Schedule I - Condensed Financial Information Of The Registrant (Tables)

12 Months Ended

Dec. 31, 2012

Green Plains Renewable Energy, Inc. [Member]


	December 31,
	2012		2011
ASSETS
Current assets
Cash and cash equivalents	$	100,051	$	71,547
Accounts receivable, including amounts from related parties of
$30 and $51, respectively		88		202
Prepaid expenses and other		728		698
Due from subsidiaries		8,284		-
Total current assets		109,151		72,447

Property and equipment, net		3,759		4,425
Investment in consolidated subsidiaries		493,057		526,470
Other assets		19,225		13,121
Total assets	$	625,192	$	616,463

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable	$	1,516	$	1,600
Accrued liabilities		13,354		7,808
Due to subsidiaries		-		8,947
Short term notes payable		27,162		-
Current maturities of long-term debt		1,840		204
Total current liabilities		43,872		18,559

Long-term debt		90,188		92,028
Other liabilities		630		764
Total liabilities		134,690		111,351

Stockholders' equity
Common stock		37		36
Additional paid-in capital		445,198		440,469
Retained earnings		107,540		95,761
Accumulated other comprehensive income (loss)		3,535		(2,953)
Treasury stock		(65,808)		(28,201)
Total stockholders' equity		490,502		505,112
Total liabilities and stockholders' equity	$	625,192	$	616,463


	Year Ended December 31,
	2012		2011		2010
Selling, general and administrative expenses	$	-	$	471	$	-
Operating income (loss)		-		(471)		-
Other income (expense)
Interest income		112		197		324
Interest expense		(7,165)		(5,484)		(1,154)
Other, net		(2,399)		(779)		(169)
Total other expense		(9,452)		(6,066)		(999)
Loss before income taxes		(9,452)		(6,537)		(999)
Income tax benefit		218		2,462		976
Loss before equity in earnings of subsidiaries		(9,234)		(4,075)		(23)
Equity in earnings of consolidated subsidiaries		21,013		42,493		48,035
Net income	$	11,779	$	38,418	$	48,012


	Year Ended December 31,
	2012		2011		2010
Cash flows from operating activities:	$	(279)	$	36,400	$	(10,616)
Net cash provided (used) by operating activities		(279)		36,400		(10,616)

Cash flows from investing activities:
Purchases of property and equipment		(616)		(4,239)		(189)
Investment in subsidiaires, net		54,426		(32,651)		(46,459)
Issuance of notes receivable from subsidiaries,
net of payments received		(6,832)		(9,011)		(8,550)
Other, net		(7,998)		(4,162)		(665)
Net cash used by investing activities		38,980		(50,063)		(55,863)

Cash flows from financing activities:
Proceeds from the issuance of long-term debt		-		-		90,000
Payments of principal on long-term debt		(204)		(535)		(500)
Purchase of noncontrolling interests		-		(3,125)		-
Proceeds from issuance of common stock		-		-		79,732
Payments for repurchase of common stock		(10,445)		(28,201)		-
Other, net		452		2,506		221
Net cash provided (used) by financing activities		(10,197)		(29,355)		169,453

Net change in cash and equivalents		28,504		(43,018)		102,974
Cash and cash equivalents, beginning of period		71,547		114,565		11,591
Cash and cash equivalents, end of period	$	100,051	$	71,547	$	114,565