. Hedging may reduce the overall returns on our investments. Failure to hedge effectively against interest rate changes may materially adversely affect our ability to achieve our investment objectives.
Federal Income Tax Risks
Failure to qualify as a REIT would have significant adverse consequences to us.
We are organized and operated in a manner intended to qualify as a REIT for U.S. federal income tax purposes. We first elected REIT status for our taxable year that ended December 31, 2004. Our legal counsel has rendered an opinion to us that we have been organized in conformity with the requirements for qualification and taxation as a REIT under the Code and that our proposed method of operations will enable us to continue meet the requirements for qualification and taxation as a REIT. This opinion is based upon, among other things, our representations as to the manner in which we are and will be owned and the manner in which we will invest in and operate assets. However, our qualification as a REIT will depend upon our ability to meet on an on-going basis requirements regarding our organization and ownership, distributions of our income, the nature and diversification of our income and assets and other tests imposed by the Code. Our legal counsel does not review our compliance with the REIT qualification standards on an ongoing basis, and we may fail to satisfy the REIT requirements in the future. Also, this opinion represents the legal judgment of our legal counsel based on the law in effect as of the date of the opinion. The opinion of our legal counsel is not binding on the Internal Revenue Service, or IRS, or the courts. Future legislative, judicial or administrative changes to the federal income tax laws could be applied retroactively, which could result in our disqualification as a REIT. If the IRS determines that we do not qualify as a REIT or if we qualify as a REIT and subsequently lose our REIT qualification, we will be subject to serious tax consequences that would cause a significant reduction in our cash available for distribution for each of the years involved because:

we would be subject to federal corporate income taxation on our taxable income, potentially including alternative minimum tax, and could be subject to higher state and local taxes;
we would not be permitted to take a deduction for dividends paid to stockholders in computing our taxable income; and
we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified (unless we are entitled to relief under applicable statutory provisions).
The increased taxes would cause a reduction in our NAV and in cash available for distribution to stockholders. In addition, if we do not qualify as a REIT, we will not be required to pay distributions to stockholders. As a result of all these factors, our failure to qualify as a REIT also could hinder our ability to raise capital and grow our business.
To maintain our REIT status, we may have to borrow funds on a short-term basis during unfavorable market conditions.
To qualify as a REIT, we generally must distribute annually to our stockholders a minimum of 90% of our net taxable income, determined without regard to the dividends-paid deduction and excluding capital gains. We will be subject to regular corporate income taxes on any undistributed REIT taxable income each year. Additionally, we will be subject to a 4% nondeductible excise tax on any amount by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from previous years. Payments we make to our stockholders under our share repurchase plan will not be taken into account for purposes of these distribution requirements. If we do not have sufficient cash to pay distributions necessary to preserve our REIT status for any year or to avoid taxation, we may be forced to borrow funds or sell assets even if the market conditions at that time are not favorable for these borrowings or sales.
Compliance with REIT requirements may cause us to forego otherwise attractive opportunities, which may hinder or delay our ability to meet our investment objectives and reduce your overall return.
To qualify as a REIT, we are required at all times to satisfy tests relating to, among other things, the sources of our income, the nature and diversification of our assets, the ownership of our stock and the amounts we distribute to our

28



stockholders. Compliance with the REIT requirements may impair our ability to operate solely on the basis of maximizing profits. For example, we may be required to pay distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution.
If we were considered to actually or constructively pay a “preferential dividend” to certain of our stockholders, our status as a REIT could be adversely affected.
In order to qualify as a REIT, we must distribute to our stockholders at least 90% of our annual REIT taxable income (excluding net capital gain), determined without regard to the deduction for dividends paid. In order for distributions to be counted as satisfying the annual distribution requirements for REITs, and to provide us with a REIT-level tax deduction, the distributions must not be “preferential dividends.” A dividend is not a preferential dividend if the distribution is pro rata among all outstanding shares of stock within a particular class, and in accordance with the preferences among different classes of stock as set forth in our organizational documents. There is no de minimis exception with respect to preferential dividends; therefore, if the IRS were to take the position that we paid a preferential dividend, we may be deemed to have failed the 90% distribution test, and our status as a REIT could be terminated for the year in which such determination is made if we were unable to cure such failure. We have obtained a private letter ruling from the IRS concluding that differences in the dividends distributed to holders of Class A shares, holders of Class M shares and holders of Class E shares, as described in the ruling, will not cause such dividends to be preferential dividends.
Compliance with REIT requirements may force us to liquidate otherwise attractive investments.
To qualify as a REIT, at the end of each calendar quarter, at least 75% of our assets must consist of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than qualified real estate assets and government securities) generally cannot include more than 10% of the voting securities of any one issuer or more than 10% of the value of the outstanding securities of any one issuer. Additionally, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our assets may be represented by securities of one or more taxable REIT subsidiaries. In order to satisfy these requirements, we may be forced to liquidate otherwise attractive investments.
The IRS may deem the gains from sales of our properties to be subject to a 100% prohibited transaction tax.
From time to time, we may be forced to sell assets to fund repurchase requests, to satisfy our REIT distribution requirements, to satisfy other REIT requirements, or for other purposes. The IRS may deem one or more sales of our properties to be “prohibited transactions.” If the IRS takes the position that we have engaged in a “prohibited transaction” (i.e., we sell a property held by us primarily for sale in the ordinary course of our trade or business), the gain we recognize from such sale would be subject to a 100% tax. The Code sets forth a safe harbor for REITs that wish to sell property without risking the imposition of the 100% tax, however there is no assurance that we will be able to qualify for the safe harbor. We do not intend to hold property for sale in the ordinary course of business, however there is no assurance that our position will not be challenged by the IRS, especially if we make frequent sales or sales of property in which we have short holding periods.
Investments outside the U.S. may subject us to additional taxes and could present additional complications to our ability to satisfy the REIT qualification requirements.
Non-U.S. investments may subject us to various non-U.S. tax liabilities, including withholding taxes. In addition, operating in functional currencies other than the U.S. dollar and in environments in which real estate transactions are typically structured differently than they are in the U.S. or are subject to different legal rules may present complications to our ability to structure non-U.S. investments in a manner that enables us to satisfy the REIT qualification requirements.
We may be subject to tax liabilities that reduce our cash flow and our ability to pay distributions to you even if we qualify as a REIT for federal income tax purposes.
We may be subject to federal and state taxes on our income or property even if we qualify as a REIT for federal income tax purposes, including:

in order to qualify as a REIT, we are required to distribute annually at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction or net capital gain) to our stockholders. If we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to corporate income tax on the undistributed income;

29



we will be required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions we make to our stockholders in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from previous years;
if we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we will be required to pay a tax on that income at the highest corporate income tax rate; and
any gain we recognize on the sale of a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, would be subject to the 100% “prohibited transaction” tax.
Our board of directors is authorized to revoke our REIT election without stockholder approval, which may cause adverse consequences to our stockholders.
Our charter authorizes our board of directors to revoke or otherwise terminate our REIT election, without the approval of our stockholders, if it determines that it is not in our best interest to qualify as a REIT. In this event, we would become subject to U.S. federal income tax on our taxable income and we would no longer be required to distribute most of our net income to our stockholders, which may cause a reduction in the total return to our stockholders.
You may have current tax liability on distributions you elect to reinvest in our common stock.
If you participate in our distribution reinvestment plan, you will be deemed to have received, and for income tax purposes will be taxed on, the amount reinvested in shares of our common stock to the extent the amount reinvested was not a tax-free return of capital. Therefore, unless you are a tax-exempt entity, you may be forced to use funds from other sources to pay your tax liability on the reinvested dividends.
Generally, ordinary dividends payable by REITs do not qualify for reduced U.S. federal income tax rates.
The maximum U.S. federal income tax rate for “qualifying dividends” payable by U.S. corporations to individual U.S. stockholders (as such term is defined under “Federal Income Tax Considerations” below) is 15% through 2012. However, ordinary dividends payable by REITs are generally not eligible for the reduced rates and generally are taxed at ordinary income rates (the maximum individual rate being 35% through 2012).
On January 2, 2013, President Obama signed into law the American Taxpayer Relief Act of 2012, which, among other things, permanently extends most of the reduced rates for U.S. individuals, estates and trusts with respect to ordinary income, qualified dividends and capital gains that had expired on December 31, 2012. The Act, however, does not extend all of the reduced rates for high-income taxpayers. Beginning January 1, 2013, in the case of married couples filing joint returns with taxable income in excess of $450, heads of households with taxable income in excess of $425 and other individuals with taxable income in excess of $400, the maximum rates on ordinary income are 39.6% (as compared to 35% prior to 2013) and the maximum rates on long-term capital gains and qualified dividend income are 20% (as compared to 15% prior to 2013). REIT dividends generally are not treated as qualified dividend income. Estates and trusts have more compressed rate schedules.
 In addition, under the Health Care and Education Reconciliation Act of 2010, amending the Patient Protection and Affordable Care Act, high-income U.S. individuals, estates, and trusts will be subject to an additional 3.8% tax on net investment income in tax years beginning after December 31, 2012. For these purposes, net investment income includes dividends and gains from sales of stock. In the case of an individual, the tax will be 3.8% of the lesser of the individual's net investment income or the excess of the individual's modified adjusted gross income over an amount equal to (1) $250 in the case of a married individual filing a joint return or a surviving spouse, (2) $125 in the case of a married individual filing a separate return, or (3) $200 in the case of a single individual.
We may be subject to adverse legislative or regulatory tax changes.
At any time, the federal income tax laws or regulations governing REITs or the administrative interpretations of those laws or regulations may be amended. We cannot predict when or if any new federal income tax law, regulation or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation or interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation.
The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.
The IRS has issued Revenue Procedure 2003-65, which provides a safe harbor pursuant to which a mezzanine loan that is secured by interests in a pass-through entity will be treated by the IRS as a real estate asset for purposes of the REIT tests, and interest derived from such loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test.

30



Although the Revenue Procedure provides a safe harbor on which taxpayers may rely, it does not prescribe rules of substantive tax law. To the extent that any of our investments in loans secured by interests in pass-through entities do not satisfy all of the requirements for reliance on the safe harbor set forth in the Revenue Procedure, there can be no assurance that the IRS will not challenge the tax treatment of such loans, which could jeopardize our ability to qualify as a REIT.
If certain sale-leaseback transactions are not characterized by the IRS as “true leases,” we may be subject to adverse tax consequences.
We may purchase investments in properties and lease them back to the sellers of these properties. If the IRS does not characterize these leases as “true leases,” the rental payments would not be treated as receiving rents from real property with regard to such leases, which could affect our ability to satisfy the REIT gross income tests.
Retirement Plan Risks
If the fiduciary of an employee benefit plan subject to the Employee Retirement Income Security Act of 1974, as amended, or ERISA, fails to meet the fiduciary and other standards under ERISA, the Code or common law as a result of an investment in our stock, the fiduciary could be subject to criminal and civil penalties.
There are special considerations that apply to investing in our shares on behalf of a trust, pension, profit sharing or 401(k) plans, health or welfare plans, trusts, individual retirement accounts, or IRAs, or Keogh plans. If you are investing the assets of any of the entities identified in the prior sentence in our common stock, you should satisfy yourself that:

the investment is consistent with your fiduciary obligations under applicable law, including common law, ERISA and the Code;
the investment is made in accordance with the documents and instruments governing the trust, plan or IRA, including a plan’s investment policy;
the investment satisfies the prudence and diversification requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA and other applicable provisions of ERISA and the Code;
the investment will not impair the liquidity of the trust, plan or IRA;
the investment will not produce “unrelated business taxable income” for the plan or IRA;
our stockholders will be able to value the assets of the plan annually in accordance with ERISA requirements and applicable provisions of the plan or IRA; and
the investment will not constitute a prohibited transaction under Section 406 of ERISA or Section 4975 of the Code.
Failure to satisfy the fiduciary standards of conduct and other applicable requirements of ERISA, the Code, or other applicable statutory or common law may result in the imposition of civil (and criminal, if the violation was willful) penalties, and can subject the fiduciary to equitable remedies. In addition, if an investment in our shares constitutes a prohibited transaction under ERISA or the Code, the fiduciary that authorized or directed the investment may be subject to the imposition of excise taxes with respect to the amount invested. Investors that are governmental plans or foreign plans may be subject to laws that are similar to the aforementioned provisions of ERISA and the Code or that otherwise regulate the purchase of our shares.
If we were at any time deemed to hold “plan assets” under ERISA, stockholders subject to ERISA and the related excise tax provisions of the Internal Revenue Code may be subject to adverse financial and legal consequences.
Stockholders subject to ERISA should consult their own advisors as to the effect of ERISA on an investment in the shares. As discussed under “Certain ERISA Considerations,” our assets may not be deemed to constitute “plan assets” of stockholders that are subject to the fiduciary provisions of ERISA or the prohibited transaction rules of Section 4975 of the Code (“Plans”). If, however, we were deemed to hold “plan assets” of Plans (i) if any such Plans are subject to ERISA, ERISA’s fiduciary standards would apply to, and might materially affect, our operations and (ii) any transaction we enter into could be deemed a transaction with each Plan and transactions we might enter into in the ordinary course of business could constitute prohibited transactions under ERISA and/or Section 4975 of the Code.


Item 1B.
Unresolved Staff Comments.
None.


31



Item 2.
Properties.
DESCRIPTION OF REAL ESTATE
Our investments in real estate assets as of December 31, 2012 consisted of our interests in properties that are consolidated in our consolidated financial statements including interests in seven joint ventures (the “Consolidated Properties”) and an interest in one additional unconsolidated joint venture owning real estate (the “Unconsolidated Property”). The following table sets forth the information with respect to our real estate assets by segment as of December 31, 2012:
 
Property Name
 
Location
 
%
Owned
 
Year
Built
 
Date Acquired
 
Net Rentable
Square Feet
 
Percentage
Leased
Consolidated Properties:
 
 
 
 
 
 
 
 
 
 
 
 
Office Segment:
 
 
 
 
 
 
 
 
 
 
 
 
Monument IV at Worldgate (1)
 
Herndon, VA
 
100
%
 
2001
 
August 27, 2004
 
228,000

 
47
%
111 Sutter Street (1)(2)
 
San Francisco, CA
 
100
%
 
1926/2001(3)
 
March 29, 2005/ December 4, 2012
 
286,000

 
98
%
Dignity Health Office Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
300 Old River Road (4)
 
Bakersfield, CA
 
100
%
 
1992
 
December 21, 2005
 
37,000

 
100
%
500 Old River Road (4)
 
Bakersfield, CA
 
100
%
 
1992
 
December 21, 2005
 
30,000

 
81
%
500 West Thomas Road (4)
 
Phoenix, AZ
 
100
%
 
1994
 
December 21, 2005
 
169,000

 
95
%
1500 South Central Ave (4)
 
Glendale, CA
 
100
%
 
1980
 
December 21, 2005
 
37,000

 
94
%
14600 Sherman Way (1)
 
Van Nuys, CA
 
100
%
 
1991
 
December 21, 2005
 
50,000

 
78
%
14624 Sherman Way (1)
 
Van Nuys, CA
 
100
%
 
1981
 
December 21, 2005
 
53,000

 
71
%
18350 Roscoe Blvd (4)
 
Northridge, CA
 
100
%
 
1979
 
December 21, 2005
 
68,000

 
82
%
18460 Roscoe Blvd (4)
 
Northridge, CA
 
100
%
 
1991
 
December 21, 2005
 
25,000

 
100
%
18546 Roscoe Blvd (4)
 
Northridge, CA
 
100
%
 
1991
 
December 21, 2005
 
41,000

 
85
%
4545 East Chandler (4)
 
Chandler, AZ
 
100
%
 
1994
 
December 21, 2005
 
49,000

 
52
%
485 South Dobson (4)
 
Chandler, AZ
 
100
%
 
1984
 
December 21, 2005
 
43,000

 
75
%
1501 North Gilbert (4)
 
Gilbert, AZ
 
100
%
 
1997
 
December 21, 2005
 
38,000

 
69
%
116 South Palisade (4)
 
Santa Maria, CA
 
100
%
 
1995
 
December 21, 2005
 
33,000

 
81
%
525 East Plaza (4)
 
Santa Maria, CA
 
100
%
 
1995
 
December 21, 2005
 
44,000

 
75
%
10440 East Riggs (4)
 
Chandler, AZ
 
100
%
 
1996
 
December 21, 2005
 
40,000

 
58
%
4 Research Park Drive (1)
 
St. Charles, MO
 
100
%
 
2000/2004(5)
 
June 13, 2007
 
60,000

 
100
%
36 Research Park Drive (1)
 
St. Charles, MO
 
100
%
 
2007
 
June 13, 2007
 
81,000

 
100
%
Canyon Plaza (1)
 
San Diego, CA
 
100
%
 
1986/1993(6)
 
June 26, 2007
 
199,000

 
100
%
Railway Street Corporate Centre (1)
 
Calgary, Canada
 
100
%
 
2007
 
August 30, 2007
 
135,000

 
86
%
Retail Segment:
 
 
 
 
 
 
 
 
 
 
 
 
Stirling Slidell Shopping Centre (1)
 
Slidell, LA
 
100
%
 
2003
 
December 14, 2006
 
139,000

 
82
%
The District at Howell Mill (7)
 
Atlanta, GA
 
87.85
%
 
2006
 
June 15, 2007
 
306,000

 
99
%
Industrial Segment:
 
 
 
 
 
 
 
 
 
 
 
 
105 Kendall Park Lane (1)
 
Atlanta, GA
 
100
%
 
2002
 
June 30, 2005
 
409,000

 
100
%
4001 North Norfleet Road (1)
 
Kansas City, MO
 
100
%
 
2007
 
February 27, 2007
 
702,000

 
100
%
Apartment Segment:
 
 
 
 
 
 
 
 
 
 
 
 
Station Nine Apartments (1)
 
Durham, NC
 
100
%
 
2005
 
April 16, 2007
 
312,000

 
98
%
Student-oriented Apartment Communities:
 
 
 
 
 
 
 
 
 
 
Cabana Beach San Marcos (7)
 
San Marcos, TX
 
78
%
 
2006
 
November 21, 2007
 
258,000

 
90
%
Cabana Beach Gainesville (7)
 
Gainesville, FL
 
78
%
 
2005-2007(8)
 
November 21, 2007
 
598,000

 
87
%
Campus Lodge Athens (7)
 
Athens, GA
 
78
%
 
2003
 
November 21, 2007
 
229,000

 
94
%
Campus Lodge Columbia (7)
 
Columbia, MO
 
78
%
 
2005
 
November 21, 2007
 
256,000

 
98
%
The Edge at Lafayette (7)
 
Lafayette, LA
 
78
%
 
2007
 
January 15, 2008
 
207,000

 
96
%
Campus Lodge Tampa (7)
 
Tampa, FL
 
78
%
 
2001
 
February 29, 2008
 
477,000

 
98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Unconsolidated Retail Property:
 
 
 
 
 
 
 
 
 
 
 
 
Legacy Village (9)
 
Lyndhurst, OH
 
46.5
%
 
2003
 
August 25, 2004
 
595,000

 
96
%

(1)
We own a fee simple interest in this property.

32



(2)
On March 29, 2005, we acquired an 80% interest in the property. On December 4, 2012, we acquired the remaining 20% interest.
(3)
Built in 1926 and renovated in 2001.
(4)
We own a leasehold interest in this property.
(5)
Built in 2000 and expanded in 2004.
(6)
Built in 1986 with addition completed in 1993.
(7)
We own a majority interest in the joint venture that owns a fee simple interest in this property.
(8)
Portions of property built and completed between 2005 and 2007.
(9)
We own a minority interest in the joint venture that owns a fee simple interest in this property.

ACQUISITIONS
2012 Acquisitions
On December 4, 2012, we acquired the remaining 20% interest in 111 Sutter Street, a 286,000 square foot, multi-tenant office building in San Francisco, California. We had previously owned a majority, but non-controlling, interest in 111 Sutter Street from March 29, 2005 through December 4, 2012. The purchase price for the remaining interest was $22,000. The seller financed $12,000 of the purchase price in the form of a note payable due September 30, 2013. We funded the balance of the acquisition using cash on hand. 111 Sutter Street was previously accounted for as an investment in an unconsolidated real estate affiliate as all decisions required unanimous approval. Effective December 5, 2012, we have consolidated the balance sheet and operations of 111 Sutter Street, which includes the existing $54,130 mortgage loan at an interest rate of 5.58%, maturing in July 2015. As a result of the consolidation, we recorded a gain on consolidation of real estate affiliate of $34,852 within our Consolidated Statements of Operations and Comprehensive Income (Loss).
2011 Acquisitions
None.
2010 Acquisitions
None.
DISPOSITIONS
2012 Dispositions
On March 23, 2012, we relinquished our ownership in Metropolitan Park North, a 187,000 square foot office building located in Seattle, Washington via a deed in lieu of foreclosure. The Advisor determined that the property was worth significantly less than the outstanding debt balance as a result of the primary tenant failing to renew its lease on a long-term basis and market rents falling to a level that would not support the existing loan's debt service requirements should a new tenant be identified. Deeding this property back to the lender was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio. The deed in lieu of foreclosure had no impact on our NAV as the property had previously been written off.
On April 20, 2012, we sold Georgia Door Sales Distribution Center, an industrial property located in Austell, Georgia, for $5,150. Continuing to hold this property no longer fit with the strategic objectives of the Company. This sale reduced our lease renewal risks, increased cash reserves and had a positive impact on our NAV.
On July 11, 2012, we relinquished our ownership in Marketplace at Northglenn, a 439,000 square foot retail property located in Northglenn, Colorado via a foreclosure proceeding. The Advisor determined that the property was worth significantly less than the outstanding debt balance as a result of tenant bankruptcies, vacancies and lower rental rates on newly signed leases causing property cash flows to no longer support the existing loan's debt service requirements. Deeding this property back to the lender was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio. The foreclosure had no impact on NAV as the property had previously been written off.
2011 Dispositions
None.
2010 Dispositions
On April 15, 2010, we sold Havertys Furniture, an 808,000 square foot industrial property located in Braselton, Georgia, for $35,000, resulting in a gain of $113. On the same day, we also sold 25850 S. Ridgeland, a 719,000 square foot industrial property located in Monee, Illinois for $19,060 resulting in a gain of $709. The sales reduced our single tenant exposure and

33



refinancing risks. We used the proceeds to pay off the mortgage debt on Havertys Furniture, 25850 S. Ridgeland and Georgia Door Sales Distribution Center resulting in losses on early debt retirement of $405, $233 and $73, respectively.
On September 30, 2010, we assigned our 90% interests in the 9800 South Meridian and 18922 Forge Drive investments to our operating partner and received a distribution of $1,000 from property cash reserves. We recorded a loss on the assignment of our interest in 18922 Forge Drive of $428, which is included in equity in loss of unconsolidated affiliates on the Consolidated Statement of Operations and Comprehensive Income (Loss). We recorded no loss on our assignment of interest in 9800 South Meridian as the investment was previously written off.
FINANCING
The following is a summary of the mortgage notes and other debt payable for our consolidated properties and our unconsolidated property as of December 31, 2012:
 
Property
 
Interest Rate
 
Maturity Date
 
Principal
Balance
Consolidated Properties:
 
 
 
 
 
 
36 Research Park Drive
 
5.60
%
 
July 2013
 
$
10,682

Monument IV
 
5.29
%
 
September 2013
 
35,195

111 Sutter Street Seller Note Payable
 
4.75
%
 
September 2013
 
12,000

Dignity Health Office Portfolio Pool 1
 
5.75
%
 
November 2013
 
13,860

Dignity Health Office Portfolio Pool 2
 
5.75
%
 
November 2013
 
15,926

Dignity Health Office Portfolio Pool 3
 
5.75
%
 
November 2013
 
14,354

Dignity Health Office Portfolio Pool 4
 
5.79
%
 
March 2014
 
31,427

Stirling Slidell Shopping Centre
 
5.15
%
 
April 2014
 
12,483

Cabana Beach Gainesville
 
5.57
%
 
December 2014
 
47,163

Cabana Beach San Marcos
 
5.57
%
 
December 2014
 
18,872

Campus Lodge Athens
 
5.57
%
 
December 2014
 
13,180

Campus Lodge Columbia
 
5.57
%
 
December 2014
 
15,694

The Edge at Lafayette
 
5.57
%
 
February 2015
 
16,812

4 Research Park Drive
 
6.05
%
 
March 2015
 
6,419

111 Sutter Street (1)
 
5.58
%
 
June 2015
 
54,061

Campus Lodge Tampa
 
5.95
%
 
October 2016
 
33,053

Station Nine Apartments
 
5.50
%
 
May 2017
 
36,885

The District at Howell Mill
 
6.14
%
 
June 2017
 
9,931

Canyon Plaza
 
5.90
%
 
June 2017
 
29,001

Railway Street Corporate Centre
 
5.16
%
 
September 2017
 
29,614

The District at Howell Mill
 
5.30
%
 
March 2027
 
34,594

 
 
 
 
 
 
 
Unconsolidated Property:
 
 
 
 
 
 
Legacy Village
 
5.63
%
 
January 2014
 
$
85,429

 
(1)
Loan assumed as part of 111 Sutter Street acquisition on December 4, 2012.
INSURANCE
We believe our properties currently are adequately covered by insurance consistent with the level of coverage that is standard in our industry.

34



OPERATING STATISTICS
We generally hold investments in properties with higher occupancy rates leased to quality tenants under long-term, non-cancelable leases. We believe these leases are beneficial to achieving our investment objectives. The following table shows our operating statistics by property type for our consolidated properties as of December 31, 2012:
 
 
Number of
Properties
 
Total Area
(Sq Ft)
 
% of Total
Area
 
Occupancy %
 
% of the Aggregate
Market Value of  the Portfolio
 
Average Minimum
Base Rent per
Occupied Sq Ft (1)
Office
 
21

 
1,749,000

 
31
%
 
84
%
 
55
%
 
$
20.08

Retail
 
2

 
445,000

 
8

 
93

 
10

 
14.57

Industrial
 
2

 
1,111,000

 
20

 
100

 
7

 
4.02

Apartment
 
7

 
2,337,000

 
41

 
94

 
28

 
15.30

Total
 
32

 
5,642,000

 
100
%
 
92
%
 
100
%
 
$
14.16

 
(1)
Amount calculated as in-place minimum base rent for all occupied space at December 31, 2012 and excludes any straight line rents, tenant recoveries and percentage rent revenues.
The following table shows our operating statistics for our unconsolidated property as of December 31, 2012:
 
 
Number of
Properties
 
Total Area
(Sq Ft)
 
% of Total
Area
 
Occupancy %
 
% of the Aggregate
Market Value of
the Portfolio
 
Average Minimum
Base Rent per
Occupied Sq Ft (1)
Retail
 
1

 
595,000

 
100
%
 
96
%
 
100
%
 
$
20.50

 
(1)
Amount calculated as in-place minimum base rent for all occupied space at December 31, 2012 and excludes any straight line rents, tenant recoveries and percentage rent revenues.
As of December 31, 2012, our average effective annual rent per square foot, calculated as average minimum base rent per occupied square foot less tenant concessions and allowances, was $12.49 for our consolidated properties and $20.78 for our unconsolidated property. As of December 31, 2012, the scheduled lease expirations at our consolidated properties are as follows:
 
Year
 
Number of
Leases Expiring
 
Annualized
Minimum Base Rent (1)
 
Square
Footage
 
Percentage of
Annualized Minimum
Base Rent
2013 (2)
 
101

 
$
4,297

 
217,000

 
9.1
%
2014
 
56

 
5,862

 
276,000

 
12.5

2015
 
40

 
6,172

 
147,000

 
13.1

2016
 
31

 
4,540

 
166,000

 
9.7

2017
 
39

 
14,407

 
1,575,000

 
30.6

2018 and thereafter
 
64

 
11,729

 
596,000

 
25.0

Total
 
331

 
$
47,007

 
2,977,000

 
 
 
(1)
Amount calculated as annualized in-place minimum base rent excluding any straight line rents, tenant recoveries and percentage rent revenues as of December 31, 2012 presented in the year of lease expiration.
(2)
Does not include 4,884 leases totaling approximately 2,203,000 square feet and approximately $33,693 in annualized minimum base rent associated with our seven apartment properties.

35



As of December 31, 2012, the scheduled lease expirations at our unconsolidated property is as follows:
 
Year
 
Number of
Leases Expiring
 
Annualized
Minimum Base Rent
 
Square
Footage
 
Percentage of
Annualized Minimum
Base Rent
2013
 
11

 
$
2,026

 
42,000

 
16.7
%
2014
 
8

 
1,036

 
34,000

 
8.5

2015
 
4

 
277

 
10,000

 
2.3

2016
 
8

 
1,040

 
39,000

 
8.6

2017
 
6

 
391

 
11,000

 
3.2

2018 and thereafter
 
23

 
7,349

 
427,000

 
60.7

Total
 
60

 
$
12,119

 
563,000

 
 
The following table shows the aggregate occupancy rates for our consolidated and unconsolidated properties as of December 31, 2012 and each of the last five years. As of December 31, 2012, no individual property’s gross revenues exceeded 10% of our gross revenues.
 
As of December 31,
 
Occupancy Rate for
Consolidated Properties
 
Occupancy Rate for
Unconsolidated Properties
2012
 
91.8
%
 
96.0
%
2011
 
93.3

 
91.8

2010
 
93.2

 
93.2

2009
 
92.0

 
90.3

2008
 
91.9

 
93.7

2007
 
94.0

 
97.2

The following tables show the occupancy rates for our consolidated properties by property type as well as the average minimum base rent per occupied square foot as of December 31, 2012 and 2011:
 
 
 
Occupancy Rate at
December 31, 2012
 
Occupancy Rate at
December 31, 2011
 
Change
Office (1)
 
83.5
%
 
90.1
%
 
(6.6
)%
Retail
 
93.3

 
88.4

 
4.9

Industrial
 
100.0

 
95.6

 
4.4

Apartments
 
93.7

 
95.5

 
(1.8
)
Total
 
91.8
%
 
93.3
%
 
(1.5
)%

 
 
Average Minimum Base Rent per Occupied Square Foot (2)
 
 
December 31, 2012
 
December 31, 2011
 
Change
Office (1)
 
$
20.08

 
$
20.43

 
$
(0.35
)
Retail
 
14.57

 
13.94

 
0.63

Industrial
 
4.02

 
3.51

 
0.51

Apartments
 
15.30

 
14.93

 
0.37

Total
 
$
14.16

 
$
13.63

 
$
0.53

 
(1)
Occupancy rate and average minimum base rent per occupied square foot as of December 31, 2012 includes 111 Sutter Street which we acquired the remaining 20% interest and consolidated the property on December 4, 2012.
(2)
Amount calculated as in-place minimum base rent for all occupied space and excludes any straight line rents, tenant recoveries and percentage rent revenues.


36



Our office properties occupancy rate and average minimum base rent per occupied square foot at December 31, 2012 decreased when compared to December 31, 2011 primarily due to the relinquishment of Metropolitan Park North in 2012 and the vacancy at Monument IV at Worldgate.
Our retail properties occupancy rate and average minimum base rent per occupied square foot at December 31, 2012 increased when compared to December 31, 2011 primarily due to the relinquishment of Marketplace at Northglenn and new leases signed at Stirling Slidell Shopping Centre during 2012.
Our industrial properties occupancy rate and average minimum base rents per occupied square foot at December 31, 2012 increased when compared to December 31, 2011 primarily due to the sale of Georgia Door Sales Distribution Center during 2012.
Our apartment properties occupancy rate decreased while average minimum base rents per occupied square foot increased at December 31, 2012 when compared to December 31, 2011. The decreased occupancy was the result of our strategy to increase rental rates during the latest leasing season causing students to select lower cost alternatives.

The following tables show the occupancy rates for our unconsolidated property as well as the average minimum base rent per occupied square foot as of December 31, 2012 and 2011:
 
 
 
Occupancy Rate at
December 31, 2012
 
Occupancy Rate at
December 31, 2011
 
Change
Office (1)
 
N/A

 
92.7
%
 
(92.7
)%
Retail
 
96.0
%
 
91.3

 
4.7

Total
 
96.0
%
 
91.8
%
 
4.2
 %

 
 
Average Minimum Base Rent per Occupied SF (2)
 
 
December 31, 2012
 
December 31, 2011
 
Change
Office (1)
 
N/A

 
$
32.02

 
$
(32.02
)
Retail
 
$
20.50

 
20.91

 
(0.41
)
Total
 
$
20.50

 
$
24.56

 
$
(4.06
)
 
(1)
Occupancy rate and average minimum base rent as of December 31, 2011 represents 111 Sutter Street, which was consolidated on December 4, 2012.
(2)
Amount calculated as in-place minimum base rent for all occupied space and excludes any straight line rents, tenant recoveries and percentage rent revenues.
Our unconsolidated retail property, Legacy Village, experienced an increase in occupancy rate at December 31, 2012 when compared to December 31, 2011 primarily due to an improving leasing market. The new leasing was at lower rates as the spaces being leased were in less desirable locations within the center.

37



PRINCIPAL TENANTS
The following table sets forth the top ten tenants of our consolidated properties based on their percentage of annualized minimum base rent as of December 31, 2012:
Tenants
 
Property
 
Line of Business
 
Date of Lease
Expiration
 
Lease Renewal
Options
 
Annual Minimum Base Rent (in thousands)(1)
 
% of
Total
Area
 
% of
Annualized
Minimum
Base Rent (2)
Conexant Systems, Inc. (3)
 
Canyon Plaza
 
Communications
 
June 20, 2017
 
Two 5-year options
 
$
4,115

 
3.5
%
 
5.5
%
Dignity Health
 
Dignity Health Office Portfolio
 
Healthcare
 
Varies
 
Varies
 
3,268

 
3.7
%
 
4.2
%
Musician's Friend
 
4001 Northfleet Road
 
Retailer
 
February 28, 2017
 
Three 5-year options
 
2,976

 
12.4
%
 
3.8
%
Acuity Specialty Products
 
105 Kendall Park Lane
 
Specialty Chemical Products
 
April 30, 2017
 
Two 5-year options
 
1,484

 
7.2
%
 
1.9
%
Northwestern Mutual Life Insurance
 
111 Sutter
 
Insurance
 
February 28, 2016
 
Two 5-year options
 
1,441

 
0.5
%
 
1.9
%
Westar Aerospace & Defense Group, Inc.
 
4 & 36 Research Park Drive
 
Technical and Scientific Research Services
 
Varies
 
Varies
 
1,377

 
0.5
%
 
1.8
%
Tapjoy Inc
 
111 Sutter
 
Mobile Technology Services
 
October 31, 2015
 
None
 
1,028

 
0.2
%
 
1.3
%
Ross Stores
 
The District at Howell Mill and Stirling Slidell Shopping Centre
 
Retailer
 
Varies
 
Varies
 
982

 
1.1
%
 
1.3
%
Miller Law Group
 
111 Sutter
 
Legal Services
 
September 30, 2016
 
One 5-year option
 
728

 
0.2
%
 
0.9
%
Natural Resources Defense Group
 
111 Sutter
 
Legal Services
 
April 30, 2014
 
Two 5-year options
 
660

 
0.2
%
 
0.9
%
Total
 
 
 
 
 
 
 
 
 
$
18,059

 
29.5
%
 
23.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Annual minimum base rent is calculated as annualized monthly in-place minimum base rent excluding any above- and below-market lease amortization, straight-line rents, tenant recoveries and percentage rent revenues.
(2)
Percent of annualized minimum base rent is calculated as annualized in-place minimum base rent excluding any above- and below-market lease amortization, straight-line rents, tenant recoveries and percentage rent revenues divided by total annualized minimum base rent.
(3)
On January 18, 2013, Conexant Systems, Inc. was in default under its lease at Canyon Plaza for failure to make payments. Conexant Sytems, Inc.'s lease includes the entire property, but it has subleased approximately 115,000 square feet or approximately 57% of the premises. Subsequent to their default, Conexant filed for bankruptcy.

38



PRINCIPAL PROPERTIES
The following table sets forth our top ten consolidated properties based on percentage of minimum base rent for the year ended December 31, 2012:
 
Properties
 
% of Total Area
 
% of Minimum
Base Rent (1)
Cabana Beach Gainesville
 
10.6
%
 
10.2
%
Campus Lodge Tampa
 
8.4

 
8.5

Station Nine Apartments
 
5.5

 
7.0

The District at Howell Mill
 
5.4

 
7.0

Cabana Beach San Marcos
 
4.6

 
6.2

Campus Lodge Columbia
 
4.5

 
6.1

Canyon Plaza (2)
 
3.5

 
6.1

The Edge at Lafayette
 
3.7

 
5.1

4001 North Norfleet Road
 
12.4

 
4.5

Railway Street Corporate Centre
 
2.4

 
3.7

Total
 
61.0
%
 
64.4
%
(1)
Minimum base rent is calculated as in-place minimum base rent excluding any above-and below-market lease amortization, straight-line rents, tenant recoveries and percentage rent revenues.
(2)
On January 18, 2013, Conexant Systems, Inc. was in default under its lease at Canyon Plaza. Conexant Sytems, Inc.'s lease includes the entire property, but it has subleased approximately 115,000 square feet or approximately 57% of the property.
GROUND LEASES
We are subject to a number of ground leases at certain properties we own. As of December 31, 2012, we have $2 in ground lease payments due over the next 67 years.

Item 3.
Legal Proceedings.
We are involved in various claims and litigation matters arising in the ordinary course of business, some of which involve claims for damages. Many of these matters are covered by insurance, although they may nevertheless be subject to deductibles or retentions. Although the ultimate liability for these matters cannot be determined, based upon information currently available, we believe the ultimate resolution of such claims and litigation will not have a material adverse effect on our financial position, results of operations or liquidity.


Item 4.
Mine Safety Disclosures.
Not applicable.

39




PART II
 
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

MARKET FOR COMMON EQUITY
We have three classes of common stock outstanding as of December 31, 2012. Our previously existing undesignated common stock was designated as Class E common stock on September 27, 2012. The shares of Class E common stock will convert to Class M common stock on October 1, 2013. We do not intend to issue any additional shares of Class E common stock. Class A and M common stock are currently being sold under our continuous public Offering. The fees payable to our dealer manager with respect to each share class, as a percentage of NAV, are as follows:
 
 
Selling Commission
 
Dealer Manager Fee
 
Distribution Fee
Class A Shares
 
up to 3.5%
 
0.55%
 
0.50%
Class M Shares
 
None
 
0.55%
 
None
Class E Shares
 
None
 
None
 
None
Our common stock is not currently traded on any exchange and there is no established public trading market. As of March 7, 2013, there were 2,129 stockholders of record of our common stock, including 1,795 holders of Class E shares, 286 holders of Class A shares and 48 holders of Class M shares.
NAV per Share
Prior to October 1, 2012, we established our NAV per share of common stock on a quarterly basis for the purposes of establishing the price of shares sold in our private offerings and the repurchase price for shares purchased in our share repurchase program. We determined our NAV as of the end of each of the first three quarters of a fiscal year within 45 calendar days following the end of such quarter, and our fourth quarter NAV after the completion of our year-end audit. We calculated our quarterly NAV as of the determination date as follows: (i) the aggregate value of (A) our interests in real estate investments, plus (B) all our other assets, minus (ii) the aggregate fair value of our indebtedness and other outstanding obligations.

Beginning on October 1, 2012, at the end of each day the New York Stock Exchange is open for unrestricted trading, before taking into consideration additional issuances of shares of common stock, repurchases or class-specific expense accruals for that day, any change in our aggregate NAV (whether an increase or decrease) is allocated among each class of shares based on each class's relative percentage of the previous aggregate NAV. Changes in our daily NAV reflect factors including, but not limited to, our portfolio income, interest expense and unrealized/realized gains (losses) on assets, and accruals for the advisory fees. The portfolio income is calculated and accrued on the basis of data extracted from (1) the annual budget for each property and at the company level, including organization and offering expenses incurred after October 1, 2012 and certain operating expenses, (2) material, unbudgeted non-recurring income and expense events such as capital expenditures, prepayment penalties, assumption fees, tenant buyouts, lease termination fees and tenant turnover with respect to our properties when our Advisor becomes aware of such events and the relevant information is available and (3) material property acquisitions and dispositions occurring during the month. For the first month following a property acquisition, we calculate and accrue portfolio income with respect to such property based on the performance of the property before the acquisition and the contractual arrangements in place at the time of the acquisition, as identified and reviewed through our due diligence and underwriting process in connection with the acquisition. On an ongoing basis, our Advisor adjusts the accruals to reflect actual operating results and to appropriately reflect the outstanding receivable, payable and other account balances resulting from the accumulation of daily accruals for which financial information is available. The daily accrual of portfolio income also includes reimbursements to our Advisor and dealer manager for organization and offering expenses incurred prior to October 1, 2012 and paid on our behalf, which we are now reimbursing over the 36 months following October 1, 2012. For the purpose of calculating our NAV, all organization and offering costs incurred after October 1, 2012 are recognized as expenses when incurred, and acquisition expenses with respect to each acquired property will be amortized on a daily basis over a five year period following the acquisition date.

Following the allocation of income and expenses as described above, NAV for each class is adjusted for additional issuances of common stock, repurchases and class specific expense accruals, such as the dealer manager fee and distribution

40



fee, to determine the current day's NAV. Our share classes may have different expense accruals associated with the advisory fee we pay to our Advisor because the performance component of the advisory fee is calculated separately with respect to each class. At the close of business on the date that is one business day after each record date for any declared distribution, our NAV for each class will be reduced to reflect the accrual of our liability to pay the distribution to our stockholders of record of each class as of the record date. NAV per share for each class is calculated by dividing such class's NAV at the end of each trading day by the number of shares outstanding for that class on such day.

At the beginning of each calendar year, our Advisor develops a valuation plan with the objective of having each of our wholly owned properties valued each quarter by an appraisal. Newly acquired wholly owned properties are initially valued at cost and thereafter become subject to the quarterly appraisal cycle during the quarter following the first full calendar quarter in which we own the property.

Real estate appraisals are reported on a free and clear basis, excluding any property-level indebtedness that may be in place. We expect the primary methodology used to value properties will be the income approach, whereby value is derived by determining the present value of an asset's stream of future cash flows (for example, discounted cash flow analysis). Consistent with industry practices, the income approach incorporates subjective judgments regarding comparable rental and operating expense data, the capitalization or discount rate, and projections of future rent and expenses based on appropriate evidence. Other methodologies that may also be used to value properties include sales comparisons and replacement cost approaches.

Properties held through joint ventures are valued in a manner that is consistent with the guidelines described above for wholly owned properties. Once the value of a property held by the joint venture is determined by an independent appraisal, the value of our interest in the joint venture would then be determined by applying the distribution provisions of the applicable joint venture agreements to the value of the underlying property held by the joint venture.

Real estate-related assets that we own or may acquire include debt and equity interests backed principally by real estate, such as the common and preferred stock of publicly traded real estate companies, commercial mortgage-backed securities, mortgage loans and participations in mortgage loans (i.e. A-Notes and B-Notes) and mezzanine loans. In general, real estate-related assets are valued according to the procedures specified below upon acquisition or issuance and then quarterly, or in the case of liquid securities, daily, as applicable, thereafter.

Publicly traded debt and real estate-related equity securities (such as bonds and shares issued by listed REITs) that are not restricted as to salability or transferability are valued by our Advisor on the basis of publicly available information provided by third parties. Generally, the third parties will rely on the price of the last trade of such securities that was executed at or prior to closing on the valuation day or, in the absence of such trade, the last “bid” price. Our Advisor may adjust the value of publicly traded debt and real estate-related equity securities that are restricted as to salability or transferability for a liquidity discount. In determining the amount of such discount, consideration will be given to the nature and length of such restriction and the relative volatility of the market price of the security.

Investments in privately placed debt instruments and securities of real estate-related operating businesses (other than joint ventures), such as real estate development or management companies, are valued by our Advisor at cost (purchase price plus all related acquisition costs and expenses, such as legal fees and closing costs) and thereafter will be revalued each quarter at fair value. In evaluating the fair value of our interests in certain commingled investment vehicles (such as private real estate funds), values periodically assigned to such interests by the respective issuers, broker-dealers or managers may be relied upon. Our board of directors may retain additional independent valuation firms to assist with the valuation of our private real estate-related assets.

Individual investments in private mortgages, mortgage participations and mezzanine loans are valued by our Advisor at our acquisition cost and may be revalued by our Advisor from time to time. Revaluations of mortgages reflect the changes in value of the underlying real estate, with anticipated sale proceeds (estimated cash flows) discounted to their present value using a discount rate based on current market rates.

Liquid non-real estate-related assets include credit rated government and corporate debt securities, publicly traded equity securities and cash and cash equivalents. Liquid non-real estate-related assets are valued daily by our Advisor.

Our Advisor includes the value of our liabilities as part of our NAV calculation. Our liabilities include the fees payable to our Advisor and dealer manager, accounts payable, accrued operating expenses, property-level mortgages, any portfolio-level credit facilities and other liabilities. All liabilities are valued at cost. Costs and expenses that relate to a particular loan will be amortized over the life of the loan. We allocate the financing costs and expenses incurred in connection with obtaining multiple loans that are not directly related to any single loan among the applicable loans, generally pro rata based on the amount of

41



proceeds from each loan. Liabilities allocable to a specific class of shares are only included in the NAV calculation for that class. For non-recourse, property-level mortgages that exceed the value of the underlying property, we assume a value of zero for purposes of the property and the mortgage in the determination of our NAV.
NAV as of December 31, 2012
On September 27, 2012, we designated our existing undesignated common stock as Class E common stock. On October 1, 2012, we issued a 4.786 to 1 stock dividend and changed our NAV per share calculation to eliminate the fair value of debt component. Our Class E NAV on September 30, 2012 was $9.25 per share and, after eliminating the fair value of debt component, our NAV increased to $10.00 per share on October 1, 2012. The Class E NAV per share was $10.14 on December 31, 2012. The NAV per share for our Class A and Class M shares was $10.00 per share on October 1, 2012 and ended the quarter on December 31, 2012 at $10.12 and $10.13, respectively. The increase in NAV of all share classes is related to a 0.8% increase in the value of our properties, resulting in an increase in NAV of $0.14 per share. Property operations for the fourth quarter of 2012 had no impact on NAV as dividends declared offset property operations for the quarter. Our Class A and M NAV was decreased by class specific fees and offering and organization costs.
The following table presents our historical NAV per share for each period indicated below, including pro forma amounts as adjusted for the stock dividend issued on October 1, 2012:
 
 
NAV per Share (Actual)
 
NAV per Share (Actual and Pro Forma as Adjusted for Stock Dividend) (1)
Quarter Ended
 
Class E
 
Class E
 
Class A
 
Class M
December 31, 2012
 
$

 
$
10.14

 
$
10.12

 
$
10.13

September 30, 2012
 
53.53

 
10.00

 

 

June 30, 2012
 
56.50

 
10.23

 

 

March 31, 2012
 
55.27

 
9.81

 

 

December 31, 2011
 
54.81

 
9.65

 

 

September 30, 2011
 
53.60

 
9.47

 

 

June 30, 2011
 
52.36

 
9.15

 

 

March 31, 2011
 
49.92

 
8.40

 

 

(1) The NAV per Share Pro Forma calculated for Class E shares for the quarter ends from March 31, 2011 to September 30, 2012 were done pursuant to the valuation guidelines we have adopted for purposes of the daily determination of NAV per share, which differs from the valuation methodologies we employed in connection with our historical quarterly NAV per share calculations in certain respects.

The following table provides a breakdown of the major components of our NAV per share as of December 31, 2012 and 2011:
 
 
 
December 31, 2012
 
December 31, 2011
Component of NAV
 
Class A Shares
 
Class M Shares
 
Class E Shares
 
Class E Shares
Real estate investments (1)
 
$
25.07

 
$
25.09

 
$
25.10

 
$
34.19

Debt
 
(16.37
)
 
(16.39
)
 
(16.40
)
 
(26.21
)
Other assets and liabilities, net
 
1.42

 
1.43

 
1.44

 
1.49

Estimated enterprise value premium
 
None Assumed

 
None Assumed

 
None Assumed

 
None Assumed

NAV per share
 
$
10.12

 
$
10.13

 
$
10.14

 
$
9.47


(1)
The value of our real estate investments was less than the historical cost by approximately 14.2% and 21.8% as of December 31, 2012 and 2011, respectively.

42



The following are key assumptions (shown on a weighted-average basis) that are used in the discounted cash flow models to estimate the value of our real estate investments as of December 31, 2012:
 
 
 
Office
 
Retail
 
Industrial
 
Apartment
 
Total
Company
Exit capitalization rate
 
7.30
%
 
7.43
%
 
7.83
%
 
6.98
%
 
7.30
%
Discount rate/internal rate of return (IRR)
 
8.48

 
7.90

 
8.50

 
7.25

 
8.27

Annual market rent growth rate
 
3.32

 
3.08

 
2.59

 
3.00

 
3.09

Holding period (years)
 
10.00

 
10.00

 
10.00

 
10.00

 
10.00

The following are key assumptions (shown on a weighted-average basis) that are used in the discounted cash flow models to estimate the value of our real estate investments as of December 31, 2011:
 
 
 
Office
 
Retail
 
Industrial
 
Apartment
 
Total
Company
Exit capitalization rate
 
7.62
%
 
7.75
%
 
8.13
%
 
7.30
%
 
7.61
%
Discount rate/internal rate of return (IRR)
 
8.82

 
8.40

 
8.72

 
8.54

 
8.63

Annual market rent growth rate
 
3.12

 
2.94

 
2.97

 
2.83

 
2.97

Holding period (years)
 
9.90

 
9.80

 
9.70

 
10.00

 
9.90

While we believe our assumptions are reasonable, a change in these assumptions would impact the calculation of the value of our real estate assets. For example, assuming all other factors remain unchanged, an increase in the weighted-average discount rate/internal rate of return (IRR) used as of December 31, 2012 of 0.25% would yield a decrease in our total real estate asset value of 1.80% and our NAV per each share class would have been $9.68, $9.70 and $9.71 for Class A, Class M and Class E, respectively. An increase in the weighted-average discount rate/internal rate of return (IRR) used as of December 31, 2011 of 0.25% would yield a decrease in our total real estate asset value of 1.49% and our NAV per share as of December 31, 2011 would have been $9.05.
Limitations and Risks
As with any valuation methodology, our methodology is based upon a number of estimates and assumptions that may not be accurate or complete. Different parties with different assumptions and estimates could derive a different NAV per share. Accordingly, with respect to our NAV per share, we can provide no assurance that:

a stockholder would be able to realize this NAV per share upon attempting to resell his or her shares;
we would be able to achieve, for our stockholders, the NAV per share, upon a listing of our shares of common stock on a national securities exchange, selling our real estate portfolio, or merging with another company; or
the NAV per share, or the methodologies relied upon to estimate the NAV per share, will be found by any regulatory authority to comply with any regulatory requirements.
Furthermore, the NAV per share was calculated as of a particular point in time. The NAV per share will fluctuate over time in response to, among other things, changes in real estate market fundamentals, capital markets activities, and attributes specific to the properties and leases within our portfolio.
UNREGISTERED SALES OF EQUITY SECURITIES
The following table provides information on unregistered sales of our common stock that occurred during the year ended December 31, 2012 other than unregistered sales that have been previously reported on a Form 8-K:
 
Date
 
Class of Shares Sold
 
Total Number of Shares Sold
 
Price Paid
Per Share
 
Proceeds
 
Use of Proceeds
May 4, 2012 (1)
 
Undesignated shares
 
41,752

 
$
9.55

 
$
399

 
Increased cash on hand
August 3, 2012 (1)
 
Undesignated shares
 
40,461

 
$
9.76

 
$
395

 
Increased cash on hand
October 1, 2012 (2)
 
Class M shares
 
37,000

 
$
10.00

 
$
370

 
Increased cash on hand
 

43



(1)
This sale occurred pursuant to our dividend reinvestment plan.
(2)
These shares were sold pursuant to a private placement to certain executive officers of the Company and other employees of the Advisor or its affiliates.
We relied on the exemption from registration provided by Rule 506 under Regulation D and Section 4(2) of the Securities Act of 1933, as amended (the "Securities Act"), in connection with the unregistered sales listed above. All shares were sold to accredited investors within the meaning of Regulation D promulgated under the Securities Act.
REGISTERED SALES OF EQUITY SECURITIES

On October 1, 2012 our Registration Statement, registering our public Offering of up to $3,000,000 in any combination of Class A and Class M shares of our common stock, was declared effective under the Securities Act and we commenced our initial public offering. We are offering up to $2,700,000 in shares of our common stock to the public in our primary offering and up to $300,000 of shares of our common stock pursuant to our distribution reinvestment plan. The per share purchase price varies from day-to-day and, on each day, equals our NAV per share for each class of common stock, plus, for Class A shares only, applicable selling commissions. LaSalle Investment Management Distributors, LLC, an affiliate of our Advisor, is the dealer manager for the Offering. As of December 31, 2012, we had sold 3,612,169 Class A shares and 63,282 Class M shares of our common stock in our public Offering for gross offering proceeds of $37,035 and $647, respectively.

From October 1, 2012 through December 31, 2012, we recognized selling commissions, dealer manager fees, distribution fees and organization and other offering costs in our public Offering in the amounts set forth below.

 
 
Amount
 
Selling commissions, dealer manager fees and distribution fees
 
$
165

 
Other organization and offering costs
 
458

 
Total expenses
 
623


Total public offering proceeds (excluding DRIP proceeds)
 
37,682

 
Percentage of public offering proceeds used to pay for organization and offering costs
 
0.9
%
 

From October 1, 2012 through December 31, 2012, the net offering proceeds to us from the sale of Class A and Class M shares in the Offering, after deducting the total expenses incurred as described above, were approximately $36,430 and $629, respectively. As of December 31, 2012, no Class A or Class M shares have been issued pursuant to our distribution reinvestment plan.

We intend to use the net proceeds from our Offering, which are not used to pay the fees and other expenses attributable to our operations, to (1) grow and further diversify our portfolio by making investments in accordance with our investment strategy and policies, (2) reduce borrowings and repay indebtedness incurred under various financing instruments and (3) fund repurchases under our share repurchase plan. As of December 31, 2012, net proceeds from our Offering have been allocated to reduce borrowings by $24,088, purchases of interest in real estate of $10,000 and increase our working capital by $3,129.
ISSUER PURCHASES OF EQUITY SECURITIES
During the fourth quarter of 2012, neither the Company nor any affiliated purchaser of the Company repurchased any of our equity securities.

Share Repurchase Plan
On October 1, 2012, we adopted a new share repurchase plan whereby on a daily basis stockholders may request we repurchase all or a portion of their shares of Class A and Class M common stock at that day's NAV. The share repurchase plan is subject to a one-year holding period, with certain exceptions, and limited to 5% of NAV per quarter with certain additional limitations based on the capital raised from the Offering. Class E shares are not eligible to participate in the share repurchase plan. For the year ended December 31, 2012, we did not repurchase any shares under the share repurchase plan.
DIVIDEND POLICY
To comply with current tax laws necessary to qualify as a REIT, we expect to distribute at least 90% of our taxable income to our stockholders. Accordingly, we currently intend to make distributions to our stockholders in amounts sufficient to

44



maintain our qualification as a REIT. Before payment of any distribution, we must have cash available after payment of both operating requirements and scheduled debt service on mortgages and loans payable. The declaration of distributions is at the discretion of our board of directors, which decision is made from time to time based on then prevailing circumstances.
Our board of directors and the Advisor will periodically review the dividend policy to determine the appropriateness of our distribution rate relative to our current and forecasted cash flows.
We declared one cash distribution on our common stock for the year ended December 31, 2011. During the first three quarters of 2012 our board of directors declared and we paid quarterly distributions of $0.09506 per share (as adjusted for the stock dividend that occurred on October 1, 2012). On December 14, 2012, our board of directors declared for the fourth quarter of 2012 a gross distribution in the amount of $0.10 per share to holders of the common stock of record as of December 28, 2012. The distribution will be paid on March 28, 2013. Class E stockholders will receive $0.10 per share. Class A and Class M stockholders will receive $0.10 per share less applicable class-specific fees. There is no guarantee that we will continue to pay distributions at this rate in the future, or at all.
 
Year
 
Distributions Declared Per Share
 
Total Distributions
 
Annualized Rate of Return (1)
2011
 
$
0.09506

 
$
2,275

 
4.10
%
2012
 
$
0.38517

 
$
10,055

 
3.80
%
(1)
Annualized rate of return calculated using the NAV for Class E common stock as of December 31.
    
Distribution Reinvestment Plan
From January 1, 2012 through September 30, 2012, we issued 82,270 shares for approximately $794 pursuant to our dividend reinvestment plan that was in effect prior to the commencement of our public Offering on October 1, 2012. For the year ended December 31, 2011, we issued 44,980 shares for approximately $417. On October 1, 2012, we terminated our existing dividend reinvestment plan and adopted a new distribution reinvestment plan whereby Class A and Class M shares may elect to have their cash distributions reinvested in additional shares of our common stock at the NAV per share on the distribution date. Class E shares are not eligible to participate in the new distribution reinvestment plan. From October 1 through December 31, 2012, no shares were issued under the new distribution reinvestment plan.

Tax Treatment of Distributions
For the years ended December 31, 2012 and 2011, we paid distributions to Class E stockholders of approximately $7,080 and $2,275, respectively. For income tax purposes, 100% of the distributions paid in 2012 and 2011 will qualify as a return of capital. The distribution declared on December 14, 2012 will be taxable in 2013 and is not reflected in the 2012 tax allocation.
The table below summarizes the income tax treatment of distributions paid during the years ended December 31, 2012 and 2011:
Record Date
Payment Date
Total Distribution per Share
Total Distribution Allocable to 2012
2012 Taxable Ordinary Dividends
2012 Qualified Dividends
2012 Total Capital Gain Distribution
Return of Capital (1)
2012 Unrecaptured Section 1250 Gain
3/30/2012
5/4/2012
$
0.09506

$
0.09506

$

$

$

$
0.09506

$

6/29/2012
8/3/2012
0.09506

0.09506




0.09506


9/28/2012
11/2/2012
0.09506

0.09506




0.09506


Total
 
$
0.28518

$
0.28518

$

$

$

$
0.28518

$

 
 
 
 
 
 
 
 
 
Record Date
Payment Date
Total Distribution per Share
Total Distribution Allocable to 2011
2011 Taxable Ordinary Dividends
2011 Qualified Dividends
2011 Total Capital Gain Distribution
Return of Capital (1)
2011 Unrecaptured Section 1250 Gain
9/30/2011
12/7/2011
$
0.09506

$
0.09506

$

$

$

$
0.09506

$

Total
 
$
0.09506

$
0.09506

$

$

$

$
0.09506

$



45



(1) Distributions represent a return of stockholder capital and are adjusted for the 4.786 to 1 stock dividend which occurred on October 1, 2012.
Stockholders are advised to consult with their tax advisors about the specific tax treatment of distributions we paid.

46




Performance Graph (Dollars in whole dollars)
The following graph is a comparison of the five-year cumulative return of our shares (post leverage and fees), the Standard and Poor’s 500 Index (“S&P 500”), the National Real Estate Investment Trusts’ (“NAREIT”) All Equity Index and the National Counsel of Real Estate Investment Fiduciaries Property Index ("NPI") (before leverage and fees) as peer group indices. The graph assumes that $100 was invested on December 31, 2007 in our Shares, the S&P 500 Index,the NAREIT All Equity Index and the NPI assuming that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.


 
*
The NPI is a quarterly time series composite total rate of return measure (before leverage and fees) of investment performance of a very large pool of individual commercial real estate properties acquired in the private market for investment purposes only. Its value is based on the value of the properties in the index and not the market value of securities. All properties in the NPI have been acquired, at least in part, on behalf of tax-exempt institutional investors—the great majority being pension funds. Properties in the NPI are accounted for using market value accounting standards, not historical cost. We measure the performance of our Advisor against the NPI.


47



Item 6.
Selected Financial Data.

The following table sets forth our selected financial and operating data on a historical basis. The following data should be read in conjunction with our consolidated financial statements and the accompanying notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K. On October 1, 2012, we declared a stock dividend with respect to all Class E shares at a ratio of 4.786-to-1. The effects of the stock dividend have been applied retroactively to all share and per share amounts for all periods presented.
 
 
 
Year ended December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
Operating Data:
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
77,201

 
$
81,916

 
$
80,033

 
$
80,647

 
$
81,107

Income (loss) from continuing operations
 
25,807

 
(3,288
)
 
(8,031
)
 
(30,572
)
 
(36,720
)
Income (loss) from discontinued operations
 
11,528

 
(16,350
)
 
(28,699
)
 
(11,244
)
 
(1,505
)
Income (loss) from continuing operations per share–basic and diluted
 
$
1.01

 
$
(0.13
)
 
$
(0.29
)
 
$
(1.19
)
 
$
(1.40
)
Weighted average shares outstanding
 
25,651,220

 
23,938,406

 
23,928,784

 
23,886,286

 
22,116,892

Cash distributions declared per common share
 
$
0.38517

 
$
0.09506

 
$

 
$
0.15123

 
$
1.20982

 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
 
Funds from operations attributable to Jones Lang LaSalle Income Property Trust, Inc. (1)
 
$
21,544

 
$
23,709

 
$
22,155

 
$
22,362

 
$
26,149

Funds from operations per share–basic and diluted (1)
 
$
0.84

 
$
0.99

 
$
0.93

 
$
0.94

 
$
1.18

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
Balance Sheet Data:
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
842,034

 
$
835,050

 
$
870,689

 
$
1,017,140

 
$
1,084,805

Total mortgage notes and other debt payable
 
492,985

 
582,495

 
592,804

 
654,086

 
717,497

Liabilities held for sale
 

 

 

 
43,352

 

Total equity
 
317,085

 
231,079

 
252,709

 
289,323

 
323,616

(1)
Funds from operations (“FFO”) does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to GAAP net income and is not necessarily indicative of cash available to fund all cash requirements. Please see below for a reconciliation of net income to FFO. Prior year amounts have been recalculated to conform to current year presentation.

The selected financial data presented above has been impacted by acquisitions and dispositions made since the inception of the Company. These acquisitions and dispositions impact the comparability of our results from operations, financial position and cash flows. We are uncertain how the results from operations, financial position and cash flows will be impacted should we make future acquisitions or dispositions.
FUNDS FROM OPERATIONS
Consistent with real estate industry and investment community preferences, we consider FFO as a supplemental measure of the operating performance for a real estate investment trust and a complement to GAAP measures because it facilitates an understanding of the operating performance of our properties. The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss) attributable to the Company (computed in accordance with GAAP), excluding gains or losses from cumulative effects of accounting changes, extraordinary items, impairment write-downs of depreciable real estate and sales of properties, plus real estate related depreciation and amortization and after adjustments for these items related to noncontrolling interests and unconsolidated affiliates.
FFO does not give effect to real estate depreciation and amortization because these amounts are computed to allocate the cost of a property over its useful life. Because values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, we believe that FFO provides investors with a clearer view of our operating performance.

48



In order to provide a better understanding of the relationship between FFO and GAAP net income, the most directly comparable GAAP financial reporting measure, we have provided a reconciliation of GAAP net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc., to FFO. FFO does not represent cash flow from operating activities in accordance with GAAP, should not be considered as an alternative to GAAP net income and is not necessarily indicative of cash available to fund cash needs.
 
 
 
Year ended December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc.
 
$
37,476

 
$
(19,388
)
 
$
(35,640
)
 
$
(39,611
)
 
$
(32,574
)
Plus: Real estate depreciation and amortization
 
20,605

 
20,871

 
22,953

 
26,365

 
48,172

Loss (gain) from sales of real estate
 
117

 

 
(822
)
 
(2,530
)
 

Real estate depreciation and amortization from discontinued operations
 
1,125

 
4,509

 
6,059

 
9,757

 
12,072

Real estate depreciation and amortization for noncontrolling interests
 
(1,315
)
 
(1,405
)
 
(1,810
)
 
(2,260
)
 
(6,462
)
Real estate depreciation and amortization from unconsolidated real estate affiliates
 
3,487

 
4,188

 
5,776

 
4,686

 
4,941

Gain on consolidation of real estate affiliate
 
(34,852
)
 

 

 

 

Gain on transfer of property
 
(6,012
)
 

 

 

 

Impairment (net recovery) of depreciable real estate
 

 

 
(1,644
)
 
6,849

 

Impairment of real estate held for sale
 
913

 
14,934

 
27,283

 
11,837

 

Impairment loss from unconsolidated real estate affiliates
 

 

 

 
7,269

 

Funds from operations attributable to Jones Lang LaSalle Income Property Trust, Inc.
 
$
21,544

 
$
23,709

 
$
22,155

 
$
22,362

 
$
26,149

Weighted average shares outstanding, basic and diluted (1)
 
25,651,220

 
23,938,406

 
23,928,784

 
23,886,784

 
22,116,892

Funds from operations per share, basic and diluted (1)
 
$
0.84

 
$
0.99

 
$
0.93

 
$
0.94

 
$
1.18

(1)
On October 1, 2012, we declared a stock dividend with respect to all Class E shares at a ratio of 4.786-to-1. The effects of the stock dividend have been applied retroactively to all share and per share amounts for all periods presented.

Below is additional information related to certain items that significantly impact the comparability of our FFO or significant non-cash items from the periods presented:
 
 
Year ended December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
Straight-line rental income
 
(269
)
 
(146
)
 
584

 
(973
)
 
(2,121
)
Amortization of above- and below-market leases
 
(886
)
 
(2,017
)
 
(763
)
 
240

 
(120
)
Amortization of net discount on assumed debt
 
(364
)
 
(239
)
 
(239
)
 
(242
)
 
(220
)
(Gain) loss on extinguishment of debt
 
(8,595
)
 

 
73

 

 

Acquisition expenses
 
33

 

 

 

 






49



Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Management Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our results of operations and financial condition. This MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes to the consolidated financial statements appearing elsewhere in this Form 10-K. All references to numbered Notes are to specific notes to our Consolidated Financial Statements beginning on page F-1 of this Form 10-K, and the descriptions referred to are incorporated into the applicable portion of this section by reference. References to “base rent” in this Form 10-K refer to cash payments made under the relevant lease(s), excluding real estate taxes and certain property operating expenses that are paid by us and are recoverable under the relevant lease(s) and exclude adjustments for straight-line rent revenue and above- and below-market lease amortization.
The discussions surrounding our Consolidated Properties refer to our wholly or majority owned and controlled properties, which as of December 31, 2010, 2011 and 2012 were comprised of:
Office
Monument IV at Worldgate,
111 Sutter Street (consolidated in 2012, excluded from December 31, 2010 and 2011 Consolidated Properties),
the Dignity Health Office Portfolio,
4 Research Park Drive,
36 Research Park Drive,
Canyon Plaza and
Railway Street Corporate Centre.
Retail
Stirling Slidell Shopping Centre and
The District at Howell Mill.
Industrial
105 Kendall Park Lane and
4001 North Norfleet Road.
Apartments
Station Nine Apartments,
Cabana Beach San Marcos,
Cabana Beach Gainesville,
Campus Lodge Athens,
Campus Lodge Columbia,
The Edge at Lafayette and
Campus Lodge Tampa.
Discontinued Operations
Metropolitan Park North (relinquished ownership in 2012, excluded from December 31, 2012 Consolidated Properties),
Georgia Door Sales Distribution Center (sold in 2012, excluded from December 31, 2012 Consolidated Properties) and
Marketplace at Northglenn (relinquished ownership in 2012, excluded from December 31, 2012 Consolidated Properties).

50



Discussions surrounding our Unconsolidated Properties refer to properties owned through joint venture arrangements, which as of December 31, 2010, 2011 and 2012 were comprised of:
December 31, 2012
 
December 31, 2011
 
December 31, 2010
Legacy Village
 
Legacy Village
 
Legacy Village
 
 
111 Sutter Street (1)
 
111 Sutter Street (1)
 
 
 
 
9800 South Meridian (2)
 
 
 
 
18922 Forge Drive (2)
(1) Property consolidated on December 5, 2012.
(2) Property owned from January 1, 2010 through September 30, 2010.
Because management’s operating strategies are generally the same whether the properties are consolidated or unconsolidated, we believe that financial information and operating statistics with respect to all properties, both consolidated and unconsolidated, provide important insights into our operating results, including the relative size and significance of these elements to our overall operations. Collectively, we refer to our Consolidated and Unconsolidated Properties as our “Company Portfolio.”
Our primary business is the ownership and management of a diversified portfolio of office, retail, industrial and apartment properties primarily located in the United States. It is expected that over time our real estate portfolio will be further diversified on a global basis and will be complemented by investments in real estate-related assets.

We are managed by our Advisor, LaSalle Investment Management, Inc., a subsidiary of our Sponsor, Jones Lang LaSalle Incorporated (NYSE: JLL), a leading global real estate investment management and services firm. We hire property management and leasing companies to provide the on-site, day-to-day management and leasing services for our properties. When selecting a property management or leasing company for one of our properties, we look for service providers that have a strong local market or industry presence, create portfolio efficiencies, have the ability to develop new business for us and will provide a strong internal control environment that will comply with our Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) internal control requirements. We currently use a mix of property management and leasing service providers that include large national real estate service firms, including an affiliate of the Advisor, and smaller local firms.

We seek to minimize risk and maintain stability of income and principal value through broad diversification across property sectors and geographic markets and by balancing tenant lease expirations and debt maturities across the Company Portfolio. Our diversification goals also take into account investing in sectors or regions we believe will create returns consistent with our investment objectives. Under normal conditions, we intend to pursue investments principally in well-located, well-leased assets within the office, retail, industrial and apartment sectors. We expect to actively manage the mix of properties and markets over time in response to changing operating fundamentals within each property sector and to changing economies and real estate markets in the geographic areas considered for investment. When consistent with our investment objectives, we also seek to maximize the tax efficiency of our investments through like-kind exchanges and other tax planning strategies.
The following tables summarize our diversification by property sector and geographic region based upon the fair value of our Consolidated and Unconsolidated Properties. The ten-year lease expiration table represents the lease expirations by both total square feet and annualized minimum base rents for current tenants of our Consolidated and Unconsolidated Properties. The ten-year debt repayment schedule represents debt principal repayments and maturities and the weighted average interest rate of those repayments and maturities for our Consolidated and Unconsolidated Properties. These tables provide examples of how our Advisor evaluates the Company Portfolio when making investment decisions.

51



Property Sector Diversification
Estimated Percent of Fair Value as of December 31, 2012
 
 
Consolidated Properties
 
Unconsolidated Property
 
Consolidated and Unconsolidated Properties
Office
 
55
%
 

 
51
%
Apartment
 
28
%
 

 
25
%
Retail
 
10
%
 
100
%
 
18
%
Industrial
 
7
%
 

 
6
%
Estimated Percent of Fair Value as of December 31, 2011
 
 
 
Consolidated Properties
 
Unconsolidated Property
 
Consolidated and Unconsolidated Properties
Office
 
46
%
 
52
%
 
47
%
Apartment
 
28
%
 

 
24
%
Retail
 
19
%
 
48
%
 
23
%
Industrial
 
7
%
 

 
6
%
Geographic Region Diversification
Estimated Percent of Fair Value as of December 31, 2012
 
 
Consolidated Properties
 
Unconsolidated Property
 
Consolidated and Unconsolidated Properties
West
 
40
%
 

 
37
%
South
 
29
%
 

 
26
%
East
 
14
%
 

 
13
%
Midwest
 
11
%
 
100
%
 
19
%
International
 
6
%
 

 
5
%
Estimated Percent of Fair Value as of December 31, 2011
 
 
Consolidated Properties
 
Unconsolidated Property
 
Consolidated and Unconsolidated Properties
West
 
40
%
 
52
%
 
42
%
South
 
30
%
 

 
25
%
East
 
14
%
 

 
12
%
Midwest
 
11
%
 
48
%
 
17
%
International
 
5
%
 

 
4
%


52



Future Lease Expirations
Consolidated Properties
 
 
 
 
 
 
Year
 
Total Occupied
Square Footage
 
Annualized
Minimum
Base Rents (1)
 
Percent of
Annualized Minimum
Base Rents
2013 (2)
 
217,000

 
$
4,297

 
9.1
%
2014
 
276,000

 
5,862

 
12.5

2015
 
147,000

 
6,172

 
13.1

2016
 
166,000

 
4,540

 
9.7

2017
 
1,575,000

 
14,407

 
30.6

2018
 
65,000

 
1,558

 
3.3

2019
 
16,000

 
351

 
0.7

2020
 
175,000

 
2,900

 
6.2

2021
 
12,000

 
287

 
0.6

2022 and thereafter
 
328,000

 
6,633

 
14.2

 
(1)
Amount calculated as annualized in-place minimum base rent excluding any straight line rents, tenant recoveries and percentage rent revenues.
(2)
Does not include 4,884 short-term leases totaling approximately 2,203,000 square feet and approximately $33,693 in annualized minimum base rent associated with our seven apartment properties.

 
Unconsolidated Property
 
 
 
 
 
 
Year
 
Total Occupied
Square Footage
 
Annualized
Minimum
Base Rents (1)
 
Percent of
Annualized Minimum
Base Rents
2013
 
42,000

 
$
2,026

 
16.7
%
2014
 
34,000

 
1,036

 
8.5

2015
 
10,000

 
277

 
2.3

2016
 
39,000

 
1,040

 
8.6

2017
 
11,000

 
391

 
3.2

2018
 
78,000

 
1,799

 
14.8

2019
 
108,000

 
1,576

 
13.0

2020
 
10,000

 
227

 
1.9

2021
 
6,000

 
252

 
2.1

2022 and thereafter
 
225,000

 
3,495

 
28.9

 
(1)
Amount calculated as annualized in-place minimum base rent excluding any straight line rents, tenant recoveries and percentage rent revenues.

53




Ten-Year Debt Repayment
Consolidated Properties
 
Year
 
Principal Repayments
and Maturities
 
Percent of Total
Outstanding Debt
 
Weighted Average
Interest Rate
2013
 
$
107,735

 
21.9
%
 
5.60
%
2014
 
139,781

 
28.5

 
5.58

2015
 
76,858

 
15.6

 
5.64

2016
 
33,557

 
6.8

 
5.62

2017
 
101,529

 
20.7

 
5.42

2018
 
666

 
0.1

 
5.30

2019
 
702

 
0.1

 
5.30

2020
 
740

 
0.2

 
5.30

2021
 
780

 
0.2

 
5.30

2022 and thereafter
 
28,858

 
5.9

 
5.30


Unconsolidated Property
Year
 
Principal Repayments
and Maturities
 
Percent of Total
Outstanding Debt
 
Weighted Average
Interest Rate
2013
 
$
3,335

 
3.9
%
 
5.63
%
2014
 
82,093

 
96.1

 
5.63

2015
 

 

 

2016
 

 

 

2017
 

 

 

2018
 

 

 

2019
 

 

 

2020
 

 

 

2021
 

 

 

2022 and thereafter
 

 

 

Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. For example, significant estimates and assumptions have been made with respect to the useful lives of assets, recoverable amounts of receivables and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions. Actual results could differ from those estimates.
Critical Accounting Policies
The MD&A is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies are those applicable to the following which can be found in greater detail within Note 2 Summary of Significant Accounting Policies:

54



Initial Valuations and Estimated Useful Lives or Amortization Periods for Real Estate Investments and Intangibles
These estimates are particularly important as they are used for the allocation of purchase price between depreciable and non-depreciable real estate and other identifiable intangibles, including above, below and at-market leases. As a result, the impact of these estimates on our operations could be substantial. Significant differences in annual depreciation or amortization expense may result from the differing useful life or amortization periods related to such purchased assets and liabilities.
Impairment of Long-Lived Assets
Our estimate of the expected future cash flows used in testing for impairment is highly subjective and based on, among other things, our estimates regarding future market conditions, rental rates, occupancy levels, costs of tenant improvements, leasing commissions and other tenant concessions, assumptions regarding the residual value of our properties at the end of our anticipated holding period, discount rates and the length of our anticipated holding period. These assumptions could differ materially from actual results. If our strategy changes or if market conditions otherwise dictate a reduction in the holding period and an earlier sale date, an impairment loss could be recognized and such loss could be material.
Recent Events and Outlook
General Company and Market Commentary
On October 1, 2012, the SEC declared effective our registration statement on Form S-11 (File No. 333-177963) with respect to our continuous public Offering of up to $3,000,000 in any combination of Class A and Class M shares of common stock, consisting of up to $2,700,000 of shares in our primary Offering and up to $300,000 of shares pursuant to our distribution reinvestment plan. We intend to offer shares of our common stock on a continuous basis for an indefinite period of time by filing a new registration statement before the end of each offering, subject to regulatory approval. The per share purchase price varies from day-to-day and, on each day, equals our NAV per share for each class of common stock, plus, for Class A shares only, applicable selling commissions. LaSalle Investment Management Distributions, LLC, our affiliate and the dealer manager of our Offering, has agreed to distribute shares of our common stock exclusively through Merrill Lynch, Pierce, Fenner & Smith Incorporated for up to one year following the Offering commencement date, subject to certain exceptions. We intend to use the net proceeds from the Offering, after we pay the fees and expenses attributable to the Offering and our operations, to (1) grow and further diversify our portfolio by making investments in accordance with our investment strategy and policies, (2) reduce borrowings and repay indebtedness incurred under various financing instruments and (3) fund repurchases of our shares under our share repurchase plan.
Using capital raised from private placements and the proceeds from the Offering, we executed on a number of our key strategic initiatives late in 2012 and early in 2013. As described more fully below, we acquired the remaining 20% interest in 111 Sutter Street in San Francisco, California, we signed Amazon Corporate LLC and Fannie Mae leases at Monument IV at Worldgate, we retired the mortgage loan at 4001 North Norfleet and we retired the seller financing note for 111 Sutter Street. Through these specific and other important accomplishments we also reduced our Company leverage ratio, increased cash reserves and provided increased liquidity to our stockholders through dividend payments and a $25,000 issuer tender offer.
Our primary investment objectives are:
to generate an attractive level of current income for distribution to our stockholders;
to preserve and protect our stockholders' capital investments;
to achieve appreciation of our NAV over time; and
to enable stockholders to utilize real estate as an asset class in diversified, long-term investment portfolios.
The cornerstone of our investment strategy is to acquire and manage income-producing commercial real estate properties and real estate-related assets around the world. We believe this strategy will enable us to provide our stockholders with a portfolio comprised of primarily income-producing assets that is well-diversified across property type, geographic region and industry, both in the United States and internationally. It is our belief that adding international investments to our portfolio over time will serve as an effective tool to construct a well-diversified portfolio designed to provide our stockholders with stable distributions and attractive long-term risk-adjusted returns.
We believe that our broadly diversified portfolio will benefit our stockholders by providing:
access to attractive real estate opportunities around the world;
access to the growing supply of newly developed state-of-the art international real estate;

55



exposure to a diversified basket of currencies; and
further diversification of sources of income.
Since real estate markets are often cyclical in nature, our strategy will allow us to more effectively deploy capital into property types and geographic regions where the underlying investment fundamentals are relatively strong or strengthening and away from those property types and geographic regions where such fundamentals are relatively weak or weakening. We intend to meet our investment objectives by selecting investments across multiple property types and geographic regions to achieve portfolio stability, diversification, current income and favorable risk-adjusted returns. To a lesser degree, we also intend to invest in debt and equity interests backed principally by real estate, which we refer to collectively as “real estate-related assets.”
Our board of directors has adopted investment guidelines for our Advisor to implement and actively monitor in order to allow us to achieve and maintain diversification in our overall investment portfolio. Our board of directors will formally review at a duly called meeting our investment guidelines on an annual basis and our investment portfolio on a quarterly basis or, in each case, more often as they deem appropriate. Our board of directors will review the investment guidelines to ensure that the guidelines are being followed and are in the best interests of our stockholders.
After we have raised substantial proceeds in the Offering, and our total NAV has reached $800,000, which we refer to as our ramp-up period, we will seek to invest:
up to 80% of our assets in properties;
up to 25% of our assets in real estate-related assets; and
up to 15% of our assets in cash, cash equivalents and other short-term investments.
Notwithstanding the above, the actual percentage of our portfolio that is invested in each investment type may from time to time be outside these target levels due to numerous factors including but not limited to large inflows of capital over a short period of time, lack of attractive investment opportunities or increases in anticipated cash requirements for repurchase requests.
During the ramp-up period we will balance the goals of achieving a more diversified portfolio and reducing our leverage. Our strategy to reduce leverage may include causing loans to go into default to allow us to negotiate more favorable loan repayment terms with lenders.
During the ramp-up period, we intend to use lower amounts of leverage, if any, to finance our new acquisitions in order to reduce our overall Company leverage. Our Company leverage ratio, (calculated as our share of total liabilities divided by our share of the fair value of total assets), was 63% as of December 31, 2012, down from 74% at December 31, 2011 as a result of debt extinguishments, increasing property values and raising new equity. After the ramp-up period, we expect to maintain a targeted Company leverage ratio of between approximately 30% and 50%.
As we execute on our strategy to reduce leverage, provide liquidity to our stockholders and grow our portfolio to provide stockholders with a return on their investment, a number of key events have occurred to further the strategy. On August 8, 2012, an affiliate of our Advisor invested $50,000 in our existing undesignated common stock at the then current NAV of $56.50 per Share. On August 15, 2012, we launched a tender offer to purchase up to $25,000 of common stock at the then current NAV of $56.50 per Share. The tender offer was over-subscribed resulting in each tendering stockholder receiving pro rata proceeds of approximately 33% of the tendered shares requested for a total of $26,823.
Fourth Quarter NAV
On September 27, 2012, we designated our existing undesignated common stock as Class E common stock. On October 1, 2012, we issued a 4.786 to 1 stock dividend and changed our NAV per share calculation to eliminate the fair value of debt component. Our Class E NAV on September 30, 2012 was $9.25 per share and after eliminating the fair value of debt component, our NAV increased to $10.00 per share on October 1, 2012. The Class E NAV per share was $10.14 on December 31, 2012. The NAV per share for our Class A and Class M shares was $10.00 per share on October 1, 2012 and ended the quarter on December 31, 2012 at $10.12 and $10.13, respectively. The increase in NAV of all share classes is related to a 0.8% increase in the value of our properties, resulting in an increase in NAV of $0.14 per share. Property operations for the fourth quarter of 2012 had no impact on NAV as dividends declared offset property operations for the quarter. Our Class A and M NAV was decreased by class specific fees.

56



2013 Key Initiatives
During 2013 we intend to use capital raised from our Offering to make new investments that will further our investment objectives and are in keeping with our investment strategy. Likely acquisition candidates may include well located, well leased industrial properties and grocery-anchored community oriented retail properties. We will look to acquire other property types when the opportunities and risk profile match our investment objectives and strategy. We also intend to use capital to repay or refinance loans in our existing portfolio in order to reduce our overall Company leverage.
We intend to refinance the 111 Sutter Street mortgage loan. We may place a new mortgage loan on 4001 North Norfleet which is currently unencumbered. We may refinance the mortgage loan at Monument IV at Worldgate in advance of its September 2013 maturity date. We may also refinance the mortgage loan at Legacy Village which matures in January 2014.

We continue to evaluate the strategic alternatives for our investment in the Dignity Health Office Portfolio as three of the mortgage loan pools mature in November 2013 and the fourth pool matures in March 2014. Our strategic alternatives include refinancing the loans, selling the entire portfolio or selling portions of the portfolio. We will also evaluate dispositions of other properties in the portfolio to potentially redeploy capital in a manner aligned with our investment objectives and strategy.
2012 Key Events and Accomplishments
During the first three quarters of 2012 our board of directors declared and we paid a quarterly dividend of $0.09506 per share. On December 14, 2012, the board of directors declared a gross dividend of $0.10 per share to stockholders of record as of December 28, 2012, which will be paid on March 28, 2013. Future dividends, if any, will be made at the discretion of our board of directors and will depend on our earnings, financial condition, maintenance of our REIT status and such other factors as the board of directors may deem relevant from time to time.
On March 23, 2012, we relinquished our ownership of Metropolitan Park North, a 187,000 square foot office building located in Seattle, Washington, via a deed in lieu of foreclosure. The Advisor determined that the property was worth significantly less than the outstanding debt balance as a result of the primary tenant failing to renew its lease on a long term basis and market rents falling to a level that would not support the existing loan's debt service requirements should a new tenant be identified. Deeding this property back to the lender was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio. The deed in lieu of foreclosure had no impact on our NAV as the property had previously been written off.
On April 20, 2012, we sold Georgia Door Sales Distribution Center, a warehouse property located in Austell, Georgia, for $5,150. Continuing to hold this property no longer fit with our strategic objectives. This sale reduced our lease renewal risks, increased cash reserves and had a positive impact on our NAV.
On July 2, 2012, we retired the mortgage note payable on 105 Kendall Park Lane in advance of its September 1, 2012 maturity date. The outstanding balance on the mortgage note payable, including accrued interest, was approximately $12,274 which was funded with cash on hand. As a result, we own the property free and clear of mortgage debt. This loan repayment was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio.
On July 11, 2012, we relinquished our ownership of Marketplace at Northglenn, a 439,000 square foot shopping center located in Northglenn, Colorado, via a foreclosure proceeding. The Advisor determined that the property was worth significantly less than the outstanding debt balance as a result of tenant bankruptcies, vacancies and lower rental rates on newly signed leases causing property cash flows to no longer support the existing loan's debt service requirements. Deeding this property back to the lender was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio. The foreclosure had no impact on NAV as the property had previously been written off.
On October 1, 2012, as approved by our board of directors, we revised our NAV calculation methodology such that we no longer include the fair value of our mortgage notes payable as a component of NAV.
On December 4, 2012, we acquired the remaining 20% interest in 111 Sutter Street, a 286,000 square foot, multi-tenant office building in San Francisco, California. We had previously owned a majority, but non-controlling, interest in 111 Sutter Street from March 29, 2005 through December 4, 2012. The purchase price for the remaining interest was $22,000. The seller financed $12,000 of the purchase price in the form of a note payable due September 30, 2013. We funded the balance of the acquisition using cash on hand. 111 Sutter Street was previously accounted for as an investment in an unconsolidated real estate affiliate as all decisions required unanimous approval. Effective December 5, 2012, we have consolidated the balance sheet and operations of 111 Sutter Street, which includes the existing $54,130 mortgage loan at an interest rate of 5.58%, maturing in July 2015.

57



On December 18, 2012, we entered into a lease agreement with Amazon Corporate LLC for approximately 108,000 square feet at Monument IV at Worldgate, a nine story, 228,000 square foot office building located in Herndon, Virginia. The lease commences in February 2013 for a term of 11 years with two five-year extension options. The lease also contains various expansion, contraction and early termination options.
On December 27, 2012, we retired the mortgage note payable on 4001 North Norfleet in advance of its March 1, 2013 maturity date. The outstanding balance on the mortgage note payable, including accrued interest, was approximately $24,088 which was funded with cash on hand. As a result, we own the property free and clear of mortgage debt. This loan repayment was in keeping with our strategy to reduce our portfolio’s debt maturities and overall Company leverage ratio.
Results of Operations
General
Our revenues are primarily received from tenants in the form of fixed minimum base rents and recoveries of operating expenses. Our expenses primarily relate to the costs of operating and financing the properties. Our share of the net income or net loss from Unconsolidated Properties is included in the equity in income (loss) of unconsolidated affiliates. We believe the following analysis of reportable segments provides important information about the operating results of our real estate investments, such as trends in total revenues or operating expenses that may not be as apparent in a period-over-period comparison of the entire Company. We group our investments in real estate assets for continuing operations into four reportable operating segments based on the type of property, which are office, retail, industrial and apartments. Operations from corporate level items and real estates assets held for sale are excluded from reportable segments.
Results of Operations for the years ended December 31, 2012 and 2011:
With respect to the discussions of revenues and operating expenses below, the office segment includes 111 Sutter Street from the date of consolidation on December 5, 2012 through December 31, 2012. The consolidation was a result of acquiring the remaining 20% interest in the property. Revenues and expenses related to Georgia Door Sales Distribution Center, Metropolitan Park North and Marketplace at Northglenn are shown as discontinued operations in all periods presented.
Revenues
The following chart sets forth revenues from continuing operations, by reportable segment, for the years ended December 31, 2012 and 2011:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
$
 Change
 
%
Change
Revenues:
 
 
 
 
 
 
 
 
Minimum rents
 
 
 
 
 


 


Office
 
$
22,540

 
$
26,907

 
$
(4,367
)
 
(16.2
)%
Retail
 
5,980

 
6,833

 
(853
)
 
(12.5
)%
Industrial
 
4,140

 
4,131

 
9

 
0.2
 %
Apartments
 
31,024

 
29,887

 
1,137

 
3.8
 %
Total
 
$
63,684

 
$
67,758

 
$
(4,074
)
 
(6.0
)%
 
 
 
 
 
 
 
 
 
Tenant recoveries and other rental income
 
 
 
 
 


 


Office
 
$
9,074

 
$
9,632

 
$
(558
)
 
(5.8
)%
Retail
 
2,019

 
2,014

 
5

 
0.2
 %
Industrial
 
662

 
829

 
(167
)
 
(20.1
)%
Apartments
 
1,762

 
1,683

 
79

 
4.7
 %
Total
 
$
13,517

 
$
14,158

 
$
(641
)
 
(4.5
)%
Total revenues
 
$
77,201

 
$
81,916


$
(4,715
)
 
(5.8
)%

Minimum rents decreased by $4,074 between the year ended December 31, 2012 and the same period in 2011. The decrease is primarily due to a decrease of $4,594 at Monument IV at Worldgate related to lower occupancy during 2012 and to a $769 payment received at The District at Howell Mill for the successful settlement of a tenant lawsuit over disputed rent

58



charges which occurred during the year ended December 31, 2011. The decreases were partially offset by an increase of $1,137 at our apartments related to higher rental rates for the year ended December 31, 2012 as compared to the same period in 2011. Additionally, we recorded minimum rents from 111 Sutter Street of $966 for the period from December 5, 2012 to December 31, 2012.
Tenant recoveries relate mainly to real estate taxes and certain property operating expenses that are paid by us and are recoverable under the various tenants’ leases. Tenant recoveries and other rental income at our properties decreased by $641 for the year ended December 31, 2012 as compared to the same period in 2011. The decrease is primarily related to decreased recovery revenue at Monument IV at Worldgate and Railway Street Corporate Centre due to lower occupancy. The decrease is also related to lower real estate tax recoveries of $177 at 4001 North Norfleet Road due to a successful tax appeal in 2012.
We expect total revenue to increase during 2013 as a result of the consolidation of 111 Sutter Street and successfully leasing Monument IV at Worldgate to Amazon Corporate LLC in 2012 and Fannie Mae in 2013, bringing the building occupancy from 0% to 83%. Partially offsetting these expected increases is the default of the tenant at Canyon Plaza, Conexant Systems, Inc. ("Conexant"), for failing to make scheduled lease payments. The lease default will negatively impact future revenues if Conexant remains in default, as the minimum rents we expect to collect from sub-tenants are projected to be less than the in place rent from Conexant.
Operating Expenses
The following chart sets forth real estate taxes, property operating expenses and provisions for (recovery of) doubtful accounts from continuing operations, by reportable segment, for the years ended December 31, 2012 and 2011:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
$
 Change
 
%
Change
Operating expenses:
 
 
 
 
 
 
 
 
Real estate taxes
 
 
 
 
 
 
 
 
Office
 
$
3,910

 
$
3,846

 
$
64

 
1.7
 %
Retail
 
976

 
1,074

 
(98
)
 
(9.1
)%
Industrial
 
595

 
760

 
(165
)
 
(21.7
)%
Apartments
 
2,971

 
3,040

 
(69
)
 
(2.3
)%
Total
 
$
8,452

 
$
8,720

 
$
(268
)
 
(3.1
)%
 
 
 
 
 
 
 
 
 
Property operating expenses:
 
 
 
 
 
 
 
 
Office
 
$
8,700

 
$
7,451

 
$
1,249

 
16.8
 %
Retail
 
1,341

 
1,166

 
175

 
15.0
 %
Industrial
 
122

 
134

 
(12
)
 
(9.0
)%
Apartments
 
13,659

 
13,111

 
548

 
4.2
 %
Total
 
$
23,822

 
$
21,862

 
$
1,960

 
9.0
 %
 
 
 
 
 
 
 
 
 
Provision for (recovery of) doubtful accounts
 
 
 
 
 


 


Office
 
$
365

 
$
(75
)
 
$
440

 
(586.7
)%
Retail
 
(9
)
 
33

 
(42
)
 
(127.3
)%
Apartments
 
169

 
203

 
(34
)
 
(16.7
)%
Total
 
$
525

 
$
161

 
$
364

 
226.1
 %
Total operating expenses
 
$
32,799

 
$
30,743

 
$
2,056

 
6.7
 %

Real estate tax expense decreased by $268 for the year ended December 31, 2012 as compared to the same period in 2011 primarily as a result of decreases at 4001 North Norfleet Road and Cabana Beach Gainesville, which were due to successful tax appeals.
 
Property operating expenses consist of the costs of ownership and operation of the real estate investments, many of which are recoverable under net leases. Examples of property operating expenses include insurance, utilities and repair and maintenance expenses. Property operating expenses increased $1,960 for the year ended December 31, 2012 as compared to the same period of 2011. The increase is primarily related to the decrease in occupancy at Monument IV at Worldgate, causing

59



us to incur expenses for the vacant space of $789. We expect to continue to be responsible for these expenses in the future, however we will be able to recover a portion of these expenses as property occupancy increases. Additionally, we incurred increased Turn costs and water usage expense totaling approximately $557 at our apartment properties during the year end December 31, 2012 as compared to the year end December 31, 2011.
Provision for (recovery of) doubtful accounts relates to receivables deemed potentially uncollectible due to the age of the receivable or the status of the tenant. Provision for doubtful accounts increased by $364 for the year ended December 31, 2012 as compared to the year ended December 31, 2011, primarily related to a reserve of $226 at Canyon Plaza due to the tenant default and collections of previously reserved accounts of $212 at the Dignity Health Office Portfolio that occurred during the year ended December 31, 2011.
The following chart sets forth expenses not directly related to the operations of the reportable segments for the years ended December 31, 2012 and 2011:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
$
 Change
 
%
 Change
 
 
 
 
 
 
 
 
 
Advisor fees
 
$
2,739

 
$
2,806

 
$
(67
)
 
(2.4
)%
Company level expenses
 
2,275

 
2,091

 
184

 
8.8
 %
General and administrative
 
1,045

 
481

 
564

 
117.3
 %
Depreciation and amortization
 
20,605

 
20,871

 
(266
)
 
(1.3
)%
Interest expense
 
26,521

 
26,719

 
(198
)
 
(0.7
)%
Loss on extinguishment of debt
 
86

 

 
86

 
100.0
 %
Equity in loss of unconsolidated affiliates
 
176

 
1,493

 
(1,317
)
 
(88.2
)%
Gain on consolidation of real estate affiliate
 
(34,852
)
 

 
(34,852
)
 
100.0
 %
Loss from discontinued operations
 
3,048

 
16,350

 
(13,302
)
 
(81.4
)%
Loss on sale of discontinued operations
 
117

 

 
117

 
100.0
 %
Gain on transfer of property and extinguishment of debt
 
(14,693
)
 

 
(14,693
)
 
(100.0
)%
Total expenses
 
$
7,067

 
$
70,811

 
$
(63,744
)
 
(90.0
)%

Advisor fees relate to the fixed and variable management and advisory fees earned by the Former Manager and the Advisor prior to October 1, 2012 and fixed advisor fees earned by the Advisor for the period from October 1, 2012 to December 31, 2012. Fixed fees increase or decrease based on changes in the NAV which will be primarily impacted by changes in the value of our properties and capital raised. Variable fees earned through September 30, 2012 were calculated as a formula of cash flow generated from owning and operating the real estate investments and fluctuated as cash flows fluctuated. The decrease in advisor fees of $67 for the year ended December 31, 2012 as compared to the same period of 2011 is primarily related to lower cash flow generated by the portfolio as a result of discontinued operations and decreased occupancy at Monument IV at Worldgate. The decrease was partially offset by increased fixed fees related to capital raised during 2012.

Our Company level expenses relate mainly to our compliance and administration related costs. Company level expenses increased $184 for the year ended December 31, 2012 as compared to the same period in 2011 primarily due to an increase in corporate legal fees, director and officer insurance and printing costs.
General and administrative expenses relate mainly to property expenses unrelated to the operations of the property. General and administrative expenses increased $564 for the year ended December 31, 2012 as compared to the same period in 2011. The increase is primarily due to higher legal fees of $237 related to the loan defaults at Marketplace at Northglenn and Metropolitan Park North. Further contributing to the increase, the year ended December 31, 2011 included a $100 refund of bank account fees.
Depreciation and amortization expense is impacted by the values assigned to buildings, personal property and in-place lease assets as part of the initial purchase price allocation. The decrease of $266 in depreciation and amortization expense for the year ended December 31, 2012 as compared to the year ended December 31, 2011 is primarily related to personal property and intangible assets becoming fully amortized in 2012.
 
Interest expense decreased by $198 for the year ended December 31, 2012 as compared to the year ended December 31, 2011 primarily due to the loan payoff at 105 Kendall Park Lane, which occurred on July 2, 2012.

60



Loss on extinguishment of debt relates to the write-off of unamortized financing fees on mortgage loans and other debt payable that are extinguished prior to their maturity date. The loss on extinguishment of debt in 2012 is due to the write-off of unamortized financing fees related to the debt payoff at 4001 North Norfleet Road that occurred on December 27, 2012.

Equity in loss of unconsolidated affiliates represents our share of net income or loss from investments in unconsolidated properties. The loss decreased by $1,317 for the year ended December 31, 2012 as compared to the same period of 2011, primarily related to lower expenses at Legacy Village and higher minimum rents for newly signed leases at 111 Sutter Street. The decreased loss is also related to 111 Sutter Street being an unconsolidated affiliate for the entire year during 2011 and less than the full year during 2012.
Gain on consolidation of real estate affiliate relates to the write up to fair value upon consolidation of a property previously classified as unconsolidated. On December 4, 2012, we acquired the remaining 20% interest in 111 Sutter Street and consolidated the property.
Loss from discontinued operations decreased $13,302 for the year ended December 31, 2012 as compared to the same period in 2011, primarily due to the impairment of Marketplace at Northglenn during 2011. Additionally, we owned Georgia Door Sales Distribution Center, Metropolitan Park North and the Marketplace at Northglenn for the entire year in 2011 compared to only part of 2012.

Loss on sale of discontinued operations for the year ended December 31, 2012 is related to the sale of Georgia Door Sales Distribution Center that occurred on April 20, 2012.
Gain on transfer of property and extinguishment of debt is related to the transfer of ownership of Metropolitan Park North on March 23, 2012 and the transfer of ownership of Marketplace at Northglenn on July 11, 2012.
Results of Operations for the years ended December 31, 2011 and 2010:
Revenues and expenses related to Georgia Door Sales Distribution Center, Metropolitan Park North, Marketplace at Northglenn, Havertys Furniture and 25850 S. Ridgeland are shown as discontinued operations in all periods presented.
Revenues
The following chart sets forth revenues from continuing operations, by reportable segment, for the years ended December 31, 2011 and 2010:
 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
$
 Change
 
%
Change
Revenues:
 
 
 
 
 
 
 
 
Minimum rents
 
 
 
 
 


 


Office
 
$
26,907

 
$
27,433

 
$
(526
)
 
(1.9
)%
Retail
 
6,833

 
5,785

 
1,048

 
18.1
 %
Industrial
 
4,131

 
4,133

 
(2
)
 
 %
Apartments
 
29,887

 
28,519

 
1,368

 
4.8
 %
Total
 
$
67,758

 
$
65,870

 
$
1,888

 
2.9
 %
 
 
 
 
 
 
 
 
 
Tenant recoveries and other rental income
 
 
 
 
 


 


Office
 
$
9,632

 
$
9,609

 
$
23

 
0.2
 %
Retail
 
2,014

 
2,069

 
(55
)
 
(2.7
)%
Industrial
 
829

 
811

 
18

 
2.2
 %
Apartments
 
1,683

 
1,674

 
9

 
0.5
 %
Total
 
$
14,158

 
$
14,163

 
$
(5
)
 
 %
Total revenues
 
$
81,916

 
$
80,033


$
1,883

 
2.4
 %

Minimum rents increased by $1,888 for the year ended December 31, 2011 as compared to the same period in 2010. The increase is primarily related to increased occupancy at our apartment properties and to a $769 payment received at The District

61



at Howell Mill for the successful settlement of a tenant lawsuit over disputed rent charges. Partially offsetting the increases were decreases in minimum rents at the Dignity Health Office Portfolio of approximately $715, related to decreased rental rates for newly-signed leases during 2011.
Tenant recoveries relate mainly to real estate taxes and certain property operating expenses that are paid by us and are recoverable under the various tenants’ leases. Tenant recoveries and other rental income were consistent for the year ended December 31, 2011 as compared to the same period in 2010.
Operating Expenses
The following chart sets forth real estate taxes, property operating expenses and provisions for (recovery of) doubtful accounts from continuing operations, by reportable segment, for the years ended December 31, 2012 and 2011:
 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
$
 Change
 
%
Change
Operating expenses:
 
 
 
 
 
 
 
 
Real estate taxes
 
 
 
 
 
 
 
 
Office
 
$
3,846

 
$
3,441

 
$
405

 
11.8
 %
Retail
 
1,074

 
1,101

 
(27
)
 
(2.5
)%
Industrial
 
760

 
751

 
9

 
1.2
 %
Apartments
 
3,040

 
3,072

 
(32
)
 
(1.0
)%
Total
 
$
8,720

 
$
8,365

 
$
355

 
4.2
 %
 
 
 
 
 
 
 
 
 
Property operating expenses:
 
 
 
 
 
 
 
 
Office
 
$
7,451

 
$
7,394

 
$
57

 
0.8
 %
Retail
 
1,166

 
1,280

 
(114
)
 
(8.9
)%
Industrial
 
134

 
92

 
42

 
45.7
 %
Apartments
 
13,111

 
12,766

 
345

 
2.7
 %
Total
 
$
21,862

 
$
21,532

 
$
330

 
1.5
 %
 
 
 
 
 
 
 
 
 
Provision for (recovery of) doubtful accounts
 
 
 
 
 


 


Office
 
$
(75
)
 
$
518

 
$
(593
)
 
(114.5
)%
Retail
 
33

 
29

 
4

 
13.8
 %
Apartments
 
203

 
333

 
(130
)
 
(39.0
)%
Total
 
$
161

 
$
880

 
$
(719
)
 
(81.7
)%
Total operating expenses
 
$
30,743

 
$
30,777

 
$
(34
)
 
(0.1
)%

 Real estate tax expense increased by $355 for the year ended December 31, 2011 compared to the same period of 2010, mainly due to increases across the Dignity Health Office Portfolio.
Property operating expenses consist of the costs of ownership and operation of the real estate investments, many of which are recoverable under net leases. Examples of property operating expenses include insurance, utilities, and repair and maintenance expenses. Property operating expenses increased by $330 for the year ended December 31, 2011 as compared to the same period in 2010. The increase is primarily related to increased Turn costs at our apartment properties in 2011.
Provision for (recovery of) doubtful accounts relates to receivables deemed as potentially uncollectible due to the age of the receivable or the status of the tenant. Provision for (recovery of) doubtful accounts decreased by $719 for the year ended December 31, 2011 as compared to the same period in 2010, primarily related to collection of previously reserved accounts at the Dignity Health Office Portfolio and fewer past due accounts at Cabana Beach Gainesville.

62



The following chart sets forth expenses not directly related to the operations of the reportable segments for the years ended December 31, 2011 and 2010:
 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
 
Change
 
%
Change
 
 
 
 
 
 
 
 
 
Advisor fees
 
$
2,806

 
$
3,264

 
$
(458
)
 
(14.0
)%
Company level expenses
 
2,091

 
1,822

 
269

 
14.8
 %
General and administrative
 
481

 
846

 
(365
)
 
(43.1
)%
Recovery of impairment of real estate
 

 
(1,644
)
 
1,644

 
(100.0
)%
Depreciation and amortization
 
20,871

 
22,953

 
(2,082
)
 
(9.1
)%
Interest expense
 
26,719

 
27,673

 
(954
)
 
(3.4
)%
Equity in loss of unconsolidated affiliates
 
1,493

 
2,373

 
(880
)
 
(37.1
)%
Loss from discontinued operations
 
16,350

 
29,521

 
(13,171
)
 
(44.6
)%
Gain on sale of discontinued operations
 

 
(822
)
 
822

 
(100.0
)%
Total expenses
 
$
70,811

 
$
85,986

 
$
(15,175
)
 
(17.6
)%

 Advisor fees relate to the fixed and variable management and advisory fees earned by the Former Manager and the Advisor. Fixed fees increase or decrease based on changes in the NAV which were impacted by changes in the value of our properties and the related debt. Variable fees were calculated as a formula of cash flow generated from owning and operating the real estate investments and fluctuated as cash flows fluctuated. The decrease in advisor fees relates mainly to the decrease in NAV and a decrease in cash flow as a result of discontinued operations.
Company level expenses relate mainly to our compliance and administration costs. Company level expenses increased by $269 for the year ended December 31, 2011 as compared to the year ended December 31, 2010 primarily due to an increase in legal fees related to Company level activities.
General and administrative expenses relate mainly to property expenses unrelated to property operations. General and administrative expenses decreased by $365 for the year ended December 31, 2011 as compared to the year ended December 31, 2010, primarily due to the reimbursement of $155 of legal expenses related to the successful settlement of a tenant lawsuit over disputed rent charges at The District at Howell Mill and lower legal fees of $127 and $68 at the Dignity Health Office Portfolio and Railway Street Corporate Centre, respectively, for various legal and professional services.
The recovery of impairment of real estate relates to the change in fair value of properties previously classified as held for sale, which have now been placed back in held for use status. Recovery of impairment of real estate was $1,644 for the year ended December 31, 2010 primarily due to a $1,718 recovery of previously recorded impairment charges at 105 Kendall Park Lane offset by additional impairment of $74 related to 4001 North Norfleet.
Depreciation and amortization expense is impacted by the values assigned to buildings, personal property and in-place lease assets as part of the initial purchase price allocation. The decrease of $2,082 in depreciation and amortization expense for the year ended December 31, 2011 as compared to the year ended December 31, 2010 is primarily related to in-place lease assets and personal property becoming fully amortized during 2011.
Interest expense decreased by $954 for the year ended December 31, 2011 as compared to the year ended December 31, 2010 primarily due to the retirement of the $17,000 term loan in 2010.
Equity in loss of unconsolidated affiliates represents our share of net income or loss from investments in unconsolidated properties. The loss decreased by $880 for the year ended December 31, 2011 when compared to the same period of 2010 primarily related to decreased real estate taxes, amortization expense and interest expense.
The decrease in loss from discontinued operations is primarily related to the impairment of Metropolitan Park North of $28,781 in 2010 compared to the $14,934 impairment of Marketplace at Northglenn in 2011.
The gain on sale of discontinued operations in 2010 is related to the sale of Havertys Furniture and 25850 S. Ridgeland.

63



Liquidity and Capital Resources
Our primary uses and sources of cash are as follows:
 
 
 
 
Uses
  
Sources
 
 
Short-term liquidity and capital needs such as:
  
 
 
•      Interest payments on debt
 
•      Distributions to stockholders
 
•      Fees payable to the Advisor
 
•      Minor improvements made to individual properties that are not recoverable through expense recoveries or common area maintenance charges to tenants
 
•      General and administrative costs

•      Other Company level expenses
 
•      Lender escrow accounts for real estate taxes, insurance, and capital expenditures
 
•      Fees payable to our Dealer Manager
  
 
•      Operating cash flow, including the receipt of distributions of our share of cash flow produced by our unconsolidated real estate affiliates
 
•      Proceeds from secured loans collateralized by individual properties
 
•      Sales of our shares

•      Sales of real estate investments
 
•      Draws from lender escrow accounts
 
 
Longer-term liquidity and capital needs such as:
  
 
 
•      Acquisitions of new real estate investments
 
•      Expansion of existing properties
 
•      Tenant improvements and leasing commissions
 
•      Debt repayment requirements, including both principal and interest
 
•      Repurchases of our shares pursuant to our Share Repurchase Plan
  
 
The sources and uses of cash for the years ended December 31, 2012 and 2011 were as follows:
 
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
$ Change
Net cash provided by operating activities
 
$
13,804

 
$
19,331

 
$
(5,527
)
Net cash used in investing activities
 
(16,958
)
 
(12,656
)
 
(4,302
)
Net cash provided by (used in) financing activities
 
12,095

 
(12,102
)
 
24,197


Cash provided by operating activities decreased by $5,527 for the year ending December 31, 2012, as compared to the same period in 2011. A decrease of $9,869 in cash from operating activities is primarily related to discontinued operations and the vacancy at Monument IV at Worldgate that occurred during 2012. In December 2012, we signed a lease at Monument IV at Worldgate for 47% of the property commencing in 2013 and acquired the remaining 20% interest in 111 Sutter Street, both of which should increase cash provided by operating activities in 2013 and beyond. Also impacting our cash provided by operating activities are changes in our working capital, which include tenant accounts receivable, prepaid expenses and other assets, Advisor fee payable, and accounts payable and other accrued expenses. These changes in our working capital caused an increase to cash provided by operating activities of $4,342 between the year ended December 31, 2012 and the same period in 2011, primarily related to the accrual of organization and offering expenses that will be reimbursed to LaSalle over 36 months.
Cash used in investing activities increased by $4,302 for the year ending December 31, 2012, as compared to the same period in 2011. The increase was primarily related to the acquisition of the remaining 20% interest in 111 Sutter Street and increased spending for capital improvements and leasing commissions which totaled $11,639. Partially offsetting the increase was the sale of Georgia Door Sales Distribution Center and decreased funding of loan escrows, totaling $7,681 between the

64



year ended December 31, 2012 and the same period in 2011. We expect to use cash raised in the Offering to acquire additional real estate investments in future years.
Cash provided by financing activities increased by $24,197 for the period ended December 31, 2012 over the same period in 2011. The increase is primarily related to an increase in the issuance of common stock, net of the repurchase of shares, of $60,547. Partially offsetting the increase are increased principal payments on mortgage loans of $32,457 related to the retirement of the debt on 4001 North Norfleet Road and 105 Kendall Park Lane. We expect to continue to raise capital from the Offering and will use portions of the capital raise to retire debt and repurchase common stock.
Financing
We have relied primarily on fixed-rate financing, locking in what were favorable spreads between real estate income yields and mortgage interest rates and have tried to maintain a balanced schedule of debt maturities. The following consolidated debt table provides information on the outstanding principal balances and the weighted average interest rate at December 31, 2012 and 2011 for such debt. The unconsolidated debt table provides information on our pro rata share of debt associated with our unconsolidated joint ventures.
Consolidated Debt
 
 
 
December 31, 2012
 
December 31, 2011
 
 
Principal
Balance
 
Weighted Average Interest Rate
 
Principal
Balance
 
Weighted Average Interest Rate
Fixed
 
$
479,206

 
5.59
%
 
$
584,245

 
6.10
%
Variable (1)
 
12,000

 
4.75
%
 

 
%
Total
 
$
491,206

 
5.57
%
 
$
584,245

 
6.10
%
(1)
On January 31, 2013, we extinguished the remaining balance on the $12,000 variable rate note payable related to our purchase of 111 Sutter Street.
Unconsolidated Debt
 
 
 
December 31, 2012
 
December 31, 2011
 
 
Pro-rata share of Principal Balance
 
Weighted Average Interest Rate
 
Pro-rata share of Principal Balance
 
Weighted Average Interest Rate
Fixed
 
$
39,724

 
5.63
%
 
$
85,086

 
5.60
%
Variable
 

 
%
 

 
%
Total
 
$
39,724

 
5.63
%
 
$
85,086

 
5.60
%
Covenants
At December 31, 2012, we were in compliance with all debt covenants.
Other Sources
On October 1, 2012, the SEC declared effective our registration statement on Form S-11 (File No. 333-177963) with respect to our continuous public Offering of up to $3,000,000 in any combination of Class A and Class M shares of common stock, consisting of up to $2,700,000 of shares in our primary Offering and up to $300,000 of shares pursuant to our distribution reinvestment plan. We intend to offer shares of our common stock on a continuous basis for an indefinite period of time by filing a new registration statement before the end of each offering, subject to regulatory approval. We intend to use the net proceeds from the Offering, which are not used to pay the fees and other expenses attributable to our operations, to (1) grow and further diversify our portfolio by making investments in accordance with our investment strategy and policies, (2) reduce borrowings and repay indebtedness incurred under various financing instruments and (3) fund repurchases under our share repurchase plan.

65



Contractual Cash Obligations and Commitments
The following table below aggregates our contractual obligations and commitments with payments due subsequent to December 31, 2012. The table does not include commitments with respect to the purchase of services from our Advisor, as future payments due on such commitments cannot be determined.
 
Obligations
 
Total
 
Payments due by period
Less than 1 year
 
1 – 3 years
 
3 – 5 years
 
More than 5 years
Long-term debt (1)
 
$
666,908

 
$
142,215

 
$
330,273

 
$
148,836

 
$
45,584

Loan escrows
 
4,906

 
4,261

 
580

 
65

 

Tenant obligations
 
10,202

 
10,202

 

 

 

Other
 
2,719

 
960

 
1,759

 
 
 
 
Total
 
$
684,735

 
$
157,638

 
$
332,612

 
$
148,901

 
$
45,584

 
(1)
Includes interest expense calculated using the effective interest rates of the underlying borrowings for all fixed-rate debt at December 31, 2012, which was 5.59%. Since the interest rates on certain loans are based on a spread over the prime rate, the rates will periodically change; therefore, interest expense for all variable-rate debt was calculated using the effective interest rates of the underlying borrowings at December 31, 2012, which was 4.75%.
We have approximately $102,017 of mortgage loans and note payable debt coming due during 2013. We retired our $12,000 note payable related to our acquisition of the remaining 20% of 111 Sutter Street in January 2013 in advance of the September 2013 maturity. We intend to refinance the approximate $10,682 loan on 36 Research Park Drive coming due in July 2013. We expect to pay down and refinance the $35,195 mortgage loan on Monument IV at Worldgate in advance of the September 2013 maturity. We expect to either refinance, sell part and refinance or sell all of the Dignity Health Office Portfolio prior to the maturity of the $44,140 mortgage pools in November 2013. We anticipate we will have sufficient capital from the proceeds of the Offering to accomplish these refinancings and pay downs.
We intend to actively monitor and manage our available liquidity to ensure the long-term viability of the Company.
Commitments
The Dignity Health Office Portfolio mortgage debt requires that we deposit an annual amount of $855, up to a cumulative maximum of $1,900, into an escrow account to fund future tenant improvements and leasing commissions. The amount of the escrow funded by each of the 15 buildings in the portfolio is capped individually pursuant to each loan agreement. At December 31, 2012, we had approximately $1,079 deposited in this escrow, and we expect to fund $855 during 2013. Additionally, we are required to deposit approximately $151 per year into an escrow account to fund capital expenditures. At December 31, 2012, our capital account escrow account balance was $87. These escrow accounts allow us to withdraw funds as we incur costs related to tenant improvements, leasing commissions and capital expenditures. Additionally, on a monthly basis, we are required to fund an escrow account for the future payment of real estate taxes and insurance costs in an amount equal to 1/12th of the estimated real estate taxes and insurance premium. At December 31, 2012, our real estate tax and insurance escrow balance was $919. We expect to fund the loan escrows from property operations.
The mortgage loan extension signed on August 31, 2011, collateralized by Monument IV at Worldgate, requires us to reserve all rental payments received from any tenant of the building to be used for leasing costs and real estate taxes. As of December 31, 2012, cash totaling $8,633 had been reserved. We are also required to deposit $550 quarterly into the reserve which we expect to fund from cash on hand. The lender will return the reserve to us if no default has occurred and remains outstanding and the space has been leased.
The debt associated with six of our student-oriented apartment communities requires that we deposit a total of $224 per year into a replacement reserve to fund future furniture replacement costs. As of December 31, 2012, we had approximately $323 deposited into this escrow. We expect to fund the loan escrows from property operations. These reserve accounts allow us to withdraw funds as we incur costs related to furniture replacement.
As part of the lease with our single tenant at the 4001 North Norfleet Road property, we provided the tenant a right to expand the current building by up to 286,000 square feet of space. If the tenant exercises this right, we will be obligated to construct this expansion space. The tenant has the right to provide notice to us of its desire to expand at any time prior to February 28, 2016 (the end of the ninth year of the lease), or if the lease is extended, until any time prior to the end of the fourth year of any extension. As of December 31, 2012, we had not received an expansion notice from the tenant.

66



Off Balance Sheet Arrangements
Letters of credit are issued in most cases as additional collateral for mortgage debt on properties we own. At December 31, 2012 and 2011, we had approximately $150 in outstanding letters of credit, none of which are reflected as liabilities on our balance sheet. We have no other off balance sheet arrangements.
Distributions to Stockholders
To remain qualified as a REIT for federal income tax purposes, we must distribute or pay tax on 100% of our capital gains and distribute at least 90% of ordinary taxable income to stockholders.
The following factors, among others, will affect operating cash flow and, accordingly, influence the decisions of our board of directors regarding distributions:
scheduled increases in base rents of existing leases;
changes in minimum base rents and/or overage rents attributable to replacement of existing leases with new or renewal leases;
changes in occupancy rates at existing properties and procurement of leases for newly acquired or developed properties;
necessary capital improvement expenditures or debt repayments at existing properties; and
our share of distributions of operating cash flow generated by the unconsolidated real estate affiliates, less management costs and debt service on additional loans that have been or will be incurred.
We anticipate that operating cash flow, cash on hand, proceeds from dispositions of real estate investments, or refinancings will provide adequate liquidity to conduct our operations, fund general and administrative expenses, fund operating costs and interest payments and allow distributions to our stockholders in accordance with the REIT qualification requirements of the Internal Revenue Code of 1986, as amended.
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk.
We are subject to market risk associated with changes in interest rates in terms of the price of new fixed-rate debt for refinancing of existing debt. We manage our interest rate risk exposure by obtaining fixed-rate loans where possible. As of December 31, 2012, we had consolidated debt of $491,206, which included $12,000 of variable-rate debt. Including the $1,779 net premium on the assumption of debt, we have consolidated debt of $492,985 at December 31, 2012. None of the variable-rate debt was subject to interest rate swap or cap agreements. A 25 basis point movement in the interest rate on the $12,000 of variable-rate debt would have resulted in an approximately $30 annualized increase or decrease in consolidated interest expense and cash flow from operating activities.
As of December 31, 2011, we had consolidated debt of $584,245, none of which was variable-rate debt. Including the $1,750 net discount on the assumption of debt, we have consolidated debt of $582,495 at December 31, 2011.
Our Unconsolidated Property is financed with fixed-rate debt; therefore we are not subject to interest rate exposure at this property, except to the extent changes in interest rates impact the fair value of our fixed-rate financing as discussed below.

We are subject to interest rate risk with respect to our fixed-rate financing in that changes in interest rates will impact the fair value of our fixed-rate financing. To determine fair market value, the fixed-rate debt is discounted at a rate based on an estimate of current lending rates, assuming the debt is outstanding through maturity and considering the collateral. At December 31, 2012, the fair value of our mortgage notes payable was estimated to be approximately $17,136 higher than the carrying value of $491,206. If treasury rates were 25 basis points higher at December 31, 2012, the fair value of our mortgage notes payable would have been approximately $13,755 higher than the carrying value.
At December 31, 2011, the fair value of our mortgage notes payable was estimated to be approximately $2,224 lower than the carrying value of $584,245. If treasury rates were 25 basis points higher at December 31, 2011, the fair value of our mortgage notes payable would have been approximately $6,063 lower than the carrying value.
In August 2007, we purchased Railway Street Corporate Centre located in Calgary, Canada. For this investment, we use the Canadian dollar as the functional currency. When preparing consolidated financial statements, assets and liabilities of foreign entities are translated at the exchange rates at the balance sheet date, while income and expense items are translated at weighted average rates for the period. Foreign currency translation adjustments are recorded in accumulated other

67



comprehensive (loss) income on the Consolidated Balance Sheet and foreign currency translation adjustment on the Consolidated Statement of Operations and Comprehensive Income (Loss).
As a result of our Canadian investment, we are subject to market risk associated with changes in foreign currency exchange rates. These risks include the translation of local currency balances of our Canadian investment and transactions denominated in Canadian dollars. Our objective is to control our exposure to these risks through our normal operating activities. For the year ended December 31, 2012, we recognized a foreign currency translation gain of $220 and for the year ended December 31, 2011, we recognized a foreign currency translation loss of $140. At December 31, 2012, a 10% unfavorable exchange rate movement would have caused our $220 foreign currency translation gain to be decreased by $948 resulting in a foreign currency translation loss of approximately $728.


68



Item 8.
Financial Statements and Supplementary Data.
See “Index to Financial Statements” on page F-1 of this Form 10-K. 

Item 9.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None. 

Item 9A.
Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report. Based on management’s evaluation as of December 31, 2012, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting during the quarter ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 
This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report, which appears on page F-2 and is incorporated herein by reference, was not subject to attestation by the Company’s independent registered public accounting firm pursuant to permanent deferral of the Securities and Exchange Commission that permits the Company to provide only management’s report in this annual report.

Item 9B.
Other Information.
None.

PART III
In accordance with the rules of the SEC, certain information required by Part III is omitted and incorporated by reference into this Form 10-K from our definitive proxy statement (our "2013 Proxy Statement") relating to our 2013 annual meeting of stockholders (our “2013 Annual Meeting”) that we intend to file with the SEC no later than April 30, 2013.

On March 5, 2013, our board of directors determined to hold the 2013 Annual Meeting on May 7, 2013. Because the date of the 2013 Annual Meeting is more than 30 days prior to the anniversary of the 2012 annual meeting of stockholders, qualified stockholder proposals or qualified stockholder nominations to be included in the 2013 Proxy Statement for the 2013 Annual Meeting in accordance with Exchange Act Rule 14a-8 and our bylaws must be received on or before March 18, 2013.
Item 10.
Directors, Executive Officers and Corporate Governance.
The information required by this Item is incorporated by reference to our 2013 Proxy Statement.

Item 11.
Executive Compensation.
The information required by this Item is incorporated by reference to our 2013 Proxy Statement.

69



 
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.
The information required by this Item is incorporated by reference to our 2013 Proxy Statement.

Item 13.
Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item is incorporated by reference to our 2013 Proxy Statement.

Item 14.
Principal Accounting Fees and Services.
The information required by this Item is incorporated by reference to our 2013 Proxy Statement.
PART IV


Item 15.
Exhibits, Financial Statement Schedules.
(1)
Financial Statements: See “Index to Financial Statements” at page F-1 below.
(2)
Financial Statement Schedule: See “Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2012” at page F-30 below.
(3)
The Index of Exhibits below is incorporated herein by reference.

70





SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant, Jones Lang LaSalle Income Property Trust, Inc., has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
JONES LANG LASALLE INCOME PROPERTY TRUST, INC.
 
 
 
 
 
 
 
By:
 
/S/    C. ALLAN SWARINGEN
Date: 
March 7, 2013
 
 
 
C. Allan Swaringen
President, Chief Executive Officer

POWER OF ATTORNEY
Each individual whose signature appears below constitutes and appoints C. Allan Swaringen, and each of them, his or her true and lawful attorneys-in-fact and agents with full power of substitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to this report on Form 10-K, and to file the same, with all exhibits thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents or any of them, or his, her or their substitute or substitutes, may lawfully do or cause to be done or by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Signature
  
Title
 
Date
 
 
 
/S/    LYNN C. THURBER        
  
Chairman of the Board of Directors, Director
 
March 7, 2013
 
 
 
/S/    C. ALLAN SWARINGEN        
  
President, Chief Executive Officer (Principal Executive Officer)
 
March 7, 2013
 
 
 
/S/    GREGORY A. FALK        
  
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
 
March 7, 2013
 
 
 
/S/    VIRGINIA G. BREEN        
  
Director
 
March 7, 2013
 
 
 
/S/    JONATHAN B. BULKELEY        
  
Director
 
March 7, 2013
 
 
 
 
 
/S/    JACQUES N. GORDON
  
Director
 
March 7, 2013
 
 
 
/S/    THOMAS F. MCDEVITT        
  
Director
 
March 7, 2013
 
 
 
/S/    PETER H. SCHAFF        
  
Director
 
March 7, 2013
 
 
 
 
 
/S/    WILLIAM E. SULLIVAN        
  
Director
 
March 7, 2013

71



Exhibit Number
 
Description
 
 
3.1
  
Second Articles of Amendment and Restatement (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on September 28, 2012).
 
 
3.2
  
Second Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed with the SEC on September 28, 2012).
 
 
4.1
  
Form of Subscription Agreement (incorporated by reference to Exhibit 4.1 to Pre-Effective Amendment No. 7 to the Company's Registration Statement on Form S-11 (SEC File No. 333-177963) filed on September 28, 2012).
 
 
4.2
  
Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 7 to the Company's Registration Statement on Form S-11 (SEC File No. 333-177963) filed on September 28, 2012).
 
 
10.1
  
First Amended and Restated Advisory Agreement between Jones Lang LaSalle Income Property Trust, Inc. and LaSalle Investment Management, Inc. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on September 28, 2012).
 
 
10.2
  
Jones Lang LaSalle Income Property Trust, Inc. 2012 Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on September 28, 2012).
 
 
10.3
  
Independent Directors Compensation Plan (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed with the SEC on September 28, 2012).
 
 
10.4
 
License Agreement by and between Jones Lang LaSalle Income Property Trust, Inc. and Jones Lang LaSalle IP, Inc. dated as of November 14, 2011 (incorporated by reference to Exhibit 10.16 to the Company's Registration Statement on Form S-11, Commission File No. 333-177963, filed with the SEC on November 14, 2011).
 
 
10.5
  
Subscription Agreement by and among Jones Lang LaSalle Income Property Trust, Inc. and LIC II Solstice Holdings, LLC, dated as of August 8, 2012 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on August 9, 2012).
 
 
 
16.1
  
Letter from PricewaterhouseCoopers LLP to the SEC dated March 15, 2012 (incorporated by reference to Exhibit 16.1 to the Company's Current Report on Form 8-K filed with the SEC on March 16, 2012).
 
 
21.1
  
Subsidiaries of the Registrant.
 
 
24.1
  
Power of Attorney (included in signature page).
 
 
31.1
 
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2
 
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1
 
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2
 
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
101.INS*
 
XBRL Instance Document.
 
 
 
101.SCH*
 
XBRL Schema Document.
 
 
 
101.CAL*
 
XBRL Calculation Linkbase Document.
 
 
 
101.DEF*
 
Definition Linkbase Document.
 
 
 
101.LAB*
 
XBRL Labels Linkbase Document.
 
 
 
101.PRE*
 
XBRL Presentation Linkbase Document.
 
 
 
            
* Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

72



Jones Lang LaSalle Income Property Trust, Inc.
INDEX TO FINANCIAL STATEMENTS
 
 
 
 
 
 
  
PAGE
NUMBER
 
FINANCIAL STATEMENTS
  
 
 
  
  
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
FINANCIAL STATEMENT SCHEDULE
  
 
 
  
  



F-1



MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process designed under the supervision of our chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and preparation of our financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
As of December 31, 2012, our management conducted an assessment of the effectiveness of our internal control over financial reporting based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in “Internal Control—Integrated Framework”.
Based on the assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2012 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
 
 
/S/    C. ALLAN SWARINGEN
C. Allan Swaringen
President and Chief Executive Officer
 
/S/    GREGORY A. FALK
Gregory A. Falk
Chief Financial Officer
March 7, 2013

F-2



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders
Jones Lang LaSalle Income Property Trust, Inc.:
We have audited the accompanying consolidated balance sheet of Jones Lang LaSalle Income Property Trust, Inc. (the Company) and subsidiaries as of December 31, 2012, and the related consolidated statements of operations and comprehensive income (loss), equity, and cash flows for the year then ended. In connection with our audit of the consolidated financial statements, we also have audited the 2012 financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audit. The accompanying consolidated financial statements of Jones Lang LaSalle Income Property Trust, Inc. and subsidiaries as of December 31, 2011 and for each of two years in the period ended December 31, 2011, before the effects of the adjustments to retrospectively (i) reflect the discontinued operations described in note 3B, (ii) reflect the stock split described in note 6, and (iii) reflect the change in the composition of reportable segments described in note 10, were audited by other auditors whose report thereon dated March 8, 2012, except with respect to their opinion on the consolidated financial statements in so far as it relates to the effects of discontinued operations discussed in note 3A, as to which the date is June 26, 2012, expressed an unqualified opinion on those statements.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the 2012 consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jones Lang LaSalle Income Property Trust, Inc. and subsidiaries as of December 31, 2012, and the results of their operations and their cash flows for the year then ended in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited the retrospective adjustments for discontinued operations described in note 3B, the retrospective adjustments for shares and earnings per share described in note 6 under “Stock Dividend,” and the retrospective adjustments for reportable segments described in note 10, which were applied to the 2011 and 2010 consolidated financial statements. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review, or apply any procedures to the 2011 and 2010 consolidated financial statements of the Company other than with respect to the aforementioned adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2011 and 2010 consolidated financial statements taken as a whole.
/s/ KPMG LLP
Chicago, Illinois
March 7, 2013




F-3



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Stockholders of
Jones Lang LaSalle Income Property Trust, Inc.

In our opinion, the consolidated balance sheet as of December 31, 2011 and the related consolidated statements of operations and comprehensive income (loss), of equity and of cash flows for each of two years in the period ended December 31, 2011, before the effects of the adjustments to retrospectively (i) reflect the discontinued operations described in Note 3B, (ii) reflect the stock split described in Note 6, and (iii) reflect the change in the composition of reportable segments described in Note 10, present fairly, in all material respects, the financial position of Jones Lang LaSalle Income Property Trust, Inc. and its subsidiaries (the “Company”) at December 31, 2011, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America (the 2011 financial statements before the effects of the adjustments discussed in Notes 3B, 6, and 10 are not presented herein). In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(2) for the year ended December 31, 2011 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements before the effects of the adjustments described above. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits, before the effects of the adjustments described above, of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively (i) reflect the discontinued operations described in Note 3B, (ii) reflect the stock split described in Note 6, nor (iii) reflect the change in composition of reportable segments described in Note 10 and accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by other auditors.




/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
March 8, 2012, except with respect to our opinion on the consolidated financial statements in so far as it relates to the effects of discontinued operations discussed in Note 3A, as to which the date is June 26, 2012



F-4



Jones Lang LaSalle Income Property Trust, Inc.
CONSOLIDATED BALANCE SHEETS
$ in thousands, except per share amounts
 
 
 
December 31,
 
 
2012
 
2011
ASSETS
 
 
 
 
Investments in real estate:
 
 
 
 
Land (including from VIEs of $32,593 and $32,593, respectively)
 
$
126,555

 
$
107,171

Buildings and equipment (including from VIEs of $232,423 and $230,931, respectively)
 
669,901

 
691,457

Less accumulated depreciation (including from VIEs of $(28,027) and $(22,143) respectively)
 
(82,428
)
 
(83,137
)
Net property and equipment
 
714,028

 
715,491

Investments in unconsolidated real estate affiliates
 
19,988

 
26,184

Net investments in real estate
 
734,016

 
741,675

Cash and cash equivalents (including from VIEs of $2,500 and $2,462, respectively)
 
36,986

 
28,033

Restricted cash (including from VIEs of $3,051 and $2,936, respectively)
 
15,880

 
18,367

Tenant accounts receivable, net (including from VIEs of $1,203 and $1,025, respectively)
 
1,825

 
2,301

Deferred expenses, net (including from VIEs of $783 and $952, respectively)
 
6,208

 
4,875

Acquired intangible assets, net (including from VIEs of $4,548 and $5,058, respectively)
 
41,125

 
33,909

Deferred rent receivable, net (including from VIEs of $1,074 and $1,013, respectively)
 
4,575

 
4,772

Prepaid expenses and other assets (including from VIEs of $364 and $345, respectively)
 
1,419

 
1,118

TOTAL ASSETS
 
$
842,034

 
$
835,050

LIABILITIES AND EQUITY
 
 
 
 
Mortgage notes and other debt payable, net (including from VIEs of $187,234 and $189,695, respectively)
 
$
492,985

 
$
582,495

Accounts payable and other accrued expenses (including from VIEs of $2,953 and $2,709, respectively)
 
15,615

 
9,214

Distributions payable
 
2,975

 

Accrued interest (including from VIEs of $909 and $921, respectively)
 
2,033

 
4,265

Accrued real estate taxes (including from VIEs of $638 and $574, respectively)
 
937

 
1,132

Advisor fees payable
 
324

 
648

Acquired intangible liabilities, net
 
10,080

 
6,217

TOTAL LIABILITIES
 
524,949

 
603,971

Commitments and contingencies
 

 

Equity:
 
 
 
 
Common stock: $0.01 par value; 200,000,000 shares authorized; 26,444,843 and 23,995,352 Class E shares issued and outstanding at December 31, 2012 and 2011, respectively
 
264

 
41

Common stock: $0.01 par value; 400,000,000 shares authorized; 3,612,169 Class A shares issued and outstanding at December 31, 2012
 
36

 

Common stock: $0.01 par value; 400,000,000 shares authorized; 104,282 Class M shares issued and outstanding at December 31, 2012
 
1

 

Additional paid-in capital
 
512,383

 
453,861

Accumulated other comprehensive income
 
542

 
322

Distributions to stockholders
 
(90,691
)
 
(80,636
)
Accumulated deficit
 
(115,851
)
 
(153,327
)
Total Jones Lang LaSalle Income Property Trust, Inc. stockholders’ equity
 
306,684

 
220,261

Noncontrolling interests
 
10,401

 
10,818

Total equity
 
317,085

 
231,079

TOTAL LIABILITIES AND EQUITY
 
$
842,034

 
$
835,050

The abbreviation “VIEs” above means Variable Interest Entities.
See notes to consolidated financial statements.


F-5



Jones Lang LaSalle Income Property Trust, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
$ in thousands, except per share amounts
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Revenues:
 
 
 
 
 
 
Minimum rents
 
$
63,684

 
$
67,758

 
$
65,870

Tenant recoveries and other rental income
 
13,517

 
14,158

 
14,163

Total revenues
 
77,201

 
81,916

 
80,033

Operating expenses:
 
 
 
 
 
 
Real estate taxes
 
8,452

 
8,720

 
8,365

Property operating
 
23,822

 
21,862

 
21,532

Provision for doubtful accounts
 
525

 
161

 
880

Advisor fees
 
2,739

 
2,806

 
3,264

Company level expenses
 
2,275

 
2,091

 
1,822

General and administrative
 
1,045

 
481

 
846

Recovery of impairment of real estate, net
 

 

 
(1,644
)
Depreciation and amortization
 
20,605

 
20,871

 
22,953

Total operating expenses
 
59,463

 
56,992

 
58,018

Operating income
 
17,738

 
24,924

 
22,015

Other income and (expenses):
 
 
 
 
 
 
Interest expense
 
(26,521
)
 
(26,719
)
 
(27,673
)
Loss on extinguishment of debt
 
(86
)
 

 

Equity in loss of unconsolidated affiliates
 
(176
)
 
(1,493
)
 
(2,373
)
Gain on consolidation of real estate affiliate
 
34,852

 

 

Total other income and (expenses)
 
8,069

 
(28,212
)
 
(30,046
)
Income (loss) from continuing operations
 
25,807

 
(3,288
)
 
(8,031
)
Discontinued operations:
 
 
 
 
 
 
Loss from discontinued operations
 
(3,048
)
 
(16,350
)
 
(29,521
)
(Loss) gain on sale of discontinued operations
 
(117
)
 

 
822

Gain on transfer of property and extinguishment of debt
 
14,693

 

 

Total income (loss) from discontinued operations
 
11,528

 
(16,350
)
 
(28,699
)
Net income (loss)
 
37,335

 
(19,638
)
 
(36,730
)
Plus: Net loss attributable to the noncontrolling interests
 
141

 
250

 
1,090

Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc.
 
37,476

 
(19,388
)
 
(35,640
)
Net income (loss) from continuing operations attributable to Jones Lang LaSalle Income Property Trust, Inc. per share-basic and diluted
 
$
1.01

 
$
(0.13
)
 
$
(0.29
)
Total income (loss) from discontinued operations per share-basic and diluted
 
$
0.45

 
$
(0.68
)
 
$
(1.20
)
Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc. per share-basic and diluted
 
$
1.46

 
$
(0.81
)
 
$
(1.49
)
Weighted average common stock outstanding-basic and diluted
 
25,651,220

 
23,938,406

 
23,928,784

Other comprehensive income (loss):
 
 
 
 
 
 
Foreign currency translation adjustment
 
220

 
(140
)
 
501

Total other comprehensive income (loss)
 
220

 
(140
)
 
501

Net comprehensive income (loss)
 
$
37,696

 
$
(19,528
)
 
$
(35,139
)
See notes to consolidated financial statements.

F-6



Jones Lang LaSalle Income Property Trust, Inc.

CONSOLIDATED STATEMENTS OF EQUITY
$ in thousands, except per share amounts
 
 
 
Common Stock Class E
 
Common Stock Class A
 
Common Stock Class M
 
Additional
Paid In
Capital
 
Accumulated
Other
Comprehensive
Income (loss)
 
Distributions
to Stockholders
 
Accumulated
Deficit
 
Noncontrolling
Interests
 
Total
Equity
 
 
Shares
 
Amount
 
Shares
 
Amount
 
Shares
 
Amount
 
Balance, January 1, 2010
 
23,928,784

 
$
41

 

 
$

 

 
$

 
$
453,244

 
$
(39
)
 
$
(78,361
)
 
$
(98,299
)
 
$
12,580

 
$
289,166

Net loss
 

 

 

 

 

 

 

 

 

 
(35,640
)
 
(1,090
)
 
(36,730
)
Other comprehensive income
 

 

 

 

 

 

 

 
501

 

 

 

 
501

Cash contributed from noncontrolling interests
 

 

 

 

 

 

 

 

 

 

 
529

 
529

Cash distributed to noncontrolling interests
 

 

 

 

 

 

 

 

 

 

 
(757
)
 
(757
)
Balance, December 31, 2010
 
23,928,784

 
$
41

 

 
$

 

 
$

 
$
453,244

 
$
462

 
$
(78,361
)
 
$
(133,939
)
 
$
11,262

 
$
252,709

Issuance of common stock
 
66,568

 

 

 

 

 

 
617

 

 

 

 

 
617

Net loss
 

 

 


 


 


 


 

 

 

 
(19,388
)
 
(250
)
 
(19,638
)
Other comprehensive loss
 

 

 

 

 

 

 

 
(140
)
 

 

 

 
(140
)
Cash contributed from noncontrolling interests
 

 

 

 

 

 

 

 

 

 

 
756

 
756

Cash distributed to noncontrolling interests
 

 

 

 

 

 

 

 

 

 

 
(950
)
 
(950
)
Distributions declared ($0.09506 per share)
 

 

 

 

 

 

 

 

 
(2,275
)
 

 

 
(2,275
)
Balance, December 31, 2011
 
23,995,352

 
$
41

 

 
$

 

 
$

 
$
453,861

 
$
322

 
$
(80,636
)
 
$
(153,327
)
 
$
10,818

 
$
231,079

Issuance of common stock
 
5,202,625

 
9

 
3,612,169

 
36

 
100,282

 
1

 
88,800

 

 

 

 

 
88,846

Repurchase of shares
 
(2,753,134
)
 
(5
)
 


 


 


 


 
(26,880
)
 


 


 


 


 
(26,885
)
Offering costs
 

 

 

 

 

 

 
(3,219
)
 


 


 


 


 
(3,219
)
Stock based compensation
 

 

 


 

 
4,000

 

 
40

 


 


 


 


 
40

Stock dividend
 

 
219

 

 

 

 

 
(219
)
 


 


 


 


 

Net income (loss)
 

 

 

 

 

 


 

 

 

 
37,476

 
(141
)
 
37,335

Other comprehensive income
 

 

 

 

 

 


 

 
220

 

 

 

 
220

Cash contributed from noncontrolling interests
 

 

 

 

 

 


 

 

 

 

 
458

 
458

Cash distributed to noncontrolling interests
 

 

 

 

 

 


 

 

 

 

 
(734
)
 
(734
)
Cash distributions declared ($0.38517) per share
 

 

 

 

 

 

 

 

 
(10,055
)
 

 

 
(10,055
)
Balance, December 31, 2012
 
26,444,843

 
$
264

 
3,612,169

 
$
36

 
104,282

 
$
1

 
$
512,383

 
$
542

 
$
(90,691
)
 
$
(115,851
)
 
$
10,401

 
$
317,085

See notes to consolidated financial statements.

F-7



Jones Lang LaSalle Income Property Trust, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in thousands, except per share amounts
 
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net income (loss)
 
$
37,335

 
$
(19,638
)
 
$
(36,730
)
Adjustments to reconcile income (loss) to net cash provided by operating activities:
 
 
 

 

Depreciation (including discontinued operations)
 
15,984

 
17,234

 
19,429

Amortization of in-place lease intangible assets (including discontinued operations)
 
4,903

 
7,474

 
8,856

Amortization of net above-and below-market in-place leases (including discontinued operations)
 
(882
)
 
(2,396
)
 
(1,783
)
Amortization of financing fees (including discontinued operations)
 
1,023

 
765

 
848

Amortization of debt premium and discount (including discontinued operations)
 
(339
)
 
(214
)
 
(214
)
Amortization of lease commissions (including discontinued operations)
 
842

 
672

 
727

Loss (gain) on sale of discontinued operations
 
117

 

 
(822
)
Gain on disposal of fixed assets
 

 
(124
)
 

Gain on consolidation of real estate affiliate
 
(34,852
)
 

 

Gain on transfer of property and extinguishment of debt (including discontinued operations)
 
(14,607
)
 

 
242

Provision for doubtful accounts
 
557

 
452

 
889

Straight line rent
 
(499
)
 
(112
)
 
368

Impairment of real estate (including discontinued operations)
 
913

 
14,934

 
25,639

Equity in loss of unconsolidated affiliates
 
176

 
1,493

 
2,373

Net changes in assets and liabilities:
 
 
 
 
 
 
Tenant accounts receivable
 
(346
)
 
(346
)
 
333

Prepaid expenses and other assets
 
(194
)
 
(302
)
 
249

Advisor fees payable
 
(323
)
 
(130
)
 
(628
)
Accounts payable and other accrued expenses
 
3,996

 
(431
)
 
(736
)
Net cash provided by operating activities
 
13,804

 
19,331

 
19,040

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchase of real estate investments
 
(8,831
)
 

 

Proceeds from sales of real estate investments
 
5,120

 

 
53,382

Proceeds from disposal of fixed assets
 

 
344

 

Capital improvements and lease commissions
 
(9,190
)
 
(6,382
)
 
(3,612
)
Distributions received from unconsolidated affiliates in excess of income
 

 

 
999

Loan escrows
 
(4,057
)
 
(6,618
)
 
(6,176
)
Effect of change in accounting principle to beginning cash
 

 

 
(1,913
)
Net cash (used in) provided by investing activities
 
(16,958
)
 
(12,656
)
 
42,680

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Issuance of common stock
 
88,092

 
200

 

Offering costs
 
(460
)
 

 

Repurchase of shares
 
(26,885
)
 

 

Distributions to stockholders
 
(6,286
)
 
(1,858
)
 

Distributions paid to noncontrolling interests
 
(734
)
 
(950
)
 
(757
)
Contributions received from noncontrolling interests
 
458

 
756

 
529

Debt issuance costs
 

 
(617
)
 
(205
)
Principal payments on mortgage notes and other debt payable
 
(42,090
)
 
(9,633
)
 
(72,115
)
Net cash provided by (used in) financing activities
 
12,095

 
(12,102
)
 
(72,548
)
Net increase (decrease) in cash and cash equivalents
 
8,941

 
(5,427
)
 
(10,828
)
Effect of exchange rates
 
12

 
29

 
1

Cash and cash equivalents at the beginning of the year
 
28,033

 
33,431

 
44,258

Cash and cash equivalents at the end of the year
 
$
36,986

 
$
28,033

 
$
33,431

Supplemental disclosure of cash flow information:
 
 
 
 
 
 
Interest paid
 
$
27,054

 
$
31,981

 
$
35,681


F-8



Non-cash activities:
 
 
 
 
 
 
Write-offs of receivables
 
$
718

 
$
540

 
$
780

Write-offs of retired assets
 
7,071

 
16,055

 
1,594

Change in liability for capital expenditures
 
(2,894
)
 
31

 
172

Stock issued through dividend reinvestment plan
 
794

 
417

 

Stock based compensation
 
40

 

 

Accrued offering costs
 
2,759

 

 

Assumption of mortgage loan
 
54,130

 

 

Distribution payable
 
2,975

 

 

Transfers of property in extinguishment of debt settlement
 
101,800

 

 

Seller provided financing
 
12,000

 

 

Consolidation of 111 Sutter Street net assets in excess of cash paid
 
52,845

 

 


See notes to consolidated financial statements.

F-9




Jones Lang LaSalle Income Property Trust, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
$ in thousands, except per share amounts
NOTE 1—ORGANIZATION
General
Except where the context suggests otherwise, the terms “we,” “us,” “our” and the “Company” refer to Jones Lang LaSalle Income Property Trust, Inc. The terms “Advisor” and “LaSalle” refer to LaSalle Investment Management, Inc.

Jones Lang LaSalle Income Property Trust, Inc. is an externally managed, non-listed, daily valuation perpetual-life real estate investment trust ("REIT") that owns and manages a diversified portfolio of office, retail, industrial and apartment properties located primarily in the United States. We expect over time that our real estate portfolio will be further diversified on a global basis through the acquisition of additional properties outside of the United States and will be complemented by investments in real estate-related debt and securities. We were originally incorporated on May 28, 2004 under the laws of the State of Maryland. We believe that we have operated in such a manner to qualify to be taxed as a REIT for federal income tax purposes commencing with the taxable year ended December 31, 2004, when we first elected REIT status. As of December 31, 2012, we owned (i) interests in a total of 32 consolidated properties located in nine states and one in Canada and (ii) an interest in one unconsolidated property located in the United States.

From our inception to October 1, 2012, we raised proceeds through private offerings of shares of our undesignated common stock. On October 1, 2012, the Securities and Exchange Commission (the “SEC”) declared effective our Registration Statement on Form S-11 (Commission File No. 333-177963) (the "Registration Statement") with respect to our continuous public Offering of up to $3,000,000 in any combination of Class A and Class M shares of common stock (the "Offering"). In order to facilitate the Offering, on September 27, 2012, with the approval of our stockholders, we amended and restated our charter to, among other things, (i) designate our outstanding common stock as Class E common stock, (ii) create two new classes of Class A and Class M common stock and (iii) make certain additional changes requested by state securities administrators. We also amended and restated our bylaws on September 27, 2012 in connection with the Registration Statement being declared effective by the SEC. Additionally, on October 1, 2012, we effected a stock dividend for all Class E shares at a ratio of 4.786-to-1 in order to achieve a Net Asset Value ("NAV") per share for each of the Class A, Class M and Class E shares of $10.00 as of the date we commenced the Offering. Affiliates of our sponsor, Jones Lang LaSalle Incorporated ("Jones Lang LaSalle" or our "Sponsor"), have invested an aggregate of $60,200 through purchases of shares of our Class E common stock. As of December 31, 2012, 26,444,843 shares of Class E common stock, 3,612,169, shares of Class A common stock, and 104,282 shares of Class M common stock were outstanding and held by a total of 1,949 stockholders.
Prior to November 14, 2011, the Company (previously named Excelsior LaSalle Property Fund, Inc.) was managed by Bank of America Capital Advisors LLC (the “Former Manager”), a registered investment adviser with the SEC, that had the day-to-day responsibility for our management and administration pursuant to a management agreement between the Company and the Former Manager (the “Management Agreement”). On November 14, 2011, the Former Manager assigned its right, duties and obligations as manager of the Company under the Management Agreement to LaSalle and since that date, the Former Manager has had no responsibility for the management of the Company.
LaSalle acts as our advisor pursuant to the amended and restated advisory agreement between the Company and LaSalle, which became effective on October 1, 2012 (the “Advisory Agreement”). Our Advisor, a registered investment adviser with the SEC, has broad discretion with respect to our investment decisions and is responsible for selecting our investments and for managing our investment portfolio pursuant to the terms of the Advisory Agreement. LaSalle is a wholly owned, but operationally independent subsidiary of Jones Lang LaSalle, a New York Stock Exchange-listed real estate services and money management firm. We have no employees as all operations are managed by our Advisor. We have certain executive officers, but they are employees of and compensated by our Advisor.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the instructions to Form 10-K and include the accounts of our wholly-owned subsidiaries, consolidated variable interest entities and the unconsolidated investments in real estate affiliates accounted for under the equity method of accounting. We consider the authoritative guidance of accounting for investments in common stock, investments in

F-10



real estate ventures, investors accounting for an investee when the investor has the majority of the voting interest but the minority partners have certain approval or veto rights, determining whether a general partner or general partners as a group controls a limited partnership or similar entity when the limited partners have certain rights, and the consolidation of variable interest entities in which we own less than a 100% interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Parenthetical disclosures are shown on our Consolidated Balance Sheets regarding the amounts of variable interest entities' ("VIE") assets and liabilities that are consolidated. Our VIEs include The District at Howell Mill, Cabana Beach San Marcos, Cabana Beach Gainesville, The Lodge of Athens, Campus Lodge Columbia, The Edge at Lafayette, and Campus Lodge Tampa as we maintain control over significant decisions, which began at the time of acquisition of the properties. The creditors of our VIEs do not have general recourse to us.
Noncontrolling interests represent the minority members’ proportionate share of the equity in our VIEs. At acquisition, the assets, liabilities and non-controlling interests were measured and recorded at the estimated fair value. Noncontrolling interests will increase for the minority members’ share of net income of these entities and contributions and decrease for the minority members’ share of net loss and distributions. As of December 31, 2012, noncontrolling interests represented the minority members’ proportionate share of the equity of the entities listed above.
Certain of the Company’s joint venture agreements include provisions whereby, at certain specified times, each party has the right to initiate a purchase or sale of its interest in the joint ventures at an agreed upon fair value. Under these provisions, we are not obligated to purchase the interest of its outside joint venture partners.
Investments in Real Estate
Real estate assets are stated at cost. Our real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. A real estate asset is considered to be impaired when the estimated future undiscounted operating cash flow over the expected hold period is less than its carrying value in accordance with the authoritative guidance on accounting for the impairment or disposal of long-lived assets. To the extent impairment has occurred, the excess of the carrying value of the asset over its estimated fair value will be charged to operations. The valuation adjustments were calculated based on market conditions and assumptions made by management at the time the valuation adjustments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change in the future. When we intend on selling properties and have the necessary approvals and marketing in place, the assets selected for disposal will be classified as held-for-sale and carried at the lower of their carrying values (i.e., cost less accumulated depreciation and any impairment loss recognized, where applicable) or estimated fair values less costs to sell. Carrying values are reassessed at each balance sheet date. Due to market fluctuation, actual proceeds realized on the ultimate sale of these properties may differ from estimates and such differences could be material. Depreciation and amortization cease once a property is classified as held-for-sale. We recorded net impairment charges on consolidated real estate properties for years ended December 31, 2012, 2011 and 2010 totaling $913, $14,934 and $25,639, respectively, including amounts reflected in discontinued operations.
Depreciation expense is computed using the straight-line method based upon the following estimated useful lives:
Asset Category
  
Estimated Useful Life
Buildings and improvements
  
40-50 Years
Tenant improvements
  
Life of related lease
Equipment and fixtures
  
2-10 Years

Maintenance and repairs are charged to expense when incurred. Expenditures for significant betterments and improvements are capitalized.
Investments in Unconsolidated Real Estate Affiliates
We account for our investments in unconsolidated real estate affiliates using the equity method whereby the costs of the investments are adjusted for our share of equity in net income or loss from the date of acquisition and reduced by distributions received and increased by contributions provided. The limited liability company agreements (“the Agreements”) with respect to the unconsolidated real estate affiliates provide that elements of assets, liabilities and funding obligations are shared in accordance with our ownership percentage. In addition, we share in the profits and losses, cash flows, distributions and other matters relating to our unconsolidated real estate affiliates in accordance with the Agreements.

F-11



To the extent that our cost basis is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related assets and liabilities included in our share of equity in income (loss) of the unconsolidated affiliates.
We evaluate the carrying value of its investments in unconsolidated joint ventures in accordance with the authoritative guidance on the equity method of accounting for investments in common stock. We analyze our investments in unconsolidated real estate affiliates when circumstances change and at every reporting period and determine if an “other-than-temporary” impairment exists and, if so, we assess our ability to recover our carrying cost of the investment. We concluded that we did not have any “other than temporary” impairments in our investments in unconsolidated real estate affiliates in 2012 , 2011 or 2010.
Revenue Recognition
Minimum rent revenues are recognized on a straight-line basis over the terms of the related leases. Straight-line rent revenue (representing rents recognized prior to being billed and collectible as provided by the terms of the leases) caused net increases to rent revenue of $403 and $101 for the years ended December 31, 2012 and 2011, respectively, and a net decrease to rent revenue $751 for the year ended December 31, 2010. Also included, as an increase to rent revenue, for the years ended December 31, 2012, 2011 and 2010, are $882, $2,396 and $1,783, respectively, of net amortization related to above-and below-market in-place leases at properties acquired as provided by authoritative guidance on goodwill and intangible assets. Tenant recoveries are recognized as revenues in the period the applicable costs are incurred.
Allowance for Doubtful Accounts
An allowance for doubtful accounts is provided against the portion of accounts receivable and deferred rent receivable that is estimated to be uncollectible. Such allowance is reviewed periodically based upon our recovery experience. At December 31, 2012 and 2011, our allowance for doubtful accounts was $570 and $731, respectively.
Cash and Cash Equivalents
We consider all highly-liquid investments purchased with original maturities of three months or less to be cash equivalents. We maintain a portion of our cash in bank deposit accounts, which, at times, may exceed the federally insured limits. No losses have been experienced related to such accounts. We believe our bank deposit accounts are held with quality financial institutions.

Restricted Cash
Restricted cash includes amounts established pursuant to various agreements for loan escrow accounts and loan commitments.
Deferred Expenses
Deferred expenses consist of debt issuance costs and lease commissions. Debt issuance costs are capitalized and amortized over the terms of the respective agreements as a component of interest expense. Lease commissions are capitalized and amortized over the term of the related lease as a component of depreciation and amortization expense. Accumulated amortization of deferred expenses at December 31, 2012 and 2011 was $4,013 and $4,022, respectively.
Foreign Exchange
We utilize the U.S. dollar as our functional currency, except for our Canadian operations, which use the Canadian dollar as the functional currency. When preparing consolidated financial statements, assets and liabilities of foreign entities are translated at the exchange rates at the balance sheet date, while income and expense items are translated at average rates for the period. Foreign currency translation adjustments are recorded in accumulated other comprehensive income.
Acquisitions
We use estimates of future cash flows and other valuation techniques to allocate the fair value of acquired property among land, building and other identifiable asset and liability intangibles. Acquisition related costs are expensed as incurred. We record land and building values using an as-if-vacant methodology. We record above- and below-market in-place lease values for acquired properties based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease plus any below-market lease extension option periods. We amortize the capitalized above-market lease values as a reduction of minimum rents over the remaining non-cancelable terms of the respective leases. We amortize the

F-12



capitalized below-market lease values as an increase to minimum rents over the term of the respective leases plus any below-market lease extension option terms. Should a tenant terminate its lease prior to the contractual expiration, the unamortized portion of the above-market and below-market in-place lease value is immediately charged to minimum rents.
We measure the aggregate value of other intangible assets acquired based on the difference between (i) the property valued with existing in-place leases and (ii) the property valued as-if-vacant. Our estimates of value are made using methods similar to those used by independent appraisers, primarily discounted cash flow analyses. Factors considered by us in our analysis include an estimate of carrying costs during the hypothetical expected lease-up periods considering current market conditions at the date of acquisition, and costs to execute similar leases. We also consider information obtained about each property as a result of the pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. In estimating carrying costs, we will include estimates of lost rentals during the expected lease-up periods, which is expected to primarily range from one to two years, depending on specific local market conditions, and costs to execute similar leases, including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
The total amount of other intangible assets acquired is further allocated to in-place lease values and customer relationship intangible values based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with that respective tenant. Characteristics considered by us in allocating these values include, among other factors, the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenant’s credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement). As of December 31, 2012, we have allocated no value to customer relationship value. We amortize the value of in-place leases to expense over the remaining initial terms of the respective leases, which generally range from one to 29 years.
Purchase price has been allocated to acquired intangible assets, which include acquired in-place lease intangibles, acquired above-market in-place lease intangibles and acquired ground lease intangibles, which are reported net of accumulated amortization of $26,515 and $34,100 at December 31, 2012 and 2011, respectively, on the accompanying Consolidated Balance Sheets. The acquired intangible liabilities represent acquired below-market in-place leases, which are reported net of accumulated amortization of $5,465 and $5,685 at December 31, 2012 and 2011, respectively, on the accompanying Consolidated Balance Sheets. Our amortizing intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. According to authoritative guidance, an amortizing intangible asset is considered to be impaired when the estimated future undiscounted operating cash flow is less than its carrying value. To the extent impairment has occurred, the excess of the carrying value of the amortizing intangible asset over its estimated fair value will be charged to operations.
Future amortization related to amortizing acquired intangible assets and liabilities as of December 31, 2012 is as follows:
 
 
Acquired
in-place
leases
 
Acquired
above-market
leases
 
Below-
market ground
leases
 
Acquired
below-market
leases
2013
 
$
8,047

 
$
451

 
$
146

 
$
(2,605
)
2014
 
7,491

 
357

 
146

 
(2,083
)
2015
 
7,242

 
287

 
146

 
(1,611
)
2016
 
2,999

 
145

 
146

 
(1,366
)
2017
 
1,573

 
76

 
146

 
(730
)
Thereafter
 
2,853

 
25

 
8,849

 
(1,685
)
 
 
$
30,205

 
$
1,341

 
$
9,579

 
$
(10,080
)
Income Taxes
We made the election to be taxed as a REIT under sections 856-860 of the Internal Revenue Code of 1986 (the “Code”) as of December 23, 2004. To qualify as a REIT, we must meet a number of organizational and operational requirements, including requirements to distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains, and to meet certain quarterly asset and annual income tests. It is our current intention to adhere to these requirements. As a REIT, we will generally not be subject to corporate-level federal income tax to the extent we distribute 100% of our taxable income to our stockholders. Accordingly, the consolidated statements of operations do not reflect a provision for income taxes. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income or property, and to certain federal income and excise taxes.

F-13




Earnings and profits, which determine the tax ability of dividends to stockholders, differ from net income reported for financial reporting purposes due to differences for federal income tax reporting purposes in computing, among other things, estimated useful lives, depreciable basis of properties and permanent and timing differences on the inclusion or deductibility of elements of income and expense for such purposes.
Business Segments
As a result of the Offering, which commenced on October 1, 2012, we expect that we will raise significant capital, acquire new real estate investments and further diversify our portfolio. We have revised our internal operations reporting to align along our four primary property types we are targeting for investments. Going forward we will have four operating segments: office properties, retail properties, industrial properties and apartment properties.
At December 31, 2012 and 2011, we held one investment outside the United States. For the years ended December 31, 2012, 2011 and 2010, total revenues of this foreign investment were $3,874, $4,462 and $4,274, respectively. For the years ended December 31, 2012, 2011 and 2010, total revenues of U.S. domiciled investments were $78,407, $92,889 and $93,068, respectively. At December 31, 2012 and 2011, total assets of our foreign investment were $40,917 and $39,663, respectively. The change in total assets from December 31, 2011 to December 31, 2012 at our foreign investment was mainly a result of tenant improvements and lease commissions incurred as well as the change in foreign currency rate on those dates. At December 31, 2012 and 2011, total assets of U.S domiciled investments were $801,117 and $795,247, respectively.
Assets and Liabilities Measured at Fair Value
The Financial Accounting Standards Board’s (“FASB”) guidance for fair value measurement and disclosure states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering assumptions, authoritative guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1—Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement.
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers.
Level 3—Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect the Company’s own assumptions that market participants would use to price the asset or liability based on the best available information.
The authoritative guidance requires the disclosure of the fair value of our financial instruments for which it is practicable to estimate that value. The guidance does not apply to all balance sheet items. Market information as available or present value techniques have been utilized to estimate the amounts required to be disclosed. Since such amounts are estimates, there can be no assurance that the disclosed value of any financial instrument could be realized by immediate settlement of the instrument. We have estimated the fair value of our mortgage notes payable reflected in the accompanying Consolidated Balance Sheets at amounts that are based upon an interpretation of available market information and valuation methodologies (including discounted cash flow analysis with regard to fixed rate debt) for similar loans made to borrowers with similar credit ratings and for the same maturities. The fair value of our mortgage notes payable using level two inputs was approximately $17,136 higher and $2,224 lower than the aggregate carrying amounts at December 31, 2012 and 2011, respectively. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition of our mortgage notes payable.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. For example, significant estimates and assumptions have been made with respect to useful lives of assets, recoverable amounts of receivables, initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions. Actual results could differ from those estimates.

F-14



NOTE 3—PROPERTY
The primary reason we make acquisitions of real estate investments in the retail, office, industrial and apartment property sectors is to invest capital in a diversified portfolio of real estate. The consolidated properties held by us as of December 31, 2012 were as follows:
 
Property
 
Sector
 
Square
Feet
(Unaudited)
 
Location
 
Ownership
%
 
Acquisition
Date
 
Acquisition
Price
Monument IV at Worldgate
 
Office
 
228,000

 
Herndon, VA
 
100
%
 
8/27/2004
 
$
59,608

111 Sutter Street (1)
 
Office
 
286,000

 
San Francisco, CA
 
100
%
 
3/29/2005
 
100,779

105 Kendall Park Lane
 
Industrial
 
409,000

 
Atlanta, GA
 
100
%
 
6/30/2005
 
18,781

Dignity Health Office Portfolio (2)
 
Office
 
755,000

 
CA and AZ
 
100
%
 
12/21/2005
 
136,761

Stirling Slidell Shopping Centre
 
Retail
 
139,000

 
Slidell, LA
 
100
%
 
12/14/2006
 
23,367

4001 North Norfleet Road
 
Industrial
 
702,000

 
Kansas City, MO
 
100
%
 
2/27/2007
 
37,579

Station Nine Apartments
 
Apartment
 
312,000

 
Durham, NC
 
100
%
 
4/16/2007
 
56,417

4 Research Park Drive
 
Office
 
60,000

 
St. Charles, MO
 
100
%
 
6/13/2007
 
11,330

36 Research Park Drive
 
Office
 
81,000

 
St. Charles, MO
 
100
%
 
6/13/2007
 
17,232

The District at Howell Mill
 
Retail
 
306,000

 
Atlanta, GA
 
87.85
%
 
6/15/2007
 
78,661

Canyon Plaza
 
Office
 
199,000

 
San Diego, CA
 
100
%
 
6/26/2007
 
54,973

Railway Street Corporate Centre
 
Office
 
137,000

 
Calgary, Canada
 
100
%
 
8/30/2007
 
42,614

Cabana Beach San Marcos (3)
 
Apartment
 
278,000

 
San Marcos, TX
 
78
%
 
11/21/2007
 
29,375

Cabana Beach Gainesville (3)
 
Apartment
 
545,000

 
Gainesville, FL
 
78
%
 
11/21/2007
 
74,277

Campus Lodge Athens (3)
 
Apartment
 
229,000

 
Athens, GA
 
78
%
 
11/21/2007
 
20,980

Campus Lodge Columbia (3)
 
Apartment
 
256,000

 
Columbia, MO
 
78
%
 
11/21/2007
 
24,852

The Edge at Lafayette (3)
 
Apartment
 
207,000

 
Lafayette, LA
 
78
%
 
1/15/2008
 
26,870

Campus Lodge Tampa (3)
 
Apartment
 
431,000

 
Tampa, FL
 
78
%
 
2/29/2008
 
46,787


(1)
On March 29, 2005, we acquired an 80% interest in the property. On December 4, 2012, we acquired the remaining 20% interest.
(2)
Consists of a portfolio of leasehold interests in 15 medical office buildings located throughout Southern California and the greater Phoenix metropolitan area. The buildings are all subject to ground leases expiring in 2078.
(3)
The other owner, owning a 22% interest, is an investment fund advised by our Advisor and in which the parent company of our Advisor owns a noncontrolling interest.
On December 4, 2012, we acquired the remaining 20% interest in 111 Sutter Street, a 286,000 square foot, multi-tenant office building in San Francisco, California. We had previously owned a majority, but non-controlling, interest in 111 Sutter Street from March 29, 2005 through December 4, 2012. The purchase price for the remaining interest was $22,000. The seller financed $12,000 of the purchase price in the form of a note payable due September 30, 2013. We funded the balance of the acquisition using cash on hand. 111 Sutter Street was previously accounted for as an investment in an unconsolidated real estate affiliate as all decisions required unanimous approval. Effective December 5, 2012, we have consolidated the balance sheet and operations of 111 Sutter Street, which includes the existing $54,130 mortgage loan at an interest rate of 5.58%, maturing in July 2015. As a result of the consolidation, we recorded a gain on consolidation of real estate affiliate of $34,852 within our Consolidated Statements of Operations and Comprehensive Income (Loss).
Fair value for our investment in 111 Sutter Street was determined through the use of an income approach and was measured using Level 3 inputs. The income approach estimates an income stream for the property and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted rate. Rent growth assumptions utilized in this approach are derived from market transactions as well as other financial and industry data. The terminal cap rate and discount rate are significant inputs to this valuation. The fair value measurements determined during the year included rent growth assumptions ranging between 3% and 7%, terminal cap rate of 6.25% and discount rate of 7.75%. Changes in these inputs could result in a significant change in the valuation of our original joint venture investment and a change in the gain on consolidation of real

F-15



estate affiliate during the period. We allocated the purchase price of our 2012 acquisition in accordance with authoritative guidance as follows:
 
 
111 Sutter Street
Land
 
$
39,919

Building
 
72,712

In-place lease value (acquired intangible assets)
 
12,772

Above-market leases value (acquired intangible assets)
 
729

Below-market leases value (acquired intangible liabilities)
 
(5,289
)
In-place debt premium (mortgage notes payable)
 
(3,868
)
Assumption of mortgage note payable
 
(54,130
)
 
 
$
62,845

Amortization period for intangible assets and liabilities
 
3 years, 1 month

Amortization period for debt premium
 
2 years, 7 months

Unaudited Proforma Information
If the acquisition had occurred on January 1, 2011, the Company's consolidated revenues and net loss for the year ended December 31, 2012 would have been $86,471 and $1,591, respectively, and the Company's consolidated revenues and net income for the year ended December 31, 2011 would have been $89,229 and $10,203, respectively.
Impairment of Investments in Real Estate
 In accordance with authoritative guidance for impairment of long-lived assets we recorded the following impairments of investments in real estate during the years ended December 31, 2012, 2011 and 2010:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Continuing Operations
 
 
 
 
 
 
105 Kendall Park Lane
 
$

 
$

 
$
(1,718
)
4001 North Norfleet Road
 

 

 
74

Net recovery of impairment of real estate classified as continuing operations
 
$

 
$

 
$
(1,644
)
Discontinued Operations
 
 
 
 
 
 
Havertys Furniture
 
$

 
$

 
$
(2,148
)
25850 S. Ridgeland
 

 

 
586

Metropolitan Park North
 

 

 
28,781

Georgia Door Sales Distribution Center
 
913

 

 
64

Marketplace at Northglenn
 

 
14,934

 

Net provision for impairment of real estate classified as discontinued operations
 
$
913

 
$
14,934

 
$
27,283

The valuation of these assets is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset as well as the income capitalization approach considering prevailing market capitalization and discount rates. We review each investment based on the highest and best use of the investment and market participation assumptions. The significant assumptions included the capitalization rate used in the income capitalization valuation and projected property net operating income and net cash flows. Additionally, the valuation considered bid and ask prices for similar properties. We have determined that the significant inputs used to value the impaired assets fall within Level 3, see below.
For the year ended December 31, 2010
At March 31, 2010, we reevaluated the assets previously impaired in December 2009 for further impairment and determined that 25850 S. Ridgeland, Georgia Door Sales Distribution Center and 4001 North Norfleet Road were further impaired. As such, we recognized additional impairment charges. The impairment stemmed from continuing deterioration of real estate market fundamentals. Upon our reevaluation of 105 Kendall Park Lane and Havertys Furniture, we determined that

F-16



the fair values less costs to sell increased since our initial evaluation. As such, we recorded a recovery of previously recorded impairment.
On April 15, 2010, we removed Georgia Door Sales Distribution Center, 105 Kendall Park Lane and 4001 North Norfleet Road from held for sale and placed them into held for use status at their fair value on that date (which was less than reinstating these investments at cost less depreciation catch up). Upon recording the properties at the fair value on April 15, 2010, we recorded a recovery of previously recorded provision for impairment.
In December 2010, we determined that Metropolitan Park North was impaired due to the carrying value of the investment exceeding the undiscounted cash flows over our expected hold period. As such, we recognized an impairment charge which represents the difference between the fair value and the carrying value of the property. The impairment stemmed from the near term debt maturity, the unwillingness of the lender to negotiate a material loan modification and the main tenant of the building not renewing their lease.
For the year ended December 31, 2011
As of June 30, 2011, we determined that Marketplace at Northglenn was impaired due to the carrying value of the investment exceeding the undiscounted cash flows over our expected hold period. As such, we recognized an impairment charge which represents the difference between the fair value and the carrying value of the property. The impairment stemmed from decreasing our expected hold period of the property due to the property’s cash flows being forecasted to no longer cover debt service as a result of Border’s bankruptcy and lower rental rates on a newly signed lease renewal that occurred during the three months ending June 30, 2011.
For the year ended December 31, 2012
On March 16, 2012, Georgia Door Sales Distribution Center, a 254,000 square foot industrial property located in Austell, Georgia, was classified as held for sale and evaluated for impairment as of that date. We determined the carrying value of the investment exceeded the fair value less cost to sell. As such, we recognized impairment charges of approximately $913.
Note 3A -Discontinued Operations
On March 23, 2012, we relinquished our ownership of Metropolitan Park North, a 187,000 square foot office building located in Seattle, Washington, through a deed in lieu of foreclosure with the lender.
On March 16, 2012, Georgia Door Sales Distribution Center, a 254,000 square foot industrial property located in Austell, Georgia, was classified as held for sale.
On April 15, 2010, we sold Havertys Furniture, an 808,000 square foot industrial property located in Braselton, Georgia for $35,000 resulting in a gain of $113. On the same day, we also sold 25850 S. Ridgeland, a 719,000 square foot industrial property located in Monee, Illinois, for $19,060 resulting in a gain of $709. The results of operations and gain on sale of the properties are reported as discontinued operations for all periods presented.
The following table summarizes income (loss) from discontinued operations for those properties described in Note 3A for the years ended December 31, 2011 and 2010:
 
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Total revenue
 
$
7,848

 
$
9,785

Real estate taxes
 
(624
)
 
(1,065
)
Property operating
 
(1,222
)
 
(1,343
)
Provision for doubtful accounts
 
(19
)
 

General and administrative
 
(137
)
 
(156
)
Net provision for impairment
 

 
(27,283
)
Depreciation and amortization
 
(1,917
)
 
(3,163
)
Loss on extinguishment of debt
 

 
(711
)
Interest expense
 
(3,392
)
 
(4,286
)
Loss from discontinued operations
 
$
537

 
$
(28,222
)

F-17



Note 3B -Discontinued Operations
On March 16, 2012, in accordance with the authoritative guidance for impairment of long-lived assets held for sale, we determined the carrying value of Georgia Door Sales Distribution Center exceeded the fair value less cost to sell. As such, we recognized impairment charges of approximately $913 . On April 20, 2012, we sold the property for $5,150 resulting in a loss of $117. The results of operations and loss on sale of the property are reported as discontinued operations for all periods presented.
On March 23, 2012, upon our relinquishment of Metropolitan Park North, we were relieved of approximately $56,513 of mortgage obligations plus accrued default interest associated with the mortgage loan. A non-cash accounting gain of $6,018 was recognized on the transfer of property representing the difference between the fair value and the net book value of the property as of the date of transfer. Upon extinguishment of the mortgage debt obligation, a $5,773 non-cash accounting gain was recognized representing the difference between the book value of the debt, interest payable and other obligations extinguished over the fair value of the property and other assets transferred as of the transfer date. The results of operations and gain on transfer of the property are reported as discontinued operations for all periods presented.
On July 11, 2012, we relinquished our ownership of Marketplace at Northglenn, a 439,000 square foot retail center located in Northglenn, Colorado, via a foreclosure proceeding. The Company has been relieved of approximately $66,480 of mortgage obligations plus accrued default interest associated with the mortgage loan. A non-cash accounting loss of $6 was recognized on the transfer of property representing the differences between fair value and the net book value of the property as of the date of the transfer. Upon extinguishment of the mortgage debt obligation, a $2,908 non-cash accounting gain was recognized representing the difference between the book value of the debt, interest payable and other obligations extinguished over the fair value of the property and other assets transferred as of the transfer date. The results of operations and gain on transfer of the property are reported as discontinued operations for all periods presented.
The following table summarizes the loss from discontinued operations for Marketplace at Northglenn for the years ended December 31, 2012, 2011, and 2010 as well as the loss from discontinued operations of Metropolitan Park North and Georgia Door Sales Distribution Center for the year ended December 31, 2012:
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Total revenue
$
5,080

 
$
7,587

 
$
7,523

Real estate taxes
(813
)
 
(1,231
)
 
(1,116
)
Property operating
(699
)
 
(1,248
)
 
(1,221
)
Provision for doubtful accounts
(31
)
 
(272
)
 
(9
)
General and administrative
(106
)
 
(69
)
 
(36
)
Net provision for impairment
(913
)
 
(14,934
)
 

Depreciation and amortization
(1,125
)
 
(2,592
)
 
(2,896
)
Interest expense
(4,441
)
 
(4,128
)
 
(3,544
)
Loss from discontinued operations
$
(3,048
)
 
$
(16,887
)
 
$
(1,299
)
 

NOTE 4—UNCONSOLIDATED REAL ESTATE AFFILIATES
Legacy Village
On August 25, 2004, we acquired a 46.5% membership interest in Legacy Village Investors, LLC which owns Legacy Village, a 595,000 square-foot lifestyle center in Lyndhurst, Ohio, built in 2003. The aggregate consideration for our 46.5% ownership interest was approximately $35,000.
111 Sutter Street
On March 29, 2005, we acquired an 80% membership interest in CEP Investors XII LLC, which owns 111 Sutter Street in San Francisco, California, a 286,000 square-foot, multi-tenant office building built in 1926 and renovated in 2001. The aggregate consideration paid for the 80% membership interest was approximately $24,646. On December 4, 2012 we acquired the remaining 20% membership interest and consolidated the property as of the purchase date.

F-18



9800 South Meridian and 18922 Forge Drive
At September 30, 2010, we assigned our 90% interests in the 9800 South Meridian and 18922 Forge Drive investments to our operating partner and subsequently received a distribution of $1,000 from property cash reserves. We recorded a loss on the assignment of our interest in 18922 Forge Drive of $428 which is included in equity in loss of unconsolidated affiliates on the Consolidated Statement of Operations and Comprehensive Loss. We recorded no loss on our assignment of interest in 9800 South Meridian as the investment was previously revalued to $0.
SUMMARIZED FINANCIAL INFORMATION OF INVESTMENTS IN UNCONSOLIDATED REAL ESTATE AFFILIATES
The following is summarized financial information for our unconsolidated real estate affiliates:
SUMMARIZED COMBINED BALANCE SHEETS—UNCONSOLIDATED REAL ESTATE AFFILIATES

 
 
December 31, 2012
 
December 31, 2011
Total assets
 
$
104,882

 
$
171,652

Total liabilities
 
91,176

 
152,155

Members’ equity
 
13,706

 
19,497

Total liabilities and members' equity
 
$
104,882

 
$
171,652

COMPANY INVESTMENTS IN UNCONSOLIDATED REAL ESTATE AFFILIATES
 
 
December 31, 2012
 
December 31, 2011
Members’ equity
 
$
13,706

 
$
19,497

Less: other members’ equity
 
(8,442
)
 
(8,275
)
Basis differential in investment in unconsolidated real estate affiliates, net (1)
 
14,724

 
14,962

Investments in unconsolidated real estate affiliates
 
$
19,988

 
$
26,184

 
(1)
The basis differential in investment in the equity of the unconsolidated real estate affiliates is attributable to a difference in the fair value of Legacy Village over its historical cost at acquisition plus our own acquisition costs for Legacy Village. We amortize the basis differential over the lives of the related assets and liabilities that make up the fair value difference, primarily buildings and improvements. In some instances, the useful lives of these assets and liabilities differ from the useful lives being used to amortize the assets and liabilities by the other members. The basis differential allocated to land is not subject to amortization.
SUMMARIZED COMBINED STATEMENTS OF OPERATIONS—UNCONSOLIDATED REAL ESTATE AFFILIATES
 
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Total revenues
 
$
25,379

 
$
25,229

 
$
30,875

Total operating expenses
 
17,483

 
18,450

 
23,382

Operating income
 
7,896

 
6,779

 
7,493

Total other expenses
 
(7,827
)
 
(8,298
)
 
(9,872
)
Net income (loss)
 
$
69


$
(1,519
)

$
(2,379
)

F-19



COMPANY EQUITY IN INCOME OF UNCONSOLIDATED REAL ESTATE AFFILIATES
 
 
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Year Ended December 31, 2010
Net income (loss) of unconsolidated real estate affiliates
 
$
69

 
$
(1,519
)
 
$
(2,379
)
Other members’ share of net loss
 
(272
)
 
(45
)
 
663

Adjustments and other expenses
 
37

 
74

 
(228
)
Other expense from unconsolidated real estate affiliates
 
(10
)
 
(3
)
 
(1
)
Loss on assignment of 18922 Forge Drive
 

 

 
(428
)
Company equity in loss of unconsolidated real estate affiliates
 
$
(176
)
 
$
(1,493
)
 
$
(2,373
)


NOTE 5—MORTGAGE NOTES AND OTHER DEBT PAYABLE
Mortgage notes and other debt payable have various maturities through 2027 and consist of the following:

Property
 
Maturity/Extinguishment Date
 
Fixed /
Floating
 
Interest
Rate
 
Amount payable as of
December 31, 2012
 
December 31, 2011
Metropolitan Park North
 
March 23, 2012
 
Fixed
 
5.73
%
 
$

 
$
56,513

105 Kendall Park Lane
 
July 2, 2012
 
Fixed
 
4.92
%
 

 
12,371

Marketplace at Northglenn
 
July 11, 2012
 
Fixed
 
10.50
%
 

 
61,269

4001 North Norfleet Road
 
December 27, 2012
 
Fixed
 
5.60
%
 

 
24,230

36 Research Park Drive
 
July 1, 2013
 
Fixed
 
5.60
%
 
10,682

 
10,841

Monument IV at Worldgate
 
September 1, 2013
 
Fixed
 
5.29
%
 
35,195

 
35,195

Dignity Health Office Portfolio
 
November 1, 2013
 
Fixed
 
5.75
%
 
15,926

 
16,285

Dignity Health Office Portfolio
 
November 1, 2013
 
Fixed
 
5.75
%
 
13,860

 
14,174

Dignity Health Office Portfolio
 
November 1, 2013
 
Fixed
 
5.75
%
 
14,354

 
14,678

Dignity Health Office Portfolio
 
March 1, 2014
 
Fixed
 
5.79
%
 
31,427

 
32,112

Stirling Slidell Shopping Centre
 
April 1, 2014
 
Fixed
 
5.15
%
 
12,483

 
12,777

Cabana Beach Gainesville
 
December 1, 2014
 
Fixed
 
5.57
%
 
47,163

 
47,843

Cabana Beach San Marcos
 
December 1, 2014
 
Fixed
 
5.57
%
 
18,872

 
19,144

Campus Lodge Columbia
 
December 1, 2014
 
Fixed
 
5.57
%
 
15,694

 
15,920

Campus Lodge Athens
 
December 1, 2014
 
Fixed
 
5.57
%
 
13,180

 
13,369

The Edge at Lafayette
 
February 1, 2015
 
Fixed
 
5.57
%
 
16,812

 
17,052

4 Research Park Drive
 
March 1, 2015
 
Fixed
 
6.05
%
 
6,419

 
6,611

111 Sutter Street (1)
 
June 1, 2015
 
Fixed
 
5.58
%
 
54,061

 

Campus Lodge Tampa
 
October 1, 2016
 
Fixed
 
5.95
%
 
33,053

 
33,438

Station Nine Apartments
 
May 1, 2017
 
Fixed
 
5.50
%
 
36,885

 
36,885

Canyon Plaza
 
June 1, 2017
 
Fixed
 
5.90
%
 
29,001

 
29,453

The District at Howell Mill
 
June 1, 2017
 
Fixed
 
6.14
%
 
9,931

 
10,000

Railway Street Corporate Centre (2)
 
September 1, 2017
 
Fixed
 
5.16
%
 
29,614

 
29,085

The District at Howell Mill
 
March 1, 2027
 
Fixed
 
5.30
%
 
34,594

 
35,000

TOTAL
 

 

 

 
$
479,206

 
$
584,245

Other debt payable (3)
 
September 30, 2013
 
Floating
 
4.75
%
 
12,000

 

MORTGAGE NOTES AND OTHER DEBT PAYABLE
 
$
491,206

 
$
584,245

Net debt premium (discount) on assumed debt
 
 
 

 
1,779

 
(1,750
)
MORTGAGE NOTES AND OTHER DEBT PAYABLE, NET
 
$
492,985

 
$
582,495

 

F-20



(1)
Loan assumed as part of acquisition of 111 Sutter Street on December 4, 2012.
(2)
This loan is denominated in Canadian dollars, but is reported in U.S. dollars at the exchange rate in effect on the balance sheet date.
(3)
The seller of 111 Sutter Street provided a short-term financing at closing at the prime rate (3.25% at December 31, 2012) plus 150 basis points.

We have recognized a premium or discount on debt we assumed with the following property acquisitions, the remaining premium or discount is as follows:

    
Property
 
Debt Premium /
(Discount)
 
Effective
Interest Rate
Dignity Health Office Portfolio
 
$
263

 
5.41
%
Stirling Slidell Shopping Centre
 
(44
)
 
5.57
%
4 Research Park Drive
 
(5
)
 
6.17
%
The District at Howell Mill
 
(2,755
)
 
6.34
%
Canyon Plaza
 
(114
)
 
6.10
%
Campus Lodge Tampa
 
691

 
5.95
%
111 Sutter Street
 
3,743

 
2.66
%
Net debt premium on assumed debt
 
$
1,779

 
 
Aggregate principal payments of mortgage notes and other debt payable as of December 31, 2012 are as follows:
 
Year
 
Amount
2013
 
$
107,735

2014
 
139,781

2015
 
76,858

2016
 
33,557

2017
 
101,529

Thereafter
 
31,746

Total
 
$
491,206

 
Land, buildings, equipment and acquired intangible assets related to the mortgage notes payable, with an aggregate cost of approximately $932,000 and $955,000 at December 31, 2012 and 2011, respectively, have been pledged as collateral. As our mortgage notes mature, we will explore refinancing and paying off the loans as well as full or partial sales of the properties. To accomplish these refinancings and pay downs, we would use cash currently on hand, cash from future property operations and capital from the proceeds of the Offering.
Covenants
At December 31, 2012, we were in compliance with all debt covenants.
NOTE 6—COMMON STOCK

We have three classes of common stock outstanding as of December 31, 2012. Our previously existing undesignated common stock was designated as Class E common stock on September 27, 2012. The outstanding shares of Class E common stock will convert to Class M common stock on October 1, 2013. We will not issue any additional shares of Class E common stock. Class A and M common stock are currently being sold under our continuous public Offering. The fees payable to our dealer manager with respect to each share class, as a percentage of NAV, are as follows:
 
 
Selling Commission
 
Dealer Manager Fee
 
Distribution Fee
Class A Shares
 
up to 3.5%
 
0.55%
 
0.50%
Class M Shares
 
None
 
0.55%
 
None
Class E Shares
 
None
 
None
 
None

F-21



The selling commission, dealer manager fee and distribution fee are offering costs and will be recorded as a reduction of capital in excess of par value.
Stock Issuances
The stock issuances for our three classes of shares for the years ending December 31, 2012 and 2011 were as follows:

 
December 31, 2012
 
December 31, 2011
 
 
# of shares
 
$ Amount
 
# of shares
 
$ Amount
Class A Shares
 
3,612,169
 
$
37,035

 

 
$

Class M Shares
 
104,282
 
1,057

 

 

Class E Shares (1)
 
5,202,625
 
50,794

 
66,568

 
617

Total
 
 
 
$
88,886

 
 
 
$
617

(1) On August 8, 2012, we sold 5,120,355 shares of our undesignated common stock to an affiliate of our Advisor at our June 30, 2012 net asset value of approximately $9.76 per share. On November 14, 2011, we sold 21,588 shares of our undesignated common stock for $200 to an affiliate of our Advisor at our September 30, 2011 net asset value of approximately $9.26 per share. The undesignated shares of our common stock were designated as Class E shares on September 27, 2012.

Stock Dividend
On October 1, 2012, we declared a stock dividend with respect to all Class E shares at a ratio of 4.786-to-1. The effects of the stock dividend, which was effected as a stock split, have been applied retroactively to all share and per share amounts for all periods presented.

Tender Offer
Pursuant to our original share repurchase program, we provided limited liquidity to our stockholders by conducting tender offers to repurchase a specific dollar amount of outstanding shares of our common stock. Beginning on August 15, 2012 and expiring on September 13, 2012, we conducted a tender offer to repurchase up to $25,000 of outstanding shares at approximately $9.76 per share. Because the tender offer was oversubscribed, we accepted, on a pro rata basis and in accordance with the terms of the offer, $26,840, or approximately 33% of each stockholder's validity tendered shares. The original share repurchase program was canceled on October 1, 2012 and replaced by our new share repurchase plan.

Period Ending
 
Total Number of Shares Purchased
 
Average Price Paid Per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number (or approximate Dollar Value) of Shares That May Yet be Purchased Under the Plans or Programs
 
 
 
 
September 2012
 
2,748,659

 
$
9.76

 
2,748,659

 
$



Share Repurchase Plan
On October 1, 2012, we adopted a new share repurchase plan whereby on a daily basis stockholders may request we repurchase all or a portion of their shares of Class A and Class M common stock at that day's NAV per share. The share repurchase plan is subject to a one-year holding period, with certain exceptions, and limited to 5% of NAV per quarter with certain limitations based on the size of the capital raise. Class E shares are not eligible to participate in the share repurchase plan. For the year ended December 31, 2012, we did not repurchase any shares under the share repurchase plan.

Distribution Reinvestment Plan
From January 1, 2012 through September 30, 2012, we issued 82,270 shares of common stock for approximately $794 pursuant to our dividend reinvestment plan that was in effect prior to the commencement of our public Offering on October 1, 2012. For the year ended December 31, 2011, we issued 44,980 shares for approximately $417. On October 1, 2012, we terminated our existing dividend reinvestment plan and adopted a new distribution reinvestment plan whereby Class A and Class M shares may elect to have their cash distributions reinvested in additional shares of our common stock at the NAV per

F-22



share on the distribution date. Class E shares are not eligible to participate in distribution reinvestment plan. From October 1, 2012 through December 31, 2012, no shares were issued under the distribution reinvestment plan.
Tax Treatment of Distributions
For the years ended December 31, 2012 and 2011, we paid distributions to Class E stockholders of approximately $7,080 and $2,275, respectively. For income tax purposes, 100% of the distributions paid in 2012 and 2011 will qualify as a return of capital. The distribution declared on December 14, 2012 will be taxable in 2013 and is not reflected in the 2012 tax allocation.
The table below summarizes the income tax treatment of distributions paid during the years ended December 31, 2012 and 2011:
Record Date
Payment Date
Total Distribution per Share
Total Distribution Allocable to 2012
2012 Taxable Ordinary Dividends
2012 Qualified Dividends
2012 Total Capital Gain Distribution
Return of Capital (1)
2012 Unrecaptured Section 1250 Gain
3/30/2012
5/4/2012
$
0.09506

$
0.09506

$

$

$

$
0.09506

$

6/29/2012
8/3/2012
0.09506

0.09506




0.09506


9/28/2012
11/2/2012
0.09506

0.09506




0.09506


Total
 
$
0.28518

$
0.28518

$

$

$

$
0.28518

$

 
 
 
 
 
 
 
 
 
Record Date
Payment Date
Total Distribution per Share
Total Distribution Allocable to 2011
2011 Taxable Ordinary Dividends
2011 Qualified Dividends
2011 Total Capital Gain Distribution
Return of Capital (1)
2011 Unrecaptured Section 1250 Gain
9/30/2011
12/7/2011
$
0.09506

$
0.09506

$

$

$

$
0.09506

$

Total
 
$
0.09506

$
0.09506

$

$

$

$
0.09506

$


(1) Distributions represent a return of stockholder capital and are adjusted for the 4.786 to 1 stock dividend which occurred on October 1, 2012.

Earnings Per Share (“EPS”)
Basic per share amounts are based on the weighted average of shares outstanding of 25,651,220, 23,938,406 and 23,928,784 for the years ended December 31, 2012, 2011 and 2010, respectively. We have no dilutive or potentially dilutive securities. The computations of basic and diluted EPS were adjusted retroactively for all periods presented to reflect the stock dividend that occurred on October 1, 2012.

Organization and Offering Costs
Organization and offering expenses include, but are not limited to, legal, accounting and printing fees and expenses attributable to our organization, preparation of the registration statement, registration and qualification of our common stock for sale with the SEC and in the various states and filing fees incurred by our Advisor. LaSalle agreed to fund our organization and offering expenses through the Offering commencement date, October 1, 2012, following which time we commenced reimbursing LaSalle for organization and offering expenses incurred prior to the commencement date over 36 months. Following the Offering commencement date, we began paying directly or reimbursing LaSalle if it pays on our behalf any organization and offering expenses incurred during the Offering period (other than selling commissions, the dealer manager fee and distribution fees) as and when incurred. After the termination of the Offering, our Advisor has agreed to reimburse us to the extent that the organization and offering expenses that we incur exceed 15% of our gross proceeds from the Offering. Organization costs are expensed, whereas offering costs are recorded as a reduction of capital in excess of par value. As of December 31, 2012, LaSalle paid approximately $2,719 of organization and offering expenses on our behalf which we had not reimbursed. These costs were accrued and became payable by the Company on October 1, 2012, which is the date the SEC declared our registration statement effective. The amount of reimbursable organization and offering expenses from the period prior to October 1, 2012 may increase should our board of directors approve certain additional reimbursements to our Advisor.


F-23



NOTE 7—RENTALS UNDER OPERATING LEASES
We receive rental income from operating leases. The minimum future rentals from consolidated properties, including those listed as held for sale, based on operating leases in place at December 31, 2012 are as follows:
 
Year
 
Amount (1)

2013
 
$
61,220

2014
 
40,268

2015
 
33,469

2016
 
28,565

2017
 
19,500

Thereafter
 
56,541

Total
 
$
239,563

 
(1)
Amounts included related to Railway Street Corporate Centre have been converted from Canadian dollars to U.S. dollars using the appropriate exchange rate as of December 31, 2012.
Minimum future rentals do not include amounts payable by certain tenants based upon a percentage of their gross sales or as reimbursement of property operating expenses. During the year ended December 31, 2012, 2011 and 2010, no individual tenant accounted for greater than 10% of minimum base rents. The majority of the decrease in rents from 2013 future rents to 2014 is related to our apartment properties which usually have a one year lease life.

NOTE 8—RELATED PARTY TRANSACTIONS
Effective as of October 1, 2012, we entered into a First Amended and Restated Advisory Agreement with LaSalle, pursuant to which we pay a fixed advisory fee of 1.25% of our NAV calculated daily. The Advisory Agreement allows for a performance fee to be earned for each share class based on the total return of that share class during the calendar year. The performance fee is calculated as 10% of the return in excess of 7% per annum.
Prior to October 1, 2012, under the terms of the Management and Advisory Agreements, we paid each of the Former Manager and Advisor an annual fixed fee equal to 0.75% of NAV, calculated quarterly. Effective January 1, 2010, the Former Manager's fixed fee was reduced from 0.75% of NAV to 0.10% of NAV. Beginning on November 14, 2011, when the Former Manager assigned the Management Agreement to the Advisor, we began paying the Former Manager's fixed fee to the Advisor. As a result, we began paying the Advisor total aggregate compensation of 0.85% of NAV for management and advisory services provided to the Company. Additionally, under the terms of the Management and Advisory Agreements, we paid the Former Manager and our Advisor an aggregate annual variable fee equal to 7.50% of the Variable Fee Base Amount, as defined in the Advisory Agreement, calculated quarterly. The Former Manager was allocated an increasing proportion of the variable fee to the extent the Company's NAV increased, up to a maximum of 1.87% of the 7.50% fee paid. Effective January 1, 2010, the Former Manager waived its participation in the variable fee and the Advisor waived its participation in the variable fee per the terms of the Management Agreement.
The fixed management and advisory fees for the years ended December 31, 2012, 2011 and 2010 were $2,406, $1,789 and $1,868, respectively. Included in Advisor fees payable at December 31, 2012 and 2011 was $324 and $472, respectively, of fixed fee expense. The variable fee for the years ended December 31, 2012, 2011 and 2010 was $333, $1,017 and $1,396, respectively. Included in Advisor fees payable at December 31, 2012 and 2011 was $0 and $176, respectively, of variable fee expense. No performance fee was earned for the year ended December 31, 2012.
Jones Lang LaSalle Americas, Inc. (“JLL Americas”), an affiliate of the Advisor, is paid for property management and leasing services performed at various properties we own, on terms no less favorable than we could receive from other third party service providers. For the years ended December 31, 2012, 2011 and 2010, JLL Americas was paid $634, $453 and $302, respectively.
LaSalle Investment Management Distributors, LLC, an affiliate of our Advisor, is the dealer manager (the “Dealer Manager”) for our Offering. For the year ended December 31, 2012, we paid the Dealer Manager selling commissions, dealer manager fees and distribution fees totaling $165.
As of December 31, 2012, we owed LaSalle $2,719 for organization and offering costs incurred prior to the date the SEC declared our registration statement effective (see Note 6-Common Stock).

F-24



NOTE 9—COMMITMENTS AND CONTINGENCIES
The Dignity Health Office Portfolio mortgage debt requires that we deposit an annual amount of $855, up to a cumulative maximum of $1,900, into an escrow account to fund future tenant improvements and leasing commissions. The amount of the escrow funded by each of the 15 buildings in the portfolio is capped individually pursuant to each loan agreement. At December 31, 2012, we had approximately $1,079 deposited in this escrow, and we expect to fund $855 during 2013. Additionally, we are required to deposit approximately $151 per year into an escrow account to fund capital expenditures. At December 31, 2012, our capital account escrow account balance was $87. These escrow accounts allow us to withdraw funds as we incur costs related to tenant improvements, leasing commissions and capital expenditures. Additionally, on a monthly basis, we are required to fund an escrow account for the future payment of real estate taxes and insurance costs in an amount equal to 1/12th of the estimated real estate taxes and insurance premium. At December 31, 2012, our real estate tax and insurance escrow balance was $919. We expect to fund the loan escrows from property operations.
The mortgage loan extension signed on August 31, 2011, collateralized by Monument IV at Worldgate, requires us to reserve all rental payments received from any tenant of the building to be used for leasing costs and real estate taxes. As of December 31, 2012, cash totaling $8,633 had been reserved. We are also required to deposit $550 quarterly into the reserve which we expect to fund from cash on hand. The lender will return the reserve to us if no default has occurred and remains outstanding and the space has been leased.
The debt associated with six of our student-oriented apartment communities requires that we deposit a total of $224 per year into a replacement reserve to fund future furniture replacement costs. As of December 31, 2012, we had approximately $323 deposited into this escrow. We expect to fund the loan escrows from property operations. These reserve accounts allow us to withdraw funds as we incur costs related to furniture replacement.
As part of the lease with our single tenant at the 4001 North Norfleet Road property, we provided the tenant a right to expand the current building by up to 286,000 square feet of space. If the tenant exercises this right, we will be obligated to construct this expansion space. The tenant has the right to provide notice to us of its desire to expand at any time prior to February 28, 2016 (the end of the ninth year of the lease), or if the lease is extended, until any time prior to the end of the fourth year of any extension. As of December 31, 2012, we had not received an expansion notice from the tenant.

F-25



NOTE 10—SEGMENT REPORTING
As a result of the Offering, which began on October 1, 2012, we have revised our internal operations reporting to align along our four primary property types we are targeting for investments. Going forward we will have four operating segments: office properties, retail properties, industrial properties and apartment properties. Consistent with how we review and manage our properties, the financial information summarized below is presented by reportable operating segment and reconciled to income (loss) from continuing operations for the years ended December 31, 2012, 2011 and 2010.
 Year Ended December 31, 2012
 
 Office
 
 Retail
 
 Industrial
 
 Apartments
 
 Total
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
429,407

 
$
91,222

 
$
43,867

 
$
232,387

 
$
796,883

 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
   Minimum rents
 
$
22,540

 
$
5,980

 
$
4,140

 
$
31,024

 
$
63,684

   Tenant recoveries and other rental income
 
9,074

 
2,019

 
662

 
1,762

 
13,517

Total revenues
 
$
31,614

 
$
7,999

 
$
4,802

 
$
32,786

 
$
77,201

Operating expenses:
 
 
 
 
 
 
 
 
 
 
   Real estate taxes
 
$
3,910

 
$
976

 
$
595

 
$
2,971

 
$
8,452

   Property operating
 
8,700

 
1,341

 
122

 
13,659

 
23,822

   Provision for doubtful accounts
 
365

 
(9
)
 

 
169

 
525

Total segment operating expenses
 
$
12,975

 
$
2,308

 
$
717

 
$
16,799

 
$
32,799

Operating income - Segments
 
$
18,639

 
$
5,691

 
$
4,085

 
$
15,987

 
$
44,402

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures by segment
 
$
7,390

 
$
864

 
$
168

 
$
2,026

 
$
10,448

 
 
 
 
 
 
 
 
 
 
 
Reconciliation to income from continuing operations
Operating income - Segments
 
 
 
 
 
 
 
 
 
$
44,402

   Advisor fees
 
 
 
 
 
 
 
 
 
2,739

   Company level expenses
 
 
 
 
 
 
 
 
 
2,275

   General and administrative
 
 
 
 
 
 
 
 
 
1,045

   Depreciation and amortization
 
 
 
 
 
 
 
 
 
20,605

Operating income
 
 
 
 
 
 
 
 
 
$
17,738

Other income and (expenses):
 
 
 
 
 
 
 
 
 
 
   Interest expense
 
 
 
 
 
 
 
 
 
$
(26,521
)
   Loss on extinguishment of debt
 
 
 
 
 
 
 
 
 
(86
)
   Equity in loss of unconsolidated affiliates
 
 
 
 
 
 
 
 
 
(176
)
   Gain on consolidation of real estate affiliate
 
 
 
 
 
 
 
 
 
34,852

Total other income and (expenses)
 
 
 
 
 
 
 
 
 
$
8,069

Income from continuing operations
 
 
 
 
 
 
 
 
 
$
25,807

 
 
 
 
 
 
 
 
 
 
 
Reconciliation to total consolidation assets
 
 
 
 
 
 
 
 
 
 
Assets per reportable segments
 
 
 
 
 
 
 
 
 
$
796,883

Corporate level assets
 
 
 
 
 
 
 
 
 
45,151

Total consolidated assets
 
 
 
 
 
 
 
 
 
$
842,034


F-26



 Year Ended December 31, 2011
 
 Office
 
 Retail
 
 Industrial
 
 Apartments
 
 Total
 
 
 
 
 
 
 
 
 
 
 
 Assets
 
$
298,098

 
$
92,547

 
$
45,094

 
$
236,335

 
$
672,074

 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
   Minimum rents
 
$
26,907

 
$
6,833

 
$
4,131

 
$
29,887

 
$
67,758

   Tenant recoveries and other rental income
 
9,632

 
2,014

 
829

 
1,683

 
14,158

Total revenues
 
$
36,539

 
$
8,847

 
$
4,960

 
$
31,570

 
$
81,916

Operating expenses:
 
 
 
 
 
 
 
 
 
 
   Real estate taxes
 
$
3,846

 
$
1,074

 
$
760

 
$
3,040

 
$
8,720

   Property operating
 
7,451

 
1,166

 
134

 
13,111

 
21,862

   Provision for doubtful accounts
 
(75
)
 
33

 

 
203

 
161

Total segment operating expenses
 
$
11,222

 
$
2,273

 
$
894

 
$
16,354

 
$
30,743

Operating income - Segments
 
$
25,317

 
$
6,574

 
$
4,066

 
$
15,216

 
$
51,173

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures by segment
 
$
3,720

 
$
392

 
$
8

 
$
1,791

 
$
5,911

 
 
 
 
 
 
 
 
 
 
 
Reconciliation to income from continuing operations
Operating income - Segments
 
 
 
 
 
 
 
 
 
$
51,173

   Advisor fees
 
 
 
 
 
 
 
 
 
2,806

   Company level expenses
 
 
 
 
 
 
 
 
 
2,091

   General and administrative
 
 
 
 
 
 
 
 
 
481

   Depreciation and amortization
 
 
 
 
 
 
 
 
 
20,871

Operating income
 
 
 
 
 
 
 
 
 
$
24,924

Other income and (expenses):
 
 
 
 
 
 
 
 
 
 
   Interest expense
 
 
 
 
 
 
 
 
 
$
(26,719
)
   Equity in loss of unconsolidated affiliates
 
 
 
 
 
 
 
 
 
(1,493
)
Total other income and (expenses)
 
 
 
 
 
 
 
 
 
$
(28,212
)
Loss from continuing operations
 
 
 
 
 
 
 
 
 
$
(3,288
)
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to total consolidation assets
 
 
 
 
 
 
 
 
 
 
Assets per reportable segments
 
 
 
 
 
 
 
 
 
$
672,074

Corporate level assets
 
 
 
 
 
 
 
 
 
47,750

Assets from discontinued operations
 
 
 
 
 
 
 
 
 
115,226

Total consolidated assets
 
 
 
 
 
 
 
 
 
$
835,050


F-27



 Year Ended December 31, 2010
 
 Office
 
 Retail
 
 Industrial
 
 Apartments
 
 Total
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
   Minimum rents
 
$
27,433

 
$
5,785

 
$
4,133

 
$
28,519

 
$
65,870

   Tenant recoveries and other rental income
 
9,609

 
2,069

 
811

 
1,674

 
14,163

Total revenues
 
$
37,042

 
$
7,854

 
$
4,944

 
$
30,193

 
$
80,033

Operating expenses:
 
 
 
 
 
 
 
 
 
 
   Real estate taxes
 
$
3,441

 
$
1,101

 
$
751

 
$
3,072

 
$
8,365

   Property operating
 
7,394

 
1,280

 
92

 
12,766

 
21,532

   Provision for doubtful accounts
 
518

 
29

 

 
333

 
880

Total segment operating expenses
 
$
11,353

 
$
2,410

 
$
843

 
$
16,171

 
$
30,777

Operating income - Segments
 
$
25,689

 
$
5,444

 
$
4,101

 
$
14,022

 
$
49,256

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures by segment
 
$
928

 
$
27

 
$
60

 
$
1,507

 
$
2,522

 
 
 
 
 
 
 
 
 
 
 
Reconciliation to income from continuing operations
Operating income - Segments
 
 
 
 
 
 
 
 
 
$
49,256

   Advisor fees
 
 
 
 
 
 
 
 
 
3,264

   Company level expenses
 
 
 
 
 
 
 
 
 
1,822

   General and administrative
 
 
 
 
 
 
 
 
 
846

   Recovery of impairment of real estate, net
 
 
 
 
 
 
 
 
 
(1,644
)
   Depreciation and amortization
 
 
 
 
 
 
 
 
 
22,953

Operating income
 
 
 
 
 
 
 
 
 
$
22,015

Other income and (expenses):
 
 
 
 
 
 
 
 
 
 
   Interest expense
 
 
 
 
 
 
 
 
 
$
(27,673
)
   Equity in loss of unconsolidated affiliates
 
 
 
 
 
 
 
 
 
(2,373
)
Total other income and (expenses)
 
 
 
 
 
 
 
 
 
$
(30,046
)
Loss from continuing operations
 
 
 
 
 
 
 
 
 
$
(8,031
)

NOTE 11—DISTRIBUTIONS PAYABLE

On December 14, 2012, our board of directors declared for the fourth quarter of 2012 a gross dividend in the amount of $0.10 per share to holders of each class of our common stock of record as of December 28, 2012. The dividend will be paid on March 28, 2013. Class E stockholders will receive $0.10 per share. Class A and Class M stockholders will receive $0.10 per share less applicable class-specific fees.


F-28




NOTE 12—QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
 
 
Three Months
Ended
March 31, 2012
 
Three Months
Ended
June 30, 2012
 
Three Months
Ended
September 30, 2012
 
Three Months
Ended
December 31, 2012
Total revenues
 
$
19,890

 
$
19,401

 
$
18,086

 
$
19,824

Operating income
 
5,663

 
4,979

 
3,000

 
4,096

(Loss) income from continuing operations
 
(1,064
)
 
(1,852
)
 
(3,486
)
 
32,209

Total income (loss) from discontinued operations
 
9,738

 
(1,015
)
 
2,805

 

Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc.
 
8,582

 
(2,912
)
 
(357
)
 
32,163

Net income (loss) attributable to Jones Lang LaSalle Income Property Trust, Inc. per share-basic and diluted
 
$
0.36

 
$
(0.12
)
 
$
(0.01
)
 
$
1.23

Weighted average common stock outstanding-basic and diluted
 
23,995,352

 
24,022,500

 
26,680,357

 
25,651,200

 
 
 
Three Months
Ended
March 31, 2011
 
Three Months
Ended
June 30, 2011
 
Three Months
Ended
September 30, 2011
 
Three Months
Ended
December 31, 2011
Total revenues
 
$
20,185

 
$
20,831

 
$
20,211

 
$
20,689

Operating income
 
6,395

 
7,133

 
4,776

 
6,620

Loss from continuing operations
 
(855
)
 
(141
)
 
(2,186
)
 
(106
)
Total loss from discontinued operations
 
(284
)
 
(15,064
)
 
(157
)
 
(845
)
Net loss attributable to Jones Lang LaSalle Income Property Trust, Inc.
 
(1,135
)
 
(15,244
)
 
(1,983
)
 
(1,026
)
Net loss attributable to Jones Lang LaSalle Income Property Trust, Inc. per share-basic and diluted
 
$
(0.05
)
 
$
(0.64
)
 
$
(0.09
)
 
$
(0.03
)
Weighted average common stock outstanding-basic and diluted
 
23,928,784

 
23,928,784

 
23,928,784

 
23,995,352

All significant fluctuations between the quarters are attributable to acquisitions and dispositions made in 2012 and impairment charges taken during 2012 and 2011.
The computations of basic and diluted EPS were adjusted retroactively for all periods presented to reflect the stock dividend that occurred on October 1, 2012.

NOTE 13—SUBSEQUENT EVENTS
On January 18, 2013, Conexant Systems, Inc., or Conexant, was in default under its lease at Canyon Plaza. Conexant's lease expires in June 2017 and includes the entire property, but Conexant has subleased approximately 115,000 square feet or approximately 57% of the premises. The Conexant lease represents approximately 3.5% of the Company's total commercial square footage and generated approximately 5.5% of its consolidated property's annualized minimum base rent as of December 31, 2012. Subsequent to their default, Conexant filed for bankruptcy.
On January 31, 2013, we retired the remaining balance on the $12,000 note payable related to our purchase of 111 Sutter Street.
On February 4, 2013, we entered into a three-year lease with Fannie Mae at Monument IV at Worldgate for approximately 83,000 square feet. The lease commences in March 2013 and contains one two-year lease renewal option.
On March 5, 2013, our board of directors approved a gross dividend of $0.10 per share to stockholders of record as of March 27, 2013, payable on May 3, 2013.
*  *  *  *  *  *

F-29




Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2012 
Col. A
 
Col. B
 
Col. C
 
Col. D
 
Col. E
Description
 
Encumbrances
 
Initial Cost
 
Costs Capitalized
Subsequent to Acquisition (1)
 
Gross Amounts at which
Carried at the Close of Period
 
Total
Land
 
Building
and
Equipment
 
Land
 
Building
and
Equipment
 
Carrying
Costs
 
Land
 
Building
and
Equipment
 
Office Properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Monument IV at Worldgate—Herndon, VA
 
$
35,195

 
$
5,186

 
$
57,013

 

 
$
(1,260
)
 

 
$
5,186

 
$
55,753

 
$
60,939

111 Sutter Street—San Francisco, CA
 
66,061

 
39,919

 
72,712

 

 
18

 

 
39,919

 
72,730

 
112,649

300 Old River Road—Bakersville, CA
 
3,653

 

 
5,943

 

 
292

 

 

 
6,235

 
6,235

500 West Thomas Road—Phoenix, AZ
 
18,114

 

 
25,789

 

 
2,359

 

 

 
28,148

 
28,148

500 Old River Road—Bakersville, CA
 
2,887

 

 
4,396

 

 
490

 

 

 
4,886

 
4,886

1500 S. Central Ave—Glendale, CA
 
4,165

 

 
5,253

 

 
1,466

 

 

 
6,719

 
6,719

14600 Sherman Way—Van Nuys, CA
 
5,198

 

 
6,348

 

 
1,244

 

 

 
7,592

 
7,592

14624 Sherman Way—Van Nuys, CA
 
4,498

 

 
7,685

 

 
1,088

 

 

 
8,773

 
8,773

18350 Roscoe Blvd—Northridge, CA
 
7,915

 

 
10,584

 

 
1,137

 

 

 
11,721

 
11,721

18460 Roscoe Blvd—Northridge, CA
 
1,340

 

 
2,940

 

 
3

 

 

 
2,943

 
2,943

18546 Roscoe Blvd—Northridge, CA
 
3,190

 

 
5,580

 

 
939

 

 

 
6,519

 
6,519

4545 East Chandler--Chandler, AZ
 
4,993

 

 
5,345

 

 
473

 

 

 
5,818

 
5,818

485 South Dobson--Chandler, AZ
 
4,831

 

 
6,785

 

 
604

 

 

 
7,389

 
7,389

1501 N. Gilbert—Gilbert, AZ
 
4,358

 

 
4,750

 

 
773

 

 

 
5,523

 
5,523

116 South Palisade--Santa Maria, CA
 
2,304

 

 
3,190

 

 
317

 

 

 
3,507

 
3,507

525 East Plaza--Santa Maria, CA
 
4,469

 

 
7,511

 

 
1,369

 

 

 
8,880

 
8,880

10440 East Riggs--Chandler, AZ
 
3,652

 

 
3,017

 

 
336

 

 

 
3,353

 
3,353

4 Research Park Drive—St. Charles, MO
 
6,419

 
1,830

 
6,743

 

 
(2
)
 

 
1,830

 
6,741

 
8,571

36 Research Park Drive—St. Charles, MO
 
10,682

 
2,655

 
11,089

 

 
(2
)
 

 
2,655

 
11,087

 
13,742

Canyon Plaza—San Diego, CA
 
29,001

 
14,959

 
32,909

 

 
1,120

 

 
14,959

 
34,029

 
48,988

Railway Street Corporate Centre—Calgary, Canada
 
29,614

 
6,022

 
35,441

 
(44
)
 
1,213

 

 
5,978

 
36,654

 
42,632

Sherman Way Land
 

 
4,010

 

 

 

 

 
4,010

 

 
4,010

Total Office Properties
 
252,539

 
74,581

 
321,023

 
(44
)
 
13,977

 

 
74,537

 
335,000

 
409,537


F-30



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Retail Properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stirling Slidell Shopping Centre—Slidell, LA
 
12,483

 
5,442

 
16,843

 

 
967

 

 
5,442

 
17,810

 
23,252

The District at Howell Mill—Atlanta, GA
 
44,525

 
10,000

 
56,040

 

 
785

 

 
10,000

 
56,825

 
66,825

Total Retail Properties
 
57,008

 
15,442

 
72,883

 

 
1,752

 

 
15,442

 
74,635

 
90,077

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Industrial Properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
105 Kendall Park Lane—Atlanta, GA, Industrial
 

 
2,656

 
12,836

 
(293
)
 
(1,185
)
 

 
2,363

 
11,651

 
14,014

4001 North Norfleet Road—Kansas City, MO, Industrial
 

 
2,134

 
31,397

 
(205
)
 
(2,649
)
 

 
1,929

 
28,748

 
30,677

Total Industrial Properties
 

 
4,790

 
44,233

 
(498
)
 
(3,834
)
 

 
4,292

 
40,399

 
44,691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Apartment Properties:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Station Nine Apartments—Durham, NC, Apartment
 
36,885

 
9,690

 
43,400

 

 
868

 

 
9,690

 
44,268

 
53,958

Cabana Beach San Marcos--San Marcos, TX, Apartment
 
18,872

 
2,530

 
24,421

 

 
(1,906
)
 

 
2,530

 
22,515

 
25,045

Cabana Beach Gainesville--Gainesville, FL, Apartment
 
47,163

 
7,244

 
60,548

 

 
(2,613
)
 

 
7,244

 
57,935

 
65,179

Campus Lodge Columbia--Columbia, MO, Apartment
 
15,694

 
2,079

 
20,838

 

 
(1,075
)
 

 
2,079

 
19,763

 
21,842

Campus Lodge Athens--Athens, GA, Apartment
 
13,180

 
1,754

 
17,311

 

 
(156
)
 

 
1,754

 
17,155

 
18,909

Campus Edge Lafayette--Lafayette, LA, Apartment
 
16,812

 
1,782

 
23,266

 

 
524

 

 
1,782

 
23,790

 
25,572

Campus Lodge Tampa--Tampa, FL, Apartment
 
33,053

 
7,205

 
33,310

 

 
1,131

 

 
7,205

 
34,441

 
41,646

Total Apartment Properties
 
181,659

 
32,284

 
223,094

 

 
(3,227
)
 

 
32,284

 
219,867

 
252,151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Consolidated Properties:
 
$
491,206

 
$
127,097

 
$
661,233

 
$
(542
)
 
$
8,668

 
$

 
$
126,555

 
$
669,901

 
$
796,456

The unaudited aggregate cost and accumulated depreciation for tax purposes was approximately $886,859 and $139,398, respectively.
 
(1)
Includes net provisions for impairment of real estate taken since acquisition of property.

F-31




Col. A
 
Col. F
 
Col. G
 
Col. H
 
Col. I
Description
 
Accumulated
Depreciation
 
Date of
Construction
 
Date of
Acquisition
 
Life on which
depreciation
in latest
income
statement is
computed
Office Properties:
 
 
 
 
 
 
 
 
Monument IV at Worldgate—Herndon, VA
 
$
(9,116
)
 
2001
 
8/27/2004
 
50 years
111 Sutter Street—San Francisco, CA
 
(151
)
 
1926
 
12/4/2012
 
40 years
300 Old River Road—Bakersville, CA
 
(1,106
)
 
1992
 
12/21/2005
 
40 years
500 West Thomas Road—Phoenix, AZ
 
(4,935
)
 
1994
 
12/21/2005
 
40 years
500 Old River Road—Bakersville, CA
 
(965
)
 
1992
 
12/21/2005
 
40 years
1500 S. Central Ave—Glendale, CA
 
(1,135
)
 
1980
 
12/21/2005
 
40 years
14600 Sherman Way—Van Nuys, CA
 
(1,584
)
 
1991
 
12/21/2005
 
40 years
14624 Sherman Way—Van Nuys, CA
 
(1,591
)
 
1981
 
12/21/2005
 
40 years
18350 Roscoe Blvd—Northridge, CA
 
(2,121
)
 
1979
 
12/21/2005
 
40 years
18460 Roscoe Blvd—Northridge, CA
 
(515
)
 
1991
 
12/21/2005
 
40 years
18546 Roscoe Blvd—Northridge, CA
 
(1,217
)
 
1991
 
12/21/2005
 
40 years
4545 East Chandler--Chandler, AZ
 
(1,043
)
 
1994
 
12/21/2005
 
40 years
485 South Dobson--Chandler, AZ
 
(1,263
)
 
1984
 
12/21/2005
 
40 years
1501 N. Gilbert—Gilbert, AZ
 
(1,194
)
 
1997
 
12/21/2005
 
40 years
116 South Palisade--Santa Maria, CA
 
(608
)
 
1995
 
12/21/2005
 
40 years
525 East Plaza--Santa Maria, CA
 
(1,975
)
 
1995
 
12/21/2005
 
40 years
10440 East Riggs--Chandler, AZ
 
(617
)
 
1996
 
12/21/2005
 
40 years
4 Research Park Drive—St. Charles, MO
 
(753
)
 
2000/2004
 
6/14/2007
 
50 years
36 Research Park Drive—St. Charles, MO
 
(1,238
)
 
2007
 
6/15/2007
 
50 years
Canyon Plaza—San Diego, CA
 
(4,828
)
 
1986/1993
 
6/26/2007
 
40 years
Railway Street Corporate Centre—Calgary, Canada
 
(3,823
)
 
2007
 
8/30/2007
 
50 years
Total Office Properties
 
(41,778
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Properties:
 
 
 
 
 
 
 
 
Stirling Slidell Shopping Centre—Slidell, LA
 
(2,079
)
 
2003
 
12/14/2006
 
50 years
The District at Howell Mill—Atlanta, GA
 
(6,348
)
 
2006
 
6/15/2007
 
50 years
Total Retail Properties
 
(8,427
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

F-32



Industrial Properties:
 
 
 
 
 
 
 
 
105 Kendall Park Lane—Atlanta, GA
 
(1,810
)
 
2002
 
6/30/2005
 
50 years
4001 North Norfleet Road—Kansas City, MO
 
(3,365
)
 
2007
 
2/27/2007
 
50 years
Total Industrial Properties
 
(5,175
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apartment Properties:
 
 
 
 
 
 
 
 
Station Nine Apartments—Durham, NC
 
(5,369
)
 
2005
 
4/16/2007
 
50 years
Cabana Beach San Marcos--San Marcos, TX
 
(2,467
)
 
2006
 
11/21/2007
 
50 years
Cabana Beach Gainesville--Gainesville, FL
 
(6,177
)
 
2005/2007
 
11/21/2007
 
50 years
Campus Lodge Columbia--Columbia, MO
 
(2,132
)
 
2005
 
11/21/2007
 
50 years
Campus Lodge Athens--Athens, GA
 
(1,867
)
 
2003
 
11/21/2007
 
50 years
Campus Edge Lafayette--Lafayette, LA
 
(4,526
)
 
2007
 
1/15/2008
 
50 years
Campus Lodge Tampa--Tampa, FL
 
(4,510
)
 
2001
 
2/29/2008
 
40 years
Total Apartment Properties
 
(27,048
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Consolidated Properties:
 
$
(82,428
)
 
 
 
 
 
 

Reconciliation of Real Estate
 
Consolidated Properties
 
2012
 
2011
 
2010
Balance at beginning of year
 
$
798,628

 
$
819,740

 
$
875,527

Additions
 
120,996

 
4,076

 
4,665

Assets sold/ written off
 
(122,255
)
 
(10,254
)
 
(34,813
)
Write-downs for impairment charges
 
(913
)
 
(14,934
)
 
(25,639
)
Balance at close of year
 
$
796,456

 
$
798,628

 
$
819,740

Reconciliation of Accumulated Depreciation
 
Consolidated Properties
 
2012
 
2011
 
2010
Balance at beginning of year
 
$
83,137

 
$
76,028

 
$
60,307

Additions
 
16,054

 
17,194

 
19,520

Assets sold/ written off
 
(16,763
)
 
(10,085
)
 
(3,799
)
Balance at close of year
 
$
82,428

 
$
83,137

 
$
76,028


F-33