XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt [Abstract]  
Schedule Of The Components Of Long-Term Debt

December 31,

2020

2019

Corporate:

$170.0 million convertible notes due 2022 (1)

$

156,441

$

149,256

$115.0 million convertible notes due 2024 (2)

89,125

83,497

Green Plains Partners:

$135.0 million credit facility (3)

100,000

132,100

Green Plains Wood River and Green Plains Shenandoah:

$75.0 million delayed draw loan agreement (4)

30,000

-

Other

15,936

16,512

Total book value of long-term debt

391,502

381,365

Unamortized debt issuance costs

(6,151)

(4,820)

Less: current maturities of long-term debt

(98,052)

(132,555)

Total long-term debt

$

287,299

$

243,990

(1)Includes $1.3 million and $2.0 million of unamortized debt issuance costs as of December 31, 2020 and 2019, respectively.

(2)Includes $2.2 million and $2.8 million of unamortized debt issuance costs as of December 31, 2020 and 2019, respectively.

(3)The Green Plains Partners credit facility was amended on June 4, 2020 and includes $2.3 million of unamortized debt issuance costs as of December 31, 2020. Additionally, the credit facility is included in current maturities of long-term debt on the consolidated balance sheet as of December 31, 2020 as its maturity date is December 31, 2021. See below for further discussion.

(4)On September 3, 2020, Green Plains Wood River and Green Plains Shenandoah, wholly-owned subsidiaries of the company, entered into a $75.0 million delayed draw loan agreement. The delayed draw loan includes $0.3 million of unamortized debt issuance costs as of December 31, 2020.

Schedule Of Maturities Of Long-Term Debt

Year Ending December 31,

Amount

2021

$

100,313

2022

171,831

2023

1,815

2024

116,819

2025

1,804

Thereafter

38,354

Total

$

430,936

Schedule Of Short-term Notes Payable And Other Borrowings

December 31,

2020

2019

Green Plains Trade:

$300.0 million revolver

$

79,251

$

138,204

Green Plains Grain:

$100.0 million revolver

38,700

40,000

$50.0 million inventory financing

-

-

Green Plains Commodity Management:

$30.0 million hedge line

21,682

9,608

Other

1,175

-

Total short-term notes payable and other borrowings

$

140,808

$

187,812