XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers

2. Revenue from Contracts with Customers

The Company primarily derives revenue from the sale of its online video platform, which enables its customers to publish and distribute video to Internet-connected devices quickly, easily and in a cost-effective and high-quality manner. Revenue is derived from three primary sources: (1) the subscription to its technology and related support; (2) hosting, bandwidth and encoding services; and (3) professional services, which include initiation, set-up and customization services.

In May 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which modifies how all entities recognize revenue, and consolidates revenue recognition guidance into one ASC Topic (ASC Topic 606, Revenue from Contracts with Customers) (“ASC 606”). The Company adopted ASC 606 on January 1, 2018 and applied the modified retrospective method of adoption with a cumulative catch-up adjustment to the opening balance of retained earnings at January 1, 2018. Under this method, the Company applied the revised guidance for the year of adoption and applied ASC Topic 605, Revenue Recognition (“ASC 605”), in the prior years. As a result, the Company applied ASC 606 only to contracts that were not yet completed as of January 1, 2018. The Company recognized a cumulative catch-up adjustment to the opening balance of retained earnings at the effective date for contracts that still require performance by the entity at the date of adoption. ASC 606 outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

1) Identify the contract with a customer

2) Identify the performance obligations in the contract

3) Determine the transaction price

4) Allocate the transaction price to performance obligations in the contract

5) Recognize revenue when or as the Company satisfies a performance obligation

The Company satisfies performance obligations as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring a promised service to a customer.

Disaggregation of Revenue

The Company classifies its customers by including them in either premium or volume offerings. For premium offerings, the Company organizes its go-to-market approach by focusing its sales and marketing teams on selling primarily to (i) media companies, who generally want to distribute video content to a broad audience and (ii) digital marketers in a wide range of enterprises and organizations, who generally use video for marketing or enterprise communication purposes.

The following table summarizes revenue from contracts with customers by business unit for the three and nine months ended September 30, 2018.

 

     Three Months Ended
September 30, 2018
     Nine Months Ended
September 30, 2018
 

Revenue by Business Unit

     

Media

   $ 21,926      $ 67,300  

Digital Marketing / Enterprise

     18,110        53,171  

Volume

     1,085        3,498  
  

 

 

    

 

 

 

Total

     41,121        123,969  
  

 

 

    

 

 

 

Subscription and Support

The Company’s subscription arrangements provide customers the right to access its hosted software applications. Customers do not have the right to take possession of the Company’s software during the hosting arrangement. Contracts for premium customers generally have a term of one year and are non-cancellable. These contracts generally provide the customer with a maximum annual level of entitlement, and provide the rate at which the customer must pay for actual usage above the annual entitlement allowance. These subscription arrangements are considered stand ready obligations that are providing a series of distinct services that are substantially the same and are transferred with the same pattern to the customer. As such, these subscription arrangements are treated as a single performance obligation and the related fees are recognized as revenue ratably over the term of the underlying arrangement.

Under ASC 605, if usage exceeded the annual allowance level for a particular customer arrangement, the associated revenue was recognized in the period that the additional usage occurred. Under ASC 606, when the transaction price includes a variable amount of consideration, an entity is required to estimate the consideration that is expected to be received for a particular customer arrangement. The Company evaluates variable consideration for usage-based fees at contract inception and re-evaluates quarterly over the course of the contract. Specifically, the Company estimates the revenue pertaining to a customer’s usage that is expected to exceed the annual entitlement allowance and allocates such revenue to the distinct service within the related contract that gives rise to the variable payment. Estimates of variable consideration include analyzing customer usage against the applicable entitlement limit at the end of each reporting period and estimating the amount and timing of additional amounts to be invoiced in connection with projected usage. Estimates of variable consideration relating to customer usage do not include amounts for which it is probable that a significant reversal will occur. Determining the amount of variable consideration to recognize as revenue involves significant judgment on the part of management and it is possible that actual revenue will deviate from estimates over the course of a customer’s committed contract term.

 

Contracts with customers that are month-to-month arrangements (volume customers) have a maximum monthly level of usage and provide the rate at which the customer must pay for actual usage above the monthly allowable usage. The monthly volume subscription and support and usage fees are recognized as revenue during the related period of performance. Contracts with customers that are invoiced on a pay-as-you-go basis, where there is no monthly or annual commitment for usage, provide the rate at which the customer must pay for actual usage for a particular period. Fees that are invoiced on a pay-as-you-go basis are recognized as revenue during the period of performance.

Professional Services and Other Revenue

Professional services and other revenue consist of services such as implementation, software customizations and project management for customers who subscribe to our premium editions. These arrangements are priced either on a fixed fee basis with a portion due upon contract signing and the remainder due when the related services have been completed, or on a time and materials basis. Professional services and other revenue sold on a stand-alone basis are recognized as the services are performed, subject to any refund or other obligation.

Contracts with Multiple Performance Obligations

The Company periodically enters into multiple-element service arrangements that include platform subscription fees, support fees, and, in certain cases, other professional services. These contracts include multiple promises that the Company evaluates to determine if the promises are separate performance obligations. Performance obligations are identified based on services to be transferred to a customer that are both capable of being distinct and are distinct within the context of the contract. Once the Company determines the performance obligations, the Company determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. The Company then allocates the transaction price to each performance obligation in the contract based on a relative stand-alone selling price method. The transaction price post allocation is recognized as revenue as the related performance obligation is satisfied.

Costs to Obtain a Contract

Commissions are paid to internal sales representatives as compensation for obtaining contracts. Under the new guidance, the Company capitalizes commissions that are incremental, as a result of costs incurred to obtain a customer contract, if those costs are not within the scope of another topic within the accounting literature and meet the specified criteria. Assets recognized for costs to obtain a contract are amortized over the period of performance for the underlying customer contracts. The commission expense on contracts with new customers was previously recorded over the respective contract term. Under the new guidance, the commission expense on contracts with new customers will be recorded over the average life of a customer given the commission amount associated with sales to new customers is not commensurate with the commission amount associated with the contract renewal for those same customers. The commission amount associated with the renewal of a contract in addition to any commission amount related to incremental sales was previously recorded as expense in the quarter the commission was earned; however, under ASC 606 these commission amounts are recorded as expense over the term of the renewed contract. These assets are periodically assessed for impairment.

Financial Statement Impact of Adoption ASC 606

The cumulative effect of applying the new guidance to all contracts with customers that were not completed as of January 1, 2018 was recorded as an adjustment to accumulated deficit as of the adoption date. As a result of applying the modified retrospective method to adopt the new revenue guidance, the following adjustments were made on the condensed consolidated balance sheet as of January 1, 2018.

 

     As Reported      Adjustments      Adjusted  
     December 31,
2017
     Subscription
and Support
Revenue
     Costs to
Obtain a
Contract
     January 1,
2018
 

Assets

           

Current assets:

           

Cash and cash equivalents

   $ 26,132            $ 26,132  

Accounts receivable, net

     25,236        926           26,162  

Prepaid expenses

     3,991              3,991  

Other current assets

     3,045        1,861        3,384        8,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     58,404        2,787        3,384        64,575  

Property and equipment, net

     9,143              9,143  

Intangible assets, net

     8,236              8,236  

Goodwill

     50,776              50,776  

Deferred tax asset

     87              87  

Other assets

     969           978        1,947  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 127,615      $ 2,787      $ 4,362      $ 134,764  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Accounts payable

   $ 6,142            $ 6,142  

Accrued expenses

     13,621              13,621  

Capital lease liability

     228              228  

Equipment financing

     26              26  

Deferred revenue

     39,370        1,429           40,799  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     59,387        1,429        —          60,816  

Deferred revenue, net of current portion

     244        115           359  

Other liabilities

     1,228              1,228  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     60,859        1,544        —          62,403  

Commitments and contingencies

           

Stockholders’ equity:

           

Undesignated preferred stock

     —                —    

Common stock

     35              35  

Additional paid-in capital

     238,700              238,700  

Treasury stock

     (871            (871

Accumulated other comprehensive loss

     (809            (809

Accumulated deficit

     (170,299      1,243        4,362        (164,694
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     66,756        1,243        4,362        72,361  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 127,615      $ 2,787      $ 4,362      $ 134,764  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subscription and Support

Under ASC 606, the Company estimates the variable consideration to be received and recognizes those amounts, subject to constraint, as the Company satisfies its performance obligation. In conjunction with the January 1, 2018 adoption of ASC 606, the Company reduced accumulated deficit by $1,243 reflecting the recognition of revenue primarily relating to variable consideration, for contracts that still require performance by the entity at the date of adoption.

Costs to Obtain a Contract

Under the new guidance, the commission expense on contracts with new customers will be recorded over the average life of a customer given the commission amount associated with sales to new customers is not commensurate with the commission amount associated with the contract renewal for those same customers. The commission amount associated with the renewal of a contract in addition to any related incremental sale is recorded as expense over the term of the renewed contract. The net impact of these changes resulted in a $4,362 reduction to accumulated deficit for contracts that still require performance by the Company at the date of adoption.

 

Income Taxes

The adoption of ASC 606 primarily resulted in an acceleration of revenue and the reduction of expense as of December 31, 2017, which in turn generated additional deferred tax liabilities that ultimately reduced the Company’s net deferred tax asset position. As the Company fully reserves its net deferred tax assets in the jurisdictions impacted by the adoption of ASC 606, this impact was offset by a corresponding reduction to the valuation allowance.

Impact of New Revenue Guidance on Financial Statement Line Items

The following tables compare the reported condensed consolidated balance sheet, statement of operations and cash flows, as of and for the three and nine months ended September 30, 2018, to the pro-forma amounts had the previous guidance been in effect.

 

     As of September 30, 2018  

Balance Sheet

   As reported      Pro forma as if the
previous accounting
guidance was
in effect
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 26,855        26,855  

Accounts receivable, net

     24,040        23,312  

Prepaid expenses

     4,483        4,483  

Other current assets

     7,388        2,497  
  

 

 

    

 

 

 

Total current assets

     62,766        57,147  

Property and equipment, net

     10,153        10,153  

Intangible assets, net

     6,340        6,340  

Goodwill

     50,776        50,776  

Deferred tax asset

     87        87  

Other assets

     2,288        928  
  

 

 

    

 

 

 

Total assets

   $ 132,410      $ 125,431  
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Accounts payable

   $ 5,041      $ 5,041  

Accrued expenses

     15,065        15,065  

Capital lease liability

     154        154  

Deferred revenue

     39,516        38,412  
  

 

 

    

 

 

 

Total current liabilities

     59,776        58,672  

Deferred revenue, net of current portion

     278        280  

Other liabilities

     1,117        1,117  
  

 

 

    

 

 

 

Total liabilities

     61,171        60,069  

Commitments and contingencies

     

Stockholders’ equity:

     

Undesignated preferred stock

     —          —    

Common stock

     37        37  

Additional paid-in capital

     249,176        249,176  

Treasury stock

     (871      (871

Accumulated other comprehensive loss

     (998      (998

Accumulated deficit

     (176,105      (181,982
  

 

 

    

 

 

 

Total stockholders’ equity

     71,239        65,362  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 132,410      $ 125,431  
  

 

 

    

 

 

 

Total reported assets were $6,979 greater than the pro-forma balance sheet, which assumes the previous guidance remained in effect as of September 30, 2018. This was largely due to impacts of variable consideration and costs to obtain a contract.

Total reported liabilities were $1,102 greater than the pro-forma balance sheet, which assumes the previous guidance remained in effect as of September 30, 2018. This was largely due to the impact of variable consideration.

 

The following summarizes the significant changes on the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2018 as a result of the adoption of ASC 606 on January 1, 2018 compared to if the Company had continued to recognize revenues under ASC 605.

 

     Three Months Ended September 30,
2018
     Nine Months Ended September 30,
2018
 

Statement of Operations

   As reported      Pro forma as
if the previous
accounting
guidance was
in effect
     As reported      Pro forma as
if the previous
accounting
guidance was
in effect
 

Revenue:

           

Subscription and support revenue

   $ 37,442      $ 37,478      $ 113,176      $ 113,200  

Professional services and other revenue

     3,679        3,679        10,793        10,793  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     41,121        41,157        123,969        123,993  

Cost of revenue:

           

Cost of subscription and support revenue

     13,142        13,142        39,723        39,723  

Cost of professional services and other revenue

     3,176        3,176        10,424        10,424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenue

     16,318        16,318        50,147        50,147  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     24,803        24,839        73,822        73,846  

Operating expenses:

           

Research and development

     8,314        8,314        23,832        23,832  

Sales and marketing

     14,009        13,898        42,508        42,804  

General and administrative

     5,621        5,621        18,056        18,056  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     27,944        27,833        84,396        84,692  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss from operations

     (3,141      (2,994      (10,574      (10,846

Other income (expense), net

     (217      (217      (427      (427
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss before income taxes

     (3,358      (3,211      (11,001      (11,273

Provision for income taxes

     144        144        410        410  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss

   $ (3,502    $ (3,355    $ (11,411    $ (11,683
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss per share - basic and diluted

   $ (0.10    $ (0.09    $ (0.32    $ (0.33
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average number of common shares used in computing net loss per share

     36,212,246        36,212,246        35,564,311        35,564,311  
  

 

 

    

 

 

    

 

 

    

 

 

 

The primary difference in subscription and support revenue relates to the impacts of applying the variable consideration guidance under ASC 606. Under the previous guidance, subscription and support revenue would have been approximately $36 and $24 higher, respectively, for the three and nine months ended September 30, 2018 as revenue for usage based fees, for contracts with annual entitlement allowances, was recognized in the month of such usage. Under ASC 606, usage based fees, for contracts with annual entitlement allowances, are recognized as revenue over the term of the underlying arrangement.

Sales and marketing expense, under the previous guidance, would have decreased by approximately $111 for the three months ended September 30, 2018. Sales and marketing expense would have increased by $296 for the nine months ended September 30, 2018, due to a portion of the commission payments being recorded immediately to expense at the time a liability was recorded. In addition, certain commission amounts that were amortized to expense over the underlying term of the arrangement are now amortized over the average customer life under ASC 606.

The net impact of accounting for revenue under the new guidance increased net loss per share by $0.01 per basic and diluted share for the three months ended September 30, 2018, and decreased net loss per share by $0.01 per basic and diluted share for the nine months ended September 30, 2018.

 

     Nine Months Ended September 30, 2018  

Statement of Cash Flows

   As reported      Pro forma as if the
previous accounting
guidance was in effect
 

Operating activities

     

Net loss

   $ (11,411    $ (11,683

Adjustments to reconcile net loss to net cash provided by operating activities:

     

Depreciation and amortization

     5,164        5,164  

Stock-based compensation

     5,022        5,022  

Provision for reserves on accounts receivable

     99        99  

Changes in assets and liabilities:

     

Accounts receivable

     1,998        1,799  

Prepaid expenses and other current assets

     (118      (472

Other assets

     (355      28  

Accounts payable

     (1,262      (1,262

Accrued expenses

     1,964        1,964  

Deferred revenue

     (1,335      (893
  

 

 

    

 

 

 

Net cash provided by operating activities

   $ (234    $ (234
  

 

 

    

 

 

 

The adoption of ASC 606 had no impact on the Company’s cash flows from operations. The aforementioned impacts resulted in offsetting shifts in cash flows between net loss and various working capital balances.

The following summarizes the opening and closing balances of receivables, contract assets and contract liabilities from contracts with customers.

 

     Accounts
Receivable, net
     Contract Assets
(current)
     Deferred
Revenue
(current)
     Deferred
Revenue
(non-current)
     Total Deferred
Revenue
 

Balance at January 1, 2018

   $ 26,162      $ 3,124      $ 40,799      $ 359      $ 41,158  

Balance at September 30, 2018

     24,040        2,032        39,516        278        39,794  

Revenue recognized during the nine months ended September 30, 2018 from amounts included in deferred revenue at the beginning of the period was approximately $38.1 million. During the nine months ended September 30, 2018, the Company did not recognize revenue from performance obligations satisfied or partially satisfied in previous periods.

The assets recognized for costs to obtain a contract were $5.5 million and $5.4 million as of September 30, 2018 and January 1, 2018, respectively. Amortization expense recognized during the three and nine months ended September 30, 2018 related to costs to obtain a contract was $1.9 million and $5.7 million, respectively.

Transaction Price Allocated to Future Performance Obligations

ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as September 30, 2018. ASC 606 provides certain practical expedients that limit the requirement to disclose the aggregate amount of transaction price allocated to unsatisfied performance obligations.

Subscription and Support Revenue

As of September 30, 2018, the total aggregate transaction price allocated to the unsatisfied performance obligations for subscription and support contracts was approximately $108.0 million, of which approximately $86.0 million is expected to be recognized over the next 12 months. The Company expects to recognize substantially all of the remaining unsatisfied performance obligations by the end of 2020. The Company applied the practical expedient to not disclose the amount of transaction price allocated to unsatisfied performance obligations for variable consideration that the Company is able to allocate to one or more of the performance obligations in its contracts.

Professional Services

The Company applied the practical expedient to not disclose the amount of transaction price allocated to unsatisfied performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less. The Company does not have material future obligations associated with professional services that extend beyond one year.