Exhibit 12.1

Statement Regarding Computation of Ratio of Earnings to Fixed Charges

Ratio of earnings to fixed charges

	2012		2011		2010			2009		2008
Earnings Before Fixed Charges:
Income (loss) before income taxes	$	6,625	$	19,120	$	(38,954	)	$	738	$	(2,019	)
Add fixed charges		43,924		36,624		26,408			25,160		33,681
Income (loss) before fixed charges		50,549		55,744		(12,546	)		25,898		31,662
Fixed Charges:
Interest expense, net		31,666		25,259		21,269			18,613		22,384
Estimate of interest expense within rental expense		12,258		11,365		5,140			6,546		11,297
Total fixed charges		43,924		36,624		26,409			25,159		33,681
Deficiency of earnings available to cover fixed charges	$	-	$	-	$	(38,954	)	$	-	$	(2,019	)
Ratio of earnings to fixed charges	$	1.15	$	1.52	$	-		$	1.03	$	-