EX-99.69 70 exhibit99-69.htm EXHIBIT 99.69 Grandview Gold Inc.: Exhibit 99.69 - Filed by newsfilecorp.com

Exhibit 99.69

 
Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Financial Statements
For the Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)
 


Management’s Responsibility for Financial Reporting

The accompanying unaudited interim consolidated financial statements of Grandview Gold Inc. (A Development Stage Enterprise) were prepared by management in accordance with Canadian generally accepted accounting principles. The most significant of these accounting principles have been set out in the May 31, 2010 audited consolidated financial statements. Only changes in accounting policies have been disclosed in these unaudited interim consolidated financial statements. Management acknowledges responsibility for the preparation and presentation of the period end unaudited interim consolidated financial statements, including responsibility for significant accounting judgments and estimates and the choice of accounting principles and methods that are appropriate to the Company’s circumstances.

Management has established systems of internal control over the financial reporting process, which are designed to

provide reasonable assurance that relevant and reliable financial information is produced.

The Board of Directors is responsible for ensuring that management fulfills its financial reporting responsibilities and for reviewing and approving the period end unaudited interim consolidated financial statements together with other financial information. An Audit Committee assists the Board of Directors in fulfilling this responsibility. The Audit Committee meets with management to review the internal controls over the financial reporting process and the period end unaudited interim consolidated financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board of Directors for its consideration in approving the period end unaudited interim consolidated financial statements together with other financial information of the Company for issuance to the shareholders.

Management recognizes its responsibility for conducting the Company’s affairs in compliance with established financial

standards, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.

Management's Report on Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate control over financial reporting. Management conducted an evaluation of the effectiveness of internal control over financial reporting based on “Internal Control Over Financial Reporting – Guidance For Smaller Public Companies” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective as at November 30, 2010.

Conclusion Relating to Disclosure Controls and Procedures

An evaluation was performed under the supervision of and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures as defined in the Multilateral Instrument 52-109. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of the Company’s disclosure controls and procedures were effective as at November 30, 2010.

Notice to Reader

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited interim consolidated financial statements of the Company have been prepared by and

are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these unaudited interim consolidated financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.

(signed) (signed)
   
Paul T. Sarjeant Ernest Cleave
Chief Executive Officer Chief Financial Officer
   
Toronto, Canada  
January 14, 2011  



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Balance Sheets
(Expressed in Canadian Dollars)

    November 30,     May 31,  
(Unaudited)   2010     2010  

Assets

           

Current assets

           

Cash and cash equivalents

$  993,568   $  1,432,824  

Short-term investments

  25,163     25,037  

HST and sundry receivable

  46,058     26,416  

Prepaid expenses

  7,497     12,876  
    1,072,286     1,497,153  

Reclamation bond (Note 5)

  13,477     13,699  

Mining interests (Note 6)

  4,356,866     4,149,771  
  $  5,442,629   $  5,660,623  

Liabilities

           

Current liabilities

           

Accounts payable and accrued liabilities

$  27,070   $  89,284  

Asset retirement obligation

  13,477     13,699  
    40,547     102,983  
             

Shareholders' equity

  5,402,082     5,557,640  
  $  5,442,629   $  5,660,623  

Nature of operations and going concern (Note 1)
Subsequent event (Note 15)

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 2 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Operations and Comprehensive Loss
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2010     2009     2010     2009     26, 2004)  
                               

Expenses

                             

Share-based payments

$  -   $  -   $  -   $  368,500   $  4,479,616  

Investor relations, business development and reporting issuer maintenance costs

  26,238     15,683     39,747     33,076     1,942,910  

Professional fees

  10,996     47,976     42,165     90,414     1,408,163  

Management services (Note 12)

  27,750     23,250     55,500     43,250     1,497,440  

Office and administration

  19,271     13,311     28,770     25,245     767,015  

Exploration evaluation expenses

  4,075     7,589     6,469     7,649     31,354  

Flow-through interest expense

  -     -     -     -     188,801  

Bad debt

  -     -     -     -     1,235  

 

                             

 

  88,330     107,809     172,651     568,134     10,316,534  

 

                             

Loss before the under noted

  (88,330 )   (107,809 )   (172,651 )   (568,134 )   (10,316,534 )

Interest income

  363     130     426     (2,585 )   89,149  

Write-down of marketable securities

  -     -     -     -     (25,000 )

Write-off of mineral properties

  -     -     -     -     (6,431,718 )

Impairment of mineral properties

  -     -     -     -     (1,557,112 )

Forgiveness of debt

  -     -     -     -     35,667  

Failed merger costs

  -     -     -     -     (170,000 )

 

                             

Loss before income taxes

  (87,967 )   (107,679 )   (172,225 )   (570,719 )   (18,375,548 )

Future income tax recovery

  -     -     -     -     1,675,990  

 

                             

Net loss and comprehensive loss for the period

$  (87,967 ) $  (107,679 ) $  (172,225 ) $  (570,719 ) $  (16,699,558 )

 

                             

Basic loss per share (Note 10)

$  (0.00 ) $  (0.00 ) $  (0.00 ) $  (0.01 )      

 

                             

Diluted loss per share (Note 10)

$  (0.00 ) $  (0.00 ) $  (0.00 ) $  (0.01 )      

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 3 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Accumulated Deficit
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2010     2009     2010     2009     26, 2004)  
                               

Accumulated Deficit

                             

Balance at beginning of period

$  (20,045,839 ) $  (19,544,218 ) $  (19,961,581 ) $  (19,081,178 ) $  (3,434,248 )

Net loss for the period

  (87,967 )   (107,679 )   (172,225 )   (570,719 )   (16,699,558 )

 

                             

Balance at end of period

$  (20,133,806 ) $  (19,651,897 ) $  (20,133,806 ) $  (19,651,897 ) $  (20,133,806 )

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 4 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Changes in Shareholders' Equity
(Expressed in Canadian Dollars)

          Shares to           Contributed     Accumulated        
(Unaudited)   Share Capital     be Issued     Warrants     Surplus     Deficit     Total  
                                     
                                     

At May 31, 2008

$  14,202,266   $  -   $  3,742,570   $  4,789,944   $ (11,193,260 ) $  11,541,520  

 

                                   

Mineral property acquisition

  10,800     -     -     -     -     10,800  

Private placement

  416,666     -     -     -     -     416,666  

Cost of issue - cash laid out

  (47,833 )   -     -     -     -     (47,833 )

Cost of issue - broker warrants valuation

  (30,666 )   -     30,666     -     -     -  

Flow-through cost of issue

  (120,833 )   -     -     -     -     (120,833 )

Warrants expired

  -     -     (2,569,432 )   2,569,432     -     -  

Net loss for the year

  -     -     -     -     (7,887,918 )   (7,887,918 )

 

                                   

At May 31, 2009

  14,430,400     -     1,203,804     7,359,376     (19,081,178 )   3,912,402  

Share-based payments

  -     -     -     449,491     -     449,491  

Exercise of warrants

  16,667     -     -     -     -     16,667  

Fair value of warrants exercised

  15,333     -     (15,333 )   -     -     -  

Mineral property acquisition

  67,000     -     -     -     -     67,000  

Private placement

  2,000,000     -     -     -     -     2,000,000  

Cost of issue - cash laid out

  (36,392 )   -     -     -     -     (36,392 )

Cost of issue - broker warrant valuation

  (1,440,000 )   -     1,440,000     -     -     -  

Debt conversion

  28,875     -     -     -     -     28,875  

Warrants expired

  -     -     (1,173,138 )   1,173,138     -     -  

Net loss for the year

  -     -     -     -     (880,403 )   (880,403 )

 

                                   

At May 31, 2010

$  15,081,883   $  -   $  1,455,333   $  8,982,005   $ (19,961,581 ) $  5,557,640  

Net loss for the period

  -     -     -     -     (172,225 )   (172,225 )

Fair value of warrants exercised

  -     32,000     (15,333 )   -     -     16,667  

 

                                   

At November 30, 2010

$  15,081,883   $  32,000   $  1,440,000   $  8,982,005   $ (20,133,806 ) $  5,402,082  

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 5 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Cash Flows
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2010     2009     2010     2009     26, 2004)  
                               

Cash flows from operating activities

                             

Net loss for the period

$  (87,967 ) $  (107,679 ) $  (172,225 ) $  (570,719 ) $  (16,699,558 )

Items not involving cash:

                             

Write-down of marketable securities

  -     -     -     -     25,000  

Debt conversion

  -     -     -     -     (6,792 )

Write-off of bad debts

  -     -     -     -     1,235  

Share-based payments

  -     -     -     368,500     4,479,616  

Future income tax recovery

  -     -     -     -     (1,675,990 )

Accrued interest income

  (63 )   -     (126 )   -     (44,066 )

Write-off of mineral properties

  -     -     -     -     6,431,718  

Impairment of mineral properties

  -     -     -     -     1,557,112  

Changes in non-cash working capital items:

                             

GST and sundry receivable

  (5,940 )   (2,738 )   (19,642 )   (7,115 )   (45,568 )

Prepaid expenses

  5,280     (20,926 )   5,379     (16,959 )   (7,497 )

Due from a related party

  -     -     -     -     90,000  

Accounts payable and accrued liabilities

(51,543 ) 250,586 (62,214 ) 280,138 33,240
                               

Cash flows used in operating activities

  (140,233 )   119,243     (248,828 )   53,845     (5,861,550 )

 

                             

Cash flows from financing activities

                             

Loans from related parties

  -     -     -     -     (28,594 )

Share/warrant issuance

  16,667     16,667     16,667     16,667     20,085,544  

Cost of issuance

  -     -     -     -     (1,812,701 )

Proceeds from loan

  -     -     -     -     175,000  

Repayment of loan

  -     -     -     -     (75,000 )

 

                             

Cash flows provided by financing activities

  16,667     16,667     16,667     16,667     18,344,249  

 

                             

Cash flows from investing activities

                             

Purchase of reclamation bond

  -     -     -     -     (13,090 )

Redemption (purchase) of short term investments

  -     (25,000 )   -     382,493     18,903  

Exploration advances

  -     -     -     -     -  

Expenditures on mining interests

  (108,956 )   (227,820 )   (207,095 )   (351,854 )   (11,404,944 )

Due from a related party

  -     -     -     -     (90,000 )

 

                             

Cash flows provided by (used in) investing activities

$  (108,956 ) $  (252,820 ) $  (207,095 ) $  30,639   $  (11,489,131 )

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 6 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Cash Flows - Continued
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2010     2009     2010     2009     26, 2004)  
                               

Change in cash and cash equivalents during the period

$  (232,522 ) $  (116,910 ) $  (439,256 ) $  101,151   $  993,568  

 

                             

Cash and cash equivalents, beginning of period

  1,226,090     324,654     1,432,824     106,593     -  

 

                             

Cash and cash equivalents, end of period

  993,568   $  207,744   $  993,568   $  207,744   $  993,568  

 

                             

Supplemental Schedule of Non-cash Transactions

                             

Share issuance included in mining interest

$  -   $  -   $  -   $  -   $  630,875  

Warrant issuance included in mining interest

$  -   $  -   $  -   $  -   $  184,750  

Share-based payments included in mining interest

$  -   $  -   $  -   $  -   $  111,475  

Interest paid

$  -   $  -   $  -   $  -   $  45,159  

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 7 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Consolidated Statements of Mineral Properties
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2010     2009     2010     2009     26, 2004)  
                               

Red Lake Gold Camp, Ontario, Canada

                             

Balance, beginning of period

$  3,875,320   $  3,511,576   $  3,873,967   $  3,442,793   $  -  
                               

Drilling, assays and related field work

  -     195,595     -     264,378     3,202,798  

Property acquisition and holding costs

- - 1,353 - 672,522
                               
    -     195,595     1,353     264,378     3,875,320  
                               
       Balance, end of period $  3,875,320   $  3,707,171   $  3,875,320   $  3,707,171   $  3,875,320  
                               
                               

Guilianita Property, Peru

                             

Balance, beginning of period

$  372,590   $  55,251   $  275,804   $  -   $  -  
                               

Drilling, assays and related field work

  66,264     22,340     123,864     35,922     358,736  

Project administration and general

  42,692     -     81,878     -     81,878  

Property acquisition and holding costs

  -     9,885     -     51,554     40,932  
                               
    108,956     32,225     205,742     87,476     481,546  
                               

Balance, end of period

$  481,546   $  87,476   $  481,546   $  87,476   $  481,546  
                               

Total

$  4,356,866   $  3,794,647   $  4,356,866   $  3,794,647   $  4,356,866  

The notes to unaudited interim consolidated financial statements are an integral part of these statements.

- 8 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

1.

Nature of Operations and Going Concern

   

Grandview Gold Inc. (the "Company" or "Grandview") is a gold exploration company focused on exploring and developing gold properties in gold camps of North America.

   

The Company was incorporated under the laws of the Province of Ontario. The Company was previously in the business of investing significant equity interests in high-technology companies. As at March 26, 2004, the Company changed its direction to a gold exploration company. To date, the Company has not earned significant revenues from gold exploration and is considered to be in the exploration stage. As such, the Company will be applying Accounting Guideline 11 "Enterprises in the Development Stage" as required by the Canadian Institute of Chartered Accountants' ("CICA") Handbook effective March 26, 2004 onward.

   

The unaudited interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP"), as applicable to a going concern entity which contemplates the realization of its assets and the settlement of its liabilities in the normal course of operations. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but is not limited to, twelve months from the end of the reporting period. The ability of the Company to continue operations is dependent upon obtaining the necessary financing to complete the development of a mineral property. Management is aware, in making its assessment, of material uncertainties related to events or conditions that may cast significant doubt upon the entity’s ability to continue as a going concern, as described in the following paragraph. Accordingly, the unaudited interim consolidated financial statements do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and liquidate its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying unaudited interim consolidated financial statements.

   

The Company's financing efforts to date, while substantial, are not sufficient in and of themselves to enable the Company to fund all aspects of its operations. Management expects that the Company, based upon the underlying value of its exploration projects, will be able to secure the necessary financing to meet the Company’s requirements on an ongoing basis. Nevertheless, there is no assurance that these initiatives will be successful.

   
2.

Accounting Policies

   

The unaudited interim financial statements have been prepared by the Company in accordance with GAAP. The preparation of the unaudited interim consolidated financial statements is based on accounting policies and practices consistent with those used in the preparation of the audited annual consolidated financial statements except as noted below. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the notes to the Company’s audited consolidated financial statements for the year ended May 31, 2010, since they do not contain all disclosures required by GAAP for annual financial statements. These unaudited interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the respective unaudited interim periods presented.

- 9 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

2.

Accounting Policies (Continued)

   

Future Accounting Pronouncements

   

International Financial Reporting Standards [“IFRS”]

   

In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The Company is currently assessing the impact of IFRS on its consolidated financial statements.

   

Business Combinations, Consolidated Financial Statements and Non-Controlling Interests

   

The CICA issued three new accounting standards in January 2009: Section 1582, "Business Combinations", Section 1601, "Consolidated Financial Statements" and Section 1602, "Non-Controlling interests". These new standards will be effective for fiscal years beginning on or after January 1, 2011. Section 1582 replaces section 1581 and establishes standards for the accounting for a business combination. It provides the Canadian equivalent to IFRS 3 - Business Combinations. Sections 1601 and 1602 together replace section 1600, "Consolidated Financial Statements". Section 1601, establishes standards for the preparation of consolidated financial statements. Section 1602 establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. It is equivalent to the corresponding provisions of IFRS lAS 27 - Consolidated and Separate Financial Statements. The Company is in the process of evaluating the requirements of the new standards.

   
3.

Capital Management

   

The Company manages its capital with the following objectives:

  • to ensure sufficient financial flexibility to achieve the ongoing business objectives including funding of future growth opportunities, and pursuit of accretive acquisitions; and

  • to maximize shareholder return through enhancing the share value.

The Company monitors its capital structure and makes adjustments according to market conditions in an effort to meet its objectives given the current outlook of the business and industry in general. The Company may manage its capital structure by issuing new shares, repurchasing outstanding shares, adjusting capital spending, or disposing of assets. The capital structure is reviewed by Management and the Board of Directors on an ongoing basis. The Company considers its capital to be equity, comprising share capital, warrants, contributed surplus and accumulated deficit which at November 30, 2010 totaled $5,402,082 (May 31, 2010 -$5,557,640).

The Company manages capital through its financial and operational forecasting processes. The Company reviews its working capital and forecasts its future cash flows based on operating expenditures, and other investing and financing activities. The forecast is regularly updated based on activities related to its mineral properties. Selected information is frequently provided to the Board of Directors of the Company. The Company’s capital management objectives, policies and processes have remained unchanged during the three and six months ended November 30, 2010. The Company is not subject to externally imposed capital requirements.

- 10 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

4.

Risk Factors

   

The Company’s significant mineral properties are Red Lake Gold Camp, Ontario, Canada and Guilianta Property, Peru (called the "Properties"). A full description of these properties may be found in Note 7 of the May 31, 2010 audited consolidated financial statements.

   

Unless the Company acquires or develops additional significant properties, the Company will be solely dependent upon these Properties. If no additional mineral properties are acquired by the Company, any adverse development affecting the Properties would have a material adverse effect on the Company's financial condition and results of operations.

   

The Company's risk exposures and their impact on the Company's financial instruments are summarized below:

   

Fair Value

   

The following summarizes the methods and assumptions used in estimating the fair value of the Company's financial instruments where measurement is required. The fair value of short-term financial instruments approximates their carrying amounts due to the relatively short period to maturity. These include cash and cash equivalents and short-term investments. Fair value amounts represent point-in-time estimates and may not reflect fair value in the future. The measurements are subjective in nature, involve uncertainties and are a matter of significant judgment. The methods and assumptions used to develop fair value measurements, for those financial instruments where fair value is recognized in the balance sheet, have been prioritized into three levels as per the fair value hierarchy included in GAAP. Level one includes quoted prices (unadjusted) in active markets for identical assets or liabilities. Level two includes inputs that are observable other than quoted prices included in level one. Level three includes inputs that are not based on observable market data.


      Level One     Level Two     Level Three  
                     
 

Cash and cash equivalents

$  993,568   $  -   $  -  
 

Short-term investments

$  25,163   $  -   $  -  
 

Reclamation bond

$  13,477   $  -   $  -  

- 11 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

4.

Risk Factors (continued)

   

Credit Risk

   

Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company's credit risk is primarily attributable to cash and cash equivalents, HST and sundry receivable and due from a related party. Cash and cash equivalents are held with a reputable Canadian chartered bank, from which management believes the risk of loss to be minimal.

   

Financial instruments included in HST and sundry receivable and due from a related party consist of sales tax receivable from government authorities in Canada, deposits held with service providers and a loan provided to the President and CEO of the Company. HST and sundry receivable and due from a related party are in good standing as of November 30, 2010. Management believes that the credit risk concentration with respect to financial instruments included in HST and sundry receivable and due from a related party is minimal.

   

Liquidity Risk

   

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at November 30, 2010, the Company had a cash and cash equivalents and short term investments balance of $1,018,731 (May 31, 2010 - $1,457,861) to settle current liabilities of $27,070 (May 31, 2010 - $89,284). All of the Company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

   

Market Risk

   

Market risk is the risk of loss that may arise from changes in interest rates, foreign exchange rates and commodity prices.


  (a)

Interest Rate Risk

     
 

The Company has cash balances and no interest-bearing debt. The Company's current policy is to invest excess cash in investment-grade short-term deposit certificates issued by the Company's Canadian chartered bank. The Company periodically monitors the investments it makes and is satisfied with the creditworthiness of its bank.

     
  (b)

Foreign Currency Risk

     
 

The Company's functional and reporting currency is the Canadian dollar and major purchases are transacted in Canadian dollars. As a result, the Company's exposure to foreign currency risk is minimal.

     
  (c)

Price Risk

     
 

The Company is exposed to price risk with respect to commodity prices. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices, as they relate to gold to determine the appropriate course of action to be taken by the Company.

- 12 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

4.

Risk Factors (continued)

   

Sensitivity Analysis

   

The Company has, for accounting purposes, designated its cash and cash equivalents as held for trading, which is measured at fair value. HST and sundry receivable and due from a related party are classified for accounting purposes as loans and receivables, which are measured at amortized cost which equals fair value. Accounts payable and accrued liabilities are classified for accounting purposes as other financial liabilities, which are measured at amortized cost which also equals fair value.

   

As of November 30, 2010, the carrying and fair value amounts of the Company's financial instruments are approximately equivalent.

   

The sensitivity analysis shown in the notes below may differ materially from actual results.

   

Based on management's knowledge and experience of the financial markets, the Company believes the following movements are "reasonably possible" over a three and six month period:


  (i)

Short term investments are subject to floating interest rates. As at November 30, 2010, if interest rates had decreased/increased by 1% with all other variables held constant, the loss for the three and six months ended November 30, 2010 would have been approximately $63 and $125 higher/lower respectively, as a result of lower/higher interest income from short-term investments. As at November 30, 2010, reported shareholders' equity would have been approximately $63 and $125 lower/higher respectively as a result of lower/higher interest income from short-term investments.

     
  (ii)

The Company does not hold significant balances in foreign currencies to give rise to exposure to foreign exchange risk.

     
  (iii)

Commodity price risk could adversely affect the Company. In particular, the Company’s future profitability and viability of development depends upon the world market price of gold. Gold has fluctuated widely in recent years. There is no assurance that, even as commercial quantities of gold may be produced in the future, a profitable market will exist for gold. A decline in the market price of gold may also require the Company to reduce its mining interests, which could have a material and adverse effect on the Company’s value. As of November 30, 2010, the Company was not a gold producer. As a result, commodity price risk may affect the completion of future equity transactions such as equity offerings and the exercise of stock options and warrants. This may also affect the Company's liquidity and its ability to meet its ongoing obligations.


5.

Reclamation Bond

   

The Company has posted reclamation bonds for its mining projects, as required by the United States, Department of the Interior Bureau of Land Management, to secure clean-up costs, if any, on projects that are abandoned or closed.

   
6.

Mining Interests

   

On a quarterly basis, management of the Company reviews exploration expenditures to ensure mining interests include only costs and projects that are eligible for capitalization.

   

For a description of mining interests, refer to Note 7 of the audited financial statements as at May 31, 2010.

- 13 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

7.

Share Capital

   
(a) Authorized
   

Unlimited number of common shares

   

Unlimited number of preference shares. The preference shares are without par value, redeemable, voting, non- participating, and are convertible into common shares at the rate of one common share for five preference shares (none currently issued and outstanding).

   
(b) Issued

      Number        
      of        
      shares     Amount  
               
 

Balance, May 31, 2004 and March 26, 2004

  3,270,998   $  3,378,444  
 

Stock split (3 for 1)

  6,541,996     -  
 

Private placement

  120,000     120,000  
 

Private placement

  150,000     150,000  
 

Mineral property acquisition

  400,000     4,000  
 

Private placement

  175,000     175,000  
 

Private placement

  1,005,000     1,005,000  
 

Warrant valuation

  -     (138,188 )
 

Mineral property acquisition

  118,500     159,975  
 

Mineral property acquisition

  70,000     86,800  
 

Cost of issue - warrant valuation

  -     (35,200 )
 

Cost of issue - cash laid out

  -     (124,081 )
 

 

           
 

Balance, May 31, 2005

  11,851,494   $  4,781,750  
 

Private placement

  2,019,104     2,523,880  
 

Debt conversion

  80,000     100,000  
 

Warrant valuation

  -     (178,023 )
 

Private placement

  590,320     737,900  
 

Warrant valuation

  -     (111,498 )
 

Shares issued for a finders' fee

  160,000     200,000  
 

Private placement

  400,000     500,000  
 

Private placement

  3,985,974     4,384,571  
 

Warrant valuation

  -     (1,335,301 )
 

Cost of issue - broker warrant valuation

  -     (462,173 )
 

Cost of issue - cash laid out

  -     (866,375 )
 

Flow-through cost of issue

  -     (731,430 )
 

 

           
 

Balance, May 31, 2006

  19,086,892   $  9,543,301  

- 14 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

7.

Share Capital (Continued)

   

(b) Issued (Continued)


      Number        
      of        
      shares     Amount  
               
 

Balance, May 31, 2006

  19,086,892   $  9,543,301  
 

Private placement

  2,399,998     1,559,999  
 

Warrant valuation

  -     (284,400 )
 

Mineral property acquisition

  50,000     34,500  
 

Mineral property acquisition

  55,000     22,000  
 

Private placement

  3,250,000     1,462,500  
 

Warrant valuation

  -     (339,625 )
 

Cost of issue - cash laid out

  -     (249,300 )
 

Cost of issue - finder options valuation

  -     (165,800 )
 

Flow-through cost of issue

  -     (563,472 )
 

 

           
 

Balance, May 31, 2007

  24,841,890   $  11,019,703  
 

Private placement

  11,169,000     4,950,150  
 

Warrant valuation

  -     (940,212 )
 

Mineral property acquisition

  130,000     45,800  
 

Exercise of warrants

  147,875     66,544  
 

Exercise of warrants valuation

  -     36,673  
 

Cost of issue - cash laid out

  -     (488,720 )
 

Cost of issue - broker warrants valuation

  -     (227,417 )
 

Flow-through cost of issue

  -     (260,255 )
 

 

           
 

Balance, May 31, 2008

  36,288,765   $  14,202,266  
 

Mineral property acquisition

  30,000     10,800  
 

Private placement

  8,333,333     416,666  
 

Cost of issue - cash

  -     (47,833 )
 

Cost of issue - broker warrants valuation

  -     (30,666 )
 

Flow-through cost of issue

  -     (120,833 )
 

 

           
 

Balance, May 31, 2009

  44,652,098   $  14,430,400  
 

Mineral property acquisition

  750,000     67,000  
 

Debt conversion

  360,937     28,875  
 

Exercise of warrants - cash

  333,333     16,667  
 

Exercise of warrants - valuation

  -     15,333  
 

Private placement

  26,666,665     2,000,000  
 

Cost of issue - cash

  -     (36,392 )
 

Cost of issue - broker warrant valuation

  -     (1,440,000 )
 

 

           
 

Balance, May 31, 2010 and November 30, 2010

  72,763,033   $  15,081,883  

- 15 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

8.

Warrants


      Number of     Weighted Average  
      Warrants     Exercise Price  
               
 

Balance, May 31, 2004 and March 26, 2004

  -   $  -  
 

Issued

  602,500     1.44  
 

Expired/cancelled

  -     -  
 

 

           
 

Balance, May 31, 2005

  602,500   $  1.44  
 

Issued

  3,435,238     1.63  
 

Expired/cancelled

  (602,500 )   (1.44 )
 

 

           
 

Balance, May 31, 2006

  3,435,238   $  1.63  
 

Issued

  4,189,999     0.91  
 

Expired/cancelled

  (1,043,654 )   1.60  
 

 

           
 

Balance, May 31, 2007

  6,581,583   $  1.18  
 

Issued

  5,853,480     0.62  
 

Issued

  73,937     0.65  
 

Exercised

  (147,875 )   0.45  
 

 

           
 

Balance, May 31, 2008

  12,361,125   $  0.92  
 

Expired

  (6,307,645 )   (1.18 )
 

Issued

  666,666     0.05  
 

 

           
 

Balance, May 31, 2009

  6,720,146   $  0.59  
 

Expired

  (6,053,480 )   (0.60 )
 

Issued

  26,666,665     0.12  
 

Exercised

  (333,333 )   (0.05 )
 

 

           
 

Balance, May 31, 2010

  26,999,998   $  0.12  
 

Exercised

  (333,333 )   (0.05 )
 

 

           
 

Balance, November 30, 2010

  26,666,665   $  0.12  

During the quarter ended November 30, 2010, 333,333 warrants were exercised. The underlying shares, with a value of $32,000, remain to be issued.

The following are the warrants outstanding at November 30, 2010:

  Number of Fair Exercise Expiry
  Warrants Value Price  
         
  26,666,665 $ 1,440,000 $ 0.12 December 3, 2011

- 16 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

9.

Stock Options


      Number     Weighted Average  
      of     Exercise  
      Stock Options     Price  
               
 

Balance, May 31, 2004 and March 26, 2004

  -   $  -  
 

Granted

  1,225,000     1.01  
 

Cancelled

  (100,000 )   1.00  
 

 

           
 

Balance, May 31, 2005

  1,125,000   $  1.06  
 

Granted

  1,100,000     1.55  
 

 

           
 

Balance, May 31, 2006

  2,225,000   $  1.28  
 

Granted

  1,250,000     1.06  
 

Expired

  (375,000 )   1.00  
 

Cancelled

  (250,000 )   1.19  
 

 

           
 

Balance, May 31, 2007

  2,850,000   $  1.22  
 

Granted

  2,700,000     0.63  
 

Expired

  (850,000 )   1.13  
 

Cancelled

  (125,000 )   1.38  
 

 

           
 

Balance, May 31, 2008

  4,575,000   $  0.89  
 

Cancelled

  (175,000 )   0.68  
 

 

           
 

Balance, May 31, 2009

  4,400,000   $  0.90  
 

Granted

  4,250,000     0.15  
 

Expired

  (1,375,000 )   0.75  
 

Forfeited

  (1,400,000 )   0.93  
 

 

           
 

Balance, May 31, 2010

  5,875,000   $  0.38  
 

Cancelled

  (225,000 )   (0.15 )
 

 

           
 

Balance, November 30, 2010

  5,650,000   $  0.39  

- 17 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

9.

Stock Options (Continued)

   

The following are the stock options outstanding and exercisable at November 30, 2010:


    Options outstanding Options exercisable
            Weighted                    
            average                    
            remaining     Weighted           Weighted  
      Number     contractual     average     Number     average  
  Expiry Date   of Options     life     exercise price     of options     exercise price  
                                 
 

April 3, 2011

  250,000     0.34   $  1.80     250,000   $  1.80  
 

December 9, 2014

  900,000     4.03     0.15     900,000     0.15  
 

September 27, 2012

  1,825,000     1.83     0.68     1,825,000     0.68  
 

June 23, 2014

  2,675,000     3.56     0.15     2,675,000     0.15  
                                 
      5,650,000     2.93 years   $  0.39     5,650,000   $  0.39  

10.

Basic and Diluted Loss Per Share

   

Basic loss per share is computed by dividing the loss for the year by the weighted-average number of common shares outstanding during the year, including contingently issuable shares which are included when the conditions necessary for issuance have been met. Diluted loss per share is calculated in a manner similar to basic loss per share, except the weighted-average shares outstanding are increased to include potential common shares from the assumed exercise of options and warrants, if dilutive. The number of additional shares included in the calculation is based on the treasury stock method for options and warrants.


      Three Months Ended     Six Months Ended  
      November 30,     November 30,  
      2010     2009     2010     2009  
                           
 

Numerator for basic loss per share

$  (87,967 ) $  (107,679 ) $  (172,225 ) $  (570,719 )
 

 

                       
 

Numerator for diluted loss per share

$  (87,967 ) $  (107,679 ) $  (172,225 ) $  (570,719 )
 

 

                       
 

Denominator:

                       
 

Weighted average number of common shares - basic

  72,763,033     44,843,606     72,763,033     44,748,902  
 

 

                       
 

Weighted average number of common shares - diluted

  72,763,033     44,843,606     72,763,033     44,748,902  
 

 

                       
 

Basic and diluted loss per share

$  (0.00 ) $  (0.00 ) $  (0.00 ) $  (0.01 )

Diluted loss per share reflects the maximum possible dilution from the potential exercise of outstanding stock options and warrants and the conversion of convertible securities. However, the effect of outstanding warrants and stock options has not been included as the effect would be anti-dilutive.

- 18 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

11.

Segmented Information

   

The Company's operations comprise a single reporting operating segment engaged in mineral exploration (2009 - same). As the operations comprise a single reporting segment, amounts disclosed in the consolidated financial statements for loss for the periods presented also represent segment amounts.

   

The Company operates in two geographic segments for the three and six months ended November 30, 2010, and year ended May 31, 2010 as follows.


      November 30,     May 31,  
      2010     2010  
               
  Canada $  5,188,864   $  5,372,915  
  Peru   253,765     287,708  
               
  Total assets $  5,442,629   $  5,660,623  

12.

Related Party Transactions Not Disclosed Elsewhere


  i)

For the three and six months period ended November 30, 2010, $37,500 and $75,000 (three and six months ended November 30, 2009 - $37,500 and $75,000, respectively) was paid to the President and CEO of the Company for consulting services. Included in this amount was $37,500 (three and six months ended November 30, 2009 - $26,250 and 52,750, respectively) capitalized to mining interests.

     
  ii)

For the three and six months period ended November 30, 2010, $15,000 and $24,000 respectively (three and six months ended November, 2009 - $12,000 and $21,000, respectively) in consulting fees was also paid or accrued to the Chief Financial Officer of the Company.

These transactions were in the normal course of operations and were measured at the exchange value which is represented by the amount of consideration established and agreed to by the related parties.

- 19 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)

13.

Differences Between Canadian GAAP and US GAAP

   

The Company's unaudited interim consolidated financial statements have been prepared in accordance with Canadian GAAP. These principles, as they pertain to the Company's consolidated financial statements differ from US GAAP as follows:

   

Under Canadian GAAP, the Company accounted for its stock compensation plan as described in Note 2(j) in the fiscal 2010 consolidated financial statements under which CICA Handbook Section 3870 requires that compensation for option awards to employees and consultants be recognized in the consolidated financial statements at fair value for options granted in fiscal years beginning on or after January 1, 2004. The Company, as permitted by CICA Handbook Section 3870, has adopted this section prospectively for new option awards granted on or after June 1, 2003. Accordingly, a fair value compensation expense is reported for any options that were granted and vested during an interim or fiscal period. Prior to this accounting policy, no compensation expense was required to be recorded for stock option grants under Canadian GAAP for fiscal 2004. For US GAAP purposes, the Company has adopted the provisions of Financial Accounting Standards Board (FASB) Statement 148 effective as of June 1, 2003, which provisions allow the Company to record compensation expense for stock options granted in fiscal 2004 and all future periods based on the estimated fair value of such option, using the prospective method. In December 2004, FASB issued Statement 123 (Revised 2004), "Share- Based Payment," which mandates the recording of compensation expense based on the fair value of such options.

   

For the three and six months ended November 30, 2010, 2009, and 2008, the Company's accounting for stock option grants under US GAAP is substantially equivalent to the accounting under Canadian GAAP. As such, the expense recorded for US GAAP purposes would be equal to the expense recorded for Canadian GAAP purposes for the three and six months ended November 30, 2010, 2009, and 2008. Had the Company adopted (FASB) Statement 148 for fiscal 2004, there would be no affect on earnings since no stock options were issued in that year.

   

Under Canadian GAAP, the Company accounts for its exploration costs as described in Note 2(e) of the annual consolidated financial statements for May 31, 2010, while under US GAAP, exploration costs cannot be capitalized and are expensed as incurred. Mineral property rights relating to the properties are capitalized and they are tested for impairment.

   

Prior to June 1, 2007, under Canadian GAAP marketable securities and long-term investments are carried at the lower of cost or market, and adjustments to the carrying value are shown as an expense on the statement of operations. Under US GAAP marketable equity securities are carried at market value, and changes to the market value are shown as a component of shareholder's equity (if the securities are classified as available-for- sale securities) or as gain or loss in the statement of operations (if the securities are classified as trading securities). Effective June 1, 2007, the Company's accounting for financial instruments, equity and comprehensive income under US GAAP is substantially equivalent to the accounting under Canadian GAAP.

   

Canadian GAAP provides that a tax benefit be recorded in the statement of operations to reflect the recovery of future income taxes relating to the renunciation of resource property expenditures to the Company's flow- through share investors (see Note 12 of the annual consolidated financial statements for May 31, 2010). US GAAP has no such provision; consequently, the US GAAP statement of operations contains no such tax benefit.

   

Under Canadian GAAP, the Company does not impute interest on loans to related parties, while under US GAAP, imputed interest is required to be recorded for the purpose of preparing consolidated financial statements.

- 20 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)

13.

Differences Between Canadian GAAP and US GAAP (Continued)

   

Had the Company's consolidated balance sheets as at November 30, 2010 and May 31, 2010 been prepared using US GAAP, such consolidated balance sheets would be presented as follows:


      November 30, 2010     May 31, 2010  
               
 

Assets

           
 

Current assets

           
 

Cash

$  993,568   $  1,432,824  
 

Short term investments

  25,163     25,037  
 

GST and sundry receivable

  46,058     29,719  
 

Prepaid expenses

  7,497     12,876  
 

Due from a related party

  2,929     -  
 

 

           
 

 

  1,075,215     1,500,456  
 

 

           
 

Reclamation bond

  13,477     13,699  
 

Mineral property rights

  713,454     712,101  
 

 

           
 

 

$  1,802,146   $  2,226,256  
 

 

           
 

Liabilities

           
 

Current liabilities

           
 

Accounts payable

$  27,068   $  7,835  
 

Accrued liabilities

  -     81,449  
 

 

           
 

 

  27,068     89,284  
 

Asset retirement obligation

  13,477     13,699  
 

 

           
 

 

  40,545     102,983  
 

 

           
 

Shareholders' Equity

           
 

Share capital

           
 

Authorized - unlimited common shares

           
 

Issued

           
 

Common shares

  16,757,873     16,757,873  
 

Shares to be issued

  32,000     -  
 

Additional paid in capital

  4,390,914     4,390,914  
 

Warrants

  1,440,000     1,455,333  
 

Cumulative adjustments to marketable securities

  (325,305 )   (325,305 )
 

Deferred share-based payments

  4,591,091     4,591,091  
 

Deficit accumulated before change to an exploration stage company

  (3,133,943 )   (3,133,943 )
 

Deficit accumulated during the exploration stage

  (21,991,029 )   (21,612,690 )
               
      1,761,601     2,123,273  
               
    $  1,802,146   $  2,226,256  

- 21 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)

   

Under US GAAP, exploration stage companies are required to provide cumulative-from-inception information relating to income statements, statements of cash flows, and statements of changes in shareholders' equity. Inception has been deemed to be March 26, 2004, the date on which the Company, at a shareholders' meeting, made the decision to return to the business of exploration as its primary business focus. The Company's statements of operations and comprehensive loss under US GAAP are as follows:

   

Statements of Operations and Comprehensive Loss


                      Cumulative  
                      from date  
    Six Months Ended November 30,     of inception  
    2010     2009     2008     ("March 26, 2004")  
                         

Expenses

                       

General exploration

$  212,583   $  307,949   $  360,718   $  9,503,929  

Management services

  55,500     411,750     113,077     5,281,861  

Investor relations, business development and reporting issuer maintenance costs

  39,747     33,076     39,347     1,986,808  

Write-off of bad debts

  -     -     -     1,235  

Professional fees

  42,165     90,414     64,257     1,265,809  

Office and administration

  28,770     25,245     16,416     697,908  

Flow-through interest expense

  -     -     -     188,801  

Gain on forgiveness of debt

  -     -     -     (35,667 )

Failed merger costs

  -     -     -     170,000  

 

                       

Loss before the under noted

  (378,765 )   (868,434 )   (593,815 )   (19,060,684 )

Interest income

  426     (2,334 )   5,304     104,597  

Write-off mineral property rights

  -     -     -     (90,144 )

 

                       

Net loss for the period

  (378,339 )   (870,768 )   (588,511 )   (19,046,231 )

 

                       

Comprehensive (loss) items:

                       

Write-down of marketable securities

  -     -     -     (25,000 )

 

                       

Comprehensive loss for the period

$  (378,339 ) $  (870,768 ) $  (588,511 ) $ (19,071,231 )

 

                       

Loss per common share

                       

Basic

$  (0.01 ) $  (0.02 ) $  (0.02 )      

Diluted

$  (0.01 ) $  (0.02 ) $  (0.02 )      

 

                       

Comprehensive loss per common share

               

Basic

$  (0.01 ) $  (0.02 ) $  (0.02 )      

Diluted

$  (0.01 ) $  (0.02 ) $  (0.02 )      

- 22 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)

   

Statements of Changes in Shareholders' Equity

   

The changes in common shares from March 26, 2004 (date the Company became a exploration stage enterprise) as required by US GAAP is disclosed below:


            Amount  
            Under  
  Common Shares   Shares     US GAAP  
               
 

Common shares before change to a exploration stage company and

           
 

as of March 26, 2004

  3,270,998   $  3,378,444  
 

Stock split (3 for 1)

  6,541,996     -  
 

Private placement

  120,000     120,000  
 

Private placement

  150,000     150,000  
 

Mineral property acquisition

  400,000     4,000  
 

Private placement

  175,000     175,000  
 

Private placement

  1,005,000     1,005,000  
 

Warrant valuation

  -     (138,188 )
 

Mineral property acquisition

  118,500     159,975  
 

Mineral property acquisition

  70,000     86,800  
 

Cost of issue - warrant valuation

  -     (35,200 )
 

Cost of issue - cash laid out

  -     (124,081 )
 

 

           
 

Balance, May 31, 2005

  11,851,494   $  4,781,750  
 

Private placement

  2,019,104     2,523,880  
 

Debt conversation

  80,000     100,000  
 

Warrant valuation

  -     (178,023 )
 

Private placement

  590,320     737,900  
 

Warrant valuation

  -     (111,498 )
 

Shares issued for a finders' fee

  160,000     200,000  
 

Private placement

  400,000     500,000  
 

Private placement

  3,985,974     4,384,571  
 

Warrant valuation

  -     (1,335,301 )
 

Cost of issue - broker warrant valuation

  -     (462,173 )
 

Cost of issue - cash laid out

  -     (866,375 )
 

 

           
 

Balance, May 31, 2006

  19,086,892   $  10,274,731  
 

Private placement

  2,399,998     1,559,999  
 

Warrant valuation

  -     (284,400 )
 

Mineral property acquisition

  50,000     34,500  
 

Mineral property acquisition

  55,000     22,000  
 

Private placement

  3,250,000     1,462,500  
 

Warrant valuation

  -     (339,625 )
 

Cost of issue - cash laid out

  -     (249,300 )
 

Cost of issue - finder options valuation

  -     (165,800 )
 

 

           
 

Balance, May 31, 2007

  24,841,890   $  12,314,605  

- 23 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)


            Amount  
            Under  
  Common Shares (continued)   Shares     US GAAP  
               
 

Balance, May 31, 2007

  24,841,890   $  12,314,605  
 

Private placements

  11,169,000     4,950,150  
 

Warrants valuation

  -     (940,212 )
 

Mineral property acquisition

  130,000     45,800  
 

Exercise of warrants

  147,875     66,544  
 

Exercise of warrants valuation

  -     36,673  
 

Cost of issue - cash laid out

  -     (488,720 )
 

Cost of issue - broker warrants valuation

  -     (227,417 )
 

 

           
 

Balance, May 31, 2008

  36,288,765   $  15,757,423  
 

Mineral property acquisition

  30,000     10,800  
 

Private placement

  8,333,333     416,666  
 

Cost of issue - cash

  -     (47,833 )
 

Cost of issue - broker warrants valuation

  -     (30,666 )
 

 

           
 

Balance, May 31, 2009

  44,652,098   $  16,106,390  
 

Private placement

  26,666,665     2,000,000  
 

Cost of issue - cash

  -     (36,392 )
 

Mineral property acquisition

  750,000     67,000  
 

Debt conversion

  360,937     28,875  
 

Exercise of warrants - valuation

  -     15,333  
 

Exercise of warrants - cash

  333,333     16,667  
 

Cost of issue - broker warrants valuation

  -     (1,440,000 )
 

 

           
 

Balance, May 31, 2010 and November 30, 2010

  72,763,033   $  16,757,873  

Other changes in shareholders' equity are presented as follows:

  Additional Paid in Capital      
 

Balance from inception and as of May 31, 2004 and 2005

$  25,000  
 

Expired warrants

  173,388  
 

Balance, May 31, 2006

$  198,388  
 

Expired warrants

  449,956  
 

Balance, May 31, 2007 and May 31, 2008

$  648,344  
 

Expired warrants

  2,569,432  
 

Balance, May 31, 2009

$  3,217,776  
 

Expired warrants

  1,173,138  
 

Balance, May 31, 2010 and November 30, 2010

$  4,390,914  

- 24 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)


  Warrants      
         
 

Balance from March 26, 2004 to May 31, 2004

$  -  
 

Issued

  173,388  
 

 

     
 

Balance, May 31, 2005

$  173,388  
 

Issued

  2,086,995  
 

Expired

  (173,388 )
 

 

     
 

Balance, May 31, 2006

$  2,086,995  
 

Issued

  974,575  
 

Expired

  (449,956 )
 

 

     
 

Balance, May 31, 2007

$  2,611,614  
 

Issued

  1,167,629  
 

Exercised

  (36,673 )
 

 

     
 

Balance, May 31, 2008

$  3,742,570  
 

Issued

  30,666  
 

Expired

  (2,569,432 )
 

 

     
 

Balance, May 31, 2009

$  1,203,804  
 

Issued

  1,440,000  
 

Exercised

  (15,333 )
 

Expired

  (1,173,138 )
 

 

     
 

Balance, May 31, 2010

$  1,455,333  
 

Exercised

  (15,333 )
 

 

     
 

Balance, November 30, 2010

$  1,440,000  

 

Cumulative Adjustments to Marketable Securities

     
 

Balance, June 1, 2001

$  (85,625 )
 

Comprehensive loss items

  (121,100 )
 

Balance, May 31, 2002

$  (206,725 )
 

Comprehensive loss items

  (88,580 )
 

Balance, May 31, 2003

$  (295,305 )
 

Comprehensive loss items

  (5,000 )
 

Balance, March 26, 2004

$  (300,305 )
 

Comprehensive loss items

  (15,234 )
 

Balance, May 31, 2004, 2005 and 2006

$  (315,539 )
 

Comprehensive loss items

  (9,766 )
 

Balance, May 31, 2007

$  (325,305 )
 

Comprehensive loss items

  -  
 

Balance, May 31, 2008, 2009, 2010 and November 30, 2010

$  (325,305 )

- 25 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)


 

Deferred Share-Based Payments

     
 

Balance, May 31, 2004

$  -  
 

Vesting of stock options

  775,613  
 

Balance, May 31, 2005

$  775,613  
 

Vesting of stock options

  573,700  
 

Balance, May 31, 2006

$  1,349,313  
 

Vesting of stock options

  1,358,687  
 

Balance, May 31, 2007

$  2,708,000  
 

Vesting of stock options

  1,433,600  
 

Balance, May 31, 2008 and 2009

$  4,141,600  
 

Vesting of stock options

  449,491  
 

Balance, May 31, 2010 and November 30, 2010

$  4,591,091  

 

Deficit Accumulated During the Exploration Stage

     
 

 

     
 

Balance, March 26, 2004

$  -  
 

Net loss

  4,678  
 

Comprehensive loss items

  (15,234 )
 

 

     
 

Balance, May 31, 2004

$  (10,556 )
 

Net loss

  (1,743,463 )
 

 

     
 

Balance, May 31, 2005

$  (1,754,019 )
 

Net loss

  (3,673,388 )
 

 

     
 

Balance, May 31, 2006

$  (5,427,407 )
 

Net loss

  (6,052,723 )
 

 

     
 

Balance, May 31, 2007

$  (11,480,130 )
 

Net loss

  (6,157,896 )
 

 

     
 

Balance, May 31, 2008

$  (17,638,026 )
 

Net loss

  (2,586,978 )
 

 

     
 

Balance, May 31, 2009

$  (20,225,004 )
 

Net loss

  (1,387,686 )
 

 

     
 

Balance, May 31, 2010

$  (21,612,690 )
 

Net loss

  (378,339 )
 

 

     
 

Balance, November 30, 2010

$  (21,991,029 )

- 26 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued)

   

The Company's statements of cash flows under US GAAP are as follows:


  Statements of Cash Flows                        
                        Cumulative  
                        from date  
      Six Months Ended November 30,     of inception  
      2010     2009     2008     ("March 26, 2004")  
                           
 

Cash flows from operating activities

                       
 

Net loss for the period

$  (378,339 ) $  (870,768 ) $  (588,511 ) $  (19,046,231 )
 

Items not involving cash:

                       
 

Forgiveness of debt

  -     -     -     (6,792 )
 

Write-off of bad debts

  -     -     -     1,235  
 

Share-based payments

  -     368,500     -     4,479,616  
 

Accrued Interest income

  -     (251 )   (2,256 )   (59,539 )
 

Write-off of mineral property rights

  -     -     -     90,144  
 

Change in non-cash operating working activities:

               
 

GST and sundry receivable

  (19,642 )   (7,115 )   32,211     (54,041 )
 

Prepaid expenses

  5,379     (16,959 )   118,734     (1,827 )
 

Due from a related party

  -     -     -     15,099  
 

Accounts payable

  19,233     270,888     (37,567 )   98,087  
 

Accrued liabilities

  (81,449 )   9,250     (45,000 )   (64,288 )
 

 

                       
 

Cash flows used in operating activities

  (454,818 )   (246,455 )   (522,389 )   (14,548,537 )
 

 

                       
 

Cash flows from financing activities

                       
 

Repayment of loans from related parties

  -     -     -     (28,594 )
 

Share/warrant issuance

  16,667     16,667     -     20,085,544  
 

Cost of issue

  -     -     -     (1,812,701 )
 

Proceeds from loan

  -     -     -     175,000  
 

Repayment of loan

  -     -     -     (75,000 )
 

 

                       
 

Cash flows provided by financing activities

  16,667     16,667     -     18,344,249  
 

 

                       
 

Cash flows from investing activities

                       
 

Purchase of reclamation bond

  -     -     -     (13,090 )
 

Redemption (purchase) of short term investments

  (126 )   382,493     607,874     18,777  
 

Exploration advances

  -     -     -     -  
 

Purchase of mineral property rights

  (979 )   (51,554 )   (94,806 )   (2,807,832 )
 

 

                       
 

Cash flows provided by (used in) investing activities

  (1,105 )   330,939     513,068     (2,802,145 )
 

 

                       
 

Change in cash during the period

  (439,256 )   101,151     (9,321 )   993,567  
 

Cash, beginning of period

  1,432,824     106,593     84,856     1  
 

 

                       
 

Cash, end of period

$  993,568   $  207,744   $  75,535   $  993,568  

- 27 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Consolidated Financial Statements
Three and Six Months Ended November 30, 2010
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences Between Canadian GAAP and US GAAP (Continued) Statements of Cash Flows (continued)


                        Cumulative  
                        from date  
      Six Months Ended November 30,     of inception  
      2010     2009     2008     ("March 26, 2004")
                           
 

Supplemental Schedule of Non-Cash Transaction

                       
 

Share issuance included in mining interest

$  -   $  -   $  10,800   $  563,875  
 

Warrant issuance included in mining interest

$  -   $  -   $  -   $  184,750  
 

Share-based payments included in mining interest

$  -   $  -   $  -   $  111,475  
 

Interest paid

$  -   $  -   $  -   $  45,159  

14.

Comparative Figures

   

Certain prior year figures have been reclassified to conform with the current period financial statement presentation.

   
15.

Subsequent Event

   

On January 4, 2011, the Company closed a non-brokered private placement (the "Placement") with the MineralFields Group. The Placement resulted in the issuance by the Company of a total of 8,066,666 flow- through units in the capital of the Company (the “Flow-Through Units”) at a purchase price of $0.075 per Flow- Through Unit for gross proceeds to the Company of $605,000. Each Flow-Through Unit consists of one common share of the Company issued on a flow-through basis and one-half of one common share purchase warrant ("Warrant"). Each whole Warrant is exercisable to acquire one further common share of the Company on a non-flow-through basis at a price of $0.15 for the first 12 months following issuance and at $0.20 for the second twelve months.

   

In connection with the Placement, the Company paid eligible persons (the "Finders") a cash fee of 6.0% of the gross proceeds raised through each Finder under the Offering and also issued finder's warrants (each a "Finder's Warrant") equal to 7.5% of the total number of Flow-Through Units placed by such Finders. Each Finder's Warrant entitles the holder to acquire one unit (each a "Finder's Unit" and collectively the "Finder's Units") with each Finder's Unit being comprised of one common share of the Company on a non-flow-though basis and one-half of one Warrant on the same terms as above, expiring December 31, 2012. On closing, the Company paid $36,300 in cash fees to the Finders and issued 604,999 Finder's Warrants to the Finders. In addition, the Company also paid a cash diligence fee of $10,255 in connection with the Placement.

- 28 -