0001310114-17-000020.txt : 20170807 0001310114-17-000020.hdr.sgml : 20170807 20170807161121 ACCESSION NUMBER: 0001310114-17-000020 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170807 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170807 DATE AS OF CHANGE: 20170807 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SERVICESOURCE INTERNATIONAL, INC. CENTRAL INDEX KEY: 0001310114 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 810578975 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35108 FILM NUMBER: 171011611 BUSINESS ADDRESS: STREET 1: 760 MARKET STREET, 4TH FLOOR CITY: SAN FRANCISCO STATE: CA ZIP: 94102 BUSINESS PHONE: 4159016030 MAIL ADDRESS: STREET 1: 760 MARKET STREET, 4TH FLOOR CITY: SAN FRANCISCO STATE: CA ZIP: 94102 FORMER COMPANY: FORMER CONFORMED NAME: SERVICESOURCE INTERNATIONAL LLC DATE OF NAME CHANGE: 20041129 8-K 1 pressrelease6302017.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________
FORM 8-K
________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 7, 2017
________________
image1190a01a09.jpg
ServiceSource International, Inc.
(Exact name of Registrant as specified in its charter)
________________
Delaware
 
001-35108
 
81-0578975
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

717 17th St., 5th Floor
Denver, CO 80202
(Address of principal executive offices, including zip code)
(720) 889-8500
(Registrant's telephone number, including area code)
________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Item 2.02 Results of Operations and Financial Condition.
On August 7, 2017, ServiceSource International, Inc. issued a press release announcing its results for the quarter ended June 30, 2017. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.
The information in this current report on Form 8-K and the exhibits attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1
 
Press release dated August 7, 2017

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 7, 2017
 
 
 
 
 
 
 
 
 
 
SERVICESOURCE INTERNATIONAL, INC.
 
 
 
 
 
By: /s/ PATRICIA ELIAS
 
 
Name : Patricia Elias
 
 
Title : Senior Vice President, General Counsel




EXHIBIT INDEX
Exhibit
Number
 
Description
99.1
 
Press release dated August 7, 2017




EX-99.1 2 srev6302017exhibit991.htm EXHIBIT 99.1 Exhibit


ServiceSource Reports Second Quarter 2017 Financial Results
Solid Performance Against Guidance
Strong Traction with Inside Sales
Reaffirms Full Year Guidance

DENVER, August 7, 2017 - ServiceSource® (Nasdaq: SREV), a global leader in outsourced customer success and revenue growth solutions, today announced financial results for the second quarter ended June 30, 2017.

“In Q2, ServiceSource delivered a solid quarter with improved execution throughout the business,” said Christopher M. Carrington, CEO of ServiceSource. “On the financial front, all key metrics were in or above our guidance. Operationally, our teams around the world performed well, delivering improved and more consistent results across our client base. And on the sales side, we had an impressive quarter, winning four new logos and seeing strong market uptake of our emerging capabilities and solutions around inside sales and customer success.”

GAAP revenue was $58.3 million in the second quarter, representing a 6.0% decrease from the $62.0 million delivered in the same period in the prior year.

For the second quarter of fiscal year 2017, GAAP net loss in the quarter was $13.1 million, or $0.15 per share, compared with GAAP net loss of $5.2 million, or $0.06 per share, for the same period last year. Non-GAAP net income in the quarter was $1.5 million compared with Non-GAAP net income of $1.1 million for the same period last year. Non-GAAP net income was $0.02 per basic and diluted share, compared with non-GAAP net income of $0.01 per basic and diluted share for the same period last year. Adjusted EBITDA was income of $4.7 million, compared with income of $2.9 million for the same period last year.

A reconciliation of GAAP to non-GAAP financial measures has been provided following the financial statement tables included in this press release.

For the third quarter of fiscal 2017, ServiceSource is providing the following guidance:
Revenue of $55 million to $58 million
GAAP gross margin of 27.9% to 31.3%; non-GAAP gross margin of 33.5% to 36.5%
GAAP operating expenses of $22 million to $23 million; non-GAAP operating expenses of $18 million to $19 million
GAAP net loss of $8.4 million to $10.4 million; non-GAAP net income of breakeven to a profit of $2 million






For the fiscal 2017, ServiceSource is reaffirming its guidance:
Revenue of $238 million to $243 million
GAAP gross margin of 30% to 33%; non-GAAP gross margin of 36.5% to 38.5%
GAAP operating expenses of $92 million to $96 million; non-GAAP operating expenses of $80 million to $84 million
GAAP net loss of $35.2 million to $38.2 million; non-GAAP net income of $5 million to $7 million
Adjusted EBITDA of $15 to $18 million

Please see the second quarter presentation on the Events and Presentations section of the Investor Relations web site (http://ir.servicesource.com/events) for a reconciliation between GAAP and non-GAAP measures in our guidance.

Quarterly Conference Call
ServiceSource will discuss its second quarter 2017 results and financial guidance today via teleconference at 1:30 p.m. Pacific Time. To access the call within the U.S., please dial (877) 293-5486, or outside the U.S. (914) 495-8592, at least five minutes prior to the start time. Conference ID number: 51270070. In addition, a live webcast of the call will also be available on the Investor Relations section of the ServiceSource web site under Events & Presentations. A replay of the webcast will also be available on the Company's website at
http://ir.servicesource.com.






Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding our expectations for financial and operational performance, whether our go-forward model will produce anticipated benefits, and whether our improved execution and emerging capabilities will translate into desired results. These forward-looking statements are based on our current assumptions and beliefs, and involve risks and uncertainties that could cause our results to differ materially from our forward-looking statements. Those risks and uncertainties include: a decline in client renewals, the loss of one or more of our key clients or the contraction in our revenue from one or more of our key clients, in each case resulting in churn, or our clients not expanding their relationships with us; the risk of problems implementing our technologies or that our technologies will not meet customer expectations; that the market for our solution is underdeveloped and may not grow; errors in estimates as to the renewal rate improvements and/or service revenue we can generate for our customers; changes in market conditions that impact our ability to sell our solutions and/or generate service revenue on our customers' behalf; the possibility that our estimates of service revenue, opportunity under management, and other metrics may prove inaccurate; our ability to keep customer data and other confidential information secure; our ability to adapt our solution to changes in the market or new competition; problems encountered by our clients in their business that may cause them to cancel or reduce their business with us; our ability to achieve our expected benefits from international expansion; economic or other adverse events or conditions affecting the technology industry; our ability to protect our intellectual property rights; the risk of claims that our offerings infringe the intellectual property rights of others; and other risks and uncertainties described more fully in our periodic reports filed with the Securities and Exchange Commission, which can be obtained online at the Commission's website at http://www.sec.gov. All forward-looking statements in this press release are based on information currently available to us, and except as may be legally required we assume no obligation to update these forward-looking statements.

About ServiceSource
ServiceSource (NASDAQ: SREV) is a global leader in providing outsourced, performance-based revenue growth and customer success outcomes. ServiceSource’s Revenue-as-a-Service platform is designed to measurably accelerate customer ROI by helping companies to more efficiently and effectively find, convert, grow and retain their B2B customer relationships. Trusted by more than 65 global market leaders in the cloud/XaaS, software, technology hardware, healthcare & life sciences and industrial sectors, ServiceSource sells, manages or renews $9+ billion of revenue annually on behalf of its clients. By leveraging a robust technology suite, predictive data models and more than 3,000 revenue delivery professionals, only ServiceSource brings to market over 15 years of expertise and the ability to drive recurring revenue growth in 35 languages to more than 170 countries. To learn more, visit http://www.servicesource.com.

Connect with ServiceSource:
http://www.facebook.com/ServiceSource
http://twitter.com/servicesource
http://www.linkedin.com/company/servicesource
http://www.youtube.com/user/ServiceSourceMKTG






ServiceSource International, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30
 
June 30
 
2017
 
2016
 
2017
 
2016
Net revenue
$
58,262

 
$
61,969

 
$
114,970

 
$
121,719

Cost of revenue (1)
39,517

 
40,344

 
80,926

 
81,778

Gross profit
18,745

 
21,625

 
34,044

 
39,941

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing (1)
8,620

 
11,326

 
16,960

 
21,779

Research and development (1)
1,243

 
2,016

 
3,485

 
4,180

General and administrative (1)
13,505

 
11,552

 
27,486

 
23,595

Restructuring and other
5,715

 

 
5,715

 

Total operating expenses
29,083

 
24,894

 
53,646

 
49,554

Loss from operations
(10,338
)
 
(3,269
)
 
(19,602
)
 
(9,613
)
Interest expense and other, net
(2,646
)
 
(1,700
)
 
(4,717
)
 
(3,209
)
Loss before income taxes
(12,984
)
 
(4,969
)
 
(24,319
)
 
(12,822
)
Income tax provision
117

 
249

 
406

 
1,537

Net loss
$
(13,101
)
 
$
(5,218
)
 
$
(24,725
)
 
$
(14,359
)
Net loss per share, basic and diluted
$
(0.15
)
 
$
(0.06
)
 
$
(0.28
)
 
$
(0.17
)
Weighted average common shares outstanding, basic and diluted
88,813

 
85,413

 
88,600

 
85,747

 
 
 
 
 
 
 
 
(1) Includes stock-based compensation expense as follows:
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30
 
June 30
 
2017
 
2016
 
2017
 
2016
Cost of revenue
$
294

 
$
379

 
$
584

 
$
847

Sales and marketing
970

 
726

 
1,852

 
1,588

Research and development
(35
)
 
144

 
65

 
341

General and administrative
2,466

 
1,087

 
4,411

 
2,419

Total stock-based compensation
$
3,695

 
$
2,336

 
$
6,912

 
$
5,195








ServiceSource International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
 
 
 
 
 
 
 
June 30,
 
December 31,
 
 
2017
 
2016
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
39,664

 
$
47,692

Short-term investments
 
139,472

 
137,881

Accounts receivable, net
 
52,534

 
63,289

Prepaid expenses and other
 
7,864

 
7,607

Total current assets
 
239,534

 
256,469

Property and equipment, net
 
36,688

 
38,180

Deferred income taxes, net of current portion
 
69

 
64

Goodwill and intangibles, net
 
7,176

 
7,932

Other assets, net
 
3,386

 
3,445

Total assets
 
$
286,853

 
$
306,090

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
1,109

 
$
1,916

Accrued taxes
 
738

 
1,388

Accrued compensation and benefits
 
17,143

 
21,579

Deferred revenue
 
3,033

 
4,152

Accrued expenses
 
5,895

 
5,891

Other current liabilities
 
2,304

 
2,958

Total current liabilities
 
30,222

 
37,884

Convertible notes, net
 
139,333

 
134,775

Other long-term liabilities
 
7,033

 
6,495

Total liabilities
 
176,588

 
179,154

Stockholders’ equity:
 
 
 
 
Common stock
 
8

 
8

Treasury stock
 
(441
)
 
(441
)
Additional paid-in capital
 
351,971

 
344,521

Accumulated deficit
 
(241,086
)
 
(216,361
)
Accumulated other comprehensive income
 
(187
)
 
(791
)
Total stockholders’ equity
 
110,265

 
126,936

Total liabilities and stockholders’ equity
 
$
286,853

 
$
306,090










ServiceSource International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
 
Six Months Ended
 
 
June 30,
 
 
2017
 
2016
Cash flows from operating activities
 
 
 
 
Net loss
 
$
(24,725
)
 
$
(14,359
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
10,801

 
7,564

Amortization of debt discount and issuance costs
 
4,557

 
4,247

Accretion of premium on short-term investments
 
(114
)
 
554

Deferred income taxes
 
148

 
855

Stock-based compensation
 
6,912

 
5,195

Restructuring and other
 
2,901

 

Changes in operating assets and liabilities:
 
 
 
 
Accounts receivable, net
 
12,239

 
2,287

Deferred revenue
 
(1,119
)
 
(303
)
Prepaid expenses and other
 
(37
)
 
303

Accounts payable
 
(825
)
 
766

Accrued taxes
 
(664
)
 
(231
)
Accrued compensation and benefits
 
(5,164
)
 
317

Accrued expenses
 
(1,508
)
 
1,031

Other liabilities
 
(364
)
 
336

Net cash provided by operating activities
 
3,038

 
8,562

Cash flows from investing activities
 
 
 
 
Acquisition of property and equipment
 
(9,080
)
 
(14,316
)
Purchases of short-term investments
 
(37,806
)
 
(55,133
)
Sales of short-term investments
 
33,457

 
53,361

Maturities of short-term investments
 
3,025

 
350

Net cash used in investing activities
 
(10,404
)
 
(15,738
)
Cash flows from financing activities
 
 
 
 
Repayment on capital lease obligations
 
(34
)
 
(103
)
Repurchase of common stock
 

 
(8,921
)
Proceeds from common stock issuances
 
616

 
739

Minimum tax withholding requirement
 
(322
)
 
(242
)
Net cash provided by (used in) financing activities
 
260

 
(8,527
)
Net decrease in cash and cash equivalents
 
(7,106
)
 
(15,703
)
Effect of exchange rate changes on cash and cash equivalents
 
(922
)
 
(1,335
)
Cash and cash equivalents at beginning of period
 
47,692

 
72,334

Cash and cash equivalents at end of period
 
$
39,664

 
$
55,296






Use of Non-GAAP Financial Measures

To supplement its financial statements presented in accordance with generally accepted accounting principles, or GAAP, ServiceSource also provides investors with non-GAAP gross profit, net income, net income per share and Adjusted EBITDA. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the financial tables below under the heading, "GAAP to Non-GAAP Reconciliation."

ServiceSource believes that the non-GAAP financial information provided in this release can assist investors in understanding and assessing its on-going core operations and prospects for the future and provides an additional tool for investors to use in comparing ServiceSource's financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP revenue is defined as net revenue plus revenue not recognized in the period due to the impact of purchase accounting rules related to deferred revenue acquired.

Non-GAAP gross profit consists of gross profit plus adjustments to stock-based compensation, amortization of purchased intangible assets and amortization of internally-developed software.

Non-GAAP net income (loss) consists of net loss plus stock-based compensation, amortization of purchased intangible assets, amortization of internally-developed software, restructuring related costs, non-cash interest expense and applying an income tax rate of 40% on non-GAAP adjustments as well as the impact of normalizing the effective income tax rate. Stock-based compensation expense is expected to vary depending on the number of new grants issued, changes in the company's stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.

EBITDA consists of net loss plus depreciation and amortization, interest expense, other expenses, net, and income tax expense. Adjusted EBITDA consists of EBITDA plus non-cash stock-based compensation expense and restructuring related costs. ServiceSource uses Adjusted EBITDA as a measure of operating performance because it assists the company in comparing performance on a consistent basis, as it removes from the operating results the impact of the company's capital structure.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in the United States.







ServiceSource International, Inc.
GAAP To Non-GAAP Reconciliation
(Dollars in thousands, except per share amounts)
(unaudited)
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
June 30
 
June 30
 
 
 
 
2017
 
2016
 
2017
 
2016
Net Revenue
 
 
 
 
 
 
 
 
   GAAP net revenue
 
$
58,262

 
$
61,969

 
$
114,970

 
$
121,719

  Non-GAAP net revenue
 
$
58,262

 
$
61,969

 
$
114,970

 
$
121,719

 
 
 
 
 
 
 
 
 
 
 
Gross Profit
 
 
 
 
 
 
 
 
   GAAP gross profit
 
$
18,745

 
$
21,625

 
$
34,044

 
$
39,941

   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Stock-based compensation
(A)
294

 
379

 
584

 
847

 
Amortization of internally-developed software
(B)
2,986

 
1,597

 
5,483

 
3,173

 
Amortization of purchased intangible assets
(C)
247

 
247

 
494

 
494

  Non-GAAP gross profit
 
$
22,272

 
$
23,848

 
$
40,605

 
$
44,455

 
 
 
 
 
 
 
 
 
 
 
Gross Profit %
 
 
 
 
 
 
 
 
   GAAP gross profit
 
32
%
 
35
%
 
30
%
 
33
%
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Stock-based compensation
(A)
1
%
 
1
%
 
1
%
 
1
%
 
Amortization of internally-developed software
(B)
5
%
 
3
%
 
5
%
 
3
%
 
Amortization of purchased intangible assets
(C)
%
 
%
 
%
 
%
  Non-GAAP gross profit
 
38
%
 
38
%
 
35
%
 
37
%
Certain totals do not add due to rounding
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
29,083

 
$
24,894

 
$
53,646

 
$
49,554

Stock-based compensation
(A)
(3,401
)
 
(1,958
)
 
(6,328
)
 
(4,348
)
Amortization of internally-developed software
(B)
(378
)
 
(143
)
 
(676
)
 
(255
)
Amortization of purchased intangible assets
(C)
(131
)
 
(131
)
 
(263
)
 
(263
)
Restructuring and other
(D)
(5,715
)
 

 
(5,715
)
 


Non-GAAP operating expenses
 
$
19,458

 
$
22,662

 
$
40,664

 
$
44,688

 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
  GAAP net loss
 
$
(13,101
)
 
$
(5,218
)
 
$
(24,725
)
 
$
(14,359
)
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Stock-based compensation
(A)
3,695

 
2,336

 
6,912

 
5,195

 
Amortization of internally-developed software
(B)
3,363

 
1,741

 
6,159

 
3,428

 
Amortization of purchased intangible assets
(C)
378

 
378

 
756

 
756

 
Restructuring and other
(D)
5,715

 

 
5,715

 

 
Non-cash interest expense
(E)
2,316

 
2,144

 
4,557

 
4,247

 
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate
(F)
(876
)
 
(295
)
 
494

 
1,323

Non-GAAP net income (loss)
 
$
1,490

 
$
1,086

 
$
(132
)
 
$
590

 
 
 
 
 
 
 
 
 
Diluted Net Loss Per Share
 
 
 
 
 
 
 
 
  GAAP net loss per share
 
$
(0.15
)
 
$
(0.06
)
 
$
(0.28
)
 
$
(0.17
)
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Stock-based compensation
(A)
0.04

 
0.03

 
0.08

 
0.06

 
Amortization of internally-developed software
(B)
0.04

 
0.02

 
0.07

 
0.04

 
Amortization of purchased intangible assets
(C)

 

 
0.01

 
0.01

 
Restructuring and other
(D)
0.06

 

 
0.06

 

 
Non-cash interest expense
(E)
0.03

 
0.03

 
0.05

 
0.05

 
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate
(F)
(0.01
)
 

 
0.01

 
0.02

  Non-GAAP diluted net income (loss) per share
 
$
0.02

 
$
0.01

 
$

 
$
0.01

Certain totals do not add due to rounding
 
 
 
 
 
 
 
 
Shares used in calculating diluted net income (loss) per share on a non-GAAP basis
 
88,813

 
85,413

 
88,600

 
85,747











Footnotes to GAAP to Non-GAAP Reconciliation                
(A) Stock-based compensation. Included in our GAAP presentation of cost of revenue and operating expenses, stock-based compensation consists of expenses for stock options and awards and purchase rights under our stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense.
(B) Amortization of internally-developed software. Included in our GAAP presentation of cost of revenue and operating expenses, amortization of internally-developed software reflects non-cash expense for certain software purchases and software developed or obtained for internal use. We exclude these expenses from our non-GAAP measures because we believe they are not indicative of our core operating performance.
(C) Amortization of purchased intangibles. Included in our GAAP presentation of gross margin and operating expenses is amortization of purchased intangible assets. We believe amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names and customer relationships, are items arising from pre-acquisition activities and therefore are properly determined at the time of an acquisition. Although these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
(D) Restructuring and other. Included in our GAAP presentation, we incurred expenses related to our restructuring effort to better align our cost structure with current revenue levels. Restructuring and other expenses consist primarily of employees' severance payments, related employee benefits, related legal fees, asset impairment charges and charges related to leases and other contract termination costs. These are one-time in nature costs that are not indicative of our core operating performance.

(E) Non-cash interest expense. Under GAAP, we are required to separately account for liability (debt) and equity (conversion option) components of the $150 million convertible senior notes that were issued in August 2013. Accordingly, for GAAP purposes we are required to recognize effective interest expense on our convertible senior notes which includes interest cost related to the amortization of debt issuance costs and the contractual 1.5% interest rate of the note. The difference between the effective interest expense and the contractual interest expense is excluded from our assessment of our operating performance because we believe that this non-cash expense is not indicative of ongoing operating performance. We believe that the exclusion of the non-cash interest expense provides investors a view of our core operating performance.

(F) Income tax effect on non-GAAP adjustments as well as the impact of normalizing the effective income tax rate. This adjusts (i) the provision for income taxes to reflect the effect of the non-GAAP items A, B, C, D and E noted above on our non-GAAP net loss; (ii) the income tax rate to a normalized effective tax rate of 40%; and (iii) non-GAAP earnings per share based on a fully-diluted share count.
















ServiceSource International, Inc.
Reconciliation of Net Loss to Adjusted EBITDA
(In thousands)
(Unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30
 
June 30
 
 
2017
 
2016
 
2017
 
2016
Net loss
 
$
(13,101
)
 
$
(5,218
)
 
$
(24,725
)
 
$
(14,359
)
Income tax provision
 
117

 
249

 
406

 
1,537

Interest expense and other, net
 
2,646

 
1,700

 
4,717

 
3,209

Depreciation and amortization
 
5,669

 
3,827

 
10,775

 
7,564

EBITDA
 
(4,669
)
 
558

 
(8,827
)
 
(2,049
)
Stock-based compensation
 
3,695

 
2,336

 
6,912

 
5,195

Restructuring and other
 
5,715

 

 
5,715

 

Adjusted EBITDA
 
$
4,741

 
$
2,894

 
$
3,800

 
$
3,146









Investor Relations Contact for ServiceSource:
Erik Bylin
ServiceSource International, Inc.
ebylin@servicesource.com


GRAPHIC 3 image1190a01a09.jpg begin 644 image1190a01a09.jpg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