EX-99.4 5 exhibit99-4.htm EXHIBIT 99.4 Grandview Gold Inc.: Exhibit 99.4 - Filed by newsfilecorp.com

Exhibit 99.4

 
 
Grandview Gold Inc.
(An Exploration Stage Company)
Interim Financial Statements
(Unaudited)
For the Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
 
 


Management’s Responsibility for Financial Reporting

The accompanying unaudited interim financial statements of Grandview Gold Inc. were prepared by management in accordance with Canadian generally accepted accounting principles. The most significant of these accounting principles have been set out in the May 31, 2008 audited financial statements. Only changes in accounting policies have been disclosed in these unaudited interim financial statements. Management acknowledges responsibility for the preparation and presentation of the period end unaudited interim financial statements, including responsibility for significant accounting judgments and estimates and the choice of accounting principles and methods that are appropriate to the Company’s circumstances.

Management has established systems of internal control over the financial reporting process, which are designed to provide reasonable assurance that relevant and reliable financial information is produced.

The Board of Directors is responsible for ensuring that management fulfills its financial reporting responsibilities and for reviewing and approving the period end unaudited interim financial statements together with other financial information. An Audit Committee assists the Board of Directors in fulfilling this responsibility. The Audit Committee meets with management to review the internal controls over the financial reporting process and the period end unaudited interim financial statements together with other financial information of the Company. The Audit Committee reports its findings to the Board of Directors for its consideration in approving the period end unaudited interim financial statements together with other financial information of the Company for issuance to the shareholders.

Management recognizes its responsibility for conducting the Company’s affairs in compliance with established financial standards, and applicable laws and regulations, and for maintaining proper standards of conduct for its activities.

Notice to Reader

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these unaudited interim financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity's auditor.



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Balance Sheets
(Expressed in Canadian Dollars)

    November 30,     May 31,  
(Unaudited)   2008     2008  

Assets

           

Current assets

           

Cash

$  75,535   $  84,856  

Short term investments

  403,536     1,011,410  

GST and sundry receivable

  38,453     40,664  

Prepaid expenses

  31,432     150,166  
    548,956     1,287,096  

Reclamation bond

  16,239     13,090  

Due from a related party (Note 11(iv))

  60,000     90,000  

Mining interests (Note 5)

  10,744,618     10,282,950  
  $  11,369,813   $  11,673,136  

Liabilities

           

Current liabilities

           

Accounts payable and accrued liabilities

$  35,959   $  118,526  

Asset retirement obligation

  16,239     13,090  
    52,198     131,616  
             

Shareholders' equity

  11,317,615     11,541,520  
  $  11,369,813   $  11,673,136  

Nature of operations and going concern assumption (Note 1)

The notes to unaudited interim financial statements are an integral part of these statements.

- 2 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Loss and Comprehensive Loss
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2008     2007     2008     2007     26, 2004)  
                               

Expenses

                             

Stock based compensation

$  -   $  1,003,275   $  -   $  1,003,275   $  4,030,125  

Investor relations, business development and reporting issuer maintenance costs

  22,523     518,307     39,347     670,965     1,738,442  

Professional fees

  33,528     90,311     64,257     162,807     1,120,229  

Management services

  38,863     68,786     113,077     145,036     1,201,066  

Office and administration

  (769 )   50,716     16,416     125,123     663,975  

Exploration expenses

  4,656     -     4,656     -     4,656  

Flow-through interest expense

  -     -     -     -     186,054  

Write-down of marketable securities

  -     -     -     -     25,000  

Bad debt

  -     -     -     -     1,235  

 

                             

 

  98,801     1,731,395     237,753     2,107,206     8,970,782  

 

                             

Loss before the under noted

  (98,801 )   (1,731,395 )   (237,753 )   (2,107,206 )   (8,970,782 )

Interest income

  2,485     19,869     3,048     35,895     84,617  

Write-off of mineral properties

  -     -     -     -     (528,376 )

Forgiveness of debt

  -     -     -     -     35,667  

Site restoration costs

  -     -     -     (30,000 )   -  

Failed merger costs

  -     -     -     -     (170,000 )

 

                             

Loss before income taxes

  (96,316 )   (1,711,526 )   (234,705 )   (2,101,311 )   (9,548,874 )

Future income tax (recovery)

  -     -     -     -     (1,555,157 )

 

                             

Net loss and comprehensive loss for the period

$  (96,316 ) $  (1,711,526 ) $  (234,705 ) $  (2,101,311 ) $  (7,993,717 )

 

                             

Basic loss per share (Note 9)

$  (0.00 ) $  (0.05 ) $  (0.01 ) $  (0.07 )      

 

                             

Diluted loss per share (Note 9)

$  (0.00 ) $  (0.05 ) $  (0.01 ) $  (0.07 )      

The notes to unaudited interim financial statements are an integral part of these statements.

- 3 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Deficit
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2008     2007     2008     2007     26, 2004)  
                               

Accumulated deficit

                             

Balance at beginning of period

$  (11,331,649 ) $  (8,577,211 ) $  (11,193,260 ) $  (8,187,426 ) $  (3,434,248 )

Net loss for the period

  (96,316 )   (1,711,526 )   (234,705 )   (2,101,311 )   (7,993,717 )

 

                             

Balance at end of period

$  (11,427,965 ) $  (10,288,737 ) $  (11,427,965 ) $  (10,288,737 ) $  (11,427,965 )

- 4 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Changes in Shareholders' Equity
(Expressed in Canadian Dollars)
(Unaudited)

                Contributed     Accumulated        
    Share capital     Warrants     surplus     deficit     Total  
                               

At May 31, 2007

$  11,019,703   $  2,611,614   $  3,356,344   $  (8,187,426 ) $  8,800,235  

 

                             

Private placement

  4,950,150     -     -     -     4,950,150  

Warrant valuation

  (940,212 )   1,167,629     -     -     227,417  

Mineral property acquisition

  45,800     -     -     -     45,800  

Exercise of warrants

  66,544     -     -     -     66,544  

Fair value of warrants exercised

  36,673     (36,673 )   -     -     -  

Stock based compensation

  -     -     1,433,600     -     1,433,600  

Cost of issue - cash laid out

  (488,720 )   -     -     -     (488,720 )

Cost of issue - broker warrants valuation

  (227,417 )   -     -     -     (227,417 )

Flow-through cost of issue

  (260,255 )   -     -     -     (260,255 )

Net loss for the year

  -     -     -     (3,005,834 )   (3,005,834 )

 

                             

At May 31, 2008

$  14,202,266   $  3,742,570   $  4,789,944   $ (11,193,260 ) $  11,541,520  

 

                             

Mineral property acquisition

  10,800     -     -     -     10,800  

Warrants expired

  -     (78,000 )   78,000     -     -  

Net loss for the period

  -     -     -     (234,705 )   (234,705 )

 

                             

At November 30, 2008

$  14,213,066   $  3,664,570   $  4,867,944   $ (11,427,965 ) $  11,317,615  

The notes to unaudited interim financial statements are an integral part of these statements.

- 5 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Cash Flows
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2008     2007     2008     2007     26, 2004)  
                               

Cash flows from operating activities

                             

Net loss for the period

$  (96,316 ) $  (1,711,526 ) $  (234,705 ) $  (2,101,311 ) $  (7,993,717 )

Items not involving cash:

                             

Write-down of marketable securities

  -     -     -     -     25,000  

Forgiveness of debt

  -     -     -     -     (35,667 )

Write-off of bad debts

  -     -     -     -     1,235  

Stock based compensation

  -     1,162,525     -     1,162,525     4,030,125  

Future income tax recovery

  -     -     -     -     (1,555,157 )

Accrued interest income

  -     (18,146 )   -     (18,146 )   (36,410 )

Write-off of mineral properties

  -     -     -     -     528,376  

Changes in non-cash working capital items:

                             

GST and sundry receivable

  5,097     (49,295 )   32,211     70,465     (7,963 )

Prepaid expenses

  147,190     33,988     118,734     (50,935 )   (31,432 )

Accounts payable and accrued liabilities

  (181,456 )   (374,160 )   (82,567 )   (278,959 )   42,129  
                               

Cash flows used in operating activities

  (125,485 )   (956,614 )   (166,327 )   (1,216,361 )   (5,033,481 )
                               

Cash flows from financing activities

                             

Loans from related parties

  -     -     -     -     (28,594 )

Share/warrant issuance

  -     66,544     -     3,552,144     17,635,544  

Cost of issuance

  -     (7,500 )   -     (385,845 )   (1,728,476 )

Proceeds from loan

  -     -     -     -     175,000  

Repayment of loan

  -     -     -     -     (75,000 )
                               

Cash flows provided by financing activities

  -     59,044     -     3,166,299     15,978,474  
                               

Cash flows from investing activities

                             

Purchase of reclamation bond

  -     768     -     (13,128 )   (13,090 )

Redemption (purchase) of short term investments

  73,070     1,563,979     607,874     (975,000 )   (367,126 )

Exploration advances

  -     -     -     312,491     -  

Expenditures on mining interests

  (130,967 )   (940,609 )   (450,868 )   (2,420,242 )   (10,399,242 )

Due from a related party

  -     -     -     -     (90,000 )
                               

Cash flows provided by (used in) investing activities

$  (57,897 ) $  624,138   $  157,006   $  (3,095,879 ) $  (10,869,458 )

The notes to unaudited interim financial statements are an integral part of these statements.

- 6 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Cash Flows
(Expressed in Canadian Dollars)

                            Cumulative  
                            from date of  
                            inception  
                            of the  
    Three Months Ended     Six Months Ended     exploration  
    November 30,     November 30,     stage (March  
(Unaudited)   2008     2007     2008     2007     26, 2004)  
                               

Change in cash during the period

$  (183,382 ) $  (273,432 ) $  (9,321 ) $  (1,145,941 ) $  75,535  

 

                             

Cash, beginning of period

  258,917     426,768     84,856     1,299,277     -  

 

                             

Cash, end of period

$  75,535   $  153,336   $  75,535   $  153,336   $  75,535  

 

                             

Supplement schedule of non-cash transactions

                   

Share issuance included in mining interest

$  -   $  -   $  10,800   $  35,000   $  563,875  

Warrant issuance included in mining interest

$  -   $  -   $  -   $  -   $  184,750  

Stock-option compensation included in mining interest

$  -   $  111,475   $  -   $  111,475   $  111,475  

Interest paid

$  -   $  -   $  -   $  -   $  45,159  

The notes to unaudited interim financial statements are an integral part of these statements.

- 7 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Mineral Properties
(Expressed in Canadian Dollars)

                            Cumulative  
    Three Months Ended     Six Months Ended     from date of  
    November 30,     November 30,     inception  
(Unaudited)   2008     2007     2008     2007     of projects  

Pony Creek Carlin Trend Project,

                             

Nevada, USA

                             

Balance, beginning of period

$  5,846,638   $  4,991,404   $  5,679,340   $  4,386,457   $  -  

Drilling, assays and related field work

  26,233     581,722     96,595     895,385     4,690,650  

Project administration and general

  1,849     7,025     14,090     11,380     72,121  

Property acquisition and holding costs

  9,671     -     94,366     286,929     1,121,620  

Total expenditures during the period

  37,753     588,747     205,051     1,193,694     5,884,391  

Balance, end of period

$ 5,884,391   $  5,580,151   $  5,884,391   $  5,580,151   $  5,884,391  

Red Lake Gold Camp, Ontario, Canada

                   

Balance, beginning of period

$ 3,375,031   $  2,247,725   $  3,275,971   $  1,531,160   $  -  

Drilling, assays and related field work

  30,813     141,124     118,633     782,689     2,882,374  

Property acquisition and holding costs

  -     -     11,240     75,000     523,470  

Total expenditures during the period

  30,813     141,124     129,873     857,689     3,405,844  

Balance, end of period

$ 3,405,844   $  2,388,849   $  3,405,844   $  2,388,849   $  3,405,844  

Rice Lake Gold Camp, Manitoba, Canada

                   

Balance, beginning of period

$ 1,391,982   $  683,747   $  1,327,639   $  668,597   $  -  

Drilling, assays and related field work

  62,320     320,064     161,737     335,214     1,107,063  

Project administration and general

  81     -     307     -     307  

Property acquisition and holding costs

  -     -     -     -     382,313  

Government refund

  -     -     (35,300 )   -     (35,300 )

Total expenditures during the period

  62,401     320,064     126,744     335,214     1,454,383  

Balance, end of period

$ 1,454,383   $  1,003,811   $  1,454,383   $  1,003,811   $  1,454,383  

The notes to unaudited interim financial statements are an integral part of these statements.

- 8 -



Grandview Gold Inc.
(An Exploration Stage Company)
Interim Statements of Mineral Properties
(Expressed in Canadian Dollars)

                            Cumulative  
    Three Months Ended     Six Months Ended     from date of  
    November 30,     November 30,     inception  
(Unaudited)   2008     2007     2008     2007     of projects  
                               

Rocky Ridge Gold Property, Manitoba, Canada

                   

Balance, beginning of period

$   -   $  726,375   $  -   $  548,404   $  -  
                               

Drilling, assays and related field work

  -     2,149     -     179,244     415,904  

Project administration and general

  -     -     -     876     -  

Property acquisition and holding costs

  -     -     -     -     112,472  

Write-off

  -     -     -     -     (528,376 )

 

                             

Total expenditures during the period

  -     2,149     -     180,120     -  
                               

Balance, end of period

$  -   $  728,524   $  -   $  728,524   $  -  
                               

Total

$  10,744,618   $  9,701,335   $  10,744,618   $  9,701,335   $  10,744,618  

The notes to unaudited interim financial statements are an integral part of these statements.

- 9 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

1.

Nature of operations and going concern

   

Grandview Gold Inc. (the "Company" or "Grandview") is a gold exploration company focused on exploring and developing gold properties in gold camps of North America.

   

The Company was incorporated under the laws of the Province of Ontario. The Company was previously in the business of investing significant equity interests in high-technology companies. As at March 26, 2004, the Company changed its direction to a gold exploration company. To date, the Company has not earned significant revenues from gold exploration and is considered to be in the exploration stage. As such, the Company will be applying Accounting Guideline 11 "Enterprises in the Development Stage" as required by the Canadian Institute of Chartered Accountants' ("CICA") Handbook effective March 26, 2004 onwards.

   

The unaudited interim financial statements have been prepared in accordance with Canadian generally accepted accounting principles ("GAAP"), as applicable to a going concern which contemplates the realization of its assets and the settlement of its liabilities in the normal course of operations. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but is not limited to, twelve months from the end of the reporting period. The ability of the Company to continue operations is dependent upon obtaining the necessary financing to complete the development of a mineral property. Management is aware, in making its assessment, of material uncertainties related to events or conditions that may cast significant doubt upon the entity’s ability to continue as a going concern, as described in the following paragraph. Accordingly, they do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and liquidate its liabilities and commitments in other than the normal course of business and at amounts different from those in the accompanying unaudited interim financial statements.

   

The Company's financing efforts to date, while substantial, are not sufficient in and of themselves to enable the Company to fund all aspects of its operations. Management expects that the Company, based upon the underlying value of its exploration projects, will be able to secure the necessary financing to meet the Company’s requirements on an ongoing basis. Nevertheless, there is no assurance that these initiatives will be successful.

   
2.

Basis of presentation and accounting policies

   

The unaudited interim financial statements have been prepared by the Company in accordance with GAAP. The preparation of the unaudited interim financial statements is based on accounting policies and practices consistent with those used in the preparation of the audited annual financial statements except as noted below. The accompanying unaudited interim financial statements should be read in conjunction with the notes to the Company’s audited financial statements for the year ended May 31, 2008, since they do not contain all disclosures required by GAAP for annual financial statements. These unaudited interim financial statements reflect all normal and recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the respective unaudited interim periods presented.

- 10 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

2.

Basis of presentation and accounting policies (continued)

   

Capital Disclosures and Financial Instruments – Disclosures and Presentation

On December 1, 2006, the CICA issued three new accounting standards: Capital Disclosures (Handbook Section 1535), Financial Instruments – Disclosures (Handbook Section 3862), and Financial Instruments – Presentation (Handbook Section 3863). These new standards became effective for the Company on June 1, 2008.

Capital Disclosures
Handbook Section 1535 specifies the disclosure of (i) an entity’s objectives, policies and processes for managing capital; (ii) quantitative data about what the entity regards as capital; (iii) whether the entity has complied with any capital requirements; and (iv) if it has not complied, the consequences of such non-compliance. The Company has included disclosures recommended by the new Handbook section in Note 3 to these interim financial statements.

Financial Instruments
Handbook Sections 3862 and 3863 replace Handbook Section 3861, Financial Instruments – Disclosure and Presentation, revising and enhancing its disclosure requirements, and carrying forward unchanged its presentation requirements. These new sections place increased emphasis on disclosures about the nature and extent of risks arising from financial instruments and how the entity manages those risks. The Company has included disclosures recommended by the new Handbook sections in Note 4 to these interim financial statements.

Section 1400, General Standard of Financial Statement Presentation
This section specifies requirements to assess an entity’s ability to continue as a going concern and disclose any material uncertainties that cast doubt on its ability to continue as a going concern. The Company disclosure reflects such assessment.

Future accounting changes

International Financial Reporting Standards [“IFRS”]
In January 2006, the CICA’s Accounting Standards Board ("AcSB") formally adopted the strategy of replacing Canadian GAAP with IFRS for Canadian enterprises with public accountability. The current conversion timetable calls for financial reporting under IFRS for accounting periods commencing on or after January 1, 2011. On February 13, 2008 the AcSB confirmed that the use of IFRS will be required in 2011 for publicly accountable profit-oriented enterprises. For these entities, IFRS will be required for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The Company is currently assessing the impact of IFRS on its financial statements.

Goodwill and Intangible Assets
In November 2007, the CICA approved Handbook Section 3064, “Goodwill and Intangible Assets” which replaces the existing Handbook Sections 3062, “Goodwill and Other Intangible Assets” and 3450 “Research and Development Costs”. This standard is effective for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2009, with earlier application encouraged. The standard provides guidance on the recognition, measurement and disclosure requirements for goodwill and intangible assets. The Company is currently assessing the impact of this new accounting standard on its financial statements.

- 11 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

3.

Capital management

   

When managing capital, the Company’s objective is to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders. Management adjusts the capital structure as necessary, in order to support the acquisition, exploration and development of its projects. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.

   

The properties in which the Company currently has an interest are in the exploration stage; as such the Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.

   

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is appropriate.

   

There were no changes in the Company's approach to capital management during the three and six months ended November 30, 2008. The Company is not subject to externally imposed capital requirements.

   
4.

Risk factors

   

The Company’s significant mineral properties are outlined below:

   

Pony Creek Carlin Trend Project, Nevada, USA
Red Lake Gold Camp, Ontario, Canada
Rice Lake Gold Camp, Manitoba, Canada

   

(collectively called the "Properties").

   

Unless the Company acquires or develops additional significant properties, the Company will be solely dependent upon the Properties. If no additional mineral properties are acquired by the Company, any adverse development affecting the Properties would have a material adverse effect on the Company's financial condition and results of operations.

   

The Company's risk exposures and their impact on the Company's financial instruments are summarized below:

   

Credit risk

   

Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company's credit risk is primarily attributable to cash, short term investments, GST and sundry receivable and due from a related party. Cash and short term investments are held with a reputable Canadian chartered bank, from which management believes the risk of loss to be minimal.

   

Financial instruments included in GST and sundry receivable and due from a related party consist of sales tax receivable from government authorities in Canada, deposits held with service providers and a loan provided to the President and CEO of the Company. GST and sundry receivable and due from a related party are in good standing as of November 30, 2008. Management believes that the credit risk concentration with respect to financial instruments included in GST and sundry receivable and due from a related party is minimal.

- 12 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

4.

Risk factors (continued)

   

Liquidity risk

   

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at November 30, 2008, the Company had a cash and short term investments balance of $479,071 (May 31, 2008 - $1,096,266) to settle current liabilities of $35,959 (May 31, 2008 - $118,526). All of the Company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

   

Market risk

   

Market risk is the risk of loss that may arise from changes in interest rates, foreign exchange rates and commodity prices.

   
(a) Interest rate risk
   

The Company has cash balances and no interest-bearing debt. The Company's current policy is to invest excess cash in investment-grade short-term deposit certificates issued by the Company's Canadian chartered bank. The Company periodically monitors the investments it makes and is satisfied with the creditworthiness of its bank.

   
(b) Foreign currency risk
   

The Company's functional and reporting currency is the Canadian dollar and major purchases are transacted in Canadian dollars. As a result, the Company's exposure to foreign currency risk is minimal.

   
(c) Price risk
   

The Company is exposed to price risk with respect to commodity prices. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. The Company closely monitors commodity prices, as it relates to gold to determine the appropriate course of action to be taken by the Company.

   

Sensitivity analysis

   

The Company has, for accounting purposes, designated its cash and short term investments as held for trading, which is measured at fair value. GST and sundry receivable and due from a related party are classified for accounting purposes as loans and receivables, which are measured at amortized cost which equals fair value. Accounts payable and accrued liabilities are classified for accounting purposes as other financial liabilities, which are measured at amortized cost which also equals fair value.

   

As of November 30, 2008, the carrying and fair value amounts of the Company's financial instruments are approximately equivalent.

- 13 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

4.

Risk factors (continued)

   

Sensitivity analysis (continued)

   

Based on management's knowledge and experience of the financial markets, the Company believes the following movements are "reasonably possible" over a six month period:

   
(i) Short term investments are subject to floating interest rates. As at November 30, 2008, if interest rates had decreased/increased by 1% with all other variables held constant, the loss for the six months ended November 30, 2008 would have been approximately $2,000 higher/lower, as a result of lower/higher interest income from short term investments. As at November 30, 2008, reported shareholders' equity would have been approximately $2,000 lower/higher as a result of lower/higher interest income from short term investments.
   
(ii) The Company does not hold balances in foreign currencies to give rise to exposure to foreign exchange risk.
   
(iii) Commodity price risk could adversely affect the Company. In particular, the Company’s future profitability
   

and viability of development depends upon the world market price of gold. Gold has fluctuated widely in recent years. There is no assurance that, even as commercial quantities of gold may be produced in the future, a profitable market will exist for gold. A decline in the market price of gold may also require the Company to reduce its mining interests, which could have a material and adverse effect on the Company’s value. As of November 30, 2008, the Company was not a gold producer. As a result, commodity price risk may affect the completion of future equity transactions such as equity offerings and the exercise of stock options and warrants. This may also affect the Company's liquidity and its ability to meet its ongoing obligations.

   
5.

Mining interests

   

On a quarterly basis, management of the Company reviews exploration expenditures to ensure mining interests include only costs and projects that are eligible for capitalization.

   

For a description of mining interests, refer to Note 6 of the audited financial statements as at May 31, 2008. There were no significant changes to mining interests that occurred from June 1, 2008 to November 30, 2008 except as follows:

   

On September 11, 2008, the Company reported that it has incurred the expenditures required to successfully fulfill the terms of its option agreement with EMCO Corporation SA ("EMCO") to earn a 60% undivided interest in the Sanshaw-Bonanza property.

   
6.

Share capital

   
(a) Authorized
   

Unlimited number of common shares

   

Unlimited number of preference shares. The preference shares are without par value, redeemable, voting, non- participating, and are convertible into common shares at the rate of one common share for five preference shares (none currently issued and outstanding).

- 14 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

6.

Share capital (continued)

   

(b) Issued


      Number        
      of        
      shares     Amount  
               
 

Balance, May 31, 2004 and March 26, 2004

  3,270,998   $  3,378,444  
 

Stock split (3 for 1)

  6,541,996     -  
 

Private placement

  120,000     120,000  
 

Private placement

  150,000     150,000  
 

Mineral property acquisition

  400,000     4,000  
 

Private placement

  175,000     175,000  
 

Private placement

  1,005,000     1,005,000  
 

Warrant valuation

  -     (138,188 )
 

Mineral property acquisition

  118,500     159,975  
 

Mineral property acquisition

  70,000     86,800  
 

Cost of issue - warrant valuation

  -     (35,200 )
 

Cost of issue - cash laid out

  -     (124,081 )
 

 

           
 

Balance, May 31, 2005

  11,851,494   $  4,781,750  
 

Private placement

  2,019,104     2,523,880  
 

Debt conversion

  80,000     100,000  
 

Warrant valuation

  -     (178,023 )
 

Private placement

  590,320     737,900  
 

Warrant valuation

  -     (111,498 )
 

Shares issued for a finders' fee

  160,000     200,000  
 

Private placement

  400,000     500,000  
 

Private placement

  3,985,974     4,384,571  
 

Warrant valuation

  -     (1,335,301 )
 

Cost of issue - broker warrant valuation

  -     (462,173 )
 

Cost of issue - cash laid out

  -     (866,375 )
 

Flow-through cost of issue

  -     (731,430 )
 

 

           
 

Balance, May 31, 2006

  19,086,892   $  9,543,301  

- 15 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

6.

Share capital (continued)

   

(b) Issued (continued)


      Number        
      of        
      shares     Amount  
               
 

Balance, May 31, 2006

  19,086,892   $  9,543,301  
 

Private placement

  2,399,998     1,559,999  
 

Warrant valuation

  -     (284,400 )
 

Mineral property acquisition

  50,000     34,500  
 

Mineral property acquisition

  55,000     22,000  
 

Private placement

  3,250,000     1,462,500  
 

Warrant valuation

  -     (339,625 )
 

Cost of issue - cash laid out

  -     (249,300 )
 

Cost of issue - finder options valuation

  -     (165,800 )
 

Flow-through cost of issue

  -     (563,472 )
 

 

           
 

Balance, May 31, 2007

  24,841,890   $  11,019,703  
 

Private placement

  11,169,000     4,950,150  
 

Warrant valuation

  -     (940,212 )
 

Mineral property acquisition

  130,000     45,800  
 

Exercise of warrants

  147,875     66,544  
 

Exercise of warrants valuation

  -     36,673  
 

Cost of issue - cash laid out

  -     (488,720 )
 

Cost of issue - broker warrants valuation

  -     (227,417 )
 

Flow-through cost of issue

  -     (260,255 )
 

 

           
 

Balance, May 31, 2008

  36,288,765   $  14,202,266  
 

Mineral property acquisition (1)

  30,000     10,800  
 

 

           
 

Balance, November 30, 2008

  36,318,765   $  14,213,066  

(1) On July 11, 2008, the Company issued 30,000 common shares to EMCO related to an option to acquire a 60 percent interest in 10 unpatented and 2 patented claims for the Sanshaw-Bonanza gold property.

- 16 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

7.

Warrants


      Number of     Weighted Average  
      Warrants     Exercise Price  
               
 

Balance, May 31, 2004 and March 26, 2004

  -   $  -  
 

Issued

  602,500     1.44  
 

Expired/cancelled

  -     -  
 

 

           
 

Balance, May 31, 2005

  602,500   $  1.44  
 

Issued

  3,435,238     1.63  
 

Expired/cancelled

  (602,500 )   (1.44 )
 

 

           
 

Balance, May 31, 2006

  3,435,238   $  1.63  
 

Issued

  4,189,999     0.91  
 

Expired/cancelled

  (1,043,654 )   1.60  
 

 

           
 

Balance, May 31, 2007

  6,581,583   $  1.18  
 

Issued

  5,853,480     0.62  
 

Issued

  73,937     0.65  
 

Exercised

  (147,875 )   0.45  
 

 

           
 

Balance, May 31, 2008

  12,361,125   $  0.92  
 

Expired

  (250,000 )   (1.00 )
 

 

           
 

Balance, November 30, 2008

  12,111,125   $  0.92  

The following are the warrants outstanding at November 30, 2008:

  Number of     Fair     Exercise     Expiry  
  Warrants     Value     Price     Date  
                       
  1,199,999   $  284,400   $  1.40     December 22, 2008  
  240,000     85,200     0.65     December 22, 2008  
  350,000     74,550     0.70     February 28, 2009  
  1,698,937     366,316     0.65     March 16, 2009  
  177,125     43,927     0.45     March 16, 2009  
  1,992,987     1,335,301     1.75     March 27, 2009  
  398,597     301,738     1.10     March 27, 2009  
  4,357,000     714,548     0.65     July 6, 2009  
  687,120     145,670     0.40     July 6, 2009  
  656,000     225,664     0.70     December 21, 2009  
  153,360     55,056     0.60     December 21, 2009  
  200,000     32,200     1.40     February 8, 2010  
                       
  12,111,125   $  3,664,570              

- 17 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

8.

Stock options


      Number     Weighted Average  
      of     Exercise  
      Stock Options     Price  
               
 

Balance, May 31, 2004 and March 26, 2004

  -   $  -  
 

Granted

  1,225,000     1.01  
 

Cancelled

  (100,000 )   1.00  
 

 

           
 

Balance, May 31, 2005

  1,125,000   $  1.06  
 

Granted

  1,100,000     1.55  
 

 

           
 

Balance, May 31, 2006

  2,225,000   $  1.28  
 

Granted

  1,250,000     1.06  
 

Expired

  (375,000 )   1.00  
 

Cancelled

  (250,000 )   1.19  
 

 

           
 

Balance, May 31, 2007

  2,850,000   $  1.26  
 

Granted

  2,700,000     0.63  
 

Expired

  (850,000 )   1.13  
 

Cancelled

  (125,000 )   1.38  
 

 

           
 

Balance, May 31, 2008

  4,575,000   $  0.89  
 

Cancelled

  (75,000 )   0.68  
 

 

           
 

Balance, November 30, 2008

  4,500,000   $  0.89  

The following are the stock options outstanding and exercisable at November 30, 2008:

    Options outstanding Options exercisable  
    Weighted  
    average  
    remaining Weighted Weighted  
    Number contractual average Number average  
  Expiry Date of Options life exercise price of options exercise price  
                                 
 

October 1, 2009

  600,000     0.84 years   $  1.00     600,000   $  1.00  
 

December 20, 2009

  75,000     1.05     1.10     75,000     1.10  
 

April 15, 2010

  700,000     1.37     0.50     700,000     0.50  
 

January 6, 2011

  150,000     2.10     1.25     150,000     1.25  
 

April 3, 2011

  550,000     2.34     1.80     550,000     1.80  
 

October 31, 2011

  500,000     2.92     1.00     500,000     1.00  
 

September 27, 2012

  1,925,000     3.83     0.68     1,925,000     0.68  
                                 
      4,500,000     2.68 years   $  0.89     4,500,000   $  0.89  

- 18 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

9.

Basic and diluted loss per share


      Three Months Ended     Six Months Ended  
      November 30,     November 30,  
      2008     2007     2008     2007  
                           
 

Numerator for basic loss per share

$  (96,316 ) $  (1,711,526 ) $  (234,705 ) $  (2,101,311 )
 

 

                       
 

Numerator for diluted loss per share

$  (96,316 ) $  (1,711,526 ) $  (234,705 ) $  (2,101,311 )
 

 

                       
 

Denominator:

                       
 

Weighted average number of common shares - basic

  36,318,765     33,769,328     36,312,107     31,976,187  
 

 

                       
 

Weighted average number of common shares - diluted

  36,318,765     33,769,328     36,312,107     31,976,187  
 

 

                       
 

Basic and diluted loss per share

$  (0.00 ) $  (0.05 ) $  (0.01 ) $  (0.07 )

Diluted loss per share reflects the maximum possible dilution from the potential exercise of outstanding stock options and warrants and the conversion of convertible securities. However, the effect of outstanding warrants and stock options was not calculated as the effect would be anti-dilutive.

   
10.

Segmented information

   

The Company's operations comprise a single reporting operating segment engaged in mineral exploration (May 31, 2008 - same). As the operations comprise a single reporting segment, amounts in the unaudited interim financial statements for loss for the periods presented also represent segment amounts.

   

The Company operates in two geographic segments for the six months ended November 30, 2008 and year ended May 31, 2008 as follows:


      November 30,     May 31,  
  Assets   2008     2008  
               
 

Canada

$  5,485,422   $  5,993,796  
 

United States of America

  5,884,391     5,679,340  
 

 

           
 

Total

$  11,369,813   $  11,673,136  

- 19 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

11.

Related party transactions not disclosed elsewhere


  i)

For the three and six months ended November 30, 2008, $15,000 and $30,000, respectively (three and six months ended November 30, 2007 - $16,500 and $36,000, respectively) was paid to the former interim CEO and current chairman of the Company for consulting services.

     
  ii)

For the three and six months ended November 30, 2008, $43,500 and $87,000, respectively (three and six months ended November 30, 2007 - $37,500 and $75,000, respectively) was paid to the president and CEO of the Company for consulting services. Included in this amount was $5,000 and $20,000, respectively (three and six months ended November 30, 2007 - $15,000 and $30,000, respectively) were capitalized to mining interests. Also, $6,000 and $12,000, respectively in car and office allowances (three and six months ended November 30, 2007 - $6,000 and $12,000, respectively) was included in this amount.

     
  iii)

For the three and six months ended November 30, 2008, $15,000 and $32,638, respectively, (three and six months ended November 30, 2007 - $12,333 and $39,333, respectively) in consulting fees were also paid or accrued to the Chief Financial Officer of the Company.

     
  iv)

The Company provided a loan of $90,000 to the president and CEO of the Company. The remaining balance of the loan is $60,000. The loan is unsecured, bears no interest and is due on October 31, 2009.


These transactions were in the normal course of operations and were measured at the exchange value which is represented by the amount of consideration established and agreed to by the related parties.

   
12.

Subsequent event

   

On December 5, 2008, the Company closed a brokered private placement (the “Offering”) with Sandfire Securities Inc. The Offering resulted in the issuance of 8,333,333 flow-through common shares (the “Common Shares”) to the MineralFields Group at a purchase price of $0.05 per share for gross proceeds of $416,667.

   

In connection with the Offering, Grandview paid a cash fee of 8% of the gross proceeds raised under the Offering and also issued broker options to acquire 666,666 Common Shares at a price of $0.05 per Common Share for a period of 24 months after closing.

   

The securities issued pursuant to Offering will all be subject to a four (4) month statutory hold commencing from the date of issuance.

- 20 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP

   

The Company's unaudited interim financial statements have been prepared in accordance with Canadian GAAP. These principles, as they pertain to the Company's financial statements differ from US GAAP as follows:

   

Under Canadian GAAP, the Company accounted for its stock compensation plan as described in Note 2(g) in the fiscal 2008 audited financial statements under which CICA Handbook Section 3870 requires that compensation for option awards to employees and consultants be recognized in the financial statements at fair value for options granted in fiscal years beginning on or after January 1, 2004. The Company, as permitted by CICA Handbook Section 3870, has adopted this section prospectively for new option awards granted on or after June 1, 2003. Accordingly, a fair value compensation expense is reported for any options that were granted and vested during an interim or fiscal period. Prior to this accounting policy, no compensation expense was required to be recorded for stock option grants under Canadian GAAP for fiscal 2004. For US GAAP purposes, the Company has adopted the provisions of Financial Accounting Standards Board (FASB) Statement 148 effective as of June 1, 2003, which provisions allow the Company to record compensation expense for stock options granted in fiscal 2004 and all future periods based on the estimated fair value of such option, using the prospective method. In December 2004, FASB issued Statement 123 (Revised 2004), "Share-Based Payment," which mandates the recording of compensation expense based on the fair value of such options.

   

Prior to June 1, 2003, the Company accounted for its stock-based compensation plan for US GAAP purposes under FASB statement 123, under which no compensation expense was required to be recognized in fiscal 2003.

   

For the six months ended ended November 30, 2008, 2007 and 2006, the Company's accounting for stock option grants under US GAAP is substantially equivalent to the accounting under Canadian GAAP. As such, the expense recorded for US GAAP purposes would be equal to the expense recorded for Canadian GAAP purposes for the six months ended November 30, 2008, 2007 and 2006. Had the Company adopted (FASB) Statement 148 for fiscal 2004, there would be no affect on earnings since no stock options were issued in that year.

   

Under Canadian GAAP, the Company accounts for its exploration costs as described in Note 2(c) of the audited annual financial statements for May 31, 2008, while under US GAAP, exploration costs cannot be capitalized and are expensed as incurred. Mineral property rights relating to the properties are capitalized and they are tested for impairment.

   

Prior to June 1, 2007, under Canadian GAAP marketable securities and long-term investments are carried at the lower of cost or market, and adjustments to the carrying value are shown as an expense on the statement of operations. Under US GAAP marketable equity securities are carried at market value, and changes to the market value are shown as a component of shareholder's equity (if the securities are classified as available-for- sale securities) or as gain or loss in the statement of operations (if the securities are classified as trading securities). Effective June 1, 2007, the Company's accounting for financial instruments, equity and comprehensive income under US GAAP is substantially equivalent to the accounting under Canadian GAAP.

   

Canadian GAAP provides that a tax benefit be recorded in the statement of operations to reflect the recovery of future income taxes relating to the renunciation of resource property expenditures to the Company's flow-through share investors (see Note 11 of the audited annual financial statements for May 31, 2008). US GAAP has no such provision; consequently, the US GAAP statement of operations contains no such tax benefit.

   

Under Canadian GAAP, the Company does not impute interest on loans to related parties, while under US GAAP, imputed interest is required to be recorded for the purpose of preparing financial statements.

- 21 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)

   

Had the Company's balance sheets as at November 30, 2008 and May 31, 2008 been prepared using US GAAP, such balance sheets would be presented as follows:


      November 30, 2008     May 31, 2008  
               
 

Assets

           
 

Current assets

           
 

Cash

$  75,535   $  84,856  
 

Short term investments

  403,536     1,011,410  
 

GST and sundry receivable

  38,453     40,664  
 

Prepaid expenses

  31,432     150,166  
 

 

           
 

 

  548,956     1,287,096  
 

 

           
 

Reclamation bond

  16,239     13,090  
 

Due from a related party

  74,552     102,296  
 

Mineral property rights

  2,027,403     1,921,797  
 

 

           
 

 

$  2,667,150   $  3,324,279  
 

 

           
 

Liabilities

           
 

Current liabilities

           
 

Accounts payable

$  35,959   $  73,526  
 

Accrued liabilities

  -     45,000  
 

 

           
 

 

  35,959     118,526  
 

Assets retirement obligation

  16,239     13,090  
 

 

           
 

 

  52,198     131,616  
 

 

           
 

Shareholders' equity

           
 

Share capital

           
 

Authorized - unlimited common shares

           
 

Issued

           
 

Common shares

  15,768,223     15,757,423  
 

Additional paid in capital

  726,344     648,344  
 

Warrants

  3,664,570     3,742,570  
 

Cumulative adjustments to marketable securities

  (315,539 )   (315,539 )
 

Deferred stock-option compensation

  4,141,600     4,141,600  
 

Deficit accumulated before change to an exploration stage company

  (3,133,943 )   (3,133,943 )
 

Deficit accumulated during the exploration stage

  (18,236,303 )   (17,647,792 )
               
      2,614,952     3,192,663  
               
    $  2,667,150   $  3,324,279  

- 22 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)

   

Under US GAAP, exploration stage companies are required to provide cumulative-from-inception information relating to income statements, statements of cash flows, and statements of changes in shareholders' equity. Inception has been deemed to be March 26, 2004, the date on which the Company, at a shareholders' meeting, made the decision to return to the business of exploration as its primary business focus. The Company's statements of operations and comprehensive loss under US GAAP are as follows:

   

Statements of Operations and Comprehensive Loss


                        Cumulative  
                        from date  
      Six Months Ended November 30,     of inception  
      2008     2007     2006     ("March 26, 2004")  
                           
 

Expenses

                       
 

General exploration

$  360,718   $  2,204,788   $  2,159,053   $  9,117,747  
 

Management services

  113,077     145,036     168,655     1,201,066  
 

Investor relations, business development and reporting issuer maintenance costs

  39,347     670,965     195,446     1,738,442  
 

Bad debt

  -     -     -     1,235  
 

Professional fees

  64,257     162,807     195,871     1,120,229  
 

Office and administration

  16,416     125,123     56,418     663,975  
 

Flow-through interest expense

  -     -     -     186,054  
 

Gain on forgiveness of debt

  -     -     -     (35,667 )
 

Stock based compensation

  -     1,003,275     1,170,687     4,030,125  
 

Failed merger costs

  -     -     -     170,000  
 

Site restoration costs

  -     30,000     -     -  
 

Write-down of marketable securities

  -     -     -     9,766  
 

 

                       
 

Loss before the under noted

  (593,815 )   (4,341,994 )   (3,946,130 )   (18,202,972 )
 

Interest income

  5,304     35,895     21,584     99,169  
 

Write-off mineral property rights

  -     -     -     (132,500 )
 

 

                       
 

Net loss for the period and from date of inception

  (588,511 )   (4,306,099 )   (3,924,546 )   (18,236,303 )
 

 

                       
 

Comprehensive (loss) items:

                       
 

Write-down of marketable securities

  -     -     -     (15,234 )
 

 

                       
 

Comprehensive loss for the period

$  (588,511 ) $  (4,306,099 ) $  (3,924,546 ) $ (18,251,537 )
 

 

                       
 

Loss per common share

                       
 

Basic

$  (0.02 ) $  (0.13 ) $  (0.21 )      
 

Diluted

$  (0.02 ) $  (0.13 ) $  (0.21 )      
 

 

                       
 

Comprehensive loss per

                       
 

common share

                       
 

Basic

$  (0.02 ) $  (0.13 ) $  (0.21 )      
 

Diluted

$  (0.02 ) $  (0.13 ) $  (0.21 )      

- 23 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)

   

Statements of Changes in Shareholders' Equity

   

The changes in common shares from March 26, 2004 (date the Company became a exploration stage enterprise) as required by US GAAP is disclosed below:


            Amount  
            Under  
  Common Shares   Shares     US GAAP  
               
 

Common shares before change to a exploration stage company and as of March 26, 2004

  3,270,998   $  3,378,444  
 

Stock split (3 for 1)

  6,541,996     -  
 

Private placement

  120,000     120,000  
 

Private placement

  150,000     150,000  
 

Mineral property acquisition

  400,000     4,000  
 

Private placement

  175,000     175,000  
 

Private placement

  1,005,000     1,005,000  
 

Warrant valuation

  -     (138,188 )
 

Mineral property acquisition

  118,500     159,975  
 

Mineral property acquisition

  70,000     86,800  
 

Cost of issue - warrant valuation

  -     (35,200 )
 

Cost of issue - cash laid out

  -     (124,081 )
 

 

           
 

Balance, May 31, 2005

  11,851,494   $  4,781,750  
 

Private placement

  2,019,104     2,523,880  
 

Debt conversation

  80,000     100,000  
 

Warrant valuation

  -     (178,023 )
 

Private placement

  590,320     737,900  
 

Warrant valuation

  -     (111,498 )
 

Shares issued for a finders' fee

  160,000     200,000  
 

Private placement

  400,000     500,000  
 

Private placement

  3,985,974     4,384,571  
 

Warrant valuation

  -     (1,335,301 )
 

Cost of issue - broker warrant valuation

  -     (462,173 )
 

Cost of issue - cash laid out

  -     (866,375 )
 

 

           
 

Balance, May 31, 2006

  19,086,892   $  10,274,731  
 

Private placement

  2,399,998     1,559,999  
 

Warrant valuation

  -     (284,400 )
 

Mineral property acquisition

  50,000     34,500  
 

Mineral property acquisition

  55,000     22,000  
 

Private placement

  3,250,000     1,462,500  
 

Warrant valuation

  -     (339,625 )
 

Cost of issue - cash laid out

  -     (249,300 )
 

Cost of issue - finder options valuation

  -     (165,800 )
 

 

           
 

Balance, May 31, 2007

  24,841,890   $  12,314,605  

- 24 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued) Statements of Changes in Shareholders' Equity (continued)


            Amount  
            Under  
  Common Shares (continued)   Shares     US GAAP  
               
 

Balance, May 31, 2007

  24,841,890   $  12,314,605  
 

Private placements

  11,169,000     4,950,150  
 

Warrants valuation

  -     (940,212 )
 

Mineral property acquisition

  130,000     45,800  
 

Exercise of warrants

  147,875     66,544  
 

Exercise of warrants valuation

  -     36,673  
 

Cost of issue - cash laid out

  -     (488,720 )
 

Cost of issue - broker warrants valuation

  -     (227,417 )
 

 

           
 

Balance, May 31, 2008

  36,288,765   $  15,757,423  
 

Mineral property acquisition

  30,000     10,800  
 

 

           
 

Balance, November 30, 2008

  36,318,765   $  15,768,223  

Other changes in shareholders' equity are presented as follows:

  Additional paid in capital      
 

Balance from inception and as of May 31, 2004 and 2005

$  25,000  
 

Expired warrants

  173,388  
 

Balance, May 31, 2006

$  198,388  
 

Expired warrants

  449,956  
 

Balance, May 31, 2007 and May 31, 2008

$  648,344  
 

Expired warrants

  78,000  
 

Balance, November 30, 2008

$  726,344  

- 25 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)


  Warrants      
         
 

Balance from March 26, 2004 to May 31, 2004

$  -  
 

Issued

  173,388  
 

 

     
 

Balance, May 31, 2005

$  173,388  
 

Issued

  2,086,995  
 

Expired

  (173,388 )
 

 

     
 

Balance, May 31, 2006

$  2,086,995  
 

Issued

  974,575  
 

Expired

  (449,956 )
 

 

     
 

Balance, May 31, 2007

$  2,611,614  
 

Issued

  1,167,629  
 

Exercised

  (36,673 )
 

 

     
 

Balance, May 31, 2008

$  3,742,570  
 

Expired

  (78,000 )
 

 

     
 

Balance, November 30, 2008

$  3,664,570  

  Cumulative adjustments to marketable securities      
         
 

Balance, June 1, 2001

$  (85,625 )
 

Comprehensive loss items

  (121,100 )
 

 

     
 

Balance, May 31, 2002

$  (206,725 )
 

Comprehensive loss items

  (88,580 )
 

 

     
 

Balance, May 31, 2003

$  (295,305 )
 

Comprehensive loss items

  (5,000 )
 

 

     
 

Balance, March 26, 2004

$  (300,305 )
 

Comprehensive loss items

  (15,234 )
 

 

     
 

Balance, May 31, 2004, May 31, 2005, May 31, 2006, May 31, 2007, May 31, 2008 and November 30, 2008

$ (315,539 )

- 26 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)


  Deferred stock-option compensation      
 

Balance, May 31, 2004

$  -  
 

Vesting of stock options

  775,613  
 

Balance, May 31, 2005

$  775,613  
 

Vesting of stock options

  573,700  
 

Balance, May 31, 2006

$  1,349,313  
 

Vesting of stock options

  1,358,687  
 

Balance, May 31, 2007

$  2,708,000  
 

Vesting of stock options

  1,433,600  
 

Balance, May 31, 2008 and November 30, 2008

$  4,141,600  

  Deficit accumulated during the exploration stage      
         
 

Balance, March 26, 2004

$  -  
 

Net loss

  4,678  
 

Comprehensive loss items

  (15,234 )
 

 

     
 

Balance, May 31, 2004

$  (10,556 )
 

Net loss

  (1,743,463 )
 

 

     
 

Balance, May 31, 2005

$  (1,754,019 )
 

Net loss

  (3,673,388 )
 

 

     
 

Balance, May 31, 2006

$  (5,427,407 )
 

Net loss

  (6,062,489 )
 

 

     
 

Balance May 31, 2007

$  (11,489,896 )
 

Net loss

  (6,157,896 )
 

 

     
 

Balance May 31, 2008

$  (17,647,792 )
 

Net loss

  (588,511 )
 

 

     
 

Balance, November 30, 2008

$  (18,236,303 )

- 27 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued)

   

The Company's statements of cash flows under US GAAP are as follows:

   

Statements of Cash Flows


                        Cumulative  
                        from date  
      Six Months Ended November 30,     of inception  
      2008     2007     2006     ("March 26, 2004")  
                           
 

Cash flows from operating activities

               
 

Net loss for the period

$  (588,511 ) $  (4,306,099 ) $  (3,924,546 ) $  (18,236,303 )
 

Items not involving cash:

                       
 

Forgiveness of debt

  -     -     -     (35,667 )
 

Write-down of marketable securities

  -     -     -     9,766  
 

Write-off of bad debts

  -     -     -     1,235  
 

Stock-option compensation

  -     1,274,000     1,170,687     4,030,125  
 

Accrued Interest income

  (2,256 )   (18,146 )   -     (50,962 )
 

Write-off of mineral property rights

  -     -     -     132,500  
 

Change in non-cash operating working activities:

               
 

GST and sundry receivable

  32,211     70,465     (31,433 )   (13,633 )
 

Prepaid expenses

  118,734     (50,935 )   (135,368 )   (25,762 )
 

Due from a related party

  -     -     (90,000 )   (90,000 )
 

Accounts payable

  (37,567 )   (278,959 )   (117,341 )   106,978  
 

Accrued liabilities

  (45,000 )   -     -     (64,288 )
 

 

                       
 

Cash flows used in operating activities

  (522,389 )   (3,309,674 )   (3,128,001 )   (14,236,011 )
 

 

                       
 

Cash flows from financing activities

                       
 

Repayment of loans from related parties

  -     -     -     (28,594 )
 

Share/warrant issuance

  -     3,552,144     -     17,635,544  
 

Cost of issue

  -     (385,845 )   -     (1,728,476 )
 

Proceeds from loan

  -     -     -     175,000  
 

Repayment of loan

  -     -     -     (75,000 )
 

 

                       
 

Cash flows provided by financing activities

  -     3,166,299     -     15,978,474  
 

 

                       
 

Cash flows from investing activities

                       
 

Purchase of reclamation bond

  -     (13,128 )   -     (13,090 )
 

Redemption (purchase) of short term investments

  607,874     (975,000 )   -     (367,126 )
 

Exploration advances

  -     312,491     62,246     -  
 

Purchase of mineral property rights

  (94,806 )   (326,929 )   (186,652 )   (1,286,713 )
 

 

                       
 

Cash flows provided by (used in) investing activities

  513,068     (1,002,566 )   (124,406 )   (1,666,929 )
 

 

                       
 

Change in cash during the period

  (9,321 )   (1,145,941 )   (3,252,407 )   75,534  
 

Cash, beginning of period

  84,856     1,299,277     3,802,800     1  
 

 

                       
 

Cash, end of period

$  75,535   $  153,336   $  550,393   $  75,535  

- 28 -



Grandview Gold Inc.
(An Exploration Stage Company)
Notes to Interim Financial Statements
Three and Six Months Ended November 30, 2008
(Expressed in Canadian Dollars)
(Unaudited)

13.

Differences between Canadian GAAP and US GAAP (continued) Statements of Cash Flows (continued)


                        Cumulative  
                        from date  
      Six Months Ended November 30,     of inception  
      2008     2007     2006     ("March 26, 2004")  
                           
 

Supplement schedule of non-cash transaction

               
 

Share issuance included in mining interest

$  10,800   $  35,000   $  34,500   $  563,875  
 

Warrant issuance included in mining interest

$  -   $  -   $  165,250   $  184,750  
 

Stock-option compensation included in mining interest

$  -   $  111,475   $  -   $  111,475  
 

Interest paid

$  -   $  -   $  -   $  45,159  

Recent US GAAP accounting pronouncements

In June 2008, the FASB issued EITF Issue No. 07-5, “Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock” (“EITF 07-05”). EITF 07-05 provides guidance on determining whether an equity-linked financial instrument, or embedded feature, is indexed to an entity’s own stock. EITF 07-05 concludes, amongst other matters, that warrants and options issued by an entity with an exercise price that is different from the entity’s functional currency cannot be classified as equity. EITF 07-05 is effective for financial statements issued for fiscal years beginning after December 15, 2008. The Company is currently evaluating the potential impact, if any, that the adoption of EITF 07-05 will have on the statements.

- 29 -