EX-12.1 2 dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

LAZARD LTD

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)(b)

 

The following table sets forth the ratio of earnings to fixed charges for Lazard Ltd and its subsidiaries on a consolidated basis.

 

     Six Month
Period Ended
June 30,

2008

   Year Ended December 31,

        2007

   2006

   2005

   2004

   2003

    

(dollars in thousands)

Operating income from continuing operations

   $ 105,760    $ 418,295    $ 327,209    $ 342,362    $ 367,824    $ 438,736

Add—Fixed charges

     87,434      155,374      119,606      94,651      55,327      47,664
    

  

  

  

  

  

Operating income from continuing operations before fixed charges

   $ 193,194    $ 573,669    $ 446,815    $ 437,013    $ 423,151    $ 486,400
    

  

  

  

  

  

Fixed Charges:

                                         

Interest (c)

   $ 77,029    $ 137,110    $ 104,254    $ 78,365    $ 39,551    $ 34,967

Other (d)

     10,405      18,264      15,352      16,286      15,776      12,697
    

  

  

  

  

  

Total fixed charges

   $ 87,434    $ 155,374    $ 119,606    $ 94,651    $ 55,327    $ 47,664
    

  

  

  

  

  

Ratio of earnings to fixed charges (e)

     2.21      3.69      3.74      4.62      7.65      10.20
    

  

  

  

  

  


(a) Data presented relates to the Company’s continuing operations.

 

(b) For purposes of computing the ratio of earnings to fixed charges:

 

   

earnings for the six month period ended June 30, 2008 and for the years ended December 31, 2007, 2006, 2005, 2004 and 2003 represent income from continuing operations before income taxes and minority interest in net income, and, for periods prior to May 10, 2005, the date of Lazard Ltd’s equity public offering, before distributions for services rendered by managing directors and employee members of LAM, and before fixed charges; and

 

   

fixed charges represent the interest expense from continuing operations and the portion of rental expense from continuing operations which represents an appropriate interest factor.

 

(c) The Company’s policy is to include interest expense on unrecognized tax benefits in income tax expense. Accordingly, such interest expense is not included in the computations of the ratio of earnings to fixed charges.

 

(d) Other fixed charges consists of the interest factor in rentals.

 

(e) The results of operations for periods until Lazard Ltd’s equity public offering and the financing transactions on May 10, 2005 are not comparable to results of operations for subsequent periods as described below:

 

   

payment for services rendered by Lazard Ltd’s managing directors, which, as a result of Lazard Ltd operating as a limited liability company, historically had been accounted for as distributions from members’ capital, or in some cases as minority interest, rather than as compensation and benefits expense. As a result, Lazard Ltd’s operating income historically had not reflected payments for services rendered by its managing directors. For periods subsequent to the consummation of the equity public offering, the consolidated financial statements of Lazard Ltd include all payments for services rendered by its managing directors in compensation and benefits expense;

 

   

the use of proceeds from the financing transactions; and

 

   

the net incremental expense related to the financing transactions.