0001104659-13-068216.txt : 20130905 0001104659-13-068216.hdr.sgml : 20130905 20130905162013 ACCESSION NUMBER: 0001104659-13-068216 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20130905 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130905 DATE AS OF CHANGE: 20130905 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Rally Software Development Corp CENTRAL INDEX KEY: 0001313911 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 841597294 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35868 FILM NUMBER: 131080631 BUSINESS ADDRESS: STREET 1: 3333 WALNUT STREET CITY: BOULDER STATE: CO ZIP: 80301 BUSINESS PHONE: 303-565-2800 MAIL ADDRESS: STREET 1: 3333 WALNUT STREET CITY: BOULDER STATE: CO ZIP: 80301 8-K 1 a13-20256_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  September 5, 2013

 


 

Rally Software Development Corp.

(Exact name of registrant as specified in its charter)

 


 

Delaware

 

001-35868

 

84-1597294

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

3333 Walnut Street

Boulder, Colorado

 

80301

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (303) 565-2800

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02           Results of Operations and Financial Condition.

 

On September 5, 2013, Rally Software Development Corp., a Delaware corporation, issued a press release announcing financial results for its second quarter of fiscal 2014 ended July 31, 2013.  The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The press release is furnished under Item 2.02 of this report and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01              Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release titled “Rally Software Announces Second Quarter Fiscal 2014 Financial Results,” dated September 5, 2013.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Rally Software Development Corp.

 

 

 

Dated: September 5, 2013

 

 

 

By:

/s/ James M. Lejeal

 

 

James M. Lejeal

 

 

Chief Financial Officer, Treasurer and Secretary

 

3



 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

99.1

 

Press Release titled “Rally Software Announces Second Quarter Fiscal 2014 Financial Results,” dated September 5, 2013

 

4


EX-99.1 2 a13-20256_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Rally Software Announces Second Quarter Fiscal 2014 Financial Results

 

·                  Total revenue increased 45% to a record $19.8 million

·                  Subscription and support revenue increased 36%

·                  GAAP EPS loss was $(0.09) per share; Non-GAAP EPS loss was $(0.04) per share

·                  Total paid seat count increased to more than 192,000, representing a 34% increase from close of Q2 last year

 

BOULDER, Colo., Sept. 5, 2013 /PRNewswire/ — Rally® (NYSE: RALY), a leading global provider of cloud-based solutions for managing Agile software development, today announced financial results for its second quarter of fiscal 2014 ended July 31, 2013.

 

For the second quarter, subscription and support revenue increased 36% over the same period one year ago to $14.2 million. Rally reported total revenue of $19.8 million, an increase of 45% over the same period one year ago.

 

GAAP gross margin for the quarter was 79% as compared to 78% from the same period one year ago. Excluding stock-based compensation and amortization of acquired intangible assets, non-GAAP gross margin for the quarter was 80% as compared to 78% from the same period one year ago.

 

The company increased net new seats by 7,900 in the quarter, bringing total paid seat count to more than 192,000.

 

During the quarter, Rally raised $5.9 million in proceeds from its follow-on public offering, net of underwriting discounts and commissions, and cash flow used in operations was $3.3 million. Cash and cash equivalents at July 31, 2013 were $104.7 million. Deferred revenue increased 23% from $29.5 million in the same period one year ago to $36.2 million.

 

“We are delighted to report record revenues for our second quarter as a public company,” commented Tim Miller, Chairman and CEO of Rally. “As our performance demonstrates, we experienced good momentum across the business and had notable new customer wins in many key industries and geographies. These new customers include a leading global automaker, the financial services unit of a diversified technology and financial services company, a consumer credit reporting agency, a broadcast and satellite service provider, and a large online retailer. Our ability to exceed expectations across key operating metrics during the second quarter highlights Rally’s continued strong competitive win rates, healthy renewals, and continued international growth and expansion into existing accounts, underscoring our confidence that we have built a high-growth, highly defensible business.”

 

GAAP net loss for the second quarter of fiscal 2014 was $(2.3) million, or $(0.09) per basic and diluted share, based on 24.0 million weighted average shares of common stock outstanding. This compares to a net loss of $(2.3) million, or $(1.09) per basic and diluted share, based on 2.1 million weighted average shares of common stock outstanding in the same period one year ago. The GAAP net loss was unchanged as the increase in operating expenses related to the company’s continued investment to drive future growth of the business was offset by the increase in revenue.

 



 

The company reported a non-GAAP net loss of $(1.1) million, or $(0.04) per basic and diluted share, as compared to a non-GAAP net loss of $(2.0) million, or $(0.96) per basic and diluted share, in the prior year’s second quarter, excluding $1.2 million in stock-based compensation and amortization of acquired intangible assets in the second quarter of fiscal 2014, and $0.3 million in stock-based compensation and amortization of acquired intangible assets in the second quarter of fiscal 2013. A reconciliation of GAAP to non-GAAP financial measures can be found in the accompanying financial statements included with this press release.

 

Business Outlook

 

As of September 5, 2013, management is providing its financial outlook as follows:

 

Third Quarter of Fiscal 2014

 

·                        Total revenue in the range of $18.4 to $18.6 million, or 25% to 27% growth over the prior year’s third quarter.

·                        GAAP net loss per basic and diluted share of approximately $(0.27) to $(0.24), based on 24.4 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.22) to $(0.19), based on 24.4 million weighted average shares of common stock outstanding, and excludes $1.5 million in stock-based compensation and amortization of acquired intangible assets.

 

Fiscal Year 2014

 

·                        Total revenue in the range of $72.5 to $74.0 million, or 28% to 30% growth over the prior year.

·                        GAAP net loss per basic and diluted share of approximately $(1.21) to $(1.16), based on 19.9 million weighted average shares of common stock outstanding.

·                        Non-GAAP net loss per basic and diluted share of approximately $(0.95) to $(0.90), based on 19.9 million weighted average shares of common stock outstanding, and excludes $5.1 million in stock-based compensation and amortization of acquired intangible assets.

 

Conference Call Today September 5, 2013

Rally will host a conference call and live webcast to discuss the financial results at 3:00 p.m. Mountain Time, 5:00 p.m. Eastern Time, today, Thursday, September 5, 2013. The conference call can be accessed by dialing 1-877-941-1427, or 1-480-629-9664 (outside the U.S. and Canada). A live webcast will be available on the Investor Relations page of the Rally corporate website at www.rallydev.com and beginning approximately two hours after the completion of the call is available for replay until the company’s conference call to discuss its financial results for its third quarter of fiscal 2014. An audio replay of the call will also be available to all interested parties beginning at approximately 6:00 p.m. Mountain Time, 8:00 p.m. Eastern Time, on Thursday, September 5, 2013 until 12:59 a.m. Mountain Time, 2:59 a.m. Eastern Time, on Thursday, September 12, 2013, by dialing 1-800-406-7325 or 1-303-590-3030 (outside the U.S. and Canada) and entering pass code 4637604#.

 



 

About Rally

Rally Software is a leading global provider of cloud-based solutions for managing Agile software development. The Rally Agile application lifecycle management (ALM) platform transforms the way organizations manage the software development lifecycle by closely aligning software development and strategic business objectives, facilitating collaboration, increasing transparency and automating manual processes. Companies use Rally to accelerate the pace of innovation, improve productivity and more effectively adapt to rapidly changing customer needs and competitive dynamics.

 

Rally and the Rally logo are the property of Rally. Trade names, trademarks and service marks of other companies are the property of their respective holders.

 

Non-GAAP Financial Measures

To supplement Rally’s condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles (GAAP), the company has provided certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include non-GAAP results for gross profit and gross margin, net loss and basic and diluted net loss per share, which are in addition to, and, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

Rally’s non-GAAP financial measures exclude stock-based compensation expense and amortization of acquired intangible assets. Management believes the presentation of operating results excluding stock-based compensation expense and the amortization of acquired intangible assets provides useful supplemental information to investors and facilitates the analysis of Rally’s core operating results and comparison of operating results across reporting periods and is therefore useful to investors in analyzing and assessing the company’s past and future operating performance.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found in the accompanying financial statements included with this press release.

 

Forward-looking Statements

This press release contains forward-looking statements, including statements regarding Rally’s future financial performance, market growth, the demand for Rally’s solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Rally’s historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Rally’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Rally disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known

 



 

and unknown risks and uncertainties that may cause actual results to differ materially from Rally’s current expectations. Important factors that could cause actual results to differ materially from those anticipated in such forward-looking statements include, but are not limited to, the growth of demand for Agile software development, Rally’s ability to expand its relationships with existing customers, Rally’s ability to attract and retain customers, the mix of perpetual license and subscription revenue, competitive factors, including but not limited to pricing pressures, industry consolidation, and entry of new competitors and new products, Rally’s ability to manage growth effectively, Rally’s ability to maintain, protect and enhance its brand and intellectual property, general economic and financial conditions, and other risks and uncertainties. Further information on risk factors that could cause actual results to differ materially from forecasted results is included in Rally’s reports filed with the SEC, including its prospectus dated July 24, 2013 and filed with the SEC on July 25, 2013 and our Form 10-Q that will be filed for the second quarter ended July 31, 2013.

 

Investor Relations contact:

The Blueshirt Group

Erica Abrams

415-217-5864

Erica@blueshirtgroup.com

 



 

Rally Software Development Corp.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

July 31,

 

January 31,

 

 

 

2013

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

104,653

 

$

17,609

 

Accounts receivable, net

 

11,068

 

16,318

 

Other receivables

 

64

 

288

 

Prepaid expenses and other current assets

 

3,087

 

1,912

 

Total current assets

 

118,872

 

36,127

 

 

 

 

 

 

 

Property and equipment, net

 

7,445

 

4,156

 

Goodwill

 

2,282

 

 

Other assets

 

549

 

1,572

 

 

 

 

 

 

 

Total assets

 

$

129,148

 

$

41,855

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

3,150

 

$

1,945

 

Accrued liabilities

 

2,478

 

3,062

 

Deferred revenue

 

31,900

 

32,984

 

Other current liabilities

 

1,553

 

727

 

Total current liabilities

 

39,081

 

38,718

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

4,266

 

5,206

 

Deferred rent expense, net of current portion

 

916

 

939

 

Warrants for redeemable convertible preferred stock, at estimated fair value

 

 

1,604

 

 

 

 

 

 

 

Total liabilities

 

44,263

 

46,467

 

 

 

 

 

 

 

Redeemable convertible preferred stock

 

 

68,410

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

Common stock

 

3

 

1

 

Additional paid-in capital

 

168,504

 

2,503

 

Accumulated deficit

 

(83,597

)

(75,529

)

Accumulated other comprehensive loss

 

(25

)

3

 

Total stockholders’ equity (deficit)

 

84,885

 

(73,022

)

 

 

 

 

 

 

Total liabilities and stockholders equity (deficit)

 

$

129,148

 

$

41,855

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenue:

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

14,220

 

$

10,457

 

$

27,593

 

$

19,987

 

Perpetual license

 

2,735

 

1,407

 

3,364

 

3,018

 

Total product revenue

 

16,955

 

11,864

 

30,957

 

23,005

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

2,840

 

1,763

 

4,888

 

3,600

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

19,795

 

13,627

 

35,845

 

26,605

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1) (2):

 

 

 

 

 

 

 

 

 

Product

 

1,800

 

1,226

 

3,485

 

2,379

 

Professional services

 

2,336

 

1,830

 

4,209

 

3,416

 

Total cost of revenue

 

4,136

 

3,056

 

7,694

 

5,795

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

15,659

 

10,571

 

28,151

 

20,810

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

Sales and marketing

 

9,085

 

6,537

 

17,919

 

13,543

 

Research and development

 

5,051

 

3,505

 

10,131

 

6,545

 

General and administrative

 

3,782

 

2,567

 

7,636

 

4,853

 

Sublease termination income

 

 

 

 

(839

)

Total operating expenses

 

17,918

 

12,609

 

35,686

 

24,102

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(2,259

)

(2,038

)

(7,535

)

(3,292

)

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest and other income

 

36

 

30

 

49

 

31

 

Interest expense

 

(2

)

(237

)

(464

)

(676

)

Loss on foreign currency transactions and other gain (loss)

 

(4

)

(15

)

(24

)

(44

)

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(2,229

)

(2,260

)

(7,974

)

(3,981

)

Provision for income taxes

 

49

 

 

94

 

 

Net loss

 

$

(2,278

)

$

(2,260

)

$

(8,068

)

$

(3,981

)

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.09

)

$

(1.09

)

$

(0.53

)

$

(1.96

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

24,014

 

2,068

 

15,109

 

2,029

 

 


(1) Includes stock-based compensation expense as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Cost of product revenue

 

$

39

 

$

4

 

$

105

 

$

7

 

Cost of professional services revenue

 

46

 

6

 

65

 

10

 

Sales and marketing

 

302

 

52

 

407

 

89

 

Research and development

 

402

 

38

 

626

 

65

 

General and administrative

 

261

 

145

 

431

 

263

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,050

 

$

245

 

$

1,634

 

$

434

 

 

(2) Includes amortization expense of acquired intangible assets as follows:

 

Cost of product revenue

 

$

131

 

$

25

 

$

279

 

$

50

 

 



 

Rally Software Development Corp.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

July 31,

 

July 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,278

)

$

(2,260

)

$

(8,068

)

$

(3,981

)

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

664

 

411

 

1,302

 

852

 

Noncash stock-based compensation expense

 

1,050

 

245

 

1,634

 

434

 

Noncash interest expense

 

 

237

 

462

 

674

 

Noncash sublease termination income

 

 

 

 

(839

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

675

 

(913

)

5,250

 

(857

)

Other receivables

 

(24

)

(77

)

227

 

(116

)

Prepaid and other current assets

 

113

 

(30

)

(1,151

)

(560

)

Other assets

 

(164

)

(27

)

(225

)

(58

)

Accounts payable and accrued expenses

 

(480

)

270

 

(110

)

148

 

Deferred revenue

 

(3,818

)

1,743

 

(2,024

)

4,349

 

Other current liabilities

 

1,019

 

445

 

826

 

481

 

Deferred rent expense, net of current portion and other long-term liabilities

 

(13

)

18

 

(22

)

840

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used) in operating activities

 

(3,256

)

62

 

(1,899

)

1,367

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(537

)

(453

)

(2,679

)

(704

)

Proceeds from sale of property and equipment

 

 

 

 

5

 

Purchase of Agile Advantage, Inc. assets

 

 

(420

)

 

(420

)

Purchase of Flowdock Oy, net of cash received

 

 

 

(2,857

)

 

 

 

 

 

 

 

 

 

 

 

Net cash (used) in investing activities

 

(537

)

(873

)

(5,536

)

(1,119

)

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from exercise of common stock options

 

148

 

72

 

409

 

93

 

Proceeds from initial public offering, net of underwriting discounts and commissions

 

 

 

89,838

 

 

Proceeds from follow-on public offering, net of underwriting discounts and commissions

 

5,884

 

 

5,884

 

 

Offering costs

 

(1,233

)

(62

)

(1,652

)

(62

)

Payments on capital lease liabilities

 

 

(10

)

 

(21

)

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

4,799

 

 

94,479

 

10

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents during period

 

1,006

 

(811

)

87,044

 

258

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

103,647

 

20,521

 

17,609

 

19,452

 

Cash and cash equivalents at end of period

 

$

104,653

 

$

19,710

 

$

104,653

 

$

19,710

 

 



 

Rally Software Development Corp.

Statement of Operations GAAP to Non-GAAP Reconciliation

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

July 31, 2013

 

July 31, 2012

 

 

 

GAAP

 

Adjustments

 

Non-GAAP

 

GAAP

 

Adjustments

 

Non-GAAP

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

14,220

 

$

 

$

14,220

 

$

10,457

 

$

 

$

10,457

 

Perpetual license

 

2,735

 

 

2,735

 

1,407

 

 

1,407

 

Total product revenue

 

16,955

 

 

16,955

 

11,864

 

 

11,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

2,840

 

 

2,840

 

1,763

 

 

1,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

19,795

 

 

19,795

 

13,627

 

 

13,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

1,800

 

(170

)

1,630

 

1,226

 

(29

)

1,197

 

Professional services

 

2,336

 

(46

)

2,290

 

1,830

 

(6

)

1,824

 

Total cost of revenue

 

4,136

 

(216

)

3,920

 

3,056

 

(35

)

3,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

15,659

 

216

 

15,875

 

10,571

 

35

 

10,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

9,085

 

(302

)

8,783

 

6,537

 

(52

)

6,485

 

Research and development

 

5,051

 

(402

)

4,649

 

3,505

 

(38

)

3,467

 

General and administrative

 

3,782

 

(261

)

3,521

 

2,567

 

(145

)

2,422

 

Sublease termination income

 

 

 

 

 

 

 

Total operating expenses

 

17,918

 

(965

)

16,953

 

12,609

 

(235

)

12,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(2,259

)

1,181

 

(1,078

)

(2,038

)

270

 

(1,768

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

36

 

 

36

 

30

 

 

30

 

Interest expense

 

(2

)

 

(2

)

(237

)

 

(237

)

Loss on foreign currency transactions and other gain (loss)

 

(4

)

 

(4

)

(15

)

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(2,229

)

1,181

 

(1,048

)

(2,260

)

270

 

(1,990

)

Provision for income taxes

 

49

 

 

49

 

 

 

 

Net loss

 

$

(2,278

)

$

1,181

 

$

(1,097

)

$

(2,260

)

$

270

 

$

(1,990

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.09

)

$

0.05

 

$

(0.04

)

$

(1.09

)

$

0.13

 

$

(0.96

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

24,014

 

 

 

24,014

 

2,068

 

 

 

2,068

 

 


(1) Adjustments include  stock-based compensation expense

(2) Adjustment includes amortization expense of acquired intangible assets

 



 

Rally Software Development Corp.

Statement of Operations GAAP to Non-GAAP Reconciliation

(unaudited, in thousands, except per share amounts)

 

 

 

Six Months Ended

 

 

 

July 31, 2013

 

July 31, 2012

 

 

 

GAAP

 

Adjustments

 

Non-GAAP

 

GAAP

 

Adjustments

 

Non-GAAP

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and support

 

$

27,593

 

$

 

$

27,593

 

$

19,987

 

$

 

$

19,987

 

Perpetual license

 

3,364

 

 

3,364

 

3,018

 

 

3,018

 

Total product revenue

 

30,957

 

 

30,957

 

23,005

 

 

23,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

4,888

 

 

4,888

 

3,600

 

 

3,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

35,845

 

 

35,845

 

26,605

 

 

26,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

3,485

 

(384

)

3,101

 

2,379

 

(57

)

2,322

 

Professional services

 

4,209

 

(65

)

4,144

 

3,416

 

(10

)

3,406

 

Total cost of revenue

 

7,694

 

(449

)

7,245

 

5,795

 

(67

)

5,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

28,151

 

449

 

28,600

 

20,810

 

67

 

20,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

17,919

 

(407

)

17,512

 

13,543

 

(89

)

13,454

 

Research and development

 

10,131

 

(626

)

9,505

 

6,545

 

(65

)

6,480

 

General and administrative

 

7,636

 

(431

)

7,205

 

4,853

 

(263

)

4,590

 

Sublease termination income

 

 

 

 

 

(839

)

 

(839

)

Total operating expenses

 

35,686

 

(1,464

)

34,222

 

24,102

 

(417

)

23,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(7,535

)

1,913

 

(5,622

)

(3,292

)

484

 

(2,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

49

 

 

49

 

31

 

 

31

 

Interest expense

 

(464

)

 

(464

)

(676

)

 

(676

)

Loss on foreign currency transactions and other gain (loss)

 

(24

)

 

(24

)

(44

)

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(7,974

)

1,913

 

(6,061

)

(3,981

)

484

 

(3,497

)

Provision for income taxes

 

94

 

 

94

 

 

 

 

Net loss

 

$

(8,068

)

$

1,913

 

$

(6,155

)

$

(3,981

)

$

484

 

$

(3,497

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.53

)

$

0.13

 

$

(0.40

)

$

(1.96

)

$

0.24

 

$

(1.72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

15,109

 

 

 

15,109

 

2,029

 

 

 

2,029

 

 


(1) Adjustments include  stock-based compensation expense

(2) Adjustment includes amortization expense of acquired intangible assets

 



 

Rally Software Development Corp.

Reconciliation of Non-GAAP Financial Guidance

 

The financial guidance provided below is an estimate based on information available as of September 5, 2013. The company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the company’s financial results are stated above in this press release. More information on potential factors that could affect the company’s financial results is included in the company’s public reports filed with the SEC, including the company’s prospectus dated July 24, 2013, the company’s Form 10-Q for the quarter ended April 30, 2013 filed on June 13, 2013 and the company’s Form 10-Q for the quarter ended July 31, 2013 to be filed with the SEC. The company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

 

 

Three Months Ended
October 31, 2013

 

Fiscal Year Ended
January 31, 2014

 

 

 

 

 

 

 

Non-GAAP basic and diluted net loss per share

 

$(0.22) - $(0.19)

 

$(0.95) - $(0.90)

 

 

 

 

 

 

 

Stock-based compensation expense

 

$(0.05)

 

$(0.23)

 

 

 

 

 

 

 

Amortization of acquired intangible assets

 

 

$(0.03)

 

 

 

 

 

 

 

GAAP basic and diluted net loss per share

 

$(0.27) - $(0.24)

 

$(1.21) - $(1.16)