x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 20-2008622 (I.R.S. Employer Identification No.) | |
250 Park Avenue, 4th Floor, New York, NY (Address of principal executive offices) | 10177 (Zip code) |
Large accelerated filer o | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company x | |
(Do not check if a smaller reporting company) |
Page | |
March 31, 2013 | December 31, 2012 | ||||||
(In thousands, except share and per share amounts) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 39,130 | $ | 47,692 | |||
Due from brokers | 5,876 | 1,150 | |||||
Restricted cash and cash equivalents | 1,613 | 1,612 | |||||
Investments at fair value | 5,261 | 5,058 | |||||
Receivables | 12,756 | 2,432 | |||||
Prepaid and other assets | 5,057 | 5,392 | |||||
Deferred tax asset, net | 53,381 | 50,545 | |||||
Equipment and improvements, net | 3,975 | 3,979 | |||||
Intangible assets, net | 39,087 | 43,136 | |||||
Goodwill | 76,000 | 76,000 | |||||
Subtotal | 242,136 | 236,996 | |||||
Assets of Consolidated Variable Interest Entities: | |||||||
Due from brokers | 262,896 | 103,008 | |||||
Restricted cash and cash equivalents | 1,308,974 | 1,059,283 | |||||
Investments at fair value | 9,734,093 | 9,066,779 | |||||
Receivables | 49,495 | 38,845 | |||||
Total assets of Consolidated Variable Interest Entities | 11,355,458 | 10,267,915 | |||||
TOTAL ASSETS | $ | 11,597,594 | $ | 10,504,911 | |||
LIABILITIES | |||||||
Due to brokers | $ | 37 | $ | — | |||
Accrued and other liabilities | 15,655 | 15,734 | |||||
Deferred purchase payments | 4,915 | 4,778 | |||||
Contingent liabilities at fair value | 30,330 | 33,783 | |||||
Long-term debt | 138,450 | 138,233 | |||||
Subtotal | 189,387 | 192,528 | |||||
Non-Recourse Liabilities of Consolidated Variable Interest Entities: | |||||||
Due to brokers | 896,801 | 494,641 | |||||
Accrued and other liabilities | 134 | 5,207 | |||||
Interest payable | 16,392 | 16,753 | |||||
Long-term debt at fair value | 10,262,893 | 9,596,434 | |||||
Total Non-Recourse Liabilities of Consolidated Variable Interest Entities | 11,176,220 | 10,113,035 | |||||
TOTAL LIABILITIES | 11,365,607 | 10,305,563 | |||||
EQUITY | |||||||
Common stock, par value $0.001: 500,000,000 shares authorized; 20,801,107 issued and 20,705,634 outstanding as of March 31, 2013 and 20,778,053 issued and 20,682,604 outstanding as of December 31, 2012 | 21 | 21 | |||||
Treasury stock, at cost: 95,473 shares as of March 31, 2013, and 95,449 shares as of December 31, 2012 | (664 | ) | (664 | ) | |||
Additional paid-in capital | 957,108 | 955,407 | |||||
Accumulated other comprehensive income (loss) | (6 | ) | (3 | ) | |||
Retained earnings (deficit) | (830,655 | ) | (833,442 | ) | |||
TOTAL CIFC CORP. STOCKHOLDERS’ EQUITY | 125,804 | 121,319 | |||||
Appropriated retained earnings (deficit) of Consolidated Variable Interest Entities | 106,183 | 78,029 | |||||
TOTAL EQUITY | 231,987 | 199,348 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 11,597,594 | $ | 10,504,911 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands, except share and per share amounts) | |||||||
Revenues | |||||||
Investment advisory fees | $ | 2,642 | $ | 2,744 | |||
Net investment income | (9 | ) | 1 | ||||
Total net revenues | 2,633 | 2,745 | |||||
Expenses | |||||||
Compensation and benefits | 7,524 | 5,744 | |||||
Professional services | 1,923 | 724 | |||||
General and administrative expenses | 1,483 | 1,404 | |||||
Depreciation and amortization | 4,218 | 4,851 | |||||
Restructuring charges | — | 3,904 | |||||
Total expenses | 15,148 | 16,627 | |||||
Other Income (Expense) and Gain (Loss) | |||||||
Net gain (loss) on investments at fair value | 349 | — | |||||
Net gain (loss) on liabilities at fair value (Note 9) | (114 | ) | (2,377 | ) | |||
Corporate interest expense | (1,482 | ) | (1,469 | ) | |||
Net gain on sale of management contract | 752 | 5,772 | |||||
Other, net | 3 | (41 | ) | ||||
Net other income (expense) and gain (loss) | (492 | ) | 1,885 | ||||
Operating income (loss) | (13,007 | ) | (11,997 | ) | |||
Results of Consolidated Variable Interest Entities | |||||||
Net gain (loss) from activities of Consolidated Variable Interest Entities | 56,898 | 40,563 | |||||
Expenses of Consolidated Variable Interest Entities | (9,840 | ) | (1,783 | ) | |||
Net results of Consolidated Variable Interest Entities (Note 8) | 47,058 | 38,780 | |||||
Income (loss) before income tax (expense) benefit | 34,051 | 26,783 | |||||
Income tax (expense) benefit | (3,110 | ) | 1,724 | ||||
Net income (loss) | 30,941 | 28,507 | |||||
Net (income) attributable to noncontrolling interest and Consolidated Variable Interest Entities (Note 5) | (28,154 | ) | (26,912 | ) | |||
Net income (loss) attributable to CIFC Corp. | $ | 2,787 | $ | 1,595 | |||
Earnings (loss) per share (Note 13)— | |||||||
Basic | $ | 0.13 | $ | 0.08 | |||
Diluted | $ | 0.13 | $ | 0.08 | |||
Weighted-average number of shares outstanding (Note 13)— | |||||||
Basic | 20,797,490 | 20,426,118 | |||||
Diluted | 25,793,831 | 24,610,121 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Net income (loss) | $ | 30,941 | $ | 28,507 | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation | (3 | ) | 6 | ||||
Other comprehensive income (loss) | (3 | ) | 6 | ||||
Comprehensive income (loss) | 30,938 | 28,513 | |||||
Comprehensive (income) attributable to noncontrolling interest and Consolidated Variable Interest Entities | (28,154 | ) | (26,912 | ) | |||
Comprehensive income (loss) attributable to CIFC Corp. | $ | 2,784 | $ | 1,601 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income (loss) | $ | 30,941 | $ | 28,507 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Net premium and discount (accretion) amortization on investments, loans and debt issuance costs | 395 | 222 | |||||
Share-based compensation | 1,794 | 278 | |||||
Net (gain) loss on investments and liabilities at fair value / other (gain) loss | (235 | ) | 2,377 | ||||
Net gain on the sale of management contract | (752 | ) | (5,772 | ) | |||
Depreciation and amortization | 4,218 | 4,851 | |||||
Loss on disposal of equipment and improvements | — | 1,417 | |||||
Lease expense greater (less) than payments | (57 | ) | — | ||||
Deferred income tax expense (benefit) | (2,836 | ) | 175 | ||||
Consolidated Variable Interest Entity: | |||||||
Net premium and discount (accretion) amortization on investments, loans and debt issuance costs | — | (633 | ) | ||||
Net (gain) loss on investments at fair value | (81,093 | ) | (169,196 | ) | |||
Net (gain) loss on liabilities at fair value | 110,493 | 202,018 | |||||
Net other (gain) loss | (55 | ) | (309 | ) | |||
Changes in operating assets and liabilities: | |||||||
Due from brokers | (4,726 | ) | — | ||||
Receivables | (10,324 | ) | (2,584 | ) | |||
Prepaid and other assets | 298 | (867 | ) | ||||
Due to brokers | 37 | — | |||||
Accrued and other liabilities | (25 | ) | (8,955 | ) | |||
Consolidated Variable Interest Entity: | |||||||
Due from brokers | (159,888 | ) | (3,883 | ) | |||
Purchase of investments at fair value | (2,876,503 | ) | (1,316,760 | ) | |||
Sales of investments at fair value | 2,290,337 | 949,579 | |||||
Receivables | (10,650 | ) | (633 | ) | |||
Prepaid and other assets | — | (384 | ) | ||||
Due to brokers | 402,160 | 284,443 | |||||
Accrued and other liabilities | (5,073 | ) | 10 | ||||
Interest Payable | (361 | ) | 3,394 | ||||
Net cash provided by (used in) operating activities | (311,905 | ) | (32,705 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Change in restricted cash and cash equivalents | (1 | ) | (1 | ) | |||
Proceeds from the sale of the DFR MM CLO | — | 36,500 | |||||
Proceeds from the sale of management contracts | 752 | 6,468 | |||||
Purchases of equipment and improvements | (166 | ) | (507 | ) | |||
Consolidated Variable Interest Entity: | |||||||
Change in restricted cash and cash equivalents | (249,691 | ) | (220,703 | ) | |||
Principal receipts on and proceeds from sale of loans previously classified as held for investment | — | 1,118 | |||||
Net cash provided by (used in) investing activities | (249,106 | ) | (177,125 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Payment of stock and debt issuance costs | (93 | ) | — | ||||
Deferred purchase payments and payments on contingent liabilities | (3,566 | ) | (5,223 | ) | |||
Consolidated Variable Interest Entity: | |||||||
Proceeds from issuance of long-term debt | 1,135,255 | 414,976 | |||||
Payments made on long-term debt | (579,144 | ) | (139,921 | ) | |||
Net cash provided by (used in) financing activities | 552,452 | 269,832 | |||||
Foreign currency translation | (3 | ) | 6 | ||||
Net increase (decrease) in cash and cash equivalents | (8,562 | ) | 60,008 | ||||
Cash and cash equivalents at beginning of period | 47,692 | 35,973 | |||||
Cash and cash equivalents at end of period | $ | 39,130 | $ | 95,981 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
SUPPLEMENTAL DISCLOSURE: | |||||||
Cash paid for interest | $ | 486 | $ | 994 | |||
Cash paid for income taxes | $ | 2,781 | $ | 695 | |||
Consolidated Variable Interest Entity Related: | |||||||
Cash paid for interest | $ | 27,237 | $ | 20,424 | |||
Other non-cash disclosures: | |||||||
Non-cash settlement of interest receivables with increases in principal | $ | 567 | $ | 1,777 |
Date Consolidation Began | CLOs | CDOs | Total | |||||
Consolidation upon adoption of ASU 2009-17 (1) | January 2010 | 6 | 1 | 7 | ||||
Acquisition of Columbus Nova Credits Investments Management LLC ("CNCIM") | June 2010 | 4 | — | 4 | ||||
For the year ended December 31, 2011 | ||||||||
Merger with Legacy CIFC (2) | April 2011 | 9 | — | 9 | ||||
For the year ended December 31, 2012 | ||||||||
Issuances | January 2012 - November 2012 | 3 | — | 3 | ||||
Navigator CDO 2006, Ltd. ("Navigator 2006 CLO") (3) | September 2012 | 1 | — | 1 | ||||
For the three months ended March 31, 2013 | ||||||||
CIFC Funding 2012-III, Ltd. (“CIFC CLO 2012-III”) | January 2013 | 1 | — | 1 | ||||
CIFC Funding 2013-I, Ltd. (“CIFC CLO 2013-I”) | March 2013 | 1 | — | 1 | ||||
25 | 1 | 26 |
(1) | Upon adoption of Accounting Standards Update ("ASU") 2009-17, on January 1, 2010, the Company evaluated all investments and other contractual arrangements held prior to January 1, 2010 to determine which CLOs and CDOs it would be required to consolidate. |
(2) | On April 13, 2011, the Company entered into a merger (the "Merger") with Commercial Industrial Finance Corp. ("Legacy CIFC"). |
(3) | See Note 4 for further details on the acquisition of the Navigator CLOs through the closing of the five year strategic relationship with General Electric Capital Corporation's Bank Loan Group referred to as the "GECC transaction". |
(In thousands, except share and per share information) | |||||||
Shares issued | 1,000,000 | ||||||
Multiplied by Closing Date share price (1) | $ | 7.51 | |||||
Value of shares | $ | 7,510 | |||||
Warrants issued | 2,000,000 | ||||||
Multiplied by Closing Date estimated fair value per warrant (2) | $ | 1.83 | |||||
Value of warrants | 3,660 | ||||||
Cash | 4,525 | ||||||
Total purchase consideration | $ | 15,695 |
(1) | Represents the closing price of the Company's common stock on the Closing Date. |
(2) | The estimated fair value per warrant was determined utilizing a Black-Scholes model with the assistance of an independent valuation firm. |
(In thousands) | |||
Receivables | $ | 147 | |
Identifiable intangible assets | 7,470 | ||
Excess of purchase consideration over identifiable net assets acquired - Goodwill (2) (3) | 8,078 | ||
Recognized assets acquired and liabilities assumed | $ | 15,695 |
(1) | Management is in the process of finalizing the purchase price calculations and allocations related to identifiable intangible assets, goodwill and contingent liabilities, pending finalization of revenue projections. |
(2) | Total amount is tax deductible. |
(3) | Relates to additional strategic opportunities that management believes will be available to the Company as a result of the association with GE Capital primarily sourced through the Commercial Council, including, but not limited to (i) growth in AUM, (ii) newly developed CIFC-managed investment products and business lines and (iii) preferred access to GE Capital originated loans. |
Closing Date Estimated Fair Value | Closing Date Estimated Average Remaining Useful Life | ||||
(In thousands) | (In years) | ||||
Intangible asset class: | |||||
Investment management contracts (1) | $ | 3,660 | 3 | ||
Referral Arrangement (2) | 3,810 | 7 | |||
$ | 7,470 |
(1) | Related to the Navigator Management Agreements. Fair values were determined utilizing an excess earnings approach based upon projections of future investment advisory fees from the CLOs. Significant inputs to the investment advisory fee projections include the structure of the CLOs and estimates related to loan default, recovery and discount rates. The intangible assets related to the management contracts are amortized based on a ratio of expected discounted cash flows from the contracts over their expected remaining useful lives. |
(2) | Related to the Referral Arrangement (a defined term intended to encompass both referrals under the Referral Agreement described herein and any other business GE Capital may refer to the Company) was determined utilizing an excess earnings approach based upon projections of future revenues generated from the relationship. Significant inputs utilized in the projections include the structure of potential new investment vehicles generating revenues, the timing of investments in such vehicles and discount rates. The intangible assets related to the Referral Arrangement will be amortized based on estimated discounted cash flows of the significant projected future revenue streams. See Note 10 for additional disclosures regarding intangible assets. |
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Total Assets | $ | 11,098,564 | $ | 9,933,495 | |||
Total Liabilities (non-recourse) | 10,934,644 | 9,806,010 | |||||
Maximum exposure to loss: | |||||||
Investments and beneficial interests | $ | 54,954 | $ | 47,454 | |||
Receivables | 2,828 | 2,674 | |||||
Total maximum exposure to loss | $ | 57,782 | $ | 50,128 |
(1) | In addition, exposure to loss includes future investment advisory fees on the Consolidated VIEs. This has not been included in the table above. |
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Consolidated Assets | Consolidated Total Non-Recourse Liabilities | Maximum Exposure to Loss (1) | Consolidated Assets | Consolidated Total Non-Recourse Liabilities | Maximum Exposure to Loss (1) | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Warehouses (1) | $ | 256,894 | $ | 241,576 | $ | 15,273 | $ | 334,420 | $ | 307,025 | $ | 26,723 |
(1) | Maximum exposure to loss is generally limited to the Company's investment in the entity. As of March 31, 2013 and December 31, 2012, outstanding warehouses included the CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively. |
For the Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Consolidated CLOs | $ | 47,686 | $ | 37,519 | ||||
Warehouses (1) | (628 | ) | 1,431 | |||||
DFR MM CLO (2) | — | (170 | ) | |||||
Net results of Consolidated VIEs | 47,058 | 38,780 | ||||||
Net (income) attributable to noncontrolling interest and Consolidated VIEs | (28,154 | ) | (26,912 | ) | ||||
Net results of Consolidated VIEs attributable to CIFC Corp. | $ | 18,904 | $ | 11,868 | ||||
Characteristics of net results of Consolidated VIEs attributable to CIFC Corp: | ||||||||
Consolidated VIE investment advisory fees | $ | 18,155 | $ | 11,501 | ||||
Consolidated VIE net investment income | 749 | 367 | ||||||
Net results of Consolidated VIEs attributable to CIFC Corp. | $ | 18,904 | $ | 11,868 |
(1) | During the three months ended March 31, 2013 and 2012, the Company consolidated three and one warehouse investment(s), respectively. |
(2) | In February 2012, the Company sold its investments in and the rights to manage the DFR MM CLO for $36.5 million and deconsolidated the entity. The economic impact of the Company's investments in the DFR MM CLO had been determined by its initial investment of $69.0 million ($50.0 million of subordinated notes and $19.0 million of debt) and total cash distributed to the Company from initial investment to the date of sale of $52.2 million on the subordinated notes investment and $4.8 million in interest on the debt investment. |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||
Level 1 (1) | Level 2 | Level 3 | Estimated Fair Value | Level 1 (1) | Level 2 | Level 3 | Estimated Fair Value | ||||||||||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Investments at fair value | $ | — | $ | 5,261 | $ | — | $ | 5,261 | $ | — | $ | 5,058 | $ | — | $ | 5,058 | |||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||
Loans | — | 8,257,814 | 1,342,176 | 9,599,990 | — | 7,740,574 | 1,177,058 | 8,917,632 | |||||||||||||||||||||||
Corporate bonds | — | — | 37,806 | 37,806 | — | — | 67,438 | 67,438 | |||||||||||||||||||||||
Other | — | — | 96,194 | 96,194 | — | — | 81,661 | 81,661 | |||||||||||||||||||||||
Derivative assets | — | — | 103 | 103 | — | — | 48 | 48 | |||||||||||||||||||||||
Total Consolidated VIEs | — | 8,257,814 | 1,476,279 | 9,734,093 | — | 7,740,574 | 1,326,205 | 9,066,779 | |||||||||||||||||||||||
Total Assets | $ | — | $ | 8,263,075 | $ | 1,476,279 | $ | 9,739,354 | $ | — | $ | 7,745,632 | $ | 1,326,205 | $ | 9,071,837 | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||
Contingent liabilities | $ | — | $ | — | $ | 30,330 | $ | 30,330 | $ | — | $ | — | $ | 33,783 | $ | 33,783 | |||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||||||||||
Long-term debt | — | — | 10,262,893 | 10,262,893 | — | — | 9,596,434 | 9,596,434 | |||||||||||||||||||||||
Total Consolidated VIEs | — | — | 10,262,893 | 10,262,893 | — | — | 9,596,434 | 9,596,434 | |||||||||||||||||||||||
Total Liabilities | $ | — | $ | — | $ | 10,293,223 | $ | 10,293,223 | $ | — | $ | — | $ | 9,630,217 | $ | 9,630,217 |
(1) | There have been no transfers in or out of Level 1 for the periods presented. |
Level 3 Financial Assets at Fair Value | |||||||||||||||||||||||||||||||||||||||
Three months ended For the Three Months Ended March 31, 2013 | For the Three Months Ended March 31, 2012 | ||||||||||||||||||||||||||||||||||||||
Investment and Derivative Assets of Consolidated Variable Interest Entities | Investment and Derivative Assets of Consolidated Variable Interest Entities | ||||||||||||||||||||||||||||||||||||||
Loans | Corporate Bonds | Other | Derivative Assets | Total | Loans | Corporate Bonds | Other | Derivative Assets | Total | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||
Estimated fair value, beginning of period | $ | 1,177,058 | $ | 67,438 | $ | 81,661 | $ | 48 | $ | 1,326,205 | $ | 19,729 | $ | 154,096 | $ | 47,806 | $ | 5,281 | $ | 226,912 | |||||||||||||||||||
Transfers into Level 3 (1) | 226,070 | — | — | — | 226,070 | 77 | — | — | — | 77 | |||||||||||||||||||||||||||||
Transfers out of Level 3 (2) | (280,605 | ) | — | — | — | (280,605 | ) | (5,453 | ) | — | — | — | (5,453 | ) | |||||||||||||||||||||||||
Transfers out due to deconsolidation (3) | — | — | — | — | — | — | (5,708 | ) | — | — | (5,708 | ) | |||||||||||||||||||||||||||
Transfers between classes (4) | — | — | — | — | — | — | (33,290 | ) | 33,290 | — | — | ||||||||||||||||||||||||||||
Net realized/unrealized gains (losses) | 10,696 | 280 | 3,269 | 55 | 14,300 | 1,614 | 2,913 | 10,206 | (5,215 | ) | 9,518 | ||||||||||||||||||||||||||||
Purchases | 413,088 | 750 | 18,538 | — | 432,376 | — | — | 4,930 | — | 4,930 | |||||||||||||||||||||||||||||
Sales | (62,099 | ) | (30,165 | ) | (6,250 | ) | — | (98,514 | ) | (1,430 | ) | (5,931 | ) | (545 | ) | — | (7,906 | ) | |||||||||||||||||||||
Settlements | (142,032 | ) | (497 | ) | (1,024 | ) | — | (143,553 | ) | (14,104 | ) | (640 | ) | (2,161 | ) | — | (16,905 | ) | |||||||||||||||||||||
Estimated fair value, end of period | $ | 1,342,176 | $ | 37,806 | $ | 96,194 | $ | 103 | $ | 1,476,279 | $ | 433 | $ | 111,440 | $ | 93,526 | $ | 66 | $ | 205,465 | |||||||||||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | $ | 13,927 | $ | 14 | $ | 8,502 | $ | 55 | $ | 22,498 | $ | 1,564 | $ | 2,596 | $ | 7,264 | $ | (5,215 | ) | $ | 6,209 |
(1) | 2013 transfers in represent loans valued by a third party pricing service using composite prices determined using less than two quotes which were previously valued by the same third party pricing service using composite prices determined using two or more quotes and loans. 2012 transfers in represent loans valued by an internally developed model utilizing unobservable market inputs which were previously valued by the comparable companies pricing model. |
(2) | 2013 transfers out represent loans previously marked by an internally developed pricing model, broker quotes, or a third party pricing service using composite prices determined using less than two quotes and are now being marked by a third party pricing service using composite prices determined using two or more quotes. 2012 transfers out represent loans valued by the comparable companies pricing model, which were previously valued by an internally developed model utilizing unobservable market inputs. |
(3) | The transfers out due to deconsolidation represent corporate bonds held in the DFR MM CLO (which was sold in 2012). |
(4) | The transfers between classes represent investments in CLOs and CDOs classified as corporate bonds as of December 31, 2011. |
Level 3 Financial Liabilities at Fair Value | |||||||||||||||||||||||
For the Three Months Ended March 31, 2013 | For the Three Months Ended March 31, 2012 | ||||||||||||||||||||||
Contingent Liabilities at Fair Value | Long-term Debt of Consolidated Variable Interest Entities | Total | Contingent Liabilities at Fair Value | Long-term Debt of Consolidated Variable Interest Entities | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Estimated fair value, beginning of period | $ | 33,783 | $ | 9,596,434 | $ | 9,630,217 | $ | 39,279 | $ | 7,559,568 | $ | 7,598,847 | |||||||||||
Net realized/unrealized (gains) losses | 114 | 52,442 | 52,556 | 2,377 | 150,531 | 152,908 | |||||||||||||||||
Purchases | — | 1,135,255 | 1,135,255 | — | 37,600 | 37,600 | |||||||||||||||||
Sales | — | — | — | — | (5,000 | ) | (5,000 | ) | |||||||||||||||
Issuances | — | — | — | — | 377,377 | 377,377 | |||||||||||||||||
Settlements (1) | (3,567 | ) | (521,238 | ) | (524,805 | ) | (5,224 | ) | (62,441 | ) | (67,665 | ) | |||||||||||
Estimated fair value, end of period | $ | 30,330 | $ | 10,262,893 | $ | 10,293,223 | $ | 36,432 | $ | 8,057,635 | $ | 8,094,067 | |||||||||||
Change in unrealized gains (losses) for the period for the liabilities outstanding as of the end of the period | $ | (114 | ) | $ | (47,988 | ) | $ | (48,102 | ) | $ | 2,551 | $ | 146,499 | $ | 149,050 |
(1) | For Contingent Liabilities at fair value, amount represents payments made related to contingent liabilities assumed for the Merger with Legacy CIFC. |
March 31, 2013 | December 31, 2012 | |||||||
Significant Unobservable Input | Range | Impact of Increase in Input on Fair Value Measurement (2) | Range | Impact of Increase in Input on Fair Value Measurement (2) | ||||
Default rate (1) | 1-2% | Decrease | 1-2% | Decrease | ||||
Recovery rate (1) | 70-75% | Increase | 70-75% | Increase | ||||
Pre-payment rate (1) | 25-30% | Decrease | 25-30% | Decrease | ||||
Reinvestment spread above LIBOR | 3.0-3.8% | Increase | 3.0-4.0% | Increase | ||||
Reinvestment price | 99.5-100.0 | Increase | 99.5-100.0 | Increase |
(1) | Generally an increase in the default rate would be accompanied by a directionally opposite change in assumption for the recovery and pre-payment rates. |
(2) | Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. |
As of March 31, 2013 | As of December 31, 2012 | |||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||
(In thousands) | ||||||||||||
Financial liabilities: | ||||||||||||
Long-term debt: | ||||||||||||
Convertible Notes (1) | 18,450 | 34,008 | 18,233 | 33,058 | ||||||||
Junior Subordinated Notes (2) | 120,000 | 51,716 | 120,000 | 47,752 |
(1) | The estimated fair value of the Convertible Notes was determined using a third-party valuation firm that used a binomial tree model which utilizes significant unobservable inputs, including volatility and yield assumptions. This methodology is classified as Level 3 within the fair value hierarchy. |
(2) | Junior Subordinated Notes include both the March and October Junior Subordinated Notes (see Note 11). The estimated fair values of the Junior Subordinated Notes were determined using a discounted cash flow model which utilizes significant unobservable inputs, including yield and forward LIBOR curve assumptions. This methodology is classified as Level 3 within the fair value hierarchy. |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in thousands) | |||||||
Investment income | $ | 119,163 | $ | 96,082 | |||
Interest expense | (32,920 | ) | (23,569 | ) | |||
Net investment income | 86,243 | 72,513 | |||||
Net gain (loss) on investments at fair value | 81,093 | 169,196 | |||||
Net gain (loss) on liabilities at fair value | (110,493 | ) | (202,018 | ) | |||
Net gain (loss) on other investments | — | (727 | ) | ||||
Net gain (loss) on derivatives | 55 | 1,599 | |||||
Net gain (loss) from activities of Consolidated VIEs | $ | 56,898 | $ | 40,563 | |||
Expenses of Consolidated VIEs | (9,840 | ) | (1,783 | ) | |||
Net Results of Consolidated VIEs (1) | $ | 47,058 | $ | 38,780 |
(1) | See Note 5 for a reconciliation of Net Results from Consolidated VIEs attributable to CIFC Corp. as amount does not impact the Company's operating results. |
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Contingent liabilities from the Merger (related party) - Note 15 | $ | 26,319 | $ | 29,152 | |||
Contingent liabilities assumed through the Merger | 4,011 | 4,631 | |||||
Total contingent liabilities | $ | 30,330 | $ | 33,783 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Contingent liabilities from the Merger | $ | (76 | ) | $ | (2,110 | ) | |
Contingent liabilities assumed through the Merger | (38 | ) | (267 | ) | |||
Total net gain (loss) on liabilities at fair value | $ | (114 | ) | $ | (2,377 | ) |
Weighted-Average Remaining Estimated Useful Life | Gross Carrying Amount (1) | Accumulated Amortization (2) | Net Carrying Amount | ||||||||||
(In years) | (In thousands) | ||||||||||||
March 31, 2013:: | |||||||||||||
Investment management contracts | 5.3 | $ | 76,047 | $ | 42,576 | $ | 33,471 | ||||||
Referral arrangement | 6.5 | 3,810 | 191 | 3,619 | |||||||||
Non-compete agreements | 4.7 | 1,535 | 538 | 997 | |||||||||
Trade name | 8.0 | 1,250 | 250 | 1,000 | |||||||||
Total intangible assets | $ | 82,642 | $ | 43,555 | $ | 39,087 | |||||||
December 31, 2012:: | |||||||||||||
Investment management contracts | 5.4 | $ | 76,047 | $ | 38,727 | $ | 37,320 | ||||||
Referral Arrangement | 6.8 | 3,810 | 95 | 3,715 | |||||||||
Non-compete agreements | 4.8 | 1,535 | 465 | 1,070 | |||||||||
Trade name | 8.3 | 1,250 | 219 | 1,031 | |||||||||
Total intangible assets | $ | 82,642 | $ | 39,506 | $ | 43,136 |
(1) | Gross carrying amounts exclude any amounts related to assets fully impaired as of the date presented. |
(2) | During the three months ended March 31, 2013 and 2012, the Company recorded amortization expense on its intangible assets of $4.0 million and $4.7 million, respectively. |
(In thousands) | |||
2013 (remaining 9 months) | $ | 11,080 | |
2014 | 10,861 | ||
2015 | 7,096 | ||
2016 | 4,165 | ||
2017 | 2,286 | ||
Thereafter | 3,599 | ||
$ | 39,087 |
March 31, 2013 | December 31, 2012 | ||||||||||||||||
Carrying Value | Current Weighted Average Borrowing Rate | Weighted Average Remaining Maturity | Carrying Value | Current Weighted Average Borrowing Rate | Weighted Average Remaining Maturity | ||||||||||||
(In thousands) | (In years) | (In thousands) | (In years) | ||||||||||||||
Recourse debt: | |||||||||||||||||
March Junior Subordinated Notes (1) | $ | 95,000 | 1.00 | % | 22.6 | $ | 95,000 | 1.00 | % | 22.8 | |||||||
October Junior Subordinated Notes (2) | 25,000 | 3.80 | % | 22.6 | 25,000 | 3.81 | % | 22.8 | |||||||||
Total Subordinated Notes Debt | $ | 120,000 | 1.58 | % | 22.6 | $ | 120,000 | 1.59 | % | 22.8 | |||||||
Convertible Notes (3) | $ | 18,450 | 9.00 | % | 4.7 | $ | 18,233 | 9.00 | % | 4.9 | |||||||
Total recourse debt | $ | 138,450 | $ | 138,233 | |||||||||||||
Non-recourse Consolidated VIE debt: | |||||||||||||||||
Consolidated CLOs (4) | $ | 10,129,709 | 1.28 | % | 8.3 | $ | 9,325,982 | 1.16 | % | 8.1 | |||||||
Warehouses (5) (6) | 133,184 | 1.03 | % | 0.2 | 270,452 | 2.12 | % | n/m | |||||||||
Total non-recourse Consolidated VIE debt | $ | 10,262,893 | 1.28 | % | 8.2 | $ | 9,596,434 | 1.19 | % | 7.9 | |||||||
Total long-term debt | $ | 10,401,343 | $ | 9,734,667 |
(1) | March Junior Subordinated Notes bear interest at an annual rate of 1% through April 30, 2015 and LIBOR plus 2.58% thereafter until maturity, October 30, 2035. |
(2) | October Junior Subordinated Notes bear interest at an annual rate of LIBOR plus 3.50% and mature on October 30, 2035. |
(3) | As of March 31, 2013 and December 31, 2012, Convertible Notes were recorded net of discount of $6.5 million and $6.8 million, respectively. The Convertible Notes currently pay interest at the 9.00% stated rate; however, including the discount, the effective rate of interest is 18.14%. The Convertible Notes have a $25.0 million aggregate principal amount and will mature on December 9, 2017. |
(4) | Long-term debt of the Consolidated CLOs is recorded at fair value. The subordinated notes do not have a stated interest rate, and are therefore excluded from the calculation of the weighted average borrowing rate. The par value of the Consolidated CLOs long-term debt (including subordinated notes) was $10.6 billion and $9.8 billion as of March 31, 2013 and December 31, 2012, respectively. |
(5) | Long-term debt of warehouses not held by the Company is recorded at fair value. As of March 31, 2013 and December 31, 2012, the fair value excludes the preferred shares of CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively, which have a par value of $25.1 million and $14.3 million, respectively. They do not have a stated interest rate and are excluded from the calculation of the weighted average borrowing rate. As of March 31, 2013 and December 31, 2012 total carrying value of warehouses related to CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively. |
(6) | Weighted average remaining maturity for warehouses are based on anticipated settlement dates. Contractual maturity for CIFC 2013-II Warehouse is January 23, 2015. |
Number of Shares Underlying Stock-Based Awards | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||
(In years) | (In thousands) | |||||||||||
Outstanding at December 31, 2012 | 3,594,813 | $ | 6.05 | |||||||||
Granted | 430,000 | 8.65 | ||||||||||
Exercised | (100,000 | ) | 5.41 | n/a | $ | 312 | ||||||
Outstanding at March 31, 2013 | 3,924,813 | $ | 6.35 | 8.94 | $ | 7,552 | ||||||
Exercisable at March 31, 2013 | 1,011,141 | $ | 6.16 | 8.56 | $ | 2,098 | ||||||
Vested and Expected to vest at March 31, 2013 (1) | 3,532,332 | $ | 6.35 | 8.94 | $ | 6,797 |
(1) | Represents a reduction to outstanding options at period end for expected forfeiture rate over the life of the options. |
For the Three Months Ended March 31, | |||
2013 | 2012 | ||
Expected dividend yield | — | — | |
Expected volatility | 48.75% | 50.52% | |
Risk-free interest rate | 1.10% | 1.27% | |
Expected life (years) | 6.11 | 6.09 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands, except per share data) | |||||||
Net income (loss) attributable to CIFC Corp. - basic | $ | 2,787 | $ | 1,595 | |||
Dilutive effect of Convertible Notes | 449 | 260 | |||||
Net income (loss) attributable to CIFC Corp. - diluted | 3,236 | 1,855 | |||||
Weighted-average shares - basic | 20,797 | 20,426 | |||||
Warrants | 603 | 52 | |||||
Stock options (1) | 261 | — | |||||
Convertible Notes | 4,132 | 4,132 | |||||
Weighted-average shares - diluted (2) | 25,794 | 24,610 | |||||
Earnings (loss) per share | |||||||
Basic | $ | 0.13 | $ | 0.08 | |||
Diluted | $ | 0.13 | $ | 0.08 |
(1) | For the three months ended March 31, 2012, outstanding stock options were anti-dilutive under the treasury stock method. |
(2) | Includes the dilutive effect under the if-converted method for the Conversion Shares related to the Convertible Notes and the treasury stock method for the stock options and warrants. |
Receivables | Investment Advisory Fees | |||||||||||||||
March 31, 2013 | December 31, 2012 | For the Three Months Ended March 31, | ||||||||||||||
2013 | 2012 | |||||||||||||||
(in thousands) | ||||||||||||||||
CIFC Parent | $ | 65 | $ | 19 | $ | 46 | $ | 50 | ||||||||
DFR Holdings | 30 | 17 | 13 | 20 | ||||||||||||
Total Related Party Investment Advisory Fees | $ | 95 | $ | 36 | $ | 59 | $ | 70 |
For the Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in thousands) | |||||||
Accrued Restructuring Charges, beginning of period | $ | 1,410 | $ | 1,490 | |||
Provision (1) | — | 3,904 | |||||
Payments | (523 | ) | (3,434 | ) | |||
Non-Cash Settlement (2) | — | (783 | ) | ||||
Accrued Restructuring Charges, end of period | $ | 887 | $ | 1,177 |
(1) | During the three months ended March 31, 2012, the Company recorded lease termination fees of $3.1 million, a loss on disposal of associated equipment and improvements of $1.4 million, partially offset by a $(0.6) million reversal of deferred rent in conjunction with the closure of the Company's former Rosemont, Illinois office. |
(2) | For the three months ended March 31, 2012, non-cash settlement represents the loss on disposal of equipment and improvements partially offset by the reversal of deferred rent payments noted above. |
(In thousands) | |||
2013 (remaining 9 months) | $ | 803 | |
2014 | 1,607 | ||
2015 | 1,607 | ||
2016 | 1,607 | ||
2017 | 1,607 | ||
Thereafter | 8,690 | ||
$ | 15,921 |
March 31, 2013 | December 31, 2012 | March 31, 2012 | ||||||||||||||||||
Number of Accounts | Fee Earning AUM (2) | Number of Accounts | Fee Earning AUM (2) | Number of Accounts | Fee Earning AUM (2) | |||||||||||||||
(In thousands) | (In thousands) | (In thousands) | ||||||||||||||||||
Post 2011 CLOs | 5 | $ | 2,585,214 | 3 | $ | 1,579,558 | 1 | $ | 398,683 | |||||||||||
Legacy CLOs (3) | 27 | 9,004,131 | 29 | 9,599,220 | 27 | 9,945,083 | ||||||||||||||
Total CLOs | 32 | 11,589,345 | 32 | 11,178,778 | 28 | 10,343,766 | ||||||||||||||
Other Loan-Based Products | 2 | 780,288 | 3 | 666,120 | 1 | 73,256 | ||||||||||||||
Total Loan-Based AUM | 34 | 12,369,633 | 35 | 11,844,898 | 29 | 10,417,022 | ||||||||||||||
ABS CDOs | 9 | 2,038,739 | 10 | 2,402,088 | 10 | 2,823,527 | ||||||||||||||
Corporate Bond CDOs | 3 | 48,578 | 4 | 67,053 | 4 | 180,692 | ||||||||||||||
Total Fee Earning AUM | 46 | $ | 14,456,950 | 49 | $ | 14,314,039 | 43 | $ | 13,421,241 |
(1) | We do not expect to issue new CDOs in the future. Fee Earning AUM on CDOs are expected to continue to decline as these funds run-off per their contractual terms. |
(2) | Fee Earning AUM generally reflects the aggregate principal or notional balance of the collateral and, in some cases, the cash balance held by the CLO as of the date of the last trustee report received for each CLO prior to the respective AUM date. |
(3) | Legacy CLOs represent all managed CLOs issued prior to 2011, including CLOs acquired since 2011 but issued prior to 2011. |
(In thousands) | ||||
Total loan-based AUM - Beginning Balance | $ | 11,844,898 | ||
CLO New Issuances | 1,001,334 | |||
CLO Principal Paydown | (412,412 | ) | ||
CLO Calls, Redemptions and Sales | (165,141 | ) | ||
Fund Subscriptions | 122,597 | |||
Fund Redemptions | (10,354 | ) | ||
Other (1) | (11,289 | ) | ||
Total loan-based AUM - Ending Balance | 12,369,633 | |||
Total CDOs | 2,087,317 | |||
Total Fee Earning AUM - Ending Balance | $ | 14,456,950 |
Issuance Date | March 31, 2013 Fee Earning AUM | First Optional Call Date (1) | Termination of Reinvestment Period (2) | Maturity Year (3) | ||||||||
Month/Year | (In thousands) | Month/Year | ||||||||||
Post 2011 CLOs | ||||||||||||
CIFC Funding 2011-I, Ltd. ("CIFC CLO 2011-I") | 01/12 | $ | 401,771 | 01/14 | 01/15 | 2023 | ||||||
CIFC Funding 2012-I, Ltd. ("CIFC CLO 2012-I") | 07/12 | 452,493 | 08/14 | 08/16 | 2024 | |||||||
CIFC Funding 2012-II, Ltd. ("CIFC CLO 2012-II") | 11/12 | 729,617 | 12/14 | 12/16 | 2024 | |||||||
CIFC Funding 2012-III, Ltd. ("CIFC CLO 2012-III") | 01/13 | 500,295 | 01/15 | 01/17 | 2025 | |||||||
CIFC Funding 2013-I, Ltd. ("CIFC CLO 2013-I") | 03/13 | 501,038 | 04/15 | 04/17 | 2025 | |||||||
Total Post 2011 CLOs | 2,585,214 | |||||||||||
Legacy CLOs | ||||||||||||
Forest Creek CLO Ltd. | 05/03 | 21,323 | 07/07 | 07/08 | 2015 | |||||||
Navigator 2003 CLO, Ltd. (4) | 12/03 | 15,749 | 02/07 | 11/08 | 2015 | |||||||
Navigator 2004 CLO, Ltd. (4) | 10/04 | 87,639 | 01/11 | 01/11 | 2017 | |||||||
Hewett's Island CLO II, Ltd. | 12/04 | 53,962 | 12/08 | 12/10 | 2016 | |||||||
Market Square CLO Ltd. | 05/05 | 80,276 | 07/07 | 04/11 | 2017 | |||||||
Navigator 2005 CLO, Ltd. (4) | 07/05 | 166,695 | 10/11 | 10/11 | 2017 | |||||||
Hewett's Island CLO III, Ltd. | 08/05 | 142,678 | 08/09 | 08/11 | 2017 | |||||||
Marquette Park CLO Ltd. | 12/05 | 184,209 | 04/10 | 01/12 | 2020 | |||||||
Bridgeport CLO Ltd. | 06/06 | 480,677 | 10/09 | 07/13 | 2020 | |||||||
CIFC Funding 2006-I, Ltd. | 08/06 | 457,909 | 10/10 | 10/12 | 2020 | |||||||
Columbus Nova 2006-I, Ltd. | 08/06 | 378,258 | 10/09 | 10/12 | 2018 | |||||||
Navigator 2006 CLO, Ltd. (4) | 09/06 | 323,075 | 09/10 | 09/13 | 2020 | |||||||
CIFC Funding 2006-I B, Ltd. | 10/06 | 394,499 | 12/10 | 12/12 | 2020 | |||||||
Burr Ridge CLO Plus Ltd. | 12/06 | 283,233 | 06/12 | 03/13 | 2023 | |||||||
CIFC Funding 2006-II, Ltd. | 12/06 | 616,438 | 3/11 | 03/13 | 2021 | |||||||
Columbus Nova 2006-II, Ltd. | 12/06 | 495,360 | 02/10 | 02/13 | 2018 | |||||||
Hewett's Island CLO V, Ltd. | 12/06 | 361,401 | 12/09 | 12/12 | 2018 | |||||||
CIFC Funding 2007-I, Ltd. | 02/07 | 395,811 | 05/11 | 11/13 | 2021 | |||||||
CIFC Funding 2007-II, Ltd. | 03/07 | 591,601 | 04/11 | 04/14 | 2021 | |||||||
Columbus Nova 2007-I, Ltd. | 03/07 | 479,078 | 05/10 | 05/13 | 2019 | |||||||
Hewett's Island CLO VI, Ltd. | 05/07 | 362,369 | 06/10 | 06/13 | 2019 | |||||||
Schiller Park CLO Ltd. | 05/07 | 409,389 | 07/11 | 04/13 | 2021 | |||||||
Bridgeport CLO II Ltd. | 06/07 | 492,404 | 12/10 | 09/14 | 2021 | |||||||
CIFC Funding 2007-III, Ltd. | 07/07 | 439,410 | 07/10 | 07/14 | 2021 | |||||||
Primus CLO II, Ltd. | 07/07 | 367,242 | 10/11 | 07/14 | 2021 | |||||||
CIFC Funding 2007-IV, Ltd. | 09/07 | 490,679 | 09/10 | 09/12 | 2019 | |||||||
Columbus Nova 2007-II, Ltd. | 11/07 | 432,767 | 10/10 | 10/14 | 2021 | |||||||
Total Legacy CLOs | 9,004,131 | |||||||||||
Total CLOs | $ | 11,589,345 |
(1) | CLOs are generally callable by equity holders once per quarter beginning on the "first optional call date" and subject to satisfaction of certain conditions. |
(2) | Termination of reinvestment period refers to the date after which we can no longer use certain principal collections to purchase additional collateral, and such collections are instead used to repay the outstanding amounts of certain debt securities issued by the CLO. |
(3) | Represents the contractual maturity of the CLO. Generally, the actual maturity of the deal is expected to occur in advance of contractual maturity. |
(4) | Represents acquisition of rights to manage four CLOs through the completion of the GECC transaction. See "Item1 - Condensed Consolidated Financial Statements - Note 4" for further details. |
For the Three Months Ended March 31, | 2013 vs. 2012 | |||||||||||||
2013 | 2012 | Variance | % Variance | |||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||
Revenues | ||||||||||||||
Investment advisory fees | $ | 2,642 | $ | 2,744 | $ | (102 | ) | (4 | )% | |||||
Net investment income | (9 | ) | 1 | (10 | ) | >(100%) | ||||||||
Total net revenues | 2,633 | 2,745 | (112 | ) | (4 | )% | ||||||||
Expenses | ||||||||||||||
Compensation and benefits | 7,524 | 5,744 | 1,780 | 31 | % | |||||||||
Professional services | 1,923 | 724 | 1,199 | 166 | % | |||||||||
General and administrative expenses | 1,483 | 1,404 | 79 | 6 | % | |||||||||
Depreciation and amortization | 4,218 | 4,851 | (633 | ) | (13 | )% | ||||||||
Restructuring charges | — | 3,904 | (3,904 | ) | (100 | )% | ||||||||
Total expenses | 15,148 | 16,627 | (1,479 | ) | (9 | )% | ||||||||
Other Income (Expense) and Gain (Loss) | ||||||||||||||
Net gain (loss) on investments at fair value | 349 | — | 349 | 100 | % | |||||||||
Net gain (loss) on liabilities at fair value | (114 | ) | (2,377 | ) | 2,263 | (95 | )% | |||||||
Corporate interest expense | (1,482 | ) | (1,469 | ) | (13 | ) | 1 | % | ||||||
Net gain on the sale of management contract | 752 | 5,772 | (5,020 | ) | (87 | )% | ||||||||
Other, net | 3 | (41 | ) | 44 | >(100%) | |||||||||
Net other income (expense) and gain (loss) | (492 | ) | 1,885 | (2,377 | ) | >(100%) | ||||||||
Operating income (loss) | (13,007 | ) | (11,997 | ) | (1,010 | ) | 8 | % | ||||||
Results of Consolidated VIEs | ||||||||||||||
Net gain (loss) from activities of Consolidated VIEs | 56,898 | 40,563 | 16,335 | 40 | % | |||||||||
Expenses of Consolidated VIEs | (9,840 | ) | (1,783 | ) | (8,057 | ) | >(100%) | |||||||
Net results of Consolidated VIEs | 47,058 | 38,780 | 8,278 | 21 | % | |||||||||
Income (loss) before income tax (expense) benefit | 34,051 | 26,783 | 7,268 | 27 | % | |||||||||
Income tax (expense) benefit | (3,110 | ) | 1,724 | (4,834 | ) | >(100%) | ||||||||
Net income (loss) | 30,941 | 28,507 | 2,434 | 9 | % | |||||||||
Net (income) attributable to noncontrolling interest and Consolidated VIEs | (28,154 | ) | (26,912 | ) | (1,242 | ) | 5 | % | ||||||
Net income (loss) attributable to CIFC Corp. | $ | 2,787 | $ | 1,595 | $ | 1,192 | 75 | % | ||||||
Earnings (loss) per share: | ||||||||||||||
Basic | $ | 0.13 | $ | 0.08 | $ | 0.05 | 63 | % | ||||||
Diluted | $ | 0.13 | $ | 0.08 | $ | 0.05 | 63 | % | ||||||
Weighted-average number of shares outstanding: | ||||||||||||||
Basic | 20,797,490 | 20,426,118 | 371,372 | 2 | % | |||||||||
Diluted | 25,793,831 | 24,610,121 | 1,183,710 | 5 | % |
For the Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
(in thousands) | ||||||||
GAAP Net income (loss) attributable to CIFC Corp. | $ | 2,787 | $ | 1,595 | ||||
Advisory fee sharing arrangements (1) | (4,210 | ) | (2,409 | ) | ||||
Compensation costs (2) | 1,098 | — | ||||||
Professional services - insurance settlement received | — | (657 | ) | |||||
Amortization and impairment of intangibles | 4,049 | 4,726 | ||||||
Restructuring charges | — | 3,904 | ||||||
Net gain/loss on liabilities, derivatives and other | 111 | 2,588 | ||||||
Gain on sales of contracts | (752 | ) | (5,772 | ) | ||||
Income tax (expense) benefit | 3,110 | (1,724 | ) | |||||
Total reconciling and non-recurring items | 3,406 | 656 | ||||||
ENI | $ | 6,193 | $ | 2,251 |
(1) | We share advisory fees on certain of the CLOs we manage (for example, advisory fees on certain acquired funds are shared with the party that sold the funds to us). These amounts are netted from investment advisory fees in the computation of ENI. |
(2) | For the three months ended March 31, 2013, compensation has been adjusted for non-cash compensation related to profits interest granted to certain CIFC employees by CIFC Parent Holdings LLC (as a significant stockholder in us) in 2011 and sharing of incentive fees with certain former employees established in connection with our acquisition of CNCIM. |
For the Three Months Ended March 31, | 2013 vs. 2012 | |||||||||||||
2013 | 2012 | Variance | % Variance | |||||||||||
(in thousands) | ||||||||||||||
Adjusted revenues | ||||||||||||||
Investment advisory fees (1) | $ | 16,588 | $ | 11,836 | $ | 4,752 | 40 | % | ||||||
Net investment income | 1,089 | 538 | 551 | >100% | ||||||||||
Total adjusted net revenues | 17,677 | 12,374 | 5,303 | 43 | % | |||||||||
Adjusted expenses | ||||||||||||||
Compensation and benefits | 6,426 | 5,744 | 682 | 12 | % | |||||||||
Professional services | 1,923 | 1,381 | 542 | 39 | % | |||||||||
General and administrative expenses | 1,484 | 1,404 | 80 | 6 | % | |||||||||
Depreciation and amortization | 169 | 125 | 44 | 35 | % | |||||||||
Corporate interest expense | 1,482 | 1,469 | 13 | 1 | % | |||||||||
Total adjusted expenses | 11,484 | 10,123 | 1,361 | 13 | % | |||||||||
ENI | $ | 6,193 | $ | 2,251 | $ | 3,942 | >100% |
(1) | See Adjusted investment advisory fees table below for details of revenue components. |
For the Three Months Ended March 31, | ||||||||||||||||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | ||||||||||||||||||||||||||||
CLOs | CDOs | Total | CLOs | CDOs | Total | Variance | % Variance | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||
Senior management fees | $ | 4,765 | $ | 483 | $ | 5,248 | $ | 4,030 | $ | 751 | $ | 4,781 | $ | 467 | 10 | % | ||||||||||||||
Subordinated management fees | 8,346 | — | 8,346 | 6,742 | — | 6,742 | 1,604 | 24 | % | |||||||||||||||||||||
Incentive management fees | 2,613 | — | 2,613 | 213 | — | 213 | 2,400 | >100% | ||||||||||||||||||||||
Subtotal | $ | 15,724 | $ | 483 | $ | 16,207 | $ | 10,985 | $ | 751 | $ | 11,736 | 4,471 | 38 | % | |||||||||||||||
Other advisory fees | — | — | 381 | — | — | 100 | 281 | >100% | ||||||||||||||||||||||
Total adjusted investment advisory fee revenues | $ | 15,724 | $ | 483 | $ | 16,588 | $ | 10,985 | $ | 751 | $ | 11,836 | $ | 4,752 | 40 | % |
March 31, 2013 | December 31, 2012 | ||||||||||||||||
Carrying Value | Current Weighted Average Borrowing Rate | Weighted Average Remaining Maturity | Carrying Value | Current Weighted Average Borrowing Rate | Weighted Average Remaining Maturity | ||||||||||||
(In thousands) | (In years) | (In thousands) | (In years) | ||||||||||||||
Recourse debt: | |||||||||||||||||
March Junior Subordinated Notes (1) | $ | 95,000 | 1.00 | % | 22.6 | $ | 95,000 | 1.00 | % | 22.8 | |||||||
October Junior Subordinated Notes (2) | 25,000 | 3.80 | % | 22.6 | 25,000 | 3.81 | % | 22.8 | |||||||||
Total Subordinated Notes Debt | $ | 120,000 | 1.58 | % | 22.6 | $ | 120,000 | 1.59 | % | 22.8 | |||||||
Convertible Notes (3) | $ | 18,450 | 9.00 | % | 4.7 | $ | 18,233 | 9.00 | % | 4.9 | |||||||
Total recourse debt | $ | 138,450 | $ | 138,233 | |||||||||||||
Non-recourse Consolidated VIE debt: | |||||||||||||||||
Consolidated CLOs (4) | $ | 10,129,709 | 1.28 | % | 8.3 | $ | 9,325,982 | 1.16 | % | 8.1 | |||||||
Warehouses (5) (6) | 133,184 | 1.03 | % | 0.2 | 270,452 | 2.12 | % | n/m | |||||||||
Total non-recourse Consolidated VIE debt | $ | 10,262,893 | 1.28 | % | 8.2 | $ | 9,596,434 | 1.19 | % | 7.9 | |||||||
Total long-term debt | $ | 10,401,343 | $ | 9,734,667 |
(1) | March Junior Subordinated Notes bear interest at an annual rate of 1% through April 30, 2015 and LIBOR plus 2.58% thereafter until maturity, October 30, 2035. |
(2) | October Junior Subordinated Notes bear interest at an annual rate of LIBOR plus 3.50% and mature on October 30, 2035. |
(3) | As of March 31, 2013 and December 31, 2012, Convertible Notes were recorded net of discount of $6.5 million and $6.8 million, respectively. The Convertible Notes currently pay interest at the 9.00% stated rate; however, including the discount, the effective rate of interest is 18.14%. The Convertible Notes will mature on December 9, 2017. |
(4) | Long-term debt of the Consolidated CLOs is recorded at fair value. The subordinated notes do not have a stated interest rate, and are therefore excluded from the calculation of the weighted average borrowing rate. The par value of the Consolidated CLOs long-term debt (including subordinated notes) was $10.6 billion and $9.8 billion as of March 31, 2013 and December 31, 2012, respectively. |
(5) | Long-term debt of warehouses not held by us is recorded at fair value. As of March 31, 2013 and December 31, 2012, the fair value excludes the preferred shares of CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively, which have a par value of $25.1 million and $14.3 million, respectively. They do not have a stated interest rate and are excluded from the calculation of the weighted average borrowing rate. As of March 31, 2013 and December 31, 2012 total carrying value of warehouses related to CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively. |
(6) | Weighted average remaining maturity for warehouses are based on anticipated settlement dates. Contractual maturity for CIFC 2013-II Warehouse is January 23, 2015. |
(In thousands) | |||
2013 (remaining 9 months) | $ | 803 | |
2014 | 1,607 | ||
2015 | 1,607 | ||
2016 | 1,607 | ||
2017 | 1,607 | ||
Thereafter | 8,690 | ||
$ | 15,921 |
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Total Assets | $ | 11,098,564 | $ | 9,933,495 | |||
Total Liabilities (non-recourse) | 10,934,644 | 9,806,010 | |||||
Maximum exposure to loss: | |||||||
Investments and beneficial interests | $ | 54,954 | $ | 47,454 | |||
Receivables | 2,828 | 2,674 | |||||
Total maximum exposure to loss | $ | 57,782 | $ | 50,128 |
(1) | In addition, exposure to loss includes future investment advisory fees on the Consolidated VIEs. This has not been included in the table above. |
March 31, 2013 | December 31, 2012 | |||||||||||||||||||||||
Consolidated Assets | Consolidated Total Non-Recourse Liabilities | Maximum Exposure to Loss (1) | Consolidated Assets | Consolidated Total Non-Recourse Liabilities | Maximum Exposure to Loss (1) | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Warehouses (1) | $ | 256,894 | $ | 241,576 | $ | 15,273 | $ | 334,420 | $ | 307,025 | $ | 26,723 |
(1) | Maximum exposure to loss is generally limited to our investment in the entity. As of March 31, 2013 and December 31, 2012, outstanding warehouses included the CIFC 2013-II Warehouse and CIFC 2012-III Warehouse, respectively |
For the Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Consolidated CLOs | $ | 47,686 | $ | 37,519 | ||||
Warehouses (1) | (628 | ) | 1,431 | |||||
DFR MM CLO (2) | — | (170 | ) | |||||
Net results of Consolidated VIEs | 47,058 | 38,780 | ||||||
Net (income) attributable to noncontrolling interest and Consolidated VIEs | (28,154 | ) | (26,912 | ) | ||||
Net results of Consolidated VIEs attributable to CIFC Corp. | $ | 18,904 | $ | 11,868 | ||||
Characteristics of net results of Consolidated VIEs attributable to CIFC Corp: | ||||||||
Consolidated VIE investment advisory fees | $ | 18,155 | $ | 11,501 | ||||
Consolidated VIE net investment income | 749 | 367 | ||||||
Net results of Consolidated VIEs attributable to CIFC Corp. | $ | 18,904 | $ | 11,868 |
(1) | During the three months ended March 31, 2013 and 2012, we consolidated three and one warehouse investment(s), respectively. |
(2) | In February 2012, we sold its investments in and the rights to manage the DFR Middle Market CLO Ltd. |
Receivables | Investment Advisory Fees | |||||||||||||||
March 31, 2013 | December 31, 2012 | For the Three Months Ended March 31, | ||||||||||||||
2013 | 2012 | |||||||||||||||
(in thousands) | ||||||||||||||||
CIFC Parent | $ | 65 | $ | 19 | $ | 46 | $ | 50 | ||||||||
DFR Holdings | 30 | 17 | 13 | 20 | ||||||||||||
Total Related Party Investment Advisory Fees | $ | 95 | $ | 36 | $ | 59 | $ | 70 |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as part of Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (1) | ||||||||||
March 1 - March 31, 2013 | 24 | $ | 7.28 | 24 | $ | 5,617,667 | |||||||
Total | 24 | $ | 7.28 | 24 |
(1) | On March 29, 2012, we announced that our Board approved a $10.0 million share repurchase program. Shares may be repurchased from time to time and in such amounts as market conditions warrant, subject to price ranges set by management and regulatory considerations. The share repurchase program does not have an expiration date. The indentures governing our Junior Subordinated Notes contain limits on share repurchases, subject to a number of exceptions and conditions. The share repurchases allowed under the share repurchase program are within these limits. |
Ex. No. | Description of Exhibit | ||
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | ||
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | ||
32.1 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* | ||
***101.0 | Financial statements from the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2013, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets (unaudited); (ii) the Condensed Consolidated Statements of Operations (unaudited); (iii) the Condensed Consolidated Statements of Equity (unaudited), (iv) the Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited), (v) the Condensed Consolidated Statements of Cash Flows (unaudited); and (vi) the Notes to Condensed Consolidated Financial Statements (unaudited) furnished herewith. |
* | Filed herewith. |
CIFC CORP. | ||
(Registrant) | ||
May 15, 2013 | By: | /s/ PETER GLEYSTEEN |
Peter Gleysteen, Chief Executive Officer and Director | ||
(Principal Executive Officer) | ||
May 15, 2013 | By: | /s/ RAHUL AGARWAL |
Rahul Agarwal, Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
Date: | May 15, 2013 | /s/ PETER GLEYSTEEN |
Peter Gleysteen | ||
Chief Executive Officer | ||
(Principal Executive Officer) |
Date: | May 15, 2013 | /s/ RAHUL AGARWAL |
Rahul Agarwal | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ PETER GLEYSTEEN | Date: | May 15, 2013 | |
Peter Gleysteen | |||
Chief Executive Officer | |||
(Principal Executive Officer) | |||
/s/ RAHUL AGARWAL | Date: | May 15, 2013 | |
Rahul Agarwal | |||
Chief Financial Officer | |||
(Principal Financial Officer) |
STRATEGIC TRANSACTIONS (Details 2) (USD $)
In Thousands, unless otherwise specified |
0 Months Ended | 3 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 24, 2012
General Electric Capital Corporation [Member]
|
Sep. 24, 2012
General Electric Capital Corporation [Member]
Investment management contracts
|
Sep. 24, 2012
General Electric Capital Corporation [Member]
Referral Agreement
|
Mar. 31, 2013
CypressTree
|
||||||||||||||
Calculation of the purchase consideration | |||||||||||||||||||
Cash | $ 4,525 | ||||||||||||||||||
Fair value of fixed deferred payments to the seller | 4,915 | 4,778 | |||||||||||||||||
Total purchase consideration | 15,695 | [1] | |||||||||||||||||
Recognized amounts of assets acquired and liabilities assumed | |||||||||||||||||||
Receivables | 147 | [1] | |||||||||||||||||
Identifiable intangible assets | 7,470 | [1] | |||||||||||||||||
Excess of purchase consideration over identifiable net assets acquired - Goodwill | 8,078 | [1],[2],[3] | |||||||||||||||||
Identifiable intangible assets acquired by asset class | |||||||||||||||||||
Closing Date Estimated Fair Value | 7,470 | 3,660 | [4] | 3,810 | [5] | ||||||||||||||
Closing Date Estimated Average Remaining Useful Life (In years) | 3 years | [4] | 7 years | [5] | |||||||||||||||
Business acquisition disclosures | |||||||||||||||||||
Business Acquisition Contingent Consideration Minimum Percentage of Investment Advisory Fees | 55.00% | ||||||||||||||||||
Excess of purchase consideration over identifiable net assets acquired - Goodwill | $ 8,078 | [1],[2],[3] | |||||||||||||||||
|
INTANGIBLE ASSETS AND GOODWILL (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 1 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
Mar. 31, 2013
Investment management contracts
|
Dec. 31, 2012
Investment management contracts
|
Jan. 31, 2012
Investment management contracts
Gillespie
|
Mar. 31, 2013
Investment management contracts
Gillespie
|
Mar. 31, 2013
Referral Agreement
|
Dec. 31, 2012
Referral Agreement
|
Mar. 31, 2013
Non-compete agreements
|
Dec. 31, 2012
Non-compete agreements
|
Mar. 31, 2013
Trade name
|
Dec. 31, 2012
Trade name
|
|||||||||||||||
Intangible assets | |||||||||||||||||||||||||||
Weighted-Average Remaining Estimated Useful Life (In years) | 5 years 3 months 18 days | 5 years 4 months 24 days | 6 years 6 months | 6 years 9 months 18 days | 4 years 8 months 12 days | 4 years 9 months 18 days | 8 years | 8 years 3 months 18 days | |||||||||||||||||||
Gross Carrying Amount | $ 82,642 | [1] | $ 82,642 | [1] | $ 76,047 | [1] | $ 76,047 | [1] | $ 3,810 | [1] | $ 3,810 | [1] | $ 1,535 | [1] | $ 1,535 | [1] | $ 1,250 | [1] | $ 1,250 | [1] | |||||||
Accumulated Amortization | 43,555 | [2] | 39,506 | [2] | 42,576 | [2] | 38,727 | [2] | 191 | [2] | 95 | [2] | 538 | [2] | 465 | [2] | 250 | [2] | 219 | [2] | |||||||
Net Carrying Amount | 39,087 | 43,136 | 33,471 | 37,320 | 3,619 | 3,715 | 997 | 1,070 | 1,000 | 1,031 | |||||||||||||||||
Amortization of intangible assets | 4,049 | 4,694 | |||||||||||||||||||||||||
Expected amortization expense of the existing intangible assets | |||||||||||||||||||||||||||
2013 | 11,080 | ||||||||||||||||||||||||||
2014 | 10,861 | ||||||||||||||||||||||||||
2015 | 7,096 | ||||||||||||||||||||||||||
2016 | 4,165 | ||||||||||||||||||||||||||
2017 | 2,286 | ||||||||||||||||||||||||||
Thereafter | 3,599 | ||||||||||||||||||||||||||
Expected amortization expense | 39,087 | ||||||||||||||||||||||||||
Intangible assets, other disclosures | |||||||||||||||||||||||||||
Proceeds from the sale of management contracts | 752 | 6,468 | 7,100 | ||||||||||||||||||||||||
Contingent payments | 726 | ||||||||||||||||||||||||||
Gain on sale of intangible assets | $ 752 | $ 5,772 | |||||||||||||||||||||||||
|
EQUITY (Details 4) (Warrants, General Electric Capital Corporation [Member], USD $)
|
0 Months Ended |
---|---|
Sep. 24, 2012
|
|
Class of Warrant or Right [Line Items] | |
Warrants issued | 2,000,000 |
GECEII
|
|
Class of Warrant or Right [Line Items] | |
Warrants issued | 2,000,000 |
Exercise price (usd per share) | 6.375 |
DERIVATIVE INSTRUMENTS (Details) (Warrants)
|
Mar. 31, 2013
item
|
Dec. 31, 2012
item
|
---|---|---|
Derivative instruments | ||
Number of Contracts | 12 | 12 |
Consolidated Variable Interest Entities
|
||
Derivative instruments | ||
Number of Contracts | 10 | 10 |
EQUITY (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of weighted average assumptions related to the entity's stock based awards | Management estimates the fair value of stock-based awards using the Black-Scholes option pricing model. The Black-Scholes option pricing model includes assumptions regarding dividend yield, expected volatility, expected option term and risk-free interest rates. The assumptions used in computing the fair value of stock-based awards reflect management's best estimates, but involve uncertainties relating to market and other conditions, many of which are outside of the Company's control. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the employees who receive stock-based awards. In addition to the exercise and grant date prices of these awards, management utilized certain weighted average assumptions to estimate the initial fair value of stock-based awards. Weighted average assumptions related to stock-based awards (by period issued) are listed in the table below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of 2011 Stock Plan activity | The following table summarizes certain 2011 Stock Plan activity:
Explanatory Note: ________________________________
|
INCOME TAXES (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
|
Income Tax [Line Items] | |||
Effective Income Tax Rate, Continuing Operations | 9.10% | (6.40%) | |
Deferred Tax Assets, Net | $ 53,381 | $ 50,545 | |
effective tax rate after adjusting for non-controlling intersts in consoldiated VIEs | 52.70% | 1335.00% | |
Deferred Tax Assets, Valuation Allowance | $ 13,200 | $ 13,246 |
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Number of CLOs Consolidated [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Number of CLOs Consolidated | Consolidated VIEs—As of March 31, 2013, the Company consolidated the following CLOs and CDOs (collectively, the “Consolidated CLOs”) as follows:
Explanatory Notes: _________________________________________________________________________
|
CONTINGENT LIABILITIES AT FAIR VALUE (Details 2) (USD $)
|
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2011
|
Mar. 31, 2013
|
Mar. 31, 2012
|
Apr. 13, 2011
|
|
Contingent liabilities at fair value | ||||
Gain (Loss) on Liabilities at Fair Value | $ (114,000) | $ (2,377,000) | ||
Deferred Purchase Payments and Payments on Contingent Liabilities | 3,566,000 | 5,223,000 | ||
CLOs Managed by CIFCAM [Member]
|
||||
Contingent liabilities at fair value | ||||
Gain (Loss) on Liabilities at Fair Value | (76,000) | (2,110,000) | ||
Business Acquisition Cost of Acquired Entity Initial Incentive Fees | 15,000,000 | |||
Business Acquisition Cost of Acquired Entity Final Contingent Consideration Payment Date | 10 years | |||
Business Acquisition, Cost of Acquired Entity Percentage of Fees in Excess of Initial Incentive Fees | 50.00% | |||
Remaining payments | 3,100,000 | |||
Deferred Purchase Payments and Payments on Contingent Liabilities | 2,900,000 | 1,000,000 | ||
CypressTree
|
||||
Contingent liabilities at fair value | ||||
Gain (Loss) on Liabilities at Fair Value | (38,000) | (267,000) | ||
Business Acquisition Contingent Consideration Minimum Percentage of Investment Advisory Fees | 55.00% | |||
Deferred Purchase Payments and Payments on Contingent Liabilities | 700,000 | 4,300,000 | ||
Business Acquisition, Contingent Consideration One Time Earn Out Payments | $ 3,000,000 |
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 2) (Fair Value, Inputs, Level 3 [Member], Recurring basis, Consolidated Variable Interest Entities, USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|||||||||||
Loans
|
||||||||||||
Changes in financial asset measured at fair value classified within Level 3 | ||||||||||||
Estimated fair value, beginning of period | $ 1,177,058 | $ 19,729 | ||||||||||
Transfers into Level 3 | 226,070 | [1] | 77 | [1] | ||||||||
Transfers out of Level 3 | (280,605) | [2] | (5,453) | [2] | ||||||||
Transfers out due to deconsolidation | 0 | |||||||||||
Transfers between classes | 0 | |||||||||||
Net realized/unrealized gains (losses) | 10,696 | 1,614 | ||||||||||
Purchases | 413,088 | 0 | ||||||||||
Sales | (62,099) | (1,430) | ||||||||||
Settlements | (142,032) | (14,104) | ||||||||||
Estimated fair value, end of period | 1,342,176 | 433 | ||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | 13,927 | 1,564 | ||||||||||
Corporate Bonds
|
||||||||||||
Changes in financial asset measured at fair value classified within Level 3 | ||||||||||||
Estimated fair value, beginning of period | 67,438 | 154,096 | ||||||||||
Transfers into Level 3 | 0 | |||||||||||
Transfers out due to deconsolidation | (5,708) | [3] | ||||||||||
Transfers between classes | (33,290) | [4] | ||||||||||
Net realized/unrealized gains (losses) | 280 | 2,913 | ||||||||||
Purchases | 750 | |||||||||||
Sales | (30,165) | (5,931) | ||||||||||
Settlements | (497) | (640) | ||||||||||
Estimated fair value, end of period | 37,806 | 111,440 | ||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | 14 | 2,596 | ||||||||||
Other
|
||||||||||||
Changes in financial asset measured at fair value classified within Level 3 | ||||||||||||
Estimated fair value, beginning of period | 81,661 | 47,806 | ||||||||||
Transfers into Level 3 | 0 | |||||||||||
Transfers out of Level 3 | 0 | |||||||||||
Transfers out due to deconsolidation | 0 | |||||||||||
Transfers between classes | 33,290 | [4] | ||||||||||
Net realized/unrealized gains (losses) | 3,269 | 10,206 | ||||||||||
Purchases | 18,538 | 4,930 | ||||||||||
Sales | (6,250) | (545) | ||||||||||
Settlements | (1,024) | (2,161) | ||||||||||
Estimated fair value, end of period | 96,194 | 93,526 | ||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | 8,502 | 7,264 | ||||||||||
Derivative Assets
|
||||||||||||
Changes in financial asset measured at fair value classified within Level 3 | ||||||||||||
Estimated fair value, beginning of period | 48 | 5,281 | ||||||||||
Transfers into Level 3 | 0 | |||||||||||
Transfers out due to deconsolidation | 0 | |||||||||||
Transfers between classes | 0 | |||||||||||
Net realized/unrealized gains (losses) | 55 | (5,215) | ||||||||||
Sales | 0 | 0 | ||||||||||
Settlements | 0 | 0 | ||||||||||
Estimated fair value, end of period | 103 | 66 | ||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | 55 | (5,215) | ||||||||||
Investment and Derivative Assets
|
||||||||||||
Changes in financial asset measured at fair value classified within Level 3 | ||||||||||||
Estimated fair value, beginning of period | 1,326,205 | 226,912 | ||||||||||
Transfers into Level 3 | 226,070 | [1] | 77 | |||||||||
Transfers out of Level 3 | (280,605) | [2] | (5,453) | [2] | ||||||||
Transfers out due to deconsolidation | 0 | (5,708) | [3] | |||||||||
Transfers between classes | 0 | 0 | ||||||||||
Net realized/unrealized gains (losses) | 14,300 | 9,518 | ||||||||||
Purchases | 432,376 | 4,930 | ||||||||||
Sales | (98,514) | (7,906) | ||||||||||
Settlements | (143,553) | (16,905) | ||||||||||
Estimated fair value, end of period | 1,476,279 | 205,465 | ||||||||||
Change in unrealized gains (losses) for the period for the assets held as of the end of the period | $ 22,498 | $ 6,209 | ||||||||||
|
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION (Details) (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2013
item
|
Mar. 22, 2013
item
|
Jan. 08, 2013
item
|
Sep. 24, 2012
item
|
Jan. 02, 2012
item
|
Apr. 13, 2011
item
|
Jun. 09, 2010
item
|
Jan. 01, 2010
item
|
Mar. 31, 2013
Investments [Member]
Consolidated Clo [Member]
|
Dec. 31, 2012
Investments [Member]
Consolidated Clo [Member]
|
Mar. 31, 2013
Accounts Receivable [Member]
Consolidated Clo [Member]
|
Dec. 31, 2012
Accounts Receivable [Member]
Consolidated Clo [Member]
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Schedule of Number of CLOs Consolidated [Line Items] | |||||||||||||||||||||
Number of CLOs for which consolidation began | 1 | 1 | 1 | [1] | 3 | 9 | [2] | 4 | 6 | [3] | |||||||||||
Number of Consolidated Debt Obligations for which Consolidation Began | 0 | 0 | 0 | [1] | 0 | 0 | [2] | 0 | 1 | [3] | |||||||||||
Number of Collateralized Loan and Debt Obligations for which Consolidation Began | 1 | 1 | 1 | [1] | 3 | 9 | [2] | 4 | 7 | [3] | |||||||||||
Consolidated CLOs | 25 | ||||||||||||||||||||
Number of CDOs consolidated | 1 | ||||||||||||||||||||
Number of Collateralized Loan and Debt Obligations Consolidated | 26 | ||||||||||||||||||||
Number of CLOs and CDOs that were not consolidated | 22 | ||||||||||||||||||||
Variable Interest Entity, Reporting Entity Involvement, Maximum Loss Exposure, Amount | $ 5,300 | $ 5,100 | $ 600 | $ 600 | |||||||||||||||||
|
EQUITY (Details) (USD $)
In Millions, except Share data, unless otherwise specified |
3 Months Ended | 3 Months Ended | 0 Months Ended | ||||
---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2013
Stock options
|
Mar. 31, 2012
Stock options
|
Mar. 31, 2013
Common Stock
|
Sep. 24, 2012
Warrants
General Electric Capital Corporation [Member]
|
Sep. 24, 2012
GECEII
Warrants
General Electric Capital Corporation [Member]
|
|
Common Stock | |||||||
Shares of common stock outstanding | 20,705,634 | 20,682,604 | |||||
Conversion shares | 4,132,231 | ||||||
Initial conversion price (in dollars per share) | $ 6.05 | ||||||
Shares issued related to the GECC transaction | 2,000,000 | 2,000,000 | |||||
Compensation expense (in dollars) | $ 0.9 | $ 0.2 | |||||
Share Repurchase Program | |||||||
Number of shares repurchased | 24 | ||||||
Shares repurchased, average price per share (in dollars per share) | $ 7.28 | ||||||
Remaining authorized repurchase amount | 5.6 | ||||||
Shares repurchased not yet retired (shares) | 95,473 | 95,449 | |||||
GECEII Warrant | |||||||
Shares or warrants issued | 2,000,000 | 2,000,000 | |||||
Exercise price (usd per share) | $ 6.375 | ||||||
Stock Options | |||||||
Compensation cost not yet recognized | $ 7.4 | ||||||
Weighted average vesting period | 2 years 10 months 24 days | ||||||
Expected volatility | 48.75% | 50.52% | |||||
Risk-free interest rate | 1.10% | 1.27% | |||||
Expected life (years) | 6 years 1 month 10 days | 6 years 1 month 2 days | |||||
Contractual term | 10 years | ||||||
Vesting period | 4 years |
NET RESULTS OF CONSOLIDATED VIEs (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|||||
Consolidated Variable Interest Entities | ||||||
Net investment and interest income | $ (9) | $ 1 | ||||
Gain (Loss) on Investments | 349 | |||||
Gain (Loss) on Liabilities at Fair Value | (114) | (2,377) | ||||
Net results of Consolidated Variable Interest Entities | 47,058 | 38,780 | ||||
Consolidated Variable Interest Entities
|
||||||
Consolidated Variable Interest Entities | ||||||
Investment and interest income | 119,163 | 96,082 | ||||
Interest expense | (32,920) | (23,569) | ||||
Net investment and interest income | 86,243 | 72,513 | ||||
Gain (Loss) on Investments | 81,093 | 169,196 | ||||
Gain (Loss) on Liabilities at Fair Value | (110,493) | (202,018) | ||||
Net gain (loss) on loans | 0 | (727) | ||||
Net gain (loss) on derivatives | 55 | 1,599 | ||||
Net gain (loss) from activities of Consolidated Variable Interest Entities | 56,898 | 40,563 | ||||
Expenses of Consolidated Variable Interest Entities | (9,840) | (1,783) | ||||
Net results of Consolidated Variable Interest Entities | 47,058 | [1] | 38,780 | [1] | ||
Consolidated Variable Interest Entities
|
||||||
Consolidated Variable Interest Entities | ||||||
Gain (Loss) on Investments | 81,093 | 169,196 | ||||
Gain (Loss) on Liabilities at Fair Value | (110,493) | (202,018) | ||||
Net results of Consolidated Variable Interest Entities | $ 47,058 | $ 38,780 | ||||
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING UPDATES
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Accounting Policies [Abstract] | |
ACCOUNTING POLICIES AND RECENT ACCOUNTING UPDATES | Summary of Significant Accounting Policies and Recent Accounting Updates As of March 31, 2013, the Company's significant accounting policies, which are detailed in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, have not changed materially. |