UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2012
Commission File Number 001-32924
Green Plains Renewable Energy, Inc.
(Exact name of registrant as specified in its charter)
|
|
Iowa |
84-1652107 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
450 Regency Parkway, Suite 400, Omaha, NE 68114 |
(402) 884-8700 |
(Address of principal executive offices, including zip code) |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
S Yes £ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
S Yes £ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer £ Accelerated filer T Non-accelerated filer £ Smaller reporting company £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
£ Yes S No
The number of shares of common stock, par value $0.001 per share, outstanding as of October 30, 2012 was 29,678,413 shares.
TABLE OF CONTENTS
|
|
|
|
Page |
|
PART I – FINANCIAL INFORMATION |
||
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
7 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
|
|
Item 3. |
40 |
|
|
|
|
Item 4. |
42 |
|
|
|
|
|
|
|
PART II – OTHER INFORMATION |
|
|
|
|
|
Item 1. |
43 |
|
|
|
|
Item 1A. |
43 |
|
|
|
|
Item 2. |
45 |
|
|
|
|
Item 3. |
46 |
|
|
|
|
Item 4. |
46 |
|
|
|
|
Item 5. |
46 |
|
|
|
|
Item 6. |
47 |
|
|
|
|
48 |
1
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
(in thousands, except share amounts)
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
2012 |
|
2011 |
||
|
(unaudited) |
|
|
|
|
ASSETS |
|||||
Current assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
140,177 |
|
$ |
174,988 |
Restricted cash |
|
19,573 |
|
|
19,619 |
Accounts receivable, net of allowances of $488 and $263, respectively |
|
102,565 |
|
|
106,198 |
Inventories |
|
241,230 |
|
|
229,070 |
Prepaid expenses and other |
|
15,344 |
|
|
14,289 |
Deferred income taxes |
|
23,030 |
|
|
14,828 |
Derivative financial instruments |
|
42,759 |
|
|
17,428 |
Total current assets |
|
584,678 |
|
|
576,420 |
Property and equipment, net of accumulated depreciation of |
|
|
|
|
|
$165,132 and $125,798, respectively |
|
761,276 |
|
|
776,789 |
Goodwill |
|
40,877 |
|
|
40,877 |
Other assets |
|
29,703 |
|
|
26,742 |
Total assets |
$ |
1,416,534 |
|
$ |
1,420,828 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities |
|
|
|
|
|
Accounts payable |
$ |
147,426 |
|
$ |
172,328 |
Accrued and other liabilities |
|
33,508 |
|
|
29,825 |
Unearned revenue |
|
4,302 |
|
|
15,453 |
Short-term notes payable and other borrowings |
|
157,914 |
|
|
69,599 |
Current maturities of long-term debt |
|
73,092 |
|
|
73,760 |
Total current liabilities |
|
416,242 |
|
|
360,965 |
|
|
|
|
|
|
Long-term debt |
|
457,991 |
|
|
493,407 |
Deferred income taxes |
|
64,913 |
|
|
55,970 |
Other liabilities |
|
5,069 |
|
|
5,129 |
Total liabilities |
|
944,215 |
|
|
915,471 |
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
Common stock, $0.001 par value; 75,000,000 shares authorized; |
|
|
|
|
|
36,854,628 and 36,413,611 shares issued, and 29,654,628 |
|
|
|
|
|
and 32,913,611 shares outstanding, respectively |
|
37 |
|
|
36 |
Additional paid-in capital |
|
443,746 |
|
|
440,469 |
Retained earnings |
|
74,517 |
|
|
95,761 |
Accumulated other comprehensive income (loss) |
|
19,595 |
|
|
(2,953) |
Treasury stock, 7,200,000 and 3,500,000 shares, respectively |
|
(65,808) |
|
|
(28,201) |
Total Green Plains stockholders' equity |
|
472,087 |
|
|
505,112 |
Noncontrolling interests |
|
232 |
|
|
245 |
Total stockholders' equity |
|
472,319 |
|
|
505,357 |
Total liabilities and stockholders' equity |
$ |
1,416,534 |
|
$ |
1,420,828 |
See accompanying notes to the consolidated financial statements.
2
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
947,413 |
|
$ |
957,018 |
|
$ |
2,593,163 |
|
$ |
2,630,921 |
Cost of goods sold |
|
919,516 |
|
|
909,725 |
|
|
2,538,363 |
|
|
2,510,742 |
Gross profit |
|
27,897 |
|
|
47,293 |
|
|
54,800 |
|
|
120,179 |
Selling, general and administrative expenses |
|
19,273 |
|
|
18,248 |
|
|
58,350 |
|
|
53,350 |
Operating income (loss) |
|
8,624 |
|
|
29,045 |
|
|
(3,550) |
|
|
66,829 |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
46 |
|
|
59 |
|
|
144 |
|
|
222 |
Interest expense |
|
(9,832) |
|
|
(9,440) |
|
|
(28,741) |
|
|
(27,438) |
Other, net |
|
(448) |
|
|
(284) |
|
|
(1,859) |
|
|
(470) |
Total other expense |
|
(10,234) |
|
|
(9,665) |
|
|
(30,456) |
|
|
(27,686) |
Income (loss) before income taxes |
|
(1,610) |
|
|
19,380 |
|
|
(34,006) |
|
|
39,143 |
Income tax expense (benefit) |
|
(604) |
|
|
6,979 |
|
|
(12,749) |
|
|
14,191 |
Net income (loss) |
|
(1,006) |
|
|
12,401 |
|
|
(21,257) |
|
|
24,952 |
Net loss attributable to noncontrolling interests |
|
4 |
|
|
28 |
|
|
13 |
|
|
200 |
Net income (loss) attributable to Green Plains |
$ |
(1,002) |
|
$ |
12,429 |
|
$ |
(21,244) |
|
$ |
25,152 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to Green Plains stockholders - basic |
$ |
(0.03) |
|
$ |
0.35 |
|
$ |
(0.70) |
|
$ |
0.70 |
Income (loss) attributable to Green Plains stockholders - diluted |
$ |
(0.03) |
|
$ |
0.32 |
|
$ |
(0.70) |
|
$ |
0.66 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
29,655 |
|
|
35,624 |
|
|
30,499 |
|
|
36,075 |
Diluted |
|
29,655 |
|
|
42,151 |
|
|
30,499 |
|
|
42,611 |
See accompanying notes to the consolidated financial statements.
3
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited and in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(1,006) |
|
$ |
12,401 |
|
$ |
(21,257) |
|
$ |
24,952 |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on derivatives arising during period |
|
26,497 |
|
|
(16,806) |
|
|
45,538 |
|
|
(33,031) |
Reclassification of realized (gains) losses on derivatives |
|
(11,297) |
|
|
14,950 |
|
|
(9,502) |
|
|
22,448 |
Income tax (expense) benefit related to other comprehensive income (loss) |
|
(5,712) |
|
|
683 |
|
|
(13,488) |
|
|
4,052 |
Other comprehensive income (loss) |
|
9,488 |
|
|
(1,173) |
|
|
22,548 |
|
|
(6,531) |
Comprehensive income |
|
8,482 |
|
|
11,228 |
|
|
1,291 |
|
|
18,421 |
Comprehensive loss attributable to noncontrolling interests |
|
4 |
|
|
28 |
|
|
13 |
|
|
200 |
Comprehensive income attributable to Green Plains |
$ |
8,486 |
|
$ |
11,256 |
|
$ |
1,304 |
|
$ |
18,621 |
See accompanying notes to the consolidated financial statements.
4
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
|
|
|
|
|
|
|
Nine Months Ended |
||||
|
2012 |
|
2011 |
||
Cash flows from operating activities: |
|
|
|
|
|
Net income (loss) |
$ |
(21,257) |
|
$ |
24,952 |
Adjustments to reconcile net income (loss) to net cash |
|
|
|
|
|
provided (used) by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
39,922 |
|
|
36,848 |
Amortization of debt issuance costs |
|
2,314 |
|
|
1,703 |
Deferred income taxes |
|
741 |
|
|
10,467 |
Stock-based compensation expense |
|
3,149 |
|
|
2,743 |
Undistributed equity in loss of affiliates |
|
1,858 |
|
|
470 |
Allowance for doubtful accounts |
|
225 |
|
|
122 |
Other |
|
1,922 |
|
|
- |
Changes in operating assets and liabilities before |
|
|
|
|
|
effects of business combinations: |
|
|
|
|
|
Accounts receivable |
|
3,492 |
|
|
(31,949) |
Inventories |
|
(11,297) |
|
|
7,210 |
Derivative financial instruments |
|
(2,858) |
|
|
(16,543) |
Prepaid expenses and other assets |
|
(971) |
|
|
(2,324) |
Accounts payable and accrued liabilities |
|
(21,319) |
|
|
(5,994) |
Unearned revenues |
|
(11,151) |
|
|
(12,307) |
Other |
|
(270) |
|
|
550 |
Net cash provided (used) by operating activities |
|
(15,500) |
|
|
15,948 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchases of property and equipment |
|
(23,892) |
|
|
(35,526) |
Acquisition of businesses, net of cash acquired |
|
(1,490) |
|
|
(8,115) |
Other |
|
(6,513) |
|
|
(1,124) |
Net cash used by investing activities |
|
(31,895) |
|
|
(44,765) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Proceeds from the issuance of long-term debt |
|
53,200 |
|
|
110,088 |
Payments of principal on long-term debt |
|
(87,690) |
|
|
(160,732) |
Proceeds from short-term borrowings |
|
2,457,848 |
|
|
2,640,404 |
Payments on short-term borrowings |
|
(2,400,211) |
|
|
(2,648,963) |
Payments for repurchase of common stock |
|
(10,445) |
|
|
(14,201) |
Change in restricted cash |
|
46 |
|
|
(8,724) |
Payments of loan fees |
|
(306) |
|
|
(1,702) |
Other |
|
142 |
|
|
(2,630) |
Net cash provided (used) by financing activities |
|
12,584 |
|
|
(86,460) |
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
(34,811) |
|
|
(115,277) |
Cash and cash equivalents, beginning of period |
|
174,988 |
|
|
233,205 |
Cash and cash equivalents, end of period |
$ |
140,177 |
|
$ |
117,928 |
|
|
|
|
|
|
Continued on the following page |
|
|
|
|
|
5
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
|
|
|
|
|
|
Continued from the previous page |
|
|
|
|
|
|
Nine Months Ended |
||||
|
2012 |
|
2011 |
||
|
|
|
|
|
|
Supplemental disclosures of cash flow: |
|
|
|
|
|
Cash paid for income taxes |
$ |
495 |
|
$ |
955 |
Cash paid for interest |
$ |
24,479 |
|
$ |
26,078 |
|
|
|
|
|
|
Supplemental noncash investing and financing activities: |
|
|
|
|
|
Assets acquired in acquisitions and mergers |
$ |
1,590 |
|
$ |
62,686 |
Less: liabilities assumed |
|
(100) |
|
|
(54,571) |
Net assets acquired |
$ |
1,490 |
|
$ |
8,115 |
|
|
|
|
|
|
Short-term note payable issued to repurchase common stock |
$ |
27,162 |
|
$ |
14,000 |
See accompanying notes to the consolidated financial statements.
6
GREEN PLAINS RENEWABLE ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. BASIS OF PRESENTATION, DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
References to the Company
References to “Green Plains” or the “Company” in the consolidated financial statements and in these notes to the consolidated financial statements refer to Green Plains Renewable Energy, Inc., an Iowa corporation, and its subsidiaries.
Consolidated Financial Statements
The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and entities which it controls. All significant intercompany balances and transactions have been eliminated on a consolidated basis for reporting purposes. Unconsolidated entities are included in the financial statements on an equity basis. Results for the interim periods presented are not necessarily indicative of results to be expected for the entire year.
The accompanying unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles, or GAAP, for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2011.
The unaudited financial information reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. The adjustments are of a normal recurring nature, except as otherwise noted.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Description of Business
Green Plains is North America’s fourth largest ethanol producer. The Company operates nine ethanol plants with approximately 740 million gallons per year, or mmgy, of total ethanol production capacity. The Company’s in-house marketing business is responsible for the sales, marketing and distribution of all ethanol, distillers grains and corn oil produced at its nine ethanol plants. The Company also markets and distributes ethanol for third-party ethanol producers. Additionally, the Company owns and operates grain handling and storage assets and provides complementary agronomy services to local grain producers through its agribusiness segment. The Company owns and operates nine blending and terminaling facilities with approximately 625 mmgy of total throughput capacity. The Company is a partner in a joint venture that was formed to commercialize advanced photo-bioreactor technologies for growing and harvesting of algal biomass.
Revenue Recognition
The Company recognizes revenue when all of the following criteria are satisfied: persuasive evidence of an arrangement exists; risk of loss and title transfer to the customer; the price is fixed and determinable; and collectability is reasonably assured.
For sales of ethanol, distillers grains and other commodities by the Company’s marketing business, revenue is recognized when title to the product and risk of loss transfer to an external customer. Revenues related to marketing operations for third parties are recorded on a gross basis as the Company takes title to the product and assumes risk of loss. Unearned revenue is reflected on the consolidated balance sheets for goods in transit for which the Company has received payment and title has not been transferred to the customer. Revenues from the Company’s biofuel terminal operations, which include ethanol transload and splash blending services, are recognized as these services are rendered.
7
The Company routinely enters into fixed-price, physical-delivery ethanol sales agreements. In certain instances, the Company intends to settle the transaction by open market purchases of ethanol rather than by delivery from its own production. These transactions are reported net as a component of revenues. Revenues also include realized gains and losses on related derivative financial instruments, ineffectiveness on cash flow hedges, and reclassifications of realized gains and losses on effective cash flow hedges from accumulated other comprehensive income (loss).
Sales of agricultural commodities, fertilizers and other similar products are recognized when title to the product and risk of loss transfer to the customer, which is dependent on the agreed upon sales terms with the customer. These sales terms provide for passage of title either at the time shipment is made or at the time the commodity has been delivered to its destination and final weights, grades and settlement prices have been agreed upon with the customer. Revenues related to grain merchandising are presented gross in the statements of operations with amounts billed for shipping and handling included in revenues and also as a component of cost of goods sold. Revenues from grain storage are recognized as services are rendered.
Cost of Goods Sold
Cost of goods sold includes costs for direct labor, materials and certain plant overhead costs. Direct labor includes all compensation and related benefits of non-management personnel involved in the operation of the Company’s ethanol plants. Grain purchasing and receiving costs, other than labor costs for grain buyers and scale operators, are also included in cost of goods sold. Direct materials consist of the costs of corn feedstock, denaturant, and process chemicals. Corn feedstock costs include unrealized gains and losses on related derivative financial instruments not designated as cash flow hedges, inbound freight charges, inspection costs and transfer costs. Corn feedstock costs also include realized gains and losses on related derivative financial instruments, ineffectiveness on cash flow hedges, and reclassifications of realized gains and losses on effective cash flow hedges from accumulated other comprehensive income (loss). Plant overhead costs primarily consist of plant utilities, plant depreciation and outbound freight charges. Shipping costs incurred directly by the Company, including railcar lease costs, are also reflected in cost of goods sold.
The Company uses exchange-traded futures and options contracts to minimize the effects of changes in the prices of agricultural commodities on its agribusiness segment’s grain inventories and forward purchase and sales contracts. Exchange-traded futures and options contracts are valued at quoted market prices. Grain inventories, forward purchase contracts and forward sale contracts in the agribusiness segment are valued at market prices, where available, or other market quotes adjusted for differences, primarily transportation, between the exchange-traded market and the local markets on which the terms of the contracts are based. Changes in the fair value of grain inventories, forward purchase and sale contracts, and exchange-traded futures and options contracts in the agribusiness segment, are recognized in earnings as a component of cost of goods sold. These contracts are predominantly settled in cash. The Company is exposed to loss in the event of non-performance by the counter-party to forward purchase and forward sales contracts.
Derivative Financial Instruments
To minimize the risk and the effects of the volatility of commodity price changes primarily related to corn, ethanol and natural gas, the Company uses various derivative financial instruments, including exchange-traded futures, and exchange-traded and over-the-counter options contracts. The Company monitors and manages this exposure as part of its overall risk management policy. As such, the Company seeks to reduce the potentially adverse effects that the volatility of these markets may have on its operating results. The Company may take hedging positions in these commodities as one way to mitigate risk. While the Company attempts to link its hedging activities to purchase and sales activities, there are situations in which these hedging activities can themselves result in losses.
By using derivatives to hedge exposures to changes in commodity prices, the Company has exposures on these derivatives to credit and market risk. The Company is exposed to credit risk that the counterparty might fail to fulfill its performance obligations under the terms of the derivative contract. The Company minimizes its credit risk by entering into transactions with high quality counterparties, limiting the amount of financial exposure it has with each counterparty and monitoring the financial condition of its counterparties. Market risk is the risk that the value of the financial instrument might be adversely affected by a change in commodity prices or interest rates. The Company manages market risk by incorporating monitoring parameters within its risk management strategy that limit the types of derivative instruments and derivative strategies the Company uses, and the degree of market risk that may be undertaken by the use of derivative instruments.
The Company evaluates its contracts that involve physical delivery to determine whether they may qualify for the normal purchases or normal sales exemption and are expected to be used or sold over a reasonable period in the normal course of
8
business. Any contracts that do not meet the normal purchase or sales criteria are recorded at fair value with the change in fair value recorded in operating income unless the contracts qualify for, and the Company elects, hedge accounting treatment.
Certain qualifying derivatives within the ethanol production segment are designated as cash flow hedges. Prior to entering into cash flow hedges, the Company evaluates the derivative instrument to ascertain its effectiveness. For cash flow hedges, any ineffectiveness is recognized in current period results, while other unrealized gains and losses are reflected in accumulated other comprehensive income until gains and losses from the underlying hedged transaction are realized. In the event that it becomes probable that a forecasted transaction will not occur, the Company would discontinue cash flow hedge treatment, which would affect earnings. These derivative financial instruments are recognized in current assets or other current liabilities at fair value.
At times, the Company hedges its exposures to changes in the value of inventories and designates certain qualifying derivatives as fair value hedges. The carrying amount of the hedged inventory is adjusted through current period results for changes in the fair value arising from changes in underlying prices. Any ineffectiveness is recognized in current period results to the extent that the change in the fair value of the inventory is not offset by the change in the fair value of the derivative.
Recent Accounting Pronouncements
Effective January 1, 2012, the Company adopted the third phase of amended guidance in ASC Topic 820, Fair Value Measurements and Disclosures. The amended guidance clarifies the application of existing fair value measurement requirements and requires additional disclosure for Level 3 measurements regarding the sensitivity of fair value to changes in unobservable inputs and any interrelationships between those inputs. The Company currently is not impacted by the additional disclosure requirements as it does not have any recurring Level 3 measurements.
Effective January 1, 2012, the Company adopted the amended guidance in ASC Topic 220, Comprehensive Income. This accounting standards update is aimed at increasing the prominence of other comprehensive income in the financial statements by eliminating the option to present other comprehensive income in the statement of stockholders’ equity. The Company has elected to present net income and other comprehensive income in two separate but consecutive statements. The updated presentation, which has been implemented retroactively for all comparable periods presented, did not impact the Company’s financial position or results of operations.
Effective January 1, 2012, the Company adopted the amended guidance in ASC Topic 350, Intangibles – Goodwill and Other. The amended guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The amended guidance did not impact the Company’s disclosure or reporting requirements.
2. FAIR VALUE DISCLOSURES
The following methods, assumptions and valuation techniques were used in estimating the fair value of the Company’s financial instruments:
Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 unrealized gains and losses on commodity derivatives relate to exchange-traded open trade equity and option values in the Company’s brokerage accounts.
Level 2 – directly or indirectly observable inputs such as quoted prices for similar assets or liabilities in active markets other than quoted prices included within Level 1; quoted prices for identical or similar assets in markets that are not active; and other inputs that are observable or can be substantially corroborated by observable market data by correlation or other means. Grain inventories held for sale in the agribusiness segment are valued at nearby futures values, plus or minus nearby basis levels.
Level 3 – unobservable inputs that are supported by little or no market activity and that are a significant component of the fair value of the assets or liabilities. The Company currently does not have any recurring Level 3 financial instruments.
9
There have been no changes in valuation techniques and inputs used in measuring fair value. The following tables set forth the Company’s assets and liabilities by level that were accounted for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at September 30, 2012 |
||||||||||
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Other Observable Inputs |
|
Reclassification for Balance Sheet |
|
|
|
|||
|
(Level 1) |
|
(Level 2) |
|
Presentation |
|
Total |
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
140,177 |
|
$ |
- |
|
$ |
- |
|
$ |
140,177 |
Restricted cash |
|
21,773 |
|
|
- |
|
|
- |
|
|
21,773 |
Margin deposits |
|
16,924 |
|
|
- |
|
|
(16,924) |
|
|
- |
Inventories carried at market |
|
- |
|
|
123,376 |
|
|
- |
|
|
123,376 |
Unrealized gains on derivatives |
|
12,787 |
|
|
22,027 |
|
|
8,116 |
|
|
42,930 |
Total assets measured at fair value |
$ |
191,661 |
|
$ |
145,403 |
|
$ |
(8,808) |
|
$ |
328,256 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on derivatives |
$ |
8,875 |
|
$ |
15,129 |
|
$ |
(8,808) |
|
$ |
15,196 |
Inventory financing arrangements |
|
- |
|
|
16,237 |
|
|
- |
|
|
16,237 |
Other |
|
70 |
|
|
- |
|
|
- |
|
|
70 |
Total liabilities measured at fair value |
$ |
8,945 |
|
$ |
31,366 |
|
$ |
(8,808) |
|
$ |
31,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2011 |
||||||||||
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Other Observable Inputs |
|
Reclassification for Balance Sheet |
|
|
|
|||
|
(Level 1) |
|
(Level 2) |
|
Presentation |
|
Total |
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
174,988 |
|
$ |
- |
|
$ |
- |
|
$ |
174,988 |
Restricted cash |
|
21,820 |
|
|
- |
|
|
- |
|
|
21,820 |
Inventories carried at market |
|
- |
|
|
112,948 |
|
|
- |
|
|
112,948 |
Unrealized gains on derivatives |
|
15,710 |
|
|
6,010 |
|
|
(4,292) |
|
|
17,428 |
Total assets measured at fair value |
$ |
212,518 |
|
$ |
118,958 |
|
$ |
(4,292) |
|
$ |
327,184 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on derivatives |
$ |
2,828 |
|
$ |
5,287 |
|
$ |
(2,698) |
|
$ |
5,417 |
Margin deposits |
|
1,594 |
|
|
- |
|
|
(1,594) |
|
|
- |
Inventory financing arrangements |
|
- |
|
|
8,894 |
|
|
- |
|
|
8,894 |
Other |
|
71 |
|
|
- |
|
|
- |
|
|
71 |
Total liabilities measured at fair value |
$ |
4,493 |
|
$ |
14,181 |
|
$ |
(4,292) |
|
$ |
14,382 |
The Company believes the fair values of its debt, accounts receivable and accounts payable approximate book value, which were $689.0 million $102.6 million and $147.4 million, respectively, at September 30, 2012 and $636.8 million $106.2 million and $172.3 million, respectively, at December 31, 2011.
Although the Company currently does not have any Level 3 financial measurements, the fair values of the tangible assets and goodwill acquired in previous reporting periods represent Level 3 measurements and were derived using a combination of the income approach, the market approach and the cost approach as considered appropriate for the specific assets being valued.
10
3. SEGMENT INFORMATION
Company management reviews financial and operating performance in the following four separate operating segments: (1) production of ethanol and distillers grains, collectively referred to as ethanol production, (2) corn oil production, (3) grain warehousing and marketing, as well as sales and related services of agronomy and petroleum products, collectively referred to as agribusiness, and (4) marketing and logistics services for Company-produced and third-party ethanol, distillers grains, corn oil and other commodities, and the operation of blending and terminaling facilities, collectively referred to as marketing and distribution. Selling, general and administrative expenses, primarily consisting of compensation of corporate employees, professional fees and overhead costs not directly related to a specific operating segment, are reflected in the table below as corporate activities.
During the normal course of business, the Company enters into transactions between segments. Examples of these intersegment transactions include, but are not limited to, the ethanol production segment selling ethanol to the marketing and distribution segment and the agribusiness segment selling grain to the ethanol production segment. These intersegment activities are recorded by each segment at prices approximating market and treated as if they are third-party transactions. Consequently, these transactions impact segment performance. However, revenues and corresponding costs are eliminated in consolidation and do not impact the Company’s consolidated results.
The following are certain financial data for the Company’s operating segments for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
52,982 |
|
$ |
35,077 |
|
$ |
149,115 |
|
$ |
97,377 |
Intersegment revenues |
|
|
439,917 |
|
|
551,987 |
|
|
1,268,851 |
|
|
1,501,031 |
Total segment revenues |
|
|
492,899 |
|
|
587,064 |
|
|
1,417,966 |
|
|
1,598,408 |
Corn oil production: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
1 |
|
|
393 |
|
|
518 |
|
|
1,464 |
Intersegment revenues |
|
|
14,530 |
|
|
15,115 |
|
|
43,003 |
|
|
28,886 |
Total segment revenues |
|
|
14,531 |
|
|
15,508 |
|
|
43,521 |
|
|
30,350 |
Agribusiness: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
125,446 |
|
|
95,065 |
|
|
300,051 |
|
|
233,959 |
Intersegment revenues |
|
|
50,254 |
|
|
48,863 |
|
|
134,725 |
|
|
149,676 |
Total segment revenues |
|
|
175,700 |
|
|
143,928 |
|
|
434,776 |
|
|
383,635 |
Marketing and distribution: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
768,984 |
|
|
826,483 |
|
|
2,143,479 |
|
|
2,298,121 |
Intersegment revenues |
|
|
111 |
|
|
98 |
|
|
302 |
|
|
375 |
Total segment revenues |
|
|
769,095 |
|
|
826,581 |
|
|
2,143,781 |
|
|
2,298,496 |
Revenues including intersegment activity |
|
|
1,452,225 |
|
|
1,573,081 |
|
|
4,040,044 |
|
|
4,310,889 |
Intersegment eliminations |
|
|
(504,812) |
|
|
(616,063) |
|
|
(1,446,881) |
|
|
(1,679,968) |
Revenues as reported |
|
$ |
947,413 |
|
$ |
957,018 |
|
$ |
2,593,163 |
|
$ |
2,630,921 |
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production |
|
$ |
(3,701) |
|
$ |
24,846 |
|
$ |
(20,610) |
|
$ |
63,880 |
Corn oil production |
|
|
7,865 |
|
|
9,642 |
|
|
25,205 |
|
|
18,098 |
Agribusiness |
|
|
12,513 |
|
|
8,223 |
|
|
27,357 |
|
|
20,425 |
Marketing and distribution |
|
|
10,980 |
|
|
5,069 |
|
|
21,769 |
|
|
17,332 |
Intersegment eliminations |
|
|
240 |
|
|
(487) |
|
|
1,079 |
|
|
444 |
|
|
$ |
27,897 |
|
$ |
47,293 |
|
$ |
54,800 |
|
$ |
120,179 |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production |
|
$ |
(7,520) |
|
$ |
20,941 |
|
$ |
(32,435) |
|
$ |
52,184 |
Corn oil production |
|
|
7,811 |
|
|
9,632 |
|
|
25,011 |
|
|
18,040 |
Agribusiness |
|
|
5,849 |
|
|
2,151 |
|
|
8,916 |
|
|
3,934 |
Marketing and distribution |
|
|
7,162 |
|
|
1,923 |
|
|
10,546 |
|
|
7,078 |
Intersegment eliminations |
|
|
240 |
|
|
(481) |
|
|
1,113 |
|
|
474 |
Corporate activities |
|
|
(4,918) |
|
|
(5,121) |
|
|
(16,701) |
|
|
(14,881) |
|
|
$ |
8,624 |
|
$ |
29,045 |
|
$ |
(3,550) |
|
$ |
66,829 |
The following table sets forth revenues by product line for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol |
|
$ |
672,177 |
|
$ |
732,061 |
|
$ |
1,887,376 |
|
$ |
2,050,683 |
Corn oil |
|
|
15,255 |
|
|
15,508 |
|
|
44,041 |
|
|
30,350 |
Distillers grains |
|
|
111,432 |
|
|
109,168 |
|
|
310,962 |
|
|
302,393 |
Grain |
|
|
113,567 |
|
|
84,416 |
|
|
252,490 |
|
|
189,403 |
Agronomy products |
|
|
10,294 |
|
|
9,027 |
|
|
42,612 |
|
|
40,174 |
Other |
|
|
24,688 |
|
|
6,838 |
|
|
55,682 |
|
|
17,918 |
|
|
$ |
947,413 |
|
$ |
957,018 |
|
$ |
2,593,163 |
|
$ |
2,630,921 |
The following are total assets for our operating segments for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
|
2012 |
|
2011 |
||
Total assets: |
|
|
|
|
|
|
Ethanol production |
|
$ |
842,505 |
|
$ |
879,500 |
Corn oil production |
|
|
24,014 |
|
|
24,601 |
Agribusiness |
|
|
236,010 |
|
|
233,201 |
Marketing and distribution |
|
|
199,589 |
|
|
181,466 |
Corporate assets |
|
|
142,467 |
|
|
121,429 |
Intersegment eliminations |
|
|
(28,051) |
|
|
(19,369) |
|
|
$ |
1,416,534 |
|
$ |
1,420,828 |
12
4. INVENTORIES
Inventories are carried at the lower of cost or market, except grain held for sale, which is valued at market value. During the nine months ended September 30, 2012, the Company recorded a $2.7 million lower of cost or market adjustment in cost of goods sold within the ethanol production segment. The components of inventories are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
|
2012 |
|
2011 |
||
Finished goods |
$ |
51,622 |
|
$ |
57,882 |
Grain held for sale |
|
123,376 |
|
|
112,948 |
Raw materials |
|
28,623 |
|
|
23,215 |
Petroleum & agronomy products held for sale |
|
16,252 |
|
|
14,206 |
Work-in-process |
|
11,359 |
|
|
11,418 |
Supplies and parts |
|
9,998 |
|
|
9,401 |
|
$ |
241,230 |
|
$ |
229,070 |
5. GOODWILL
The Company did not have any changes in the total carrying amount of goodwill during the nine months ended September 30, 2012, which was $40.9 million. Goodwill of $30.3 million is attributable to the ethanol production segment and $10.6 million is attributable to the marketing and distribution segment.
The Company reviews goodwill for impairment at least annually, as of October 1, or more frequently whenever events or changes in circumstances indicate that impairment may have occurred. In 2012, ethanol production has experienced a compressed commodity margin environment which adversely affected the business climate in which the Company operates. Also, during 2012, the Company experienced a decline in market capitalization as its stock price reached a 52-week low in the third quarter. As a result of these two adverse factors, the Company performed an interim review of goodwill for potential impairment for its ethanol production reporting units as of September 30, 2012. The Company performs a two-step impairment test to evaluate goodwill. Under the first step, the estimated fair value of the reporting unit is compared with its carrying value (including goodwill). If the estimated fair value of the reporting unit is less than its carrying value, the Company completes a second step to determine the amount of the goodwill impairment that should be recorded. The Company determined the fair value of the applicable ethanol production reporting units using a combination of the income approach (discounted cash flows of future benefit streams) and market approach (market prices from recent comparable sales transactions). Judgments and assumptions related to revenue, operating income, future short-term and long-term growth rates, weighted average cost of capital, interest, capital expenditures, cash flows, and market conditions are inherent in developing the discounted cash flow model. As a result of the interim review, the Company determined that the estimated fair value of its ethanol production reporting units substantially exceeded each of their respective carrying values and no goodwill impairment charge was deemed to be required. The Company will update its goodwill impairment analysis during the fourth quarter of 2012 in connection with its annual impairment testing.
6. DERIVATIVE FINANCIAL INSTRUMENTS
At September 30, 2012, the Company’s consolidated balance sheet reflects a deferred gain, net of tax, of $19.6 million in accumulated other comprehensive income. The Company expects all of the deferred gains at September 30, 2012 will be reclassified into income over the next 12 months as a result of hedged transactions that are forecasted to occur. The amount ultimately realized in income, however, will differ as commodity prices change.
Fair Values of Derivative Instruments
The following table provides information about the fair values of our derivative financial instruments and the line items in the consolidated balance sheets in which the fair values are reflected:
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives' |
|
Liability Derivatives' |
||||||||
|
Fair Value |
|
Fair Value |
||||||||
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Derivative financial instruments (1) |
$ |
25,834 | (2) |
$ |
19,022 | (3) |
$ |
- |
|
$ |
- |
Other assets |
|
172 |
|
|
|
|
|
|
|
|
|
Accrued and other liabilities |
|
- |
|
|
- |
|
|
15,007 |
|
|
5,280 |
Other liabilities |
|
- |
|
|
- |
|
|
189 |
|
|
137 |
Total |
$ |
26,006 |
|
$ |
19,022 |
|
$ |
15,196 |
|
$ |
5,417 |
(1) Derivative financial instruments as reflected on the balance sheet include a margin deposit asset of $16.9 million and a margin deposit liability of $1.6 million at September 30, 2012 and December 31, 2011, respectively.
(2) Balance at September 30, 2012, includes $8.6 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments.
(3) Balance at December 31, 2011, includes $12.2 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments.
Refer to Note 2 - Fair Value Disclosures, which also contains fair value information related to derivative financial instruments.
Effect of Derivative Instruments on Consolidated Statements of Operations and Consolidated Statements of Stockholders’ Equity and Comprehensive Income
The following tables provide information about the gain or loss recognized in income and other comprehensive income on our derivative financial instruments and the line items in the financial statements in which such gains and losses are reflected:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) on Derivative Instruments Not |
|
Three Months Ended |
|
Nine Months Ended |
||||||||
Designated in a Hedging Relationship |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenue |
|
$ |
(10,190) |
|
$ |
1,535 |
|
$ |
(11,469) |
|
$ |
617 |
Cost of goods sold |
|
|
(6,255) |
|
|
(9,718) |
|
|
(10,580) |
|
|
(29,831) |
Net decrease recognized in earnings before tax |
|
$ |
(16,445) |
|
$ |
(8,183) |
|
$ |
(22,049) |
|
$ |
(29,214) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Due to Ineffectiveness |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
of Cash Flow Hedges |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenue |
|
$ |
(22) |
|
$ |
340 |
|
$ |
(10) |
|
$ |
320 |
Cost of goods sold |
|
|
(405) |
|
|
(576) |
|
|
(29) |
|
|
(1,231) |
Net decrease recognized in earnings before tax |
|
$ |
(427) |
|
$ |
(236) |
|
$ |
(39) |
|
$ |
(911) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gains (Losses) Reclassified from Accumulated Other Comprehensive Income (Loss) |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
into Net Income (Loss) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenue |
|
$ |
(1,994) |
|
$ |
(9,608) |
|
$ |
1,563 |
|
$ |
(31,097) |
Cost of goods sold |
|
|
13,291 |
|
|
(5,342) |
|
|
7,939 |
|
|
8,649 |
Net increase (decrease) recognized in earnings before tax |
|
$ |
11,297 |
|
$ |
(14,950) |
|
$ |
9,502 |
|
$ |
(22,448) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Portion of Cash Flow Hedges Recognized in |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
Other Comprehensive Income (Loss) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Commodity Contracts |
|
$ |
26,497 |
|
$ |
(16,806) |
|
$ |
45,538 |
|
$ |
(33,031) |
There were no gains or losses due to the discontinuance of cash flow hedge treatment or fair value hedge exposure during the three and nine months ended September 30, 2012.
14
The following table summarizes the volumes of open commodity derivative positions as of September 30, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
||||||||||
|
|
Exchange Traded |
|
Non-Exchange Traded |
|
|
|
|
||
Derivative Instruments |
|
Net Long & (Short) (1) |
|
Long (2) |
|
(Short) (2) |
|
Unit of Measure |
|
Commodity |
Futures |
|
(22,281) |
|
|
|
|
|
Bushels |
|
Corn, Soybeans and Wheat |
Futures |
|
25,830 |
(3) |
|
|
|
|
Bushels |
|
Corn |
Futures |
|
(14,520) |
|
|
|
|
|
Gallons |
|
Ethanol |
Futures |
|
(123,858) |
(3) |
|
|
|
|
Gallons |
|
Ethanol |
Options |
|
(377) |
|
|
|
|
|
Bushels |
|
Corn and Soybeans |
Options |
|
(1,100) |
|
|
|
|
|
Gallons |
|
Ethanol |
Options |
|
161 |
|
|
|
|
|
mmBTU |
|
Natural Gas |
Forwards |
|
|
|
23,212 |
|
(5,406) |
|
Bushels |
|
Corn, Soybeans, Wheat and Milo |
Forwards |
|
|
|
34,788 |
|
(141,362) |
|
Gallons |
|
Ethanol |
Forwards |
|
|
|
2 |
|
(101) |
|
Tons |
|
Distillers Grains |
Forwards |
|
|
|
144 |
|
(30,384) |
|
Pounds |
|
Corn Oil |
|
|
|
|
|
|
|
|
|
|
|
(1) | Exchange traded futures and options are presented on a net long and (short) position basis. Options are presented on a delta-adjusted basis. |
(2) | Non-exchange traded forwards are presented on a gross long and (short) position basis including both fixed-price and basis contracts. |
(3) | Futures used for cash flow hedges. |
Energy trading contracts that do not involve physical delivery are presented net in revenues on the consolidated statements of operations. Revenues and cost of goods sold under such contracts are summarized in the table below for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenue |
$ |
18,285 |
|
$ |
83,909 |
|
$ |
30,848 |
|
$ |
107,721 |
Cost of goods sold |
|
17,521 |
|
|
82,703 |
|
|
30,013 |
|
|
105,502 |
15
7. DEBT
The principal balances of the components of debt are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
December 31, 2011 |
||
Green Plains Bluffton: |
|
|
|
|
|
$70.0 million term loan |
$ |
42,768 |
|
$ |
48,018 |
$20.0 million revolving term loan |
|
20,000 |
|
|
20,000 |
$22.0 million revenue bond |
|
17,510 |
|
|
19,120 |
Green Plains Central City: |
|
|
|
|
|
$55.0 million term loan |
|
39,973 |
|
|
46,558 |
$30.5 million revolving term loan |
|
27,739 |
|
|
24,739 |
$11.0 million revolving line of credit |
|
10,000 |
|
|
- |
Equipment financing loan |
|
122 |
|
|
170 |
Green Plains Holdings II: |
|
|
|
|
|
$34.1 million term loan |
|
- |
|
|
27,914 |
$42.6 million revolving term loan |
|
- |
|
|
35,679 |
$15.0 million revolver |
|
- |
|
|
15,000 |
$26.4 million term loan |
|
23,414 |
|
|
- |
$51.1 million revolving term loan |
|
48,000 |
|
|
- |
Other |
|
194 |
|
|
194 |
Green Plains Obion: |
|
|
|
|
|
$60.0 million term loan |
|
15,879 |
|
|
25,670 |
$37.4 million revolving term loan |
|
37,400 |
|
|
36,200 |
Note payable |
|
54 |
|
|
85 |
Equipment financing loan |
|
329 |
|
|
445 |
Economic development grant |
|
1,357 |
|
|
1,424 |
Green Plains Ord: |
|
|
|
|
|
$25.0 million term loan |
|
18,287 |
|
|
21,300 |
$13.0 million revolving term loan |
|
12,151 |
|
|
12,151 |
$5.0 million revolving line of credit |
|
4,349 |
|
|
3,349 |
Green Plains Otter Tail: |
|
|
|
|
|
$30.3 million term loan |
|
23,961 |
|
|
27,386 |
$4.7 million revolver |
|
4,675 |
|
|
4,675 |
$19.2 million note payable |
|
18,980 |
|
|
18,883 |
Capital lease payable |
|
82 |
|
|
166 |
Green Plains Shenandoah: |
|
|
|
|
|
$30.0 million term loan |
|
400 |
|
|
6,068 |
$17.0 million revolving term loan |
|
17,000 |
|
|
17,000 |
Green Plains Superior: |
|
|
|
|
|
$23.5 million term loan |
|
16,625 |
|
|
20,750 |
$10.0 million revolving term loan |
|
10,000 |
|
|
10,000 |
Equipment financing loan |
|
106 |
|
|
156 |
|
|
|
|
|
|
Continued on the following page |
16
|
|
|
|
|
|
Continued from the previous page |
|||||
|
|
|
|
|
|
|
September 30, |
|
December 31, |
||
Green Plains Grain: |
|
|
|
|
|
$30.0 million term loan |
|
28,333 |
|
|
27,833 |
$195.0 revolving loan |
|
69,000 |
|
|
27,000 |
Inventory financing arrangements |
|
16,237 |
|
|
8,894 |
Equipment financing loans |
|
135 |
|
|
311 |
Notes payable |
|
- |
|
|
2,000 |
Green Plains Trade: |
|
|
|
|
|
$70.0 million revolving loan |
|
43,890 |
|
|
33,705 |
Corporate: |
|
|
|
|
|
$90.0 million convertible notes |
|
90,000 |
|
|
90,000 |
Notes Payable |
|
28,787 |
|
|
1,625 |
Capital Lease |
|
455 |
|
|
606 |
Other |
|
805 |
|
|
1,692 |
Total debt |
|
688,997 |
|
|
636,766 |
Less: short-term notes payable and other |
|
(157,914) |
|
|
(69,599) |
Less: current portion of long-term debt |
|
(73,092) |
|
|
(73,760) |
Long-term debt |
$ |
457,991 |
|
$ |
493,407 |
|
|
|
|
|
|
Ethanol Production Segment
· | Term Loans |
Scheduled principal payments are as follows:
|
|
|
• |
Green Plains Bluffton |
$0.6 million per month |
• |
Green Plains Central City |
$0.4 million per month |
• |
Green Plains Holdings II |
$1.5 million per quarter |
• |
Green Plains Obion |
$2.4 million per quarter |
• |
Green Plains Ord |
$0.2 million per month |
• |
Green Plains Otter Tail |
$0.4 million per month |
• |
Green Plains Shenandoah |
$1.2 million per quarter |
• |
Green Plains Superior |
$1.4 million per quarter |
Final maturity dates (at the latest) are as follows:
|
|
|
• |
Green Plains Bluffton |
November 19, 2013 |
• |
Green Plains Central City |
July 1, 2016 |
• |
Green Plains Holdings II |
July 1, 2016 |
• |
Green Plains Obion |
August 20, 2014 |
• |
Green Plains Ord |
July 1, 2016 |
• |
Green Plains Otter Tail |
September 1, 2018 |
• |
Green Plains Shenandoah |
May 20, 2013 |
• |
Green Plains Superior |
July 20, 2015 |
Final maturity dates (at the latest) are as follows:
|
|
|
• |
Green Plains Bluffton |
November 19, 2013 |
• |
Green Plains Central City |
July 1, 2016 |
• |
Green Plains Holdings II |
October 1, 2018 |
• |
Green Plains Obion |
September 1, 2018 |
• |
Green Plains Ord |
July 1, 2016 |
• |
Green Plains Otter Tail |
March 19, 2013 |
• |
Green Plains Shenandoah |
November 1, 2016 |
• |
Green Plains Superior |
July 1, 2017 |
Green Plains Bluffton also received $22.0 million in Subordinate Solid Waste Disposal Facility Revenue Bond funds from the City of Bluffton, Indiana. The revenue bond requires: (1) semi-annual principal and interest payments of approximately $1.5 million through March 1, 2019, and (2) a final principal and interest payment of $3.745 million on September 1, 2019. At September 30, 2012, Green Plains Bluffton had $2.5 million of cash that was restricted as to use for payment towards the current maturity and interest of the revenue bond. Such cash is presented as restricted cash on the consolidated balance sheet.
Subsidiaries within the ethanol production segment were in compliance with their debt covenants as of September 30, 2012.
Agribusiness Segment
The Green Plains Grain loans are comprised of a $30.0 million amortizing term loan and a $195.0 million revolving credit facility with various lenders. The term loan and revolving credit facility mature on November 1, 2021 and October 28, 2013, respectively.
The $30.0 million amortizing term loan requires equal monthly payments of principal sufficient to amortize the loan in full over a 15-year period, plus interest, with the remaining outstanding balance and all accrued interest due on November 1, 2021, the loan maturity date. The loan bears interest at a fixed rate of 6.0% per annum. As security for the loan, the lender received a first priority lien on certain real estate and other property owned by the subsidiaries within the agribusiness segment.
The revolving credit facility includes total revolving credit commitments of $195.0 million and an accordion feature whereby amounts available under the facility may be increased by up to $55.0 million of new lender commitments upon agent approval. As security for the revolving credit facility, the lender received a first priority lien on certain cash, inventory, machinery, accounts receivable and other assets owned by subsidiaries of the agribusiness segment. Advances are subject to interest charges at a rate per annum equal to the LIBOR rate for the outstanding period plus the applicable margin or a rate per annum equal to the base rate plus the applicable margin.
Subsidiaries within the agribusiness segment were in compliance with their debt covenants at September 30, 2012.
Inventory Financing Arrangements
The Company has entered into short-term inventory financing agreements with a financial institution. At September 30, 2012, 1.9 million bushels of wheat had been designated as collateral under these agreements at initial values totaling $15.1 million. The Company has accounted for the agreements as short-term notes, rather than sales, and has elected the fair value option to offset fluctuations in market prices of the inventory. At September 30, 2012, the grain inventory and short-term notes payable were valued at $16.2 million and were measured using Level 2 inputs.
18
Marketing and Distribution Segment
The Green Plains Trade loan is comprised of a senior secured revolving credit facility. Under the loan agreement, as amended, the lender will loan up to $70.0 million, subject to a borrowing base equal to 85% of eligible receivables. The balance is subject to interest charges of either: (1) base rate (lender’s commercial floating rate plus 2.5%); or, (2) LIBOR plus 3.5%. At September 30, 2012, Green Plains Trade had $19.3 million in cash that was restricted as to use for payment towards the loan agreement. Such cash is presented in restricted cash on the consolidated balance sheets. The amended revolving credit facility expires on March 31, 2014.
Green Plains Trade was in compliance with its debt covenants at September 30, 2012.
Corporate Activities
In November 2010, the Company issued $90.0 million of 5.75% Convertible Senior Notes due 2015. The Notes represent senior, unsecured obligations of the Company, with interest payable on May 1 and November 1 of each year. The Notes may be converted into shares of the Company’s common stock and cash in lieu of fractional shares of the common stock based on a conversion rate initially equal to 69.7788 shares of the common stock per $1,000 principal amount of Notes, which is equal to an initial conversion price of $14.33 per share. The conversion rate is subject to adjustment upon the occurrence of specified events. The Company may redeem for cash all, but not less than all, of the Notes at any time on and after November 1, 2013, if the last reported sale price of the Company’s common stock equals or exceeds 140% of the applicable conversion price for a specified time period, at a redemption price equal to 100% of the principal amount of the Notes, plus accrued and unpaid interest.
In conjunction with the March 9, 2012 repurchase of its common stock from a subsidiary of NTR plc, which was previously the Company’s largest shareholder, the Company signed a one-year promissory note bearing 5% interest per annum in the amount of $27.2 million. The $27.2 million note is secured by the shares repurchased and the Company’s interest in Green Plains Shenandoah LLC.
Capitalized Interest
The Company had $169 thousand and $285 thousand in capitalized interest during the three and nine months ended September 30, 2012, respectively.
Restricted Net Assets
At September 30, 2012, there were approximately $475.4 million of net assets at the Company’s subsidiaries that were not available to be transferred to the parent company in the form of dividends, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.
8. STOCK-BASED COMPENSATION
The Company has equity incentive plans which reserve a combined total of 3.5 million shares of common stock for issuance pursuant to their terms. The plans provide for the granting of shares of stock, including options to purchase shares of common stock, stock appreciation rights tied to the value of common stock, non-vested stock and non-vested stock unit awards to eligible employees, non-employee directors and consultants. The Company measures share-based compensation grants at fair value on the grant date, adjusted for estimated forfeitures. The Company records noncash compensation expense related to equity awards in its financial statements over the requisite service period on a straight-line basis. All of the Company’s existing share-based compensation awards have been determined to be equity awards.
For stock options granted during the first nine months of 2012, the fair value of options granted was estimated on the date of grant using the Black-Scholes option-pricing model, a pricing model acceptable under GAAP, with the following weighted-average assumptions:
19
|
|
Expected life |
6.0 |
Interest rate |
0.63% |
Volatility |
76.26% |
Dividend yield |
- |
The expected life of options granted represents the period of time in years that options granted are expected to be outstanding. The interest rate represents the annual interest rate a risk-free investment could potentially earn during the expected life of the option grant. Expected volatility is based on weighted-average historical volatility of the Company’s common stock.
A summary of stock option activity for the nine months ended September 30, 2012 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted-Average Exercise Price |
|
Weighted-Average Remaining Contractual Term (in years) |
|
Aggregate Intrinsic Value (in thousands) |
||
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011 |
1,122,499 |
|
$ |
15.68 |
|
3.8 |
|
$ |
1,374 |
Granted |
10,000 |
|
|
4.32 |
|
|
|
|
|
Exercised |
(16,332) |
|
|
8.71 |
|
|
|
|
45 |
Forfeited |
- |
|
|
- |
|
|
|
|
|
Expired |
(325,000) |
|
|
30.00 |
|
|
|
|
|
Outstanding at September 30, 2012 |
791,167 |
|
$ |
9.79 |
|
4.3 |
|
$ |
147 |
Exercisable at September 30, 2012 (1) |
733,167 |
|
$ |
9.68 |
|
4.1 |
|
$ |
135 |
(1) | Includes in-the-money options totaling 52,500 shares at a weighted-average exercise price of $3.28. |
The Company’s option awards allow employees to exercise options through cash payment to the Company for the shares of common stock or through a simultaneous broker-assisted cashless exercise of a share option, through which the employee authorizes the exercise of an option and the immediate sale of the option shares in the open market. The Company uses newly-issued shares of common stock to satisfy its share-based payment obligations.
The following table summarizes non-vested stock award and deferred stock unit activity for the nine months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Shares and Deferred Stock Units |
|
Weighted-Average Grant-Date Fair Value |
|
Weighted-Average Remaining Vesting Term (in years) |
|
|
|
|
|
|
|
|
Nonvested at December 31, 2011 |
486,012 |
|
$ |
11.81 |
|
|
Granted |
550,011 |
|
|
10.57 |
|
|
Forfeited |
(9,766) |
|
|
12.07 |
|
|
Vested |
(370,082) |
|
|
10.59 |
|
|
Nonvested at September 30, 2012 |
656,175 |
|
$ |
11.46 |
|
1.9 |
Compensation costs expensed for share-based payment plans described above during the three and nine months ended September 30, 2012 were approximately $1.0 million and $4.3 million, respectively, and during the three and nine months ended September 30, 2011 were approximately $0.9 million and $3.5 million, respectively. At September 30, 2012, there were $5.4 million of unrecognized compensation costs from share-based compensation arrangements, which are related to non-vested awards. This compensation is expected to be recognized over a weighted-average period of approximately 1.8 years. The potential tax benefit realizable for the anticipated tax deductions of the exercise of share-based payment arrangements generally would approximate 38% of these expense amounts.
20
9. EARNINGS PER SHARE
Basic earnings per common shares, or EPS, is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income on an as-if-converted basis available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of any outstanding dilutive securities. Adjusting net income to net income on an as-if-converted basis and adjusting the weighted average number of common shares outstanding for the effect of any outstanding dilutive securities is antidilutive when a net loss has been realized. The reconciliations of net income to net income on an as-if-converted basis and basic and diluted earnings per share are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
September 30, |
|
September 30, |
||||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Net income (loss) attributable to Green Plains |
$ |
(1,002) |
|
$ |
12,429 |
|
$ |
(21,244) |
|
$ |
25,152 |
Weighted average shares outstanding - basic |
|
29,655 |
|
|
35,624 |
|
|
30,499 |
|
|
36,075 |
Income (loss) attributable to Green Plains stockholders - basic |
$ |
(0.03) |
|
$ |
0.35 |
|
$ |
(0.70) |
|
$ |
0.70 |
Net income (loss) attributable to Green Plains |
$ |
(1,002) |
|
$ |
12,429 |
|
$ |
(21,244) |
|
$ |
25,152 |
Interest and amortization on convertible debt, net of tax effect |
|
- |
|
|
925 |
|
|
- |
|
|
2,770 |
Net income (loss) attributable to Green Plains on an as-if-converted basis |
$ |
(1,002) |
|
$ |
13,354 |
|
$ |
(21,244) |
|
$ |
27,922 |
Weighted average shares outstanding - basic |
|
29,655 |
|
|
35,624 |
|
|
30,499 |
|
|
36,075 |
Effect of dilutive convertible debt |
|
- |
|
|
6,280 |
|
|
- |
|
|
6,280 |
Effect of dilutive stock-based compensation awards |
|
- |
|
|
247 |
|
|
- |
|
|
256 |
Total potential shares outstanding |
|
29,655 |
|
|
42,151 |
|
|
30,499 |
|
|
42,611 |
Income (loss) attributable to Green Plains stockholders - diluted |
$ |
(0.03) |
|
$ |
0.32 |
|
$ |
(0.70) |
|
$ |
0.66 |
Excluded from the computations of diluted EPS for the three and nine months ended September 30, 2012 were stock-based compensation awards totaling 1.3 million and 1.1 million shares, respectively and for the three and nine months ended September 30, 2011 were stock-based compensation awards totaling 0.7 million and 0.9 million shares, respectively, because the exercise prices or the grant-date fair value, as applicable, of the corresponding awards were greater than the average market price of the Company’s common stock during the respective periods. For the three and nine months ended September 30, 2012, 6.3 million and 6.4 million shares, respectively, related to stock-based compensation awards and convertible debt were also excluded from the computation of diluted EPS as the inclusion of these shares would have been antidilutive. As consideration for the acquisition of the Lakota and Riga ethanol plants in October 2010, the Company issued warrants for 700,000 shares of its stock at a price of $14.00 per share exercisable for a period of three years from the closing date. The warrants are excluded from the computations of diluted EPS as the exercise price is greater than the average market price of the Company’s common stock for the three and nine months ended September 30, 2012 and 2011.
21
10. STOCKHOLDERS’ EQUITY
Components of stockholders’ equity are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Total |
|
|
|
|
||||||
|
|
Additional |
|
|
Comp |
|
Green Plains |
Non- |
Total |
|||||||||
|
Common Stock |
Paid-in |
Retained |
Income |
Treasury Stock |
Stockholders' |
Controlling |
Stockholders' |
||||||||||
|
Shares |
Amount |
Capital |
Earnings |
(Loss) |
Shares |
Amount |
Equity |
Interest |
Equity |
||||||||
Balance, December 31, 2011 |
36,414 |
$ |
36 |
$ |
440,469 |
$ |
95,761 |
$ |
(2,953) | 3,500 |
$ |
(28,201) |
$ |
505,112 |
$ |
245 |
$ |
505,357 |
Net loss |
- |
|
- |
|
- |
|
(21,244) |
|
- |
- |
|
- |
|
(21,244) |
|
(13) |
|
(21,257) |
Other comprehensive income, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax |
- |
|
- |
|
- |
|
- |
|
22,548 |
- |
|
- |
|
22,548 |
|
- |
|
22,548 |
Repurchase of common stock |
- |
|
- |
|
- |
|
- |
|
- |
3,700 |
|
(37,607) |
|
(37,607) |
|
- |
|
(37,607) |
Stock-based compensation |
425 |
|
1 |
|
3,148 |
|
- |
|
- |
- |
|
- |
|
3,149 |
|
- |
|
3,149 |
Stock options exercised |
16 |
|
- |
|
142 |
|
- |
|
- |
- |
|
- |
|
142 |
|
- |
|
142 |
Other |
- |
|
- |
|
(13) |
|
- |
|
- |
- |
|
- |
|
(13) |
|
- |
|
(13) |
Balance, September 30, 2012 |
36,855 |
$ |
37 |
$ |
443,746 |
$ |
74,517 |
$ |
19,595 | 7,200 |
$ |
(65,808) |
$ |
472,087 |
$ |
232 |
$ |
472,319 |
On March 9, 2012, the Company repurchased 3.7 million shares of its common stock for $37.2 million. Shares of repurchased common stock are recorded at cost as treasury stock and result in a reduction of stockholders’ equity in the accompanying consolidated balance sheets. When shares are reissued, the Company will use the weighted average cost method for determining the cost basis. The difference between the cost of the shares and the issuance price will be added or deducted from additional paid-in capital. The Company does not have a share repurchase program and does not intend to retire the repurchased shares.
11. INCOME TAXES
The Company records income tax expense or benefit during interim periods based on its best estimate of the annual effective tax rate. Certain items are given discrete period treatment and, as a result, the tax effects of such items are reported in full in the relevant interim period.
The income tax benefit for the three and nine months ended September 30, 2012 was $0.6 million and $12.7 million, respectively, compared to an expense of $7.0 million and $14.2 million, respectively, for the same periods in 2011.The effective tax rate (calculated as the ratio of income tax expense to income before income taxes) was approximately 37.5% and 36.3% for the first nine months of 2012 and 2011, respectively. The effective tax rate for the nine months ended September 30, 2011, reflects the release of a portion of valuation allowances provided against certain of the Company’s deferred tax assets, primarily federal and state net operating losses and tax credits due to anticipated income in future periods.
The Company’s unrecognized tax benefits at September 30, 2012 and December 31, 2011 were immaterial. There was no change in the Company’s liabilities related to unrecognized tax benefits during the first nine months of 2012.
The 2012 annual effective tax rate can be affected as a result of variances among the estimates and amounts of full-year sources of taxable income (among the various states), the realization of tax credits, adjustments that may arise from the resolution of tax matters under review, variances in the release of valuation allowances and the Company’s assessment of its liability for uncertain tax positions.
12. COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company leases certain facilities and parcels of land under agreements that expire at various dates. For accounting purposes, rent expense is based on a straight-line amortization of the total payments required over the lease term. The Company incurred lease expenses of $4.8 million and $13.9 million during the three and nine months ended September 30, 2012, respectively, and $4.2 million and $11.8 million during the three and nine months ended September 30, 2011, respectively. Aggregate minimum lease payments under these agreements for the remainder of 2012 and in future fiscal years are as follows (in thousands):
|
|
|
|
|
|
|
|
Year Ending December 31, |
|
Amount |
|
2012 |
|
$ |
5,264 |
2013 |
|
|
18,701 |
2014 |
|
|
12,284 |
2015 |
|
|
10,127 |
2016 |
|
|
7,918 |
Thereafter |
|
|
6,057 |
Total |
|
$ |
60,351 |
22
Commodities
As of September 30, 2012 the Company had contracted for future purchases of grain, natural gas, ethanol and distillers grains valued at approximately $457.5 million, $1.8 million, $30.5 million and $0.8 million, respectively.
Legal
In April 2011, Aventine Renewable Energy, Inc. filed a complaint in the United States Bankruptcy Court for the District of Delaware in connection with its Chapter 11 bankruptcy naming as defendants Green Plains Renewable Energy, Inc., Green Plains Obion LLC, Green Plains Bluffton LLC, Green Plains VBV LLC and Green Plains Trade Group LLC. This action alleged $24.4 million of damages from preferential transfers or, in the alternative, $28.4 million of damages from fraudulent transfers under an ethanol marketing agreement and an unspecified amount of damages for a continuing breach of a termination agreement related to rail cars. In April 2012, the parties mutually agreed to a negotiated settlement whereby the Company agreed to a cash payment and the purchase of 20 million gallons of ethanol from Aventine over a four-month period beginning in May 2012. An after-tax charge of $2.4 million for the settlement was reflected in operations for the nine months ended September 30, 2012.
In addition to the above-described proceeding, the Company is currently involved in other litigation that has arisen in the ordinary course of business, but it does not believe that any other pending litigation will have a material adverse effect on its financial position, results of operations or cash flows.
13. RELATED PARTY TRANSACTIONS
Short-Term Note Payable
On March 9, 2012, the Company repurchased 3.7 million shares of its common stock from a subsidiary of NTR plc, which was previously the largest shareholder of the Company, for $37.2 million. The Company paid $10.0 million in cash and issued a secured note bearing 5% interest per annum for $27.2 million that is due on March 9, 2013. The $27.2 million note is secured by the shares repurchased and the Company’s interest in Green Plains Shenandoah LLC. At September 30, 2012, $27.2 million was outstanding on the note payable.
Commercial Contracts
Three subsidiaries of the Company have executed separate financing agreements for equipment with AXIS Capital Inc. Gordon F. Glade, President and Chief Executive Officer of AXIS Capital, is a member of our Board of Directors. Totals of $0.2 million and $0.5 million were included in debt at September 30, 2012 and December 31, 2011, respectively, under these financing arrangements. Payments, including principal and interest, totaled $37 thousand and $0.2 million during the three and nine months ended September 30, 2012, respectively, and $0.2 million and $0.5 million during the three and nine months ended September 30, 2011, respectively. The highest amount outstanding during the nine months ended September 30, 2012 was $0.4 million, and the weighted average interest rate for all financing agreements with AXIS Capital was 6.1%.
The Company has entered into ethanol purchase, sale and throughput agreements with Center Oil Company. Gary R. Parker, President and Chief Executive Officer of Center Oil, is a member of our Board of Directors. During the three and nine months ended September 30, 2012, cash receipts from Center Oil totaled $12.0 million and $15.7 million, respectively, and cash payments to Center Oil totaled $3.4 million and $4.5 million for the same periods, respectively, on these contracts. During the three and nine months ended September 30, 2011, cash receipts from Center Oil totaled $24.1 million and $89.4 million, respectively, and cash payments to Center Oil totaled $3.1 million and $5.2 million for the same periods, respectively, on these contracts. In October 2011, the Company also entered into an operating lease agreement with Center Oil in which the Company will pay $42 thousand per month for the lease of 35 railcars. The agreement is effective through September 30, 2013. The Company had $1.2 million and $1.0 million included in outstanding receivables from Center Oil at
23
September 30, 2012 and December 31, 2011, respectively. The Company had $0.5 million and $69 thousand in outstanding payables at September 30, 2012 and December 31, 2011, respectively under these purchase and sale agreements.
Aircraft Lease
The Company has entered into an agreement with Hoovestol Inc. for the lease of an aircraft. Wayne B. Hoovestol, President of Hoovestol Inc., is Chairman of our Board of Directors. The Company has agreed to pay $6,667 per month for use of up to 100 hours per year of the aircraft. Any flight time in excess of 100 hours per year will incur additional hourly-based charges. During the three and nine months ended September 30, 2012, payments related to this agreement totaled $25 thousand and $90 thousand, respectively, and for the same periods in 2011 payments related to this agreement totaled $33 thousand and $105 thousand, respectively. The Company did not have any receivables from or payables to Hoovestol Inc. at September 30, 2012 and December 31, 2011.
14. SUBSEQUENT EVENTS
On October 26, 2012, the Company, along with two of its wholly-owned subsidiaries, entered into an Asset Purchase Agreement (the “Agreement”) to sell 12 grain elevators located in northwestern Iowa and western Tennessee. The transaction involves approximately 32.6 million bushels, or 83%, of the Company’s reported agribusiness grain storage capacity and all of its agronomy and retail petroleum operations. The estimated sales price for the facilities and certain related working capital is $133.1 million, including the assumption at closing of term debt of approximately $28.3 million. In addition, the Company expects to realize net proceeds from the liquidation of retained working capital of $86.7 million before the repayment of approximately $85.2 million under a revolving credit facility and inventory financing arrangements. Working capital and amounts outstanding under the term debt are based on September 30, 2012 balances and will be adjusted to final amounts at closing. Net cash proceeds, including working capital liquidation, are expected to be approximately $103.8 million, and the Company expects to report a pre-tax gain from this sale of approximately $46.0 million. The following table sets forth the carrying amounts of the major classes of assets and liabilities included as part of the disposal group as of September 30, 2012 (in thousands):
|
|
|
As of September 30, 2012 |
||
|
|
|
Current assets |
$ |
193,179 |
Property and equipment, net |
|
45,191 |
Current liabilities |
|
156,198 |
Long-term debt, net |
|
26,437 |
The closing of the transaction, which is expected to occur during the fourth quarter of 2012, is subject to customary closing conditions and regulatory approvals. The Agreement contains normal and customary representations and warranties, indemnification obligations and break-up fees. The Agreement also contains an undertaking by the Company for a period of three years following closing not to compete with the businesses being sold in a 75-mile radius of the facilities, subject to certain exceptions.
24
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of our consolidated financial condition and results of operations. This discussion should be read in conjunction with the consolidated financial statements included herewith and notes to the consolidated financial statements thereto and our annual report on Form 10-K for the year ended December 31, 2011 including the consolidated financial statements, accompanying notes and the risk factors contained therein.
Cautionary Information Regarding Forward-Looking Statements
This report contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Forward-looking statements generally do not relate strictly to historical or current facts, but rather to plans and objectives for future operations based upon management’s reasonable estimates of future results or trends, and include statements preceded by, followed by, or that include words such as “anticipates,” “believes,” “continue,” “estimates,” “expects,” “intends,” “outlook,” “plans,” “predicts,” “may,” “could,” “should,” “will,” and words and phrases of similar impact, and include, but are not limited to, statements regarding future operating or financial performance, business strategy, business environment, key trends, and benefits of actual or planned acquisitions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Although we believe that our expectations regarding future events are based on reasonable assumptions, any or all forward-looking statements in this report may turn out to be incorrect. They may be based on inaccurate assumptions or may not account for known or unknown risks and uncertainties. Consequently, no forward-looking statement is guaranteed, and actual future results may vary materially from the results expressed or implied in our forward-looking statements. The cautionary statements in this report expressly qualify all of our forward-looking statements. In addition, we are not obligated, and do not intend, to update any of our forward-looking statements at any time unless an update is required by applicable securities laws. Factors that could cause actual results to differ from those expressed or implied in the forward-looking statements include, but are not limited to, those discussed in Part I, Item 1A – Risk Factors of our annual report on Form 10-K for the year ended December 31, 2011 and in Item 1A of Part II of this Quarterly Report for the quarter ended September 30, 2012. Specifically, we may experience significant fluctuations in future operating results due to a number of economic conditions, including, but not limited to, completion of the sale of 12 grain elevators and related agronomy and retail petroleum operations, competition in the ethanol and other industries in which we compete, commodity market risks, financial market risks, counter-party risks, risks associated with changes to federal policy or regulation, expected corn oil recovery rates and operating expenses, risks related to closing and achieving anticipated results from acquisitions, and other risk factors detailed in our reports filed with the SEC. Actual results may differ from projected results due, but not limited, to unforeseen developments.
In light of these assumptions, risks and uncertainties, the results and events discussed in the forward-looking statements contained in this report or in any document incorporated by reference might not occur. Investors are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report or the date of the document incorporated by reference in this report. We are not under any obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
We are a leading, vertically-integrated producer, marketer and distributer of ethanol. We focus on generating stable operating margins through our diversified business segments and our risk management strategy. We believe that owning and operating assets throughout the ethanol value chain enables us to mitigate changes in commodity prices and differentiates us from companies focused only on ethanol production. Today, we have operations throughout the ethanol value chain, beginning upstream with our agronomy and grain handling operations, continuing through our ethanol, distillers grains and corn oil production operations and ending downstream with our ethanol marketing, distribution and blending facilities.
Management reviews our operations in the following four separate operating segments:
· | Ethanol Production. We are North America’s fourth largest ethanol producer. We operate a total of nine ethanol plants in Indiana, Iowa, Michigan, Minnesota, Nebraska and Tennessee, with approximately 740 million gallons per year, or mmgy, of total ethanol production capacity. At capacity, these plants collectively will consume approximately 265 million bushels of corn and produce approximately 2.1 million tons of distillers grains annually. |
25
· | Corn Oil Production. We operate corn oil extraction systems at all nine of our ethanol plants, with the capacity to produce approximately 145 million pounds annually. The corn oil systems are designed to extract non-edible corn oil from the whole stillage process immediately prior to production of distillers grains. Industrial uses for corn oil include feedstock for biodiesel, livestock feed additives, rubber substitutes, rust preventatives, inks, textiles, soaps and insecticides. |
· | Agribusiness. We operate three lines of business within our agribusiness segment: bulk grain, agronomy and petroleum. In our bulk grain business, we have 15 grain elevators with approximately 39.1 million bushels of total storage capacity. We sell fertilizer and other agricultural inputs and provide application services to area producers, through our agronomy business. Additionally, we sell petroleum products including diesel, soydiesel, blended gasoline and propane, primarily to agricultural producers and consumers. We believe our bulk grain business provides synergies with our ethanol production segment as it supplies a portion of the feedstock for our ethanol plants. |
· | Marketing and Distribution. Our in-house marketing business is responsible for the sales, marketing and distribution of all ethanol, distillers grains and corn oil produced at our nine ethanol plants. We also market and provide logistical services for ethanol and other commodities for third-party producers. Additionally, our wholly-owned subsidiary, BlendStar LLC, operates nine blending or terminaling facilities with approximately 625 mmgy of total throughput capacity in seven states in the south central United States. Construction of a BlendStar unit train terminal in Birmingham, Alabama, with additional throughput capacity of 300 mmgy, is expected to be completed and operational in the fourth quarter of 2012. |
We intend to continue to take a disciplined approach in evaluating new opportunities related to potential acquisition of additional ethanol plants by considering whether the plants fit within the design, engineering and geographic criteria we have developed. In our marketing and distribution segment, our strategy is to renew existing marketing contracts, as well as enter new contracts with other ethanol producers. We also intend to pursue opportunities to develop or acquire additional grain elevators, specifically those located near our ethanol plants, subject to contractual restrictions following the proposed sale of certain of our agribusiness assets. We believe that owning additional agribusiness operations in close proximity to our ethanol plants enables us to strengthen relationships with local corn producers, allowing us to source corn more effectively and at a lower average cost. We also plan to continue to grow our downstream access to customers and are actively seeking new marketing opportunities with other ethanol producers. We also own 49% interest in BioProcess Algae LLC, which was formed to commercialize advanced photo-bioreactor technologies for growing and harvesting algal biomass. We continue our support of the BioProcess Algae joint venture.
To optimize the value of our assets, we began utilizing a portion of our railcar fleet to transport crude oil for third parties and to lease railcars to other users. At the end of the third quarter of 2012, we had 556 railcars leased to other users.
Recent Developments
On October 26, 2012, we entered into an asset purchase agreement to sell 12 grain elevators located in northwestern Iowa and western Tennessee. The transaction involves approximately 32.6 million bushels, or 83%, of our reported agribusiness grain storage capacity and all of our agronomy and retail petroleum operations. The estimated sales price for the facilities and certain related working capital is $133.1 million, including the assumption at closing of term debt of approximately $28.3 million. In addition, we expect to realize net proceeds from the liquidation of retained working capital of approximately $86.7 million before the repayment of approximately $85.2 million under a revolving credit facility and inventory financing arrangements. Working capital and amounts outstanding under debt and inventory financing arrangements are based on September 30, 2012 balances and will be adjusted to final amounts at closing. Net cash proceeds, including working capital liquidation, are expected to be approximately $103.8 million. We expect to report a pre-tax gain from this sale of approximately $46.0 million.
Industry Factors Affecting our Results of Operations
Variability of Commodity Prices. Our operations and our industry are highly dependent on commodity prices, especially prices for corn, ethanol, distillers grains and natural gas. Because the market prices of these commodities are not always correlated, at times ethanol production may be unprofitable. As commodity price volatility poses a significant threat to our margin structure, we have developed a risk management strategy focused on locking in favorable operating margins when available. We continually monitor market prices of corn, natural gas and other input costs relative to the prices for ethanol and distillers grains at each of our production facilities. We create offsetting positions by using a combination of derivative instruments, fixed-price purchases and sales contracts, or a combination of strategies within strict limits. Our primary focus is
26
not to manage general price movements of individual commodities, for example to minimize the cost of corn consumed, but rather to lock in favorable profit margins whenever possible. By using a variety of risk management tools and hedging strategies, including our internally-developed real-time margin management system, we believe we are able to maintain a disciplined approach to price risks.
A combination of factors resulted in compressed ethanol margins in 2012. The ethanol industry increased production in the fourth quarter of 2011 to meet demand from ethanol blenders in order to take advantage of the volumetric ethanol excise tax credit prior to its expiration on December 31, 2011. As a result, ethanol stocks at the end of 2011 exceeded normal market levels which have caused ethanol margins to compress to near break-even levels in the first half of 2012. Additionally, corn prices traded to all-time highs during the third quarter of 2012 due to drought conditions in the midwestern region of the U.S. According to the Energy Information Administration, or EIA, as an industry, ethanol producers have responded to the compressed margin environment by reducing production rates by approximately 18% by the end of the third quarter of 2012 compared to the fourth quarter of 2011. EIA data show ethanol imports increased from 51.5 million gallons in the first nine months of 2011 to 238.7 million gallons in the first nine months of 2012. According to the Renewable Fuels Association, Brazil was the top source of ethanol imports, accounting for approximately 91% of August 2012 shipments received in U.S. ports. Under the Renewable Fuels Standard II, or RFS II, certain parties are obligated to blend, in the aggregate, 2.0 billion gallons of advanced biofuels in 2012. During 2012, sugarcane ethanol imported from Brazil has been one of the most economical means for obligated parties to meet this standard. We believe the Brazilian government may increase the required percentage of ethanol in vehicle fuel sold in Brazil to 25 percent (from 20 percent) as sugarcane production rises, which would likely limit ethanol exports from Brazil into the U.S.
Further, during the third quarter of 2012, corn prices traded to all-time highs due to drought conditions in the midwestern region of the U.S. Estimates of supply and demand provided by the U.S. Department of Agriculture forecasted lower production levels and corresponding reduced demand levels as a result of higher corn prices. Consumers of corn, including ethanol producers, are competing for potentially reduced domestic supplies. These factors, in combination with reduced demand for motor fuels in the U.S. resulting from higher gasoline prices and more fuel-efficient vehicles, have adversely affected the margin environment in the first nine months of 2012. Also, during 2012, the Company experienced a decline in market capitalization as its stock price reached a 52-week low in the third quarter. As a result of these two adverse factors, we performed an interim review of goodwill for potential impairment as of September 30, 2012 for our ethanol production reporting units. As a result of this interim review, we determined that the estimated fair value of each of these reporting units substantially exceeded each of their respective carrying values and no goodwill impairment charge was deemed to be required. The margin environment in the fourth quarter of 2012, although improving, will likely be affected by these factors as well. We believe that U.S. ethanol production levels will continue to adjust to ethanol and corn supply and demand factors. Extended periods of depressed ethanol margins or market capitalization could lead to potential impairment of certain assets, including goodwill, in the future, which would adversely affect our operating results and certain leverage ratios for lending purposes.
There may be periods of time that, due to the variability of commodity prices and compressed margins, we reduce or cease ethanol production operations at certain of our ethanol plants. In the first nine months of 2012, we reduced production volumes at several of our ethanol plants by approximately 8% of our total production in direct response to unfavorable operating margins.
Reduced Availability of Capital. Some ethanol producers have faced financial distress over the past few years, culminating with bankruptcy filings by several companies. This, in combination with continued volatility in the capital markets, has resulted in reduced availability of capital for the ethanol industry in general. In this market environment, we may experience limited access to incremental financing.
Legislation. Federal and state governments have enacted numerous policies, incentives and subsidies to encourage the usage of domestically-produced alternative fuel solutions. Passed in 2007 as part of the Energy Independence and Security Act, RFS II has been, and we expect will continue to be, a driving factor in the growth of ethanol usage. The RFS Flexibility Act was introduced on October 5, 2011 in the U.S. House of Representatives to reduce or eliminate the volumes of renewable fuel use required by RFS II based upon corn stocks-to-use ratios. The Domestic Alternative Fuels Act of 2012 was introduced on January 18, 2012 in the U.S. House of Representatives to modify the RFS II to include ethanol and other fuels produced from fossil fuels like coal and natural gas. Due to drought conditions, the possibility of further legislation aimed at reducing or eliminating the renewable fuel use required by RFS II may also be heightened.
Under the provisions of the Energy Independence and Security Act, the EPA has the authority to waive the mandated RFS II requirements in whole or in part. To grant the waiver, the EPA administrator must determine, in consultation with the Secretaries of Agriculture and Energy, that one of two conditions has been met: (1) there is inadequate domestic renewable
27
fuel supply or (2) implementation of the requirement would severely harm the economy or environment of a state, a region, or the U.S. In the third quarter of 2012, the governors of North Carolina and Arkansas as well as a number of livestock groups filed waiver requests with the EPA based on drought conditions. On August 20, 2012 the EPA asked for public comment on the need for an ethanol waiver. The agency has until November 13, 2012 to make a decision regarding the requested waiver. We believe it is unlikely the EPA will grant the requested waiver. However, our operations could be adversely impacted if a waiver is granted.
To further drive growth in the increased adoption of ethanol, Growth Energy, an ethanol industry trade association, and a number of ethanol producers requested a waiver from the EPA to increase the allowable amount of ethanol blended into gasoline from the current 10% level, or E10, to a 15% level, or E15. In October 2010, the EPA granted a partial waiver for E15 for use in model year 2007 and newer model passenger vehicles, including cars, SUVs, and light pickup truck. In January 2011, the EPA granted a second partial waiver for E15 for use in model year 2001 to 2006 passenger vehicles. On February 17, 2012, the EPA announced that evaluation of the health effects tests of E15 are complete and that fuel manufacturers are now able to register E15 with the EPA to sell. To meet one of the final requirements of the EPA prior to introducing E15 into the marketplace, in April 2012, a group of ethanol industry members funded a national fuel survey on E15. In June 2012, the EPA gave final approval for the sale and use of E15 ethanol blends in light duty vehicles made since 2001, representing nearly two-thirds of all vehicles on the road. The nation’s first retail E15 ethanol blends were sold in July 2012. According to the EPA, as of September 28, 2012, 75 fuel manufacturers were registered to sell E15.
On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Reform Act, which, among other things, aims to improve transparency and accountability in derivative markets. While the Reform Act increases the regulatory authority of the Commodity Futures Trading Commission, or CFTC, regarding over-the-counter derivatives, there is uncertainty on several issues related to market clearing, definitions of market participants, reporting, and capital requirements. While many details remain to be addressed in CFTC rulemaking proceedings, at this time we do not anticipate any material impact to our risk management strategy.
Industry Fundamentals. The ethanol industry is supported by a number of market fundamentals that drive its long-term outlook and extend beyond the short-term margin environment. Following the EPA’s approval, the industry is working to broadly introduce E15 into the retail fuel market. The RFS II mandate increased to 13.2 billion gallons for 2012, 600 million gallons over the mandated volume in 2011, and continues to increase each year through 2015; however, the EPA has the authority to waive the mandate in whole or in part. The domestic gasoline market continues to evolve as refiners are producing more CBOB, a sub-grade (84 octane) gasoline, which requires ethanol or other octane sources to meet the minimum octane rating requirements for the U.S. gasoline market. In addition, ethanol export markets, although affected by competition from other ethanol exporters, mainly from Brazil, are expected to remain active in 2012. Overall, the industry is operating at the mandated levels and ethanol prices have continued to remain at a large discount to gasoline, providing blenders and refiners with a strong economic incentive to blend.
BioProcess Algae Joint Venture
The BioProcess Algae joint venture is focused on developing technology to grow and harvest algae, which consume carbon dioxide, in commercially viable quantities. Construction of Phase II next to our Shenandoah ethanol plant was completed and the Grower Harvesters™ bioreactors were successfully started up in January 2011. Phase II allowed for verification of growth rates, energy balances and operating expenses, which are considered to be some of the key steps to commercialization. In April 2012, we increased our ownership of BioProcess Algae to 49% pursuant to our purchase of ownership interests previously held by NTR plc.
In June 2012, BioProcess Algae and a subsidiary of Bioseutica BV, a leading producer of highly purified pharmaceutical-grade Omega-3 fatty acids, entered into a commercial supply agreement for the production of EPA-rich Omega-3 oils for use in nutritional or pharmaceutical applications. BioProcess Algae continues to explore additional potential algae markets including animal feeds, nutraceuticals and biofuels.
BioProcess Algae initiated Phase III and broke ground on a five-acre algae farm at the Shenandoah ethanol plant in the first quarter of 2012. Construction is complete on approximately three acres of the algae farm and the facilities were inoculated with algae in October 2012. If we and the other BioProcess Algae members determine that the venture can achieve the desired economic performance from Phase III, a larger build-out, possibly as large as 200 to 400 acres, of Grower Harvester reactors at the Shenandoah ethanol plant will be considered. Such a build-out may be completed in stages and could take up to two years to complete. Funding for BioProcess Algae for such a project would come from a variety of sources including current partners, new equity investors, debt financing or a combination thereof.
28
Critical Accounting Policies and Estimates
This disclosure is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe are proper and reasonable under the circumstances. We continually evaluate the appropriateness of estimates and assumptions used in the preparation of our consolidated financial statements. Actual results could differ materially from those estimates. Key accounting policies, including but not limited to those relating to revenue recognition, property and equipment, impairment of long-lived assets and goodwill, derivative financial instruments, and accounting for income taxes, are impacted significantly by judgments, assumptions and estimates used in the preparation of the consolidated financial statements. See further discussion of our critical accounting policies and estimates, as well as significant accounting policies, in our annual report on Form 10-K for the year ended December 31, 2011.
Recent Accounting Pronouncements
Effective January 1, 2012, we adopted the third phase of amended guidance in ASC Topic 820, Fair Value Measurements and Disclosures. The amended guidance clarifies the application of existing fair value measurement requirements and requires additional disclosure for Level 3 measurements regarding the sensitivity of fair value to changes in unobservable inputs and any interrelationships between those inputs. We currently are not impacted by the additional disclosure requirements as we do not have any recurring Level 3 measurements.
Effective January 1, 2012, we adopted the amended guidance in ASC Topic 220, Comprehensive Income. The amended guidance is aimed at increasing the prominence of other comprehensive income in the financial statements by eliminating the option to present other comprehensive income in the statement of stockholders’ equity. We elected to present net income and other comprehensive income in two separate but consecutive statements. The updated presentation, which has been implemented retroactively for all comparable periods presented, did not impact our financial position or results of operations.
Effective January 1, 2012, we adopted the amended guidance in ASC Topic 350, Intangibles – Goodwill and Other. The amended guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The amended guidance did not impact our disclosure or reporting requirements.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our consolidated financial condition, results of operations or liquidity.
Components of Revenues and Expenses
Revenues. In our ethanol production segment, our revenues are derived primarily from the sale of ethanol and distillers grains, which is a co-product of the ethanol production process. In our corn oil production segment, our revenues are derived from the sale of corn oil, which is extracted from the whole stillage immediately prior to the production of distillers grains. In our agribusiness segment, the sale of grain, fertilizer and petroleum products are our primary sources of revenue. In our marketing and distribution segment, the sale of ethanol, distillers grains and corn oil that we market for our nine ethanol plants, the sale of ethanol we market for third-party ethanol plants and the sale of other commodities purchased in the open market represent our primary sources of revenue. Revenues also include net gains or losses from derivatives.
Cost of Goods Sold. Cost of goods sold in our ethanol production and corn oil production segments includes costs for direct labor, materials and certain plant overhead costs. Direct labor includes all compensation and related benefits of non-management personnel involved in the operation of our ethanol plants. Plant overhead costs primarily consist of plant utilities, plant depreciation and outbound freight charges. Our cost of goods sold is mainly affected by the cost of ethanol, corn, natural gas and transportation. In these segments, corn is our most significant raw material cost. We purchase natural gas to power steam generation in our ethanol production process and to dry our distillers grains. Natural gas represents our second largest cost in this business segment. Cost of goods sold also includes net gains or losses from derivatives.
Grain, fertilizer and petroleum acquisition costs represent the primary components of cost of goods sold in our agribusiness segment. Grain inventories, forward purchase contracts and forward sale contracts are valued at market prices, where available, or other market quotes adjusted for differences, primarily transportation, between the exchange-traded
29
market and the local markets on which the terms of the contracts are based. Changes in the market value of grain inventories, forward purchase and sale contracts, and exchange-traded futures and options contracts are recognized in earnings as a component of cost of goods sold.
In our marketing and distribution segment, purchases of ethanol, distillers grains and corn oil represent the largest components of cost of goods sold. Transportation expense represents an additional major component of our cost of goods sold in this segment. Transportation expense includes rail car leases, freight and shipping of our ethanol and co-products, as well as costs incurred in storing ethanol at destination terminals.
Selling, General and Administrative Expenses. Selling, general and administrative expenses are recognized at the operating segment level, as well as at the corporate level. These expenses consist of employee salaries, incentives and benefits; office expenses; board fees; and professional fees for accounting, legal, consulting, and investor relations activities. Personnel costs, which include employee salaries, incentives and benefits, are the largest single category of expenditures in selling, general and administrative expenses. We refer to selling, general and administrative expenses that are not allocable to a segment as corporate activities.
Other Income (Expense). Other income (expense) includes interest earned, interest expense and other non-operating items.
Results of Operations
Segment Results
Our operations fall within the following four segments: (1) production of ethanol and related distillers grains, collectively referred to as ethanol production, (2) corn oil production, (3) grain warehousing and marketing, as well as sales and related services of agronomy and petroleum products, collectively referred to as agribusiness, and (4) marketing and logistics services of Company-produced and third-party ethanol, distillers grains, corn oil and other commodities, and the operation of blending and terminaling facilities, collectively referred to as marketing and distribution. Selling, general and administrative expenses, primarily consisting of compensation of corporate employees, professional fees and overhead costs not directly related to a specific operating segment, are reflected in the table below as corporate activities. When the Company’s management evaluates segment performance, they review the information provided below, as well as segment earnings before interest, income taxes, noncontrolling interest, depreciation and amortization.
During the normal course of business, our operating segments enter into transactions with one another. For example, our ethanol production and corn oil production segments sell ethanol, distillers grains and corn oil to our marketing and distribution segment and our agribusiness segment sells grain to our ethanol production segment. These intersegment activities are recorded by each segment at prices approximating market and treated as if they are third-party transactions. Consequently, these transactions impact segment performance. However, intersegment revenues and corresponding costs are eliminated in consolidation, and do not impact our consolidated results.
30
The table below reflects selected operating segment financial information for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
$ |
52,982 |
|
$ |
35,077 |
|
$ |
149,115 |
|
$ |
97,377 |
Intersegment revenues |
|
|
439,917 |
|
|
551,987 |
|
|
1,268,851 |
|
|
1,501,031 |
Total segment revenues |
|
|
492,899 |
|
|
587,064 |
|
|
1,417,966 |
|
|
1,598,408 |
Corn oil production: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
1 |
|
|
393 |
|
|
518 |
|
|
1,464 |
Intersegment revenues |
|
|
14,530 |
|
|
15,115 |
|
|
43,003 |
|
|
28,886 |
Total segment revenues |
|
|
14,531 |
|
|
15,508 |
|
|
43,521 |
|
|
30,350 |
Agribusiness: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
125,446 |
|
|
95,065 |
|
|
300,051 |
|
|
233,959 |
Intersegment revenues |
|
|
50,254 |
|
|
48,863 |
|
|
134,725 |
|
|
149,676 |
Total segment revenues |
|
|
175,700 |
|
|
143,928 |
|
|
434,776 |
|
|
383,635 |
Marketing and distribution: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
|
|
768,984 |
|
|
826,483 |
|
|
2,143,479 |
|
|
2,298,121 |
Intersegment revenues |
|
|
111 |
|
|
98 |
|
|
302 |
|
|
375 |
Total segment revenues |
|
|
769,095 |
|
|
826,581 |
|
|
2,143,781 |
|
|
2,298,496 |
Revenues including intersegment activity |
|
|
1,452,225 |
|
|
1,573,081 |
|
|
4,040,044 |
|
|
4,310,889 |
Intersegment eliminations |
|
|
(504,812) |
|
|
(616,063) |
|
|
(1,446,881) |
|
|
(1,679,968) |
Revenues as reported |
|
$ |
947,413 |
|
$ |
957,018 |
|
$ |
2,593,163 |
|
$ |
2,630,921 |
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production |
|
$ |
(3,701) |
|
$ |
24,846 |
|
$ |
(20,610) |
|
$ |
63,880 |
Corn oil production |
|
|
7,865 |
|
|
9,642 |
|
|
25,205 |
|
|
18,098 |
Agribusiness |
|
|
12,513 |
|
|
8,223 |
|
|
27,357 |
|
|
20,425 |
Marketing and distribution |
|
|
10,980 |
|
|
5,069 |
|
|
21,769 |
|
|
17,332 |
Intersegment eliminations |
|
|
240 |
|
|
(487) |
|
|
1,079 |
|
|
444 |
|
|
$ |
27,897 |
|
$ |
47,293 |
|
$ |
54,800 |
|
$ |
120,179 |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol production |
|
$ |
(7,520) |
|
$ |
20,941 |
|
$ |
(32,435) |
|
$ |
52,184 |
Corn oil production |
|
|
7,811 |
|
|
9,632 |
|
|
25,011 |
|
|
18,040 |
Agribusiness |
|
|
5,849 |
|
|
2,151 |
|
|
8,916 |
|
|
3,934 |
Marketing and distribution |
|
|
7,162 |
|
|
1,923 |
|
|
10,546 |
|
|
7,078 |
Intersegment eliminations |
|
|
240 |
|
|
(481) |
|
|
1,113 |
|
|
474 |
Corporate activities |
|
|
(4,918) |
|
|
(5,121) |
|
|
(16,701) |
|
|
(14,881) |
|
|
$ |
8,624 |
|
$ |
29,045 |
|
$ |
(3,550) |
|
$ |
66,829 |
Three Months Ended September 30, 2012 Compared to the Three Months Ended September 30, 2011
Consolidated Results
Revenues decreased $9.6 million for the three months ended September 30, 2012 compared to the same period in 2011 primarily due to lower average prices of ethanol and corn oil and lower volumes of distillers grains sold partially offset by increased revenues from grain merchandising. Revenues from grain merchandising increased primarily due to higher grain prices in 2012 and the impacts of an early harvest in our market areas. The 2012 drought resulted in increases in commodity prices and an early harvest season, which is affecting the expected timing of revenues from historical patterns between the third and fourth quarters. Gross profit decreased $19.4 million for the three months ended September 30, 2012 compared to the same period in 2011 primarily as a result of unfavorable ethanol production margins. Operating income decreased $20.4 million in the three months ended September 30, 2012 compared to the same period in 2011 as a result of the factors discussed above. Selling, general and administrative expenses increased slightly when comparing the three months ended September 30, 2012 to the same period in 2011 due to the expanded scope of our operations. As a result of our net loss, we
31
recorded an income tax benefit of $0.6 million for the three months ended September 30, 2012 compared to income tax expense of $7.0 million for the same period in 2011.
The following discussion of segment results provides greater detail on period-to-period results.
Ethanol Production Segment
The table below presents key operating data within our ethanol production segment for the periods indicated:
|
|
|
|
|
|
|
Three Months Ended September 30, |
||
|
|
2012 |
|
2011 |
Ethanol sold |
|
|
|
|
(thousands of gallons) |
|
161,574 |
|
184,619 |
Ethanol produced |
|
|
|
|
(thousands of gallons) |
|
160,832 |
|
185,928 |
Distillers grains sold |
|
|
|
|
(thousands of equivalent dried tons) |
|
438 |
|
534 |
Corn consumed |
|
|
|
|
(thousands of bushels) |
|
56,706 |
|
65,896 |
Revenues in the ethanol production segment decreased by $94.2 million for the three months ended September 30, 2012 compared to the same period in 2011. The decrease in revenue was due to lower average prices for ethanol and the decision, in direct response to unfavorable operating margins, to temporarily reduce production at our ethanol plants. The ethanol production segment produced 160.8 million gallons of ethanol, which represents approximately 87 percent of production capacity, during the three months ended September 30, 2012.
Cost of goods sold in the ethanol production segment decreased by $65.6 million for the three months ended September 30, 2012 compared to the same period in 2011. Consumption of corn decreased by 9.2 million bushels and the average cost per bushel increased by 10.2% during the three months ended September 30, 2012 compared to the same period in 2011. Average ethanol yield increased to 2.84 gallons per bushel for the three months ended September 30, 2012 compared to 2.82 gallons per bushel in the same period of 2011 due primarily to process improvements implemented and slowed production rates at some of our plants. As a result of the factors identified above, gross profit and operating income in the ethanol production segment decreased by $28.5 million for the three months ended September 30, 2012, compared to the same period in 2011, resulting in an operating loss of $7.5 million.
Corn Oil Production Segment
Revenues in the corn oil production segment decreased by $1.0 million for the three months ended September 30, 2012 compared to the same period in 2011. During the three months ended September 30, 2012, we sold 37.2 million pounds of corn oil compared to 32.7 million pounds in the same period of 2011. The increase in volume was offset by a 16% decrease in average price for the three months ended September 30, 2012 compared to the same period in 2011. Average corn oil yield increased to 0.66 pounds per bushel for the three months ended September 30, 2012 compared to 0.50 pounds per bushel in the same period in 2011 due primarily to process improvements implemented at our plants. We began extracting corn oil in the fourth quarter of 2010 with the last implementation, which was at the Otter Tail plant, completed during the third quarter of 2011.
Gross profit and operating income in the corn oil production segment decreased by $1.8 million for the three months ended September 30, 2012 compared to the same period in 2011. The decreases are primarily attributable to a decrease in average revenue per pound, partially offset by improved corn oil yields.
32
Agribusiness Segment
The table below presents key operating data within our agribusiness segment for the periods indicated:
|
|
|
|||||
|
|
Three Months Ended September 30, |
|||||
|
|
2012 |
|
2011 |
|||
Grain sold |
|
|
|
|
|||
(thousands of bushels) |
|
18,864 |
|
24,320 | |||
Fertilizer sold |
|
|
|
|
|||
(tons) |
|
3,084 |
|
790 |
Our agribusiness segment had increases of $31.8 million in revenues, $4.3 million in gross profit and $3.7 in operating income for the three months ended September 30, 2012 compared to the same period in 2011. Revenues, gross profit and operating income increased primarily due to higher grain prices in 2012. The 2012 drought resulted in increased commodity prices and an early harvest season which is affecting the expected timing of gross profit between the third and fourth quarters. Operating income was also affected by an increase in selling, general and administrative expenses due to the expanded scope of our agribusiness operations, through construction of grain storage capacity and the acquisition of a grain elevator in January 2012. The agribusiness segment’s quarterly performance fluctuates on a seasonal basis with generally stronger results expected in the second and fourth quarters each year; however, the effects of the early harvest in our market areas has accelerated some of the expected agribusiness results for 2012 into the third quarter.
Marketing and Distribution Segment
Revenues in our marketing and distribution segment decreased by $57.5 million for the three months ended September 30, 2012 compared to the same period in 2011. The decrease in revenues was primarily due to lower average prices of ethanol and corn oil and lower volumes of distillers grains sold. Ethanol and distillers grains revenues decreased by $58.2 million and $13.8 million, respectively, partially offset by an increase in other revenues of $14.4 million. In the three months ended September 30, 2012, the marketing and distribution segment entered into purchases and sales of crude oil and leased railcars to third parties for the transportation of crude oil. Railcar leasing and crude oil revenue for the three months ended September 30, 2012 was $18.2 million. We sold 267.5 million gallons of ethanol within the marketing and distribution segment during the three months ended September 30, 2012 compared to 265.4 million gallons sold during the same period in 2011. Ethanol volumes increased due to an increase in open-market ethanol purchases and sales. However, the decrease in average prices of ethanol offset the increase in volumes resulting in a net decrease in ethanol revenues.
Gross profit and operating income for the marketing and distribution segment increased by $5.9 million and $5.2 million, respectively, for the three months ended September 30, 2012 compared to the same period in 2011. The increases in gross profit and operating income were due primarily to profits realized from ethanol, distillers grains and crude oil marketing and distribution.
Intersegment Eliminations
Intersegment eliminations of revenues decreased $111.3 million for the three months ended September 30, 2012 compared to the same period in 2011 due to decreases of $102.3 million, $9.7 and $0.6 million in ethanol, distillers grains and corn oil, respectively, sold from our ethanol production and corn oil segments to our marketing and distribution segment. In addition, corn sales from our agribusiness segment increased $1.5 million between the periods.
Corporate Activities
Operating expenses for corporate activities were consistent when comparing the three months ended September 30, 2012 to the same period in 2011. No significant changes were made to the scope of our operations that affected these periods.
Income Taxes
We record income tax expense or benefit during interim periods based on our best estimate of the annual effective tax rate. We recorded an income tax benefit of $0.6 million for the three months ended September 30, 2012 compared to income tax expense of $7.0 million for the same period in 2011. The effective tax rate (calculated as the ratio of income tax expense to income before income taxes) was slightly higher in the third quarter of 2012 compared to the same period of 2011.
33
Nine Months Ended September 30, 2012 Compared to the Nine Months Ended September 30, 2011
Consolidated Results
Revenues decreased $37.8 million for the nine months ended September 30, 2012 compared to the same period in 2011 as a result of lower average ethanol and corn oil prices and lower volumes of distillers grains sold partially offset by increased revenues from grain merchandising. Agribusiness revenues increased primarily due to higher grain prices in 2012 and the impacts of an early harvest in our market areas. The 2012 drought resulted in increases in grain prices and an early harvest season, which is affecting the expected timing of revenues from historical patterns between the third and fourth quarters. Gross profit decreased $65.4 million for the nine months ended September 30, 2012 compared to the same period in 2011 primarily as a result of unfavorable ethanol production margins. Operating income decreased $70.4 million to an operating loss of $3.6 million in the nine months ended September 30, 2012 compared to the same period in 2011 as a result of the factors discussed above. Selling, general and administrative expenses were $5.0 million higher for the nine months ended September 30, 2012 compared to the same period in 2011 due to the expanded scope of our operations which resulted primarily from our acquisition of the Otter Tail ethanol plant in March 2011. Interest expense increased by $1.3 million in the first nine months of 2012 compared to the same period in 2011 due to debt issued to finance the acquisition. As a result of our net loss, we recorded an income tax benefit of $12.7 million for the nine months ended September 30, 2012 compared to income tax expense of $14.2 million for the same period in 2011.
The following discussion of segment results provides greater detail on period-to-period results.
Ethanol Production Segment
The table below presents key operating data within our ethanol production segment for the periods indicated:
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||
|
|
2012 |
|
2011 |
Ethanol sold |
|
|
|
|
(thousands of gallons) |
|
507,923 |
|
540,638 |
Ethanol produced |
|
|
|
|
(thousands of gallons) |
|
508,358 |
|
540,686 |
Distillers grains sold |
|
|
|
|
(thousands of equivalent dried tons) |
|
1,397 |
|
1,536 |
Corn consumed |
|
|
|
|
(thousands of bushels) |
|
178,924 |
|
190,933 |
Revenues in the ethanol production segment decreased by $180.4 million for the nine months ended September 30, 2012 compared to the same period in 2011. The decrease in revenue was due to the decision, in direct response to unfavorable operating margins, to temporarily reduce ethanol production volumes at our ethanol plants and due to lower average prices for ethanol during the nine months ended September 30, 2012 compared to the same period in 2011. The ethanol production segment produced 508.4 million gallons of ethanol, which represents approximately 92 percent of production capacity, during the first nine months of 2012. Revenues for the nine months ended September 30, 2012 included production from our Otter Tail ethanol plant, which was acquired in March 2011. The Otter Tail plant contributed an additional $7.3 million in revenues for the nine months ended September 30, 2012 compared to the same period in 2011.
Cost of goods sold in the ethanol production segment decreased by $96.0 million for the nine months ended September 30, 2012 compared to the same period in 2011. Consumption of corn decreased by 12.0 million bushels and the average cost per bushel increased by 1.3% during the nine months ended September 30, 2012 compared to the same period in 2011. Average ethanol yield increased to 2.84 gallons per bushel for the nine months ended September 30, 2012 compared to 2.83 gallons per bushel in the same period of 2011, due primarily to process improvements implemented and slowed production rates at some of our plants. Cost of goods sold also included a one-time charge related to the settlement of a legal claim in the first quarter of 2012. As a result of the factors identified above, gross profit for the ethanol production segment decreased by $84.5 million for the nine months ended September 30, 2012 compared to the same period in 2011.
Operating income in the ethanol production segment decreased by $84.6 million for the nine months ended September 30, 2012, compared to the same period in 2011, to a loss of $32.4 million, due in large part to the factors discussed above. Depreciation and amortization expense for the ethanol production segment was $33.3 million during the nine months ended September 30, 2012 compared to $32.0 million during the same period in 2011.
34
Corn Oil Production Segment
Revenues in the corn oil production segment increased by $13.2 million for the nine months ended September 30, 2012 compared to the same period in 2011. During the nine months ended September 30, 2012, we sold 109.2 million pounds of corn oil compared to 64.3 million pounds in the same period of 2011. The increase in volume was offset by a 14% decrease in average price in the first nine months of 2012 compared to the same period in 2011. We began extracting corn oil in the fourth quarter of 2010 and had deployed corn oil extraction technology at four of our ethanol plants by December 31, 2010. In 2011, we began extracting corn oil at our other five ethanol plants with the last implementation, which was at the Otter Tail plant completed during the third quarter of 2011.
Gross profit and operating income in the corn oil production segment increased by $7.1 million and $7.0 million, respectively, for the nine months ended September 30, 2012 compared to the same period in 2011. The increases are primarily attributable to the increase in production volumes discussed above.
Agribusiness Segment
The table below presents key operating data within our agribusiness segment for the periods indicated:
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||
|
|
2012 |
|
2011 |
Grain sold |
|
|
|
|
(thousands of bushels) |
|
48,367 |
|
51,639 |
Fertilizer sold |
|
|
|
|
(tons) |
|
35,126 |
|
33,801 |
Our agribusiness segment had increases of $51.1 million in revenues, $6.9 million in gross profit, and $5.0 million in operating income for the nine months ended September 30, 2012 compared to the same period in 2011. Revenues, gross profit and operating income increased primarily due to higher grain prices in 2012. The 2012 drought resulted in increased commodity prices and an early harvest season, which is affecting the expected timing of gross profits between the third and fourth quarters. Operating income was also affected by an increase in selling, general and administrative expenses due to the expanded scope of our agribusiness operations, through construction of grain storage capacity and the acquisition of two grain elevators in June 2011 and January 2012. The agribusiness segment’s quarterly performance fluctuates on a seasonal basis with generally stronger results expected in the second and fourth quarters each year; however, the effects of the early harvest in our market areas has accelerated some of the expected agribusiness results for 2012 into the third quarter.
Marketing and Distribution Segment
Revenues in our marketing and distribution segment decreased by $154.7 million for the nine months ended September 30, 2012 compared to the same period in 2011. The decrease in revenues was primarily due to lower average prices of ethanol and corn oil sold and lower volumes of distillers grains sold. Ethanol and distillers grains revenues decreased by $188.2 million and $14.9 million, respectively, partially offset by increases in corn oil and crude oil revenues of $15.0 million and $35.9 million, respectively. We sold 804.5 million gallons of ethanol within the marketing and distribution segment during the nine months ended September 30, 2012 and 2011. In the first nine months of 2012, the marketing and distribution segment also entered into purchases and sales of crude oil and redeployed a portion of its railcar fleet for the transportation or crude oil by third parties.
Gross profit and operating income for the marketing and distribution segment increased $4.4 million and $3.5 million, respectively, for the nine months ended September 30, 2012 compared to the same period in 2011. The increases in gross profit and operating income were due primarily to profits realized from ethanol, distillers grains and crude oil marketing and distribution.
Intersegment Eliminations
Intersegment eliminations of revenues decreased $233.1 million for the nine months ended September 30, 2012 compared to the same period in 2011 due to a decreases of $225.9 million and $6.3 million in ethanol and distillers grains, respectively, and an increase of $14.1 million in corn oil sold from our ethanol production and corn oil segments to our marketing and distribution segment. In addition, corn sales from our agribusiness segment decreased $14.9 million between the periods.
35
Corporate Activities
Operating income was impacted by an increase in operating expenses for corporate activities of $1.8 million for the nine months ended September 30, 2012 compared to the same period in 2011, primarily due to an increase in general and administrative expenses and personnel costs related to expanded operations.
Income Taxes
We record income tax expense or benefit during interim periods based on our best estimate of the annual effective tax rate. We recorded an income tax benefit of $12.7 million for the nine months ended September 30, 2012 compared to income tax expense of $14.2 million for the same period in 2011. The effective tax rate (calculated as the ratio of income tax expense to income before income taxes) was approximately 37.5% and 36.3% for the first nine months of 2012 and 2011, respectively. The effective tax rate for the first nine months of 2011 reflects the release of a portion of valuation allowances provided against certain of our deferred tax assets, primarily federal and state net operating losses and tax credits.
EBITDA
Management uses earnings before interest, income taxes, noncontrolling interests, depreciation and amortization, or EBITDA, to measure our financial performance and to internally manage our businesses. Management believes that EBITDA provides useful information to investors as a measure of comparison with peer and other companies. EBITDA should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with generally accepted accounting principles. EBITDA calculations may vary from company to company. Accordingly, our computation of EBITDA may not be comparable with a similarly titled measure of another company. The following sets forth the reconciliation of net income (loss) to EBITDA for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
2012 |
|
2011 |
|
2012 |
|
2011 |
||||
Net income (loss) attributable to Green Plains |
$ |
(1,002) |
|
$ |
12,429 |
|
$ |
(21,244) |
|
$ |
25,152 |
Net loss attributable to noncontrolling interests |
|
(4) |
|
|
(28) |
|
|
(13) |
|
|
(200) |
Interest expense |
|
9,832 |
|
|
9,440 |
|
|
28,741 |
|
|
27,438 |
Income tax expense (benefit) |
|
(604) |
|
|
6,979 |
|
|
(12,749) |
|
|
14,191 |
Depreciation and amortization |
|
13,487 |
|
|
12,811 |
|
|
39,922 |
|
|
36,848 |
EBITDA |
$ |
21,709 |
|
$ |
41,631 |
|
$ |
34,657 |
|
$ |
103,429 |
Liquidity and Capital Resources
On September 30, 2012, we had $140.2 million in cash and equivalents, comprised of $71.0 million held at our parent company and the remainder at our subsidiaries. We also had up to an additional $154.5 million available under revolving credit agreements at our subsidiaries, some of which was subject to borrowing base restrictions or other specified lending conditions at September 30, 2012. Funds held at our subsidiaries are generally required for their ongoing operational needs and distributions from our subsidiaries are restricted pursuant to these loan agreements. At September 30, 2012, there were approximately $475.4 million of net assets at our subsidiaries that were not available to be transferred to the parent company in the form of dividends, loans or advances due to restrictions contained in the credit facilities of these subsidiaries.
We incurred capital expenditures of $23.9 million in the first nine months of 2012 for various projects including the construction of a new BlendStar unit train terminal in Birmingham, Alabama, which is expected to be completed and operational in the fourth quarter of 2012. Capital spending for the remainder of 2012 is expected to be approximately $5.0 million which includes expansion of the grain storage facilities at some of our ethanol plants. The remainder of our capital spending is expected to be financed with available borrowings under our credit facilities and cash provided by operating activities.
Net cash used by operating activities was $15.5 million for the nine months ended September 30, 2012 compared to net cash provided of $15.9 million for the same period in 2011. Cash used by operating activities for the nine months ended September 30, 2012 and 2011 included significant cash outflows for deferred grain contract payables, inventory purchases and a reduction in unearned revenues within our agribusiness segment. Additional factors affecting the net cash used by operating activities during the nine months ended September 30, 2012 included a net loss of $21.3 million. Net cash used by
36
investing activities was $31.9 million for the nine months ended September 30, 2012, due primarily to capital expenditures and the increase of our ownership interest in BioProcess Algae from 35% to 49%. Net cash provided by financing activities was $12.6 million for the nine months ended September 30, 2012 due to a net increase in short-term notes payable and inventory financing arrangements of $57.6 million, used to finance grain contract settlements and inventory purchases, partially offset by $10.4 million in cash outflows for the repurchase of treasury stock and principal proceeds and repayments on long-term debt of $53.2 million and $87.7 million, respectively, in the first nine months of 2012. Green Plains Trade and Green Plains Grain utilize revolving credit facilities to finance working capital requirements. These facilities are frequently drawn upon and repaid resulting in significant cash movements that are reflected on a gross basis within financing activities as proceeds from and payments on short-term borrowings.
Our business is highly impacted by commodity prices, including prices for corn, ethanol, distillers grains and natural gas. We attempt to reduce the market risk associated with fluctuations in commodity prices through the use of derivative financial instruments. Sudden changes in commodity prices may require cash deposits with brokers, or margin calls. Depending on our open derivative positions, we may require significant liquidity with little advanced notice to meet margin calls. We continuously monitor our exposure to margin calls and believe that we will continue to maintain adequate liquidity to cover such margin calls from operating results and borrowings. Recent increases in grain prices and our expanded grain handling capacity have led to more frequent and larger margin calls.
We were in compliance with our debt covenants at September 30, 2012. Based upon our forecasts and the current margin environment, we believe certain ethanol production subsidiaries will require capital injections from the parent company at times to maintain compliance with certain covenants during the remainder of 2012. We believe we will maintain compliance with our debt covenants at each of our subsidiaries for the upcoming twelve months, or if necessary have sufficient liquidity available at the parent company to resolve a subsidiary’s noncompliance; however, no obligation exists to provide such liquidity for a subsidiary’s compliance. No assurance can be provided that actual operating results will approximate our forecasts or that we will inject the necessary capital into a subsidiary to maintain compliance with its respective covenants. In the event actual results differ significantly from our forecasts and a subsidiary is unable to comply with its respective debt covenants, the subsidiary’s lenders may determine that an event of default has occurred. Upon the occurrence of an event of default, and following notice, the lenders may terminate any commitment and declare the entire unpaid balance due and payable.
We believe that we have sufficient working capital for our existing operations. However, we can provide no assurance that we will be able to secure additional funding for our future operations. A sustained period of unprofitable operations may strain our liquidity and make it difficult to maintain compliance with our financing arrangements. While we may seek additional sources of working capital in response, we can provide no assurance that we will be able to secure this funding if necessary. We may sell additional equity or borrow additional amounts to improve or preserve our liquidity; expand our existing businesses; or build additional or acquire existing businesses. We can provide no assurance that we will be able to secure the funding necessary for these additional projects or for additional working capital needs at reasonable terms, if at all.
On October 26, 2012, we entered into an asset purchase agreement to sell approximately 32.6 million bushels, or 83%, of our reported agribusiness grain storage capacity and all of our agronomy and retail petroleum operations. The estimated sales price for the facilities and certain related working capital is $133.1 million, including the assumption at closing of term debt of approximately $28.3 million. In addition, the Company expects to realize net proceeds from the liquidation of retained working capital of approximately $86.7 million before the repayment of approximately $85.2 million under a revolving credit facility and inventory financing arrangements. Working capital and amounts outstanding under debt and inventory financing arrangements are based on September 30, 2012 balances and will be adjusted to final amounts at closing. Net cash proceeds, including working capital liquidation, are expected to be approximately $103.8 million.
Debt
For additional information related to our debt, see Note 7 – Debt included herein as part of the Notes to Consolidated Financial Statements and Note 10 – Debt included as part of the Notes to Consolidated Financial Statements included in our annual report on Form 10-K for the year ended December 31, 2011.
Ethanol Production Segment
Each of our ethanol production segment subsidiaries have credit facilities with lender groups that provide for term and revolving term loans to finance construction and operation of the production facilities.
37
The Green Plains Bluffton loan is comprised of a $70.0 million amortizing term loan and a $20.0 million revolving term loan. At September 30, 2012, $42.8 million related to the term loan was outstanding, along with the entire revolving term loan. The term loan requires monthly principal payments of approximately $0.6 million. The loans mature on November 19, 2013 with expected outstanding balances upon maturity of $34.6 million and $20.0 million on the amortizing term loan and revolving term loan, respectively. We expect to extend or refinance this facility prior to its maturity.
The Green Plains Central City loan is comprised of a $55.0 million amortizing term loan and a $30.5 million revolving term loan as well as a revolving line of credit of up to $11.0 million. At September 30, 2012, $40.0 million related to the term loan was outstanding, along with $27.7 million on the revolving term loan and $10.0 million on the revolving line of credit. The term loan requires monthly principal payments of $0.5 million. The term loan and the revolving term loan mature on July 1, 2016 with expected outstanding balances upon maturity of $17.9 million and $27.7 million, respectively, and the revolving line of credit matures on June 27, 2013. We expect to extend or refinance the revolving credit facility prior to its maturity.
The Green Plains Holdings II loan is comprised of a $26.4 million amortizing term loan and a $51.1 million revolving term loan. At September 30, 2012, $23.4 million was outstanding on the amortizing term loan, along with $48.0 million on the revolving term loan. The term loan requires quarterly principal payments of $1.5 million. The revolving term loan requires semi-annual principal payments of approximately $2.7 million. The maturity dates of the amortizing term loan and revolving term loan are July 1, 2016 and October 1, 2018, respectively, with no outstanding balance expected upon maturity on the amortizing term loan and an expected outstanding balance upon maturity of $15.8 million on the revolving term loan.
The Green Plains Obion loan is comprised of a $60.0 million amortizing term loan and a revolving term loan of $37.4 million. At September 30, 2012, $15.9 million related to the term loan was outstanding along with the entire revolving term loan. The term loan requires quarterly principal payments of $2.4 million. The term loan matures on August 20, 2014 and the revolving term loan matures on September 1, 2018 with no expected outstanding balances upon maturity on the term loan or the revolving term loan.
The Green Plains Ord loan is comprised of a $25.0 million amortizing term loan and a $13.0 million revolving term loan as well as a revolving line of credit of up to $5.0 million. At September 30, 2012, $18.3 million related to the term loan was outstanding, $12.2 million on the revolving term loan, along with $4.3 million on the revolving line of credit. The term loan requires monthly principal payments of approximately $0.2 million. The term loan and the revolving term loan mature on July 1, 2016 with expected outstanding balances upon maturity of $8.2 million and $12.2 million, respectively, and the revolving line of credit matures on June 27, 2013. We expect to extend or refinance the revolving credit facility prior to its maturity.
The Green Plains Otter Tail loan is comprised of a $30.3 million amortizing term loan, a $4.7 million revolver and a $19.2 million note payable. At September 30, 2012, $24.0 million related to the term loan, $4.7 million on the revolver and $19.0 million on the note payable were outstanding. The term loan requires monthly principal payments of approximately $0.4 million and the note payable requires monthly principal payments of $0.3 million beginning October 1, 2014. The term loan matures on September 1, 2018 with an expected outstanding balance of $4.8 million and the revolver matures on March 19, 2013. We expect to extend or refinance the revolver on or before its maturity date.
The Green Plains Shenandoah loan is comprised of a $30.0 million amortizing term loan and a $17.0 million revolving term loan. At September 30, 2012, $0.4 million related to the term loan was outstanding along with the entire $17.0 million on the revolving term loan. The term loan requires quarterly principal payments of $1.2 million. The term loan matures on May 20, 2013 and the revolving term loan matures on November 1, 2016 with no expected outstanding balances upon maturity.
The Green Plains Superior loan is comprised of a $23.5 million amortizing term loan and a $10.0 million revolving term loan. At September 30, 2012, $16.6 million related to the term loan was outstanding, along with the entire revolving term loan. The term loan requires quarterly principal payments of $1.4 million. The term loan matures on July 20, 2015 and the revolving term loan matures on July 1, 2017 with an expected outstanding balance upon maturity of $1.5 million on the term loan and no expected outstanding balance upon maturity on the revolving term loan.
Each term loan, except for the Green Plains Holdings II and Green Plains Otter Tail agreements, has a provision that requires us to make annual special payments equal to a percentage ranging from 65% to 75% of the available free cash flow from the related entity’s operations (as defined in the respective loan agreements), subject to certain limitations. With certain exceptions, the revolving term loans within this segment are generally available for advances throughout the life of the commitment with interest-only payments due each month until the final maturity date.
38
The term loans and revolving term loans bear interest at LIBOR plus 3.00% to 4.50% or lender-established prime rates. Some have established a floor on the underlying LIBOR index. In some cases, the lender may allow us to elect to pay interest at a fixed interest rate to be determined. As security for the loans, the lenders received a first-position lien on all personal property and real estate owned by the respective entity borrowing the funds, including an assignment of all contracts and rights pertinent to construction and on-going operations of the plant. Additionally, debt facilities of Green Plains Central City and Green Plains Ord are cross-collateralized. These borrowing entities are also required to maintain certain combined financial and non-financial covenants during the terms of the loans.
Green Plains Bluffton also received $22.0 million in Subordinate Solid Waste Disposal Facility Revenue Bond funds from the city of Bluffton, Indiana, of which $17.5 million remained outstanding at September 30, 2012. The revenue bond requires: semi-annual principal and interest payments of approximately $1.5 million through March 1, 2019; and a final principal and interest payment of $3.745 million on September 1, 2019. The revenue bond bears interest at 7.50% per annum.
Agribusiness Segment
The Green Plains Grain loans are comprised of a $30.0 million amortizing term loan and a $195.0 million revolving credit facility with various lenders. The term loan and revolving credit facility mature on November 1, 2021 and October 28, 2013, respectively. Equal payments of principal sufficient to amortize the term loan in full over a 15-year period, plus interest, are due on the first day of every month with the remaining outstanding balance and all accrued interest due on the loan maturity date. The term loan bears interest at a fixed rate of 6.0% per annum. Advances of the revolving credit facility are subject to interest charges at a rate per annum equal to the LIBOR rate for the outstanding period, or the base rate, plus the respective applicable margin. At September 30, 2012, $28.3 million on the term loan and $69.0 million on the revolving loan were outstanding. As security for the term loan the lender received a first priority lien on certain real estate and other property owned by the subsidiaries within the agribusiness segment. As security for the revolving credit facility, the lender received a first priority lien on certain cash, inventory, machinery, accounts receivable and other assets owned by subsidiaries of the agribusiness segment.
We have entered into short-term inventory financing agreements with a financial institution. At September 30, 2012, 1.9 million bushels of wheat had been designated as collateral under these agreements at an initial value of $15.1 million. We have accounted for the agreements as short-term notes, rather than sales, and have recorded our repurchase obligation at fair value at the end of each period. At September 30, 2012, the grain inventory and short-term notes payable were valued at $16.2 million.
On October 26, 2012, we entered into an asset purchase agreement to sell approximately 32.6 million bushels, or 83%, of our reported agribusiness grain storage capacity and all of our agronomy and retail petroleum operations. Outstanding debt is expected to be reduced by more than $113 million upon closing of this transaction.
Marketing and Distribution Segment
The Green Plains Trade loan is comprised of a senior secured revolving credit facility of up to $70.0 million, subject to a borrowing base of 85% of eligible receivables. At September 30, 2012, $43.9 million was outstanding on the revolving credit facility. The revolving credit facility expires on March 31, 2014 and bears interest at the lender’s commercial floating rate plus 2.5% or LIBOR plus 3.5%. As security for the loan, the lender received a first-position lien on accounts receivable, inventory and other collateral owned by Green Plains Trade.
Corporate Activities
We also have $90.0 million of 5.75% Convertible Senior Notes due 2015. The Notes represent senior, unsecured obligations, with interest payable on May 1 and November 1 of each year. The Notes may be converted into shares of common stock and cash in lieu of fractional shares of the common stock based on a conversion rate initially equal to 69.7788 shares of the common stock per $1,000 principal amount of Notes, which is equal to an initial conversion price of $14.33 per share. The conversion rate is subject to adjustment upon the occurrence of specified events. We may redeem for cash all, but not less than all, of the Notes at any time on and after November 1, 2013, if the last reported sale price of our common stock equals or exceeds 140% of the applicable conversion price for a specified time period, at a redemption price equal to 100% of the principal amount of the Notes, plus accrued and unpaid interest. Default with respect to any loan in excess of $10.0 million constitutes an event of default under the convertible senior notes, which could result in the convertible senior notes being declared due and payable.
39
In conjunction with the repurchase of common stock on March 9, 2012, the Company signed a one-year promissory note bearing 5% interest per annum in the amount of $27.2 million with a subsidiary of NTR plc. The $27.2 million note is secured by the shares repurchased and the Company’s interest in Green Plains Shenandoah LLC.
Contractual Obligations
Our contractual obligations as of September 30, 2012 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period |
||||||||
Contractual Obligations |
|
Total |
|
Less than 1 year |
|
1-3 years |
|
3-5 years |
|
More than 5 years |
Long-term and short-term debt obligations (1) |
|
$ 688,997 |
|
$ 231,006 |
|
$ 135,144 |
|
$ 212,959 |
|
$ 109,888 |
Interest and fees on debt obligations (2) |
|
91,918 |
|
29,274 |
|
38,044 |
|
17,361 |
|
7,239 |
Operating lease obligations (3) |
|
60,351 |
|
19,262 |
|
24,534 |
|
13,637 |
|
2,918 |
Deferred tax liabilities |
|
64,913 |
|
- |
|
- |
|
- |
|
64,913 |
Purchase obligations |
|
|
|
|
|
|
|
|
|
|
Forward grain purchase contracts (4) |
|
457,543 |
|
456,337 |
|
1,206 |
|
- |
|
- |
Other commodity purchase contracts (5) |
|
33,180 |
|
33,180 |
|
- |
|
- |
|
- |
Other |
|
13,268 |
|
13,136 |
|
132 |
|
- |
|
- |
Total contractual obligations |
|
$ 1,410,170 |
|
$ 782,195 |
|
$ 199,060 |
|
$ 243,957 |
|
$ 184,958 |
|
|
|
|
|
|
|
|
|
|
|
(1)Includes the current portion of long-term debt and excludes the discount on long-term debt of $195 thousand. |
||||||||||
(2)Interest amounts are calculated over the terms of the loans using current interest rates, assuming scheduled principle and interest amounts are |
||||||||||
paid pursuant to the debt agreements. Includes administrative and/or commitment fees on debt obligations. |
||||||||||
(3)Operating lease costs are primarily for railcars and office space. |
||||||||||
(4)Purchase contracts represent index-priced and fixed-price contracts. Index purchase contracts are valued at current quarter-end prices. |
||||||||||
(5)Includes fixed-price ethanol, dried distillers grains and natural gas purchase contracts. |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to various market risks, including changes in commodity prices and interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices. In the ordinary course of business, we enter into various types of transactions involving financial instruments to manage and reduce the impact of changes in commodity prices and interest rates. At this time, we do not expect to have exposure to foreign currency risk as we expect to conduct all of our business in U.S. dollars.
Interest Rate Risk
We are exposed to market risk from changes in interest rates. Exposure to interest rate risk results primarily from holding term and revolving loans that bear variable interest rates. Specifically, we had $689.0 million outstanding in debt as of September 30, 2012, $492.6 million of which is variable-rate in nature. Interest rates on our variable-rate debt are determined based upon the market interest rate of either the lender’s prime rate or LIBOR, as applicable. A 10% change in interest rates would affect our interest cost on such debt by approximately $2.0 million per year in the aggregate. Other details of our outstanding debt are discussed in the notes to the consolidated financial statements included as a part of this report.
Commodity Price Risk
We produce ethanol, distillers grains and corn oil from corn and our business is sensitive to changes in the prices of each of these commodities. The price of corn is subject to fluctuations due to unpredictable factors such as weather; corn planted and harvested acreage; changes in national and global supply and demand; and government programs and policies. We use natural gas in the ethanol production process and, as a result, our business is also sensitive to changes in the price of natural gas. The price of natural gas is influenced by such weather factors as extreme heat or cold in the summer and winter, or other natural events like hurricanes in the spring, summer and fall. Other natural gas price factors include North American exploration and production, and the amount of natural gas in underground storage during both the injection and withdrawal seasons. Ethanol prices are sensitive to world crude-oil supply and demand; crude-oil refining capacity and utilization; government regulation; and consumer demand for alternative fuels. Distillers grains prices are sensitive to various demand factors such as numbers of livestock on feed, prices for feed alternatives, and supply factors, primarily production by ethanol plants and other sources.
40
We attempt to reduce the market risk associated with fluctuations in the price of corn, natural gas, ethanol, distillers grains and corn oil by employing a variety of risk management and economic hedging strategies. Strategies include the use of forward fixed-price physical contracts and derivative financial instruments, such as futures and options executed on the Chicago Board of Trade and the New York Mercantile Exchange.
We focus on locking in operating margins based on a model that continually monitors market prices of corn, natural gas and other input costs against prices for ethanol and distillers grains at each of our production facilities. We create offsetting positions by using a combination of forward fixed-price physical purchases and sales contracts and derivative financial instruments. As a result of this approach, we frequently have gains on derivative financial instruments that are conversely offset by losses on forward fixed-price physical contracts or inventories and vice versa. In our ethanol production segment, gains and losses on derivative financial instruments are recognized each period in operating results, unless designated as cash flow hedges, while corresponding gains and losses on physical contracts are generally designated as normal purchases or normal sales contracts and are not recognized until quantities are delivered or utilized in production. For cash flow hedges, any ineffectiveness is recognized in current period results, while other unrealized gains and losses are deferred in accumulated other comprehensive income until gains and losses from the underlying hedged transaction are realized. In the event that it becomes probable that a forecasted transaction will not occur, we would discontinue cash flow hedge treatment, which would affect earnings. During the nine months ended September 30, 2012, revenues and cost of goods sold included net losses of $9.9 million and $2.7 million from derivative financial instruments, respectively. To the extent net gains or losses from settled derivative instruments are related to hedging current period production, they are generally offset by physical commodity purchases or sales resulting in the realization of the intended operating margins. However, our results of operations are impacted when there is a mismatch of gains or losses associated with the change in fair value of derivative instruments at the reporting period when the physical commodity purchase or sales has not yet occurred since they are designated as a normal purchase or normal sale.
In our agribusiness segment, inventory positions, physical purchase and sale contracts, and financial derivatives are marked to market with gains and losses included in results of operations. The market value of derivative financial instruments such as exchange-traded futures and options has a high, but not perfect, correlation to the underlying market value of grain inventories and related purchase and sale contracts.
Ethanol Production Segment
A sensitivity analysis has been prepared to estimate our ethanol production segment exposure to ethanol, corn, distillers grains and natural gas price risk. Market risk related to these factors is estimated as the potential change in net income resulting from hypothetical 10% changes in prices of our expected corn and natural gas requirements, and ethanol and distillers grains output for a one-year period from September 30, 2012. This analysis includes the impact of risk management activities that result from our use of fixed-price purchase and sale contracts and derivatives. The results of this analysis, which may differ from actual results, are as follows (in thousands):
|
|
|
|
|
|
|
|
Commodity |
|
Estimated Total Volume Requirements for the Next 12 Months |
|
Unit of Measure |
|
Net Income Effect of Approximate 10% Change |
|
Ethanol |
|
740,000 |
|
Gallons |
|
$ |
96,761 |
Corn |
|
265,000 |
|
Bushels |
|
$ |
106,297 |
Distillers grains |
|
2,100 |
|
Tons (1) |
|
$ |
28,498 |
Natural gas |
|
20,300 |
|
MMBTU (2) |
|
$ |
4,562 |
|
|
|
|
|
|
|
|
(1) Distillers grains quantities are stated on an equivalent dried ton basis. |
|
|
|||||
(2) Millions of British Thermal Units |
|
|
|
Corn Oil Production Segment
A sensitivity analysis has been prepared to estimate our corn oil production segment exposure to corn oil price risk. Market risk related to these factors is estimated as the potential change in net income resulting from hypothetical 10% changes in prices of our expected corn oil output for a one-year period from September 30, 2012. This analysis includes the impact of risk management activities that result from our use of fixed-price sale contracts. Market risk at September 30, 2012, based on the estimated net income effect resulting from a hypothetical 10% change in such prices, was approximately $0.5 million.
41
Agribusiness Segment
The availability and price of agricultural commodities are subject to wide fluctuations due to unpredictable factors such as weather, plantings, foreign and domestic government farm programs and policies, changes in global demand created by population changes and changes in standards of living, and global production of similar and competitive crops. To reduce price risk caused by market fluctuations in purchase and sale commitments for grain and grain held in inventory, we enter into exchange-traded futures and options contracts that function as economic hedges. The market value of exchange-traded futures and options used for economic hedging has a high, but not perfect correlation, to the underlying market value of grain inventories and related purchase and sale contracts. The less correlated portion of inventory and purchase and sale contract market value, known as basis, is much less volatile than the overall market value of exchange-traded futures and tends to follow historical patterns. We manage this less volatile risk by constantly monitoring our position relative to the price changes in the market. In addition, inventory values are affected by the month-to-month spread relationships in the regulated futures markets, as we carry inventories over time. These spread relationships are also less volatile than the overall market value and tend to follow historical patterns, but also represent a risk that cannot be directly offset. Our accounting policy for our futures and options, as well as the underlying inventory positions and purchase and sale contracts, is to mark them to the market and include gains and losses in the consolidated statement of operations in sales and merchandising revenues.
A sensitivity analysis has been prepared to estimate agribusiness segment exposure to market risk of our commodity position (exclusive of basis risk). Our daily net commodity position consists of inventories related to purchase and sale contracts and exchange-traded contracts. The fair value of our position, which is a summation of the fair values calculated for each commodity by valuing each net position at quoted futures market prices, is approximately $131.6 thousand at September 30, 2012. Market risk at that date, based on the estimated net income effect resulting from a hypothetical 10% change in such prices, was approximately $8 thousand.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, or Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. These disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure. Based upon that evaluation, our management, including our Chief Executive Officer and the Chief Financial Officer, concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our consolidated financial statements for external purposes in accordance with generally accepted accounting principles. There were no material changes in our internal control over financial reporting that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
42
PART II – OTHER INFORMATION
We are currently involved in litigation that has arisen in the ordinary course of business; however, we do not believe that any of this litigation will have a material adverse effect on our financial position, results of operations or cash flows.
Our investors should consider the risks that could affect us and our business as set forth in Part I, Item 1A, “Risk Factors” of our annual report on Form 10-K for the year ended December 31, 2011. Although we have attempted to discuss key factors, our investors need to be aware that other risks may prove to be important in the future. New risks may emerge at any time and we cannot predict such risks or estimate the extent to which they may affect our financial performance. Investors should also consider the discussion of risks and the other information included in this quarterly report on Form 10-Q, including Cautionary Information Regarding Forward-Looking Information, which is included in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The following risk factors, which modifies risk factors set forth in our annual report on Form 10-K for the year ended December 31, 2011, to include information related to potential price volatility of crude oil and an update regarding regulation of greenhouse gasses, should be considered in conjunction with the other information included in, or incorporated by reference in, this quarterly report on Form 10-Q.
Price volatility of each commodity that we buy and sell could each adversely affect our results of operations and our ability to operate at a profit.
Corn. Because ethanol competes with non-corn derived fuels, we generally are unable to pass along increases in corn costs to our customers. At certain levels, corn prices may make ethanol uneconomical to produce. There is significant price pressure on local corn markets caused by nearby ethanol plants, livestock industries and other corn consuming enterprises. Additionally, local corn supplies and prices could be adversely affected by rising prices for alternative crops, increasing input costs, changes in government policies, shifts in global markets, or damaging growing conditions such as plant disease or adverse weather, including but not limited to drought.
Natural Gas. The prices for and availability of natural gas are subject to volatile market conditions. These market conditions often are affected by factors beyond our control, such as weather conditions, overall economic conditions, and foreign and domestic governmental regulation and relations. Significant disruptions in the supply of natural gas could impair our ability to manufacture ethanol for our customers. Furthermore, increases in natural gas prices or changes in our natural gas costs relative to natural gas costs paid by competitors may adversely affect our results of operations and financial position.
Ethanol. Our revenues are dependent on market prices for ethanol. These market prices can be volatile as a result of a number of factors, including, but not limited to, the availability and price of competing fuels, the overall supply and demand for ethanol and corn, the price of gasoline and corn, and the level of government support.
Ethanol is marketed as a fuel additive to reduce vehicle emissions from gasoline, as an octane enhancer to improve the octane rating of the gasoline with which it is blended and, to a lesser extent, as a gasoline substitute. As a result, ethanol prices are influenced by the supply of and demand for gasoline. Our results of operations may be materially harmed if the demand for, or the price of, gasoline decreases. Conversely, a prolonged increase in the price of, or demand for, gasoline could lead the U.S. government to avoid limiting imported ethanol; the import tariff of $0.54 per gallon was allowed to expire on December 31, 2011.
Distillers Grains. Distillers grains compete with other protein-based animal feed products. The price of distillers grains may decrease when the prices of competing feed products decrease. The prices of competing animal feed products are based in part on the prices of the commodities from which these products are derived. Downward pressure on commodity prices, such as soybeans, will generally cause the price of competing animal feed products to decline, resulting in downward pressure on the price of distillers grains.
Historically, sales prices for distillers grains have been correlated with prices of corn. However, there have been occasions when the price increase for this co-product has lagged behind increases in corn prices. In addition, our distillers grains co-product competes with products made from other feedstocks, the cost of which may not have risen as corn prices
43
have risen. Consequently, the price we may receive for distillers grains may not rise as corn prices rise, thereby lowering our cost recovery percentage relative to corn.
Due to industry increases in U.S. dry mill ethanol production, the production of distillers grains in the United States has increased dramatically, and this trend may continue. This may cause distillers grains prices to fall in the United States, unless demand increases or other market sources are found. To date, demand for distillers grains in the United States has increased roughly in proportion to supply. We believe this is because U.S. farmers use distillers grains as a feedstock, and distillers grains are slightly less expensive than corn, for which it is a substitute. However, if prices for distillers grains in the U.S. fall, it may have an adverse effect on our business.
Corn Oil. Industrial uses for corn oil include feedstock for biodiesel, livestock feed additives, rubber substitutes, rust preventatives, inks, textiles, soaps and insecticides. Corn oil is generally marketed as a feedstock for biodiesel and, therefore, the price of corn oil is affected by demand for biodiesel. In general, corn oil prices follow the same price trends as heating oil and soybean oil. If prices for corn oil fluctuate, it may have an adverse effect on our business.
Crude Oil. In addition to the commodities that we produce, buy and sell related to ethanol production, we buy and sell crude oil to optimize the utilization of our railcar fleet. Crude oil revenues historically have not been significant to our business; however, our business may be materially affected by price volatility of crude oil in the future as we may increase the volume of our crude oil transactions.
The ethanol industry is highly dependent on government usage mandates affecting ethanol production and favorable tax benefits for ethanol blending and any changes to such regulation could adversely affect the market for ethanol and our results of operations.
The domestic market for ethanol is largely dictated by federal mandates for blending ethanol with gasoline. The RFS II mandate level for conventional biofuels for 2012 of 13.2 billion gallons approximates current domestic production levels. Future demand will be largely dependent upon the economic incentives to blend based upon the relative value of gasoline versus ethanol, taking into consideration the relative octane value of ethanol, environmental requirements and the RFS II mandate. Any significant increase in production capacity beyond the RFS II mandated level might have an adverse impact on ethanol prices.
Additionally, under the provisions of the Energy Independence and Security Act, the EPA has the authority to waive the mandated RFS II requirements in whole or in part. To grant the waiver, the EPA administrator must determine, in consultation with the Secretaries of Agriculture and Energy, that one of two conditions has been met; there is inadequate domestic renewable fuel supply or implementation of the requirement would severely harm the economy or environment of a state, a region or the U.S. In the third quarter of 2012, the governors of North Carolina and Arkansas as well as a number of livestock groups filed waiver requests with the EPA based on drought conditions. On August 20, 2012 the EPA asked for public comment on the need for an ethanol waiver. The agency has until November 13, 2012 to make a decision regarding the potential waiver. Our operations could be adversely impacted if a waiver is granted.
The RFS Flexibility Act was introduced on October 5, 2011 in the U.S. House of Representatives to reduce or eliminate the volumes of renewable fuel use required by the RFS II mandate based upon corn stocks-to-use ratios. The Domestic Alternative Fuels Act of 2012 was introduced on January 18, 2012 in the U.S. House of Representatives to modify the RFS II mandate to include ethanol and other fuels produced from fossil fuels like coal and natural gas. Due to current drought conditions, the possibility of further legislation aimed at reducing or eliminating the renewable fuel use required by the RFS II mandate may also be heightened. We believe the RFS II mandate is a significant component of national energy policy that reduces dependence on foreign oil by the United States. Our operations could be adversely impacted if the RFS Flexibility Act or the Domestic Alternative Fuels Act of 2012 are enacted.
Referred to as the blender’s credit, the Volumetric Ethanol Excise Tax Credit, or VEETC, provided companies with a tax credit to blend ethanol with gasoline. The Food, Conservation and Energy Act of 2008, or the 2008 Farm Bill, amended the amount of tax credit provided under VEETC to 45 cents per gallon of pure ethanol and 38 cents per gallon for E85, a blended motor fuel containing 85% ethanol and 15% gasoline. The blender’s credit expired on December 31, 2011.
Federal law mandates the use of oxygenated gasoline. If these mandates are repealed, the market for domestic ethanol would be diminished significantly. Additionally, flexible-fuel vehicles receive preferential treatment in meeting corporate average fuel economy, or CAFE, standards. However, high blend ethanol fuels such as E85 result in lower fuel efficiencies. Absent the CAFE preferences, it may be unlikely that auto manufacturers would build flexible-fuel vehicles. Any change in these CAFE preferences could reduce the growth of E85 markets and result in lower ethanol prices, which could adversely
44
impact our operating results.
To the extent that such federal or state laws or regulations are modified, the demand for ethanol may be reduced, which could negatively and materially affect our ability to operate profitably.
Our business is affected by the regulation of greenhouse gases, or GHG, and climate change. New climate change regulations could impede our ability to successfully operate our business.
Our plants emit carbon dioxide as a by-product of the ethanol production process. In 2007, the U.S. Supreme Court classified carbon dioxide as an air pollutant under the Clean Air Act in a case seeking to require the EPA to regulate carbon dioxide in vehicle emissions. On February 3, 2010, the EPA released its final regulations on RFS II. We believe these final regulations grandfather our plants at their current operating capacity, though expansion of our plants will need to meet a threshold of a 20% reduction in GHG emissions from a 2005 baseline measurement for the ethanol over current capacity to be eligible for the RFS 2 mandate. The EPA issued its final rule on GHG emissions from stationary sources under the Clean Air Act in May 2010. These final rules may require us to apply for additional permits for our ethanol plants. In order to expand capacity at our plants, we may have to apply for additional permits, install advanced technology, or reduce drying of certain amounts of distillers grains. We may also be required to install carbon dioxide mitigation equipment or take other steps unknown to us at this time in order to comply with other future law or regulation. Compliance with future law or regulation of carbon dioxide, or if we choose to expand capacity at certain of our plants, compliance with then-current regulation of carbon dioxide, could be costly and may prevent us from operating our plants as profitably, which may have an adverse impact on our operations, cash flows and financial position.
The California Air Resources Board, or CARB, has adopted a Low Carbon Fuel Standard, or LCFS, requiring a 10% reduction in GHG emissions from transportation fuels by 2020. Additionally, an Indirect Land Use Change, or ILUC, component is included in the lifecycle GHG emissions calculation. On December 29, 2011, the U.S. District Court for the Eastern District of California issued several rulings in federal lawsuits challenging the LCFS. One of the rulings preliminarily prevents CARB from enforcing these regulations during the pending litigation. On January 23, 2012, CARB unsuccessfully attempted to appeal these rulings in the U.S. District Court for the Eastern District of California and on January 26, 2012 filed another appeal with the Ninth Circuit Court of Appeals. On April 22, 2012, the Court of Appeals granted the request to put a hold on the December 29, 2011 ruling, which was to have taken effect on January 1, 2012. The decision allows CARB to continue implementation and resume enforcement of the LCFS. While this standard may continue to be challenged, implementation of such a standard may have an adverse impact on our market for corn-based ethanol in California if it is determined that corn-based ethanol fails to achieve lifecycle GHG emission reductions.
Depending on commodity prices, foreign producers may produce ethanol at a lower cost than we can, which may result in lower ethanol prices which would adversely affect our financial results.
There is a risk of foreign competition in the ethanol industry. Brazil is currently the second largest ethanol producer in the world. Brazil’s ethanol production is sugarcane based, as opposed to corn based, and has historically been less expensive to produce. Under RFS II, certain parties are obligated to meet an advanced biofuel standard calling for 2.0 billion gallons of biofuels in 2012. During 2012, sugarcane ethanol imported from Brazil has been one of the most economical means for obligated parties to meet this standard. Other foreign producers may be able to produce ethanol at lower input costs, including costs of feedstock, facilities and personnel, than we can.
While foreign demand, transportation costs and infrastructure constraints may temper the market impact throughout the United States, competition from imported ethanol may affect our ability to sell our ethanol profitably, which may have an adverse effect on our operations, cash flows and financial position.
If significant additional foreign ethanol production capacity is created, such facilities could create excess supplies of ethanol on world markets, which may result in lower prices of ethanol throughout the world, including the United States. Such foreign competition is a risk to our business. Any penetration of ethanol imports into the domestic market may have a material adverse effect on our operations, cash flows and financial position.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Employees surrender shares upon the vesting of restricted stock grants to satisfy payroll tax withholding obligations. No restricted stock vested during the third quarter of 2012 and therefore no shares were surrendered. On March 9, 2012, we repurchased 3.7 million shares of common stock for $37.2 million from a subsidiary of NTR plc, which was previously our largest shareholder. We do not have a share repurchase program and do not intend to retire the repurchased shares.
45
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
46
Exhibit Index
|
|
|
|
|
|
Exhibit No. |
Description |
|
|
2.1 |
Asset Purchase Agreement among Green Plains Grain Company LLC, Green Plains Grain Company TN LLC, Green Plains Renewable Energy, Inc. and The Andersons, Inc. dated October 26, 2012 (Incorporated by reference to Exhibit 2.1 of the Company’s Form 8-K filed October 29, 2012) |
3.1 |
Second Amended and Restated Bylaws of Green Plains Renewable Energy, Inc., dated August 14, 2012 (Incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed August 15, 2012) |
10.1 |
Second Amendment to Amended and Restated Master Loan Agreement, dated September 28, 2012, by and among Green Plains Bluffton LLC and AgStar Financial Services, PCA |
10.2 |
Fourth Amendment dated September 28, 2012 to the Credit Agreement, as amended, dated June 2, 2009, by and among Green Plains Ord LLC, Green Plains Holdings LLC, AgStar Financial Services, PCA as Administrative Agent and the Banks named therein |
10.3 |
Fifth Amendment dated September 28, 2012 to the Credit Agreement, as amended, dated June 2, 2009, by and among Green Plains Central City LLC, Green Plains Holdings LLC, AgStar Financial Services, PCA as Administrative Agent and the Banks named therein |
10.4 |
First Amendment to Amended and Restated Credit Agreement, dated October 16, 2012, by and between Green Plains Holdings II LLC and CoBank, ACB |
10.5 |
Second Amendment to Credit Agreement, dated October 26, 2012, by and among Green Plains Grain Company LLC, Green Plains Grain Company TN LLC, Green Plains Essex, Inc., BNP Paribas, as the administrative agent under the Credit Agreement, and the lenders party to the Credit Agreement |
10.6 |
Amendment to the Master Loan Agreement, dated October 24, 2012, between Farm Credit Services of Mid-America, FLCA, Farm Credit Services of Mid-America, PCA and Green Plains Obion LLC |
31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101 |
The following information from Green Plains Renewable Energy, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2012, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements |
47
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
GREEN PLAINS RENEWABLE ENERGY, INC. (Registrant)
By: /s/ Todd A. Becker _
Todd A. Becker (Principal Executive Officer)
|
|
By: /s/ Jerry L. Peters _
Jerry L. Peters (Principal Financial Officer)
|
48
XBRL ONLY
49
Exhibit 10.1
SECOND AMENDMENT
TO AMENDED AND RESTATED
MASTER LOAN AGREEMENT
THIS SECOND AMENDMENT TO AMENDED AND RESTATED MASTER LOAN AGREEMENT (this “Amendment”) is entered into to be effective as of September 28, 2012, between Green Plains Bluffton LLC, an Indiana limited liability company f/k/a Indiana Bio-Energy, LLC (the “Borrower”) and AGSTAR FINANCIAL SERVICES, PCA, an United States instrumentality (the “Lender”).
RECITALS
A. Borrower and Lender are parties to that certain Amended and Restated Master Loan Agreement dated as of September 30, 2011, which was amended by that certain First Amendment to Amended and Restated Master Loan Agreement dated February 16, 2012 (together, as the same has been amended, restated or otherwise modified from time to time, the “Credit Agreement”) by which the Lender agreed to extend certain financial accommodations to the Borrower.
B. At the request of Borrower, Borrower and Lender have agreed to make certain modifications to the Credit Agreement and reaffirm the Maturity Date of the Loans extended to Borrower under the Credit Agreement, in accordance with the terms and conditions of this Amendment.
C. All terms used and not otherwise defined herein shall have the meanings assigned to them in the Credit Agreement.
NOW THEREFORE, in consideration of the facts set forth in the above Recitals, which the parties agree are true and correct, and in consideration for entering into this Amendment, the undersigned hereby agree as follows:
AMENDMENTS
1. Credit Agreement Amendments. As of the Effective Date,
a. Section 1.01 of the Credit Agreement is hereby amended by adding the following definitions:
“Fine Grind Equipment” means the “Fine Grind System” installed by ICM on the Real Property per the Fine Grind System, Technical Proposal between ICM and Borrower dated ____________, ________.
“Fine Grind Equipment Lien” means the purchase money security interest granted to ICM in the Fine Grind Equipment.
“ICM” means ICM, Inc., a Kansas corporation.
“Maturity Date” means November 19, 2013.
b. Section 2.06 of the Credit Agreement is hereby amended and restated as follows:
Section 2.06. [Intentionally Omitted.]
Exhibit 10.1
c. Section 5.01(c)(ii) of the Credit Agreement is hereby amended and restated as follows:
(ii) As soon as available, but in no event later than thirty (30) days after the end of each month, unaudited monthly financial statements of Borrower, prepared in accordance with GAAP (except for the omission of footnotes and for the effect of normal year-end audit adjustments). Each of such financial statements shall (i) be prepared in reasonable detail and in comparative form, including a comparison of actual performance to the budget for such month and year-to-date, delivered to Lender under Subsection 5.01(c)(vi) below, and (ii) include a balance sheet, a statement of income for such month and for the period year-to-date and information on intercompany accounts. Such monthly statements shall be certified by an authorized officer of Borrower, and be accompanied by a Compliance Certificate which: (A) states that no Event of Default, and no event or condition that but for the passage of time, the giving of notice or both would constitute an Event of Default, has occurred or is in existence; and (B) shows in reasonable detail the calculation of, and Borrower’s compliance with, each of the covenants contained in this Section 5.01;
d. Section 5.01(c)(vii) of the Credit Agreement is hereby amended and restated as follows:
(vii) as soon as available but in no event later than 30 days after the end of each month, the Borrower’s Key Activity Report (“KAR”) for the immediately preceding calendar month setting forth corn inputs, ethanol output, distillers grain output, corn oil output, and natural gas usage, together with such additional production information as reasonably requested by the Lender;
e. Section 5.01(c)(xii) of the Credit Agreement is hereby amended and restated as follows:
(xii) as soon as available but in no event later than 30 Business Days after the end of each month, an intercompany accounts receivable report for the immediately preceding month setting forth all accounts receivable owed to or from Green Plains Trade Group, LLC, or Green Plains Commodities, LLC or any other Affiliate of the Borrower;
f. Section 5.01(c) of the Credit Agreement is hereby amended to include the following additional subsection:
(xxv) as soon as available but in no event later than 30 Business Days after the execution thereof, copies of Material Contracts with Affiliates and all amendments thereto, if any, and any Material Contracts, including the Fine Grind Equipment.
g. Section 5.01(g) of the Credit Agreement is hereby amended and restated as follows:
(g)Fixed Charge Coverage Ratio. Achieve and maintain a Fixed Charge Coverage Ratio of not less than 1.15 to 1.00 on December 31, 2013 and continually thereafter. Fixed Charge Coverage Ratio shall be measured at the end of each fiscal year. Notwithstanding the foregoing, Borrower and Lender acknowledge and agree that the Maturity Date of the Loans extended to the Borrower under the terms of this Agreement mature on November 19, 2013, and as a practical matter the Fixed Charge Coverage Ratio will not be measured during the term of this Agreement.
Exhibit 10.1
h. Section 5.02(a)(xi), the following subsection (xi) is hereby added to Section 5.02(a) of the Credit Agreement:
(xi) the Fine Grind Equipment Lien, which lien may not without the prior express written consent of the Lender be assigned or otherwise conveyed to any other Person other than the Lender.
i. Section 5.02(c) of the Credit Agreement is hereby amended and restated as follows:
(c)Capital Expenditures. Make any investment in fixed assets in excess of Two Million and No/100 Dollars ($2,000,000.00), in the aggregate, during any fiscal year of the Borrower during the term of this Agreement, provided that the costs associated with the acquisition and installation of the Fine Grind Equipment shall be excluded from the forgoing limit.
j. Section 5.02(e) of the Credit Agreement is hereby amended and restated as follows:
(e) Indebtedness, Etc. Create, incur, assume or suffer to exist any Debt or other indebtedness, liabilities or obligations, whether matured or unmatured, liquidated or unliquidated, direct or contingent, joint or several, in an aggregate principal amount not to exceed $500,000.00, without the prior written consent of the Lender, except: (i) the liabilities of the Borrower to the Lender hereunder; (ii) trade accounts payable and accrued liabilities (other than Debt) arising in the ordinary course of Borrower’s business; (iii) payments owed under Material Contracts; (iv) contracts or agreements other than Material Contracts arising in the ordinary course of Borrower’s business; (v) Subordinate Debt; and (vi) liabilities owed to ICM associated with the Fine Grind Equipment.
k. Section 5.02(k) of the Credit Agreement is hereby amended and restated as follows:
(k) Transactions with Affiliates. Directly or indirectly enter into or permit to exist any transaction (including the purchase, sale, lease or exchange of any property or the rendering of any service) with any Affiliate or with any governor, director, manager, officer, employee, consultant, agent, or member of Borrower or any Affiliate, except (i) transactions listed on Schedule 5.02(k), (ii) transactions in the ordinary course of and pursuant to the reasonable requirements of the business of Borrower and upon fair and reasonable terms which are fully disclosed to the Lender and are no less favorable to Borrower or such subsidiary than would be obtained in a comparable arm’s length transaction with a person or entity that is not an Affiliate, and (iii) payment of compensation to members, governors, directors, managers, officers, employees, consultants and agents in the ordinary course of business for services actually rendered in their capacities as members, governors, directors, managers, officers, employees, consultants and agents, provided such compensation is reasonable and comparable with compensation paid by companies of like nature and similarly situated. Notwithstanding the foregoing, upon the election of the Lender, no payments may be made with respect to any items set forth in clauses (i) and (ii) of the preceding sentence upon the occurrence and during the continuation of a Default or an Event of Default.
l. Section 6.01(c) of the Credit Agreement is hereby amended and restated as follows:
(c) Borrower shall fail to perform or observe any term, covenant or agreement contained in Sections 5.01(d), (e), (f) or (g), or take any action as
Exhibit 10.1
prohibited by Section 5.02; provided, however, that and notwithstanding anything to the contrary contained in this Section 6.01, in the event that Borrower fails to comply with Sections 5.01(d), (e), (f) or (g) hereof, Borrower shall have the right (“Cure Right”) at any time until the date that is five (5) days after the date the Compliance Certificate is required to be delivered pursuant to Section 5.01(c) of this Agreement to issue equity interests or otherwise receive Equity Contributions, consistent with past practices disclosed to the Agent, and in such amounts as to permit Borrower’s compliance with such financial covenants (“Cure Amount”), and thereupon Borrower’s compliance with Sections 5.01(d), (e), (f) and (g) shall be recalculated giving effect to the Cure Amount as if the cure had occurred during the fiscal period covered by the Compliance Certificate. If, after giving effect to the foregoing recalculations, the requirements of Sections 5.01(d), (e), (f) or (g) shall be satisfied, then such requirements shall be deemed satisfied for the relevant fiscal period with the same effect as though there had been no failure to comply therewith for such period, and the applicable breach or default shall be deemed cured for the purposes of this Agreement; or
2. Effect on Credit Agreement. Except as expressly amended by this Amendment, all of the terms of the Credit Agreement shall be unaffected by this Amendment and shall remain in full force and effect. Nothing contained in this Amendment shall be deemed to constitute a waiver of any rights of the Lender or to affect, modify, or impair any of the rights of the Lender as provided in the Credit Agreement.
3. Conditions Precedent to Effectiveness of this Amendment. The obligations of the Lender hereunder are subject to the conditions precedent that Lender shall have received the following, in form and substance satisfactory to Lender:
a. this Amendment duly executed by Borrower and Lender;
b. payment in cash of an amendment fee in the amount of $30,000; and
c. all other documents, instruments, or agreements required to be delivered to Lender under the Credit Agreement and not previously delivered to Lender.
4. Representations and Warranties of Borrower. Borrower hereby agrees with, reaffirm, and acknowledge as follows:
a. The execution, delivery and performance by Borrower of this Amendment is within Borrower’s power, has been duly authorized by all necessary action, and does not contravene: (i) the certificates of formation or operating agreements of Borrower; or (ii) any law or any contractual restriction binding on or affecting Borrower; and does not result in or require the creation of any lien, security interest or other charge or encumbrance upon or with respect to any of its properties;
b. This Amendment is, and each other Loan Document to which Borrower is a party when delivered will be, legal, valid and binding obligations of Borrower enforceable against Borrower in accordance with their respective terms, except as may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, or similar laws affecting the enforcement of creditor’s rights generally and by general principles of equity; and
Exhibit 10.1
c. All other representations, warranties and covenants contained in the Credit Agreement and the other Loan Documents are true and correct and in full force and effect.
5. Counterparts. It is understood and agreed that this Amendment may be executed in several counterparts each of which shall, for all purposes, be deemed an original and all of which, taken together, shall constitute one and the same agreement even though all of the parties hereto may not have executed the same counterpart of this Amendment. Electronic delivery of an executed counterpart of a signature page to this Amendment shall be effective as delivery of an original executed counterpart to this Amendment.
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers and duly authorized, as of the date first above written.
[SIGNATURE PAGE TO IMMEDIATELY FOLLOW THIS PAGE]
Exhibit 10.1
SIGNATURE PAGE TO
SECOND AMENDMENT TO
AMENDED AND RESTATED MASTER LOAN AGREEMENT
BY AND BETWEEN
GREEN PLAINS BLUFFTON LLC
AND
AGSTAR FINANCIAL SERVICES, PCA
DATED: September 28, 2012
IN WITNESS WHEREOF, the parties hereto have caused this Second Amendment to Amended and Restated Master Loan Agreement to be executed by their respective duly-authorized officers as of the date first above written.
BORROWER:
GREEN PLAINS BLUFFTON LLC,
an Indiana limited liability company,
/s/ Jerry L. Peters_________________
By: Jerry L. Peters
Its: Chief Financial Officer
LENDER:
AGSTAR FINANCIAL SERVICES, PCA
/s/ Ron Monson____________________
By: Ron Monson
Its: Vice President
Exhibit 10.2
FOURTH AMENDMENT TO
CREDIT AGREEMENT
THIS FOURTH AMENDMENT TO CREDIT AGREEMENT (this “Amendment”) is entered into to be effective as of September 28, 2012 (the “Effective Date”), among GREEN PLAINS ORD LLC, a Delaware limited liability company (“GPO”), GREEN PLAINS HOLDINGS LLC, a Delaware limited liability company (“Holdings” and together with GPO the “Borrower”), AGSTAR FINANCIAL SERVICES, PCA (“AgStar”) and the other commercial, banking or financial institutions whose signatures appear on the signature pages hereof or which hereafter become parties to the Credit Agreement (collectively, the “Banks”), and AGSTAR FINANCIAL SERVICES, PCA, and its successors and assigns, as Administrative Agent for itself and the other Banks (“Agent”).
RECITALS
A. Borrower, Agent, and the Banks entered into a Credit Agreement dated as of July 2, 2009, a First Amendment to Credit Agreement dated as of June 30, 2011, a Second Amendment to Credit Agreement dated as of June 30, 2011, and a Third Amendment to Credit Agreement dated as of June 28, 2012 (together, as amended, restated or otherwise modified from time to time, the “Credit Agreement”) under which the Banks agreed to extend certain financial accommodations to Borrower.
B. At the request of Borrower, the Banks have agreed to make certain modifications to the Credit Agreement, all in accordance with the terms and conditions of this Amendment.
C. All terms used and not otherwise defined herein shall have the meanings assigned to them in the Credit Agreement.
AGREEMENT
1. Credit Agreement Amendments. As of the Effective Date,
a. Section 1.01 of the Credit Agreement is hereby amended by adding the following definitions:
“Fine Grind Equipment” means the “Fine Grind System” installed by ICM on the Real Property per the Fine Grind System, Technical Proposal between ICM and Borrower dated ____________, _____.
“Fine Grind Equipment Lien” means the purchase money security interest granted to ICM in the Fine Grind Equipment.
“ICM” means ICM, Inc., a Kansas corporation.
b. Section 2.02(g) of the Credit Agreement is hereby amended and restated as follows:
(g) Repayment of Term Loan. Beginning on the first (1st) day of June 2011, (the “Amortization Date”), and continuing on each Monthly Payment Date thereafter until the Maturity Date, the Borrowers shall pay to the Agent for the account of the Banks equal monthly payments of principal and accrued interest in such amounts as would be required to fully amortize the entire outstanding principal balance of the Term Note,
1
Exhibit 10.2
together with accrued interest thereon, over a period commencing on the Amortization Date and ending on the tenth (10th) anniversary of the Closing Date. The outstanding principal balance, together with all accrued interest, if not paid sooner, shall be due and payable in full on the Maturity Date. In addition to all other payments of principal and interest required under this Agreement and this Term Note, GPO shall annually remit to the Agent for the account of the Banks the Excess Cash Flow Payment pursuant to Section 2.20. Notwithstanding the foregoing, in the event that the Fixed Charged Coverage Ratio is less than 1.00 to 1.00 at any time after December 31, 2013, as measured in accordance with Section 5.01(e), and there exists no other Event of Default, principal payments due on the Term Loan may be suspended by the Borrowers for a period of six months from the time that the Agent is notified of the Fixed Charge Coverage Ratio.
c. Section 2.04(e) of the Credit Agreement is hereby amended and restated as follows:
(e) Making the Advances. Each Revolving Line of Credit Advance shall be made by GPO delivering a Request for Advance (and upon request of the Agent a pro forma Borrowing Base Certificate certified as of the date of the Request for Advance) to the Agent specifying the amount of such Advance. Each Request for Advance and Borrowing Base Certificate, if applicable, must be delivered to the Agent before 12:00 P.M. (Minneapolis, Minnesota time) on a Business Day which is at least three (3) Business Days prior to the date of such Revolving Line of Credit Advance; provided however that no such Revolving Line of Credit Advance shall be made while an Event of Default exists or if the interest rate for such LIBOR Rate loan would exceed the Maximum Rate. Any Request for Advance received by the Agent after 12:00 P.M. (Minneapolis, Minnesota time) on a Business Day shall be deemed to have been received and be effective on the next Business Day. The amount of the Revolving Line of Credit Advance requested from the Banks shall, subject to the terms and conditions of this Agreement, be made available to GPO by: (i) depositing the same, in same day funds, in an account of GPO; or (ii) wire transferring such funds to a Person or Persons designated by GPO in writing.
d. Section 2.04(j) of the Credit Agreement is hereby amended and restated as follows:
(j) Funding of Advances. Upon receipt by the Agent from GPO of any Request for Advance for any Revolving Line of Credit Advance and Borrowing Base Certificate (which may be in a pro forma format if not otherwise required in Section 5.01(c)), if applicable, the Agent shall promptly notify GPO and the other Banks as to the amount to be paid as a result of such Request for Advance. Not later than 12:00 P.M. (Minneapolis, Minnesota time) on the applicable payment date each Bank will make available to the Agent, in immediately available funds, an amount equal to such Bank’s Pro Rata Share of the amount to be paid as a result of such Request for Advance.
e. Section 2.08 of the Credit Agreement is hereby amended and restated as follows:
Section 2.08. Adjustments to Interest Rate. Notwithstanding any other provision of this Agreement, the Notes, or the other Loan Documents, after the end of Borrowers’ 2013 fiscal year end, the rate of interest under any Loan which bears interest at a variable rate, shall be adjusted according to the following schedule should the Tangible Owner’s Equity of GPO, achieve the levels set forth below:
2
Exhibit 10.2
Tangible Owner’s Equity Interest Rate
Greater than or equal to 50.00% Applicable Rate less 50
basis points
Upon delivery of the financial statements pursuant to Section 5.01(c)(i) for each fiscal year end, beginning with the Borrowers’ 2013 fiscal year end, the rate of interest for any Loan which bears interest at a variable rate shall automatically be adjusted in accordance with the Tangible Owner’s Equity set forth therein and the rates set forth above. Such automatic adjustment to the rate of interest shall take effect as of the first Business Day of the month following the month in which the Agent received the related financial statements pursuant to Section 5.01(c)(i).
f. Section 3.02(a)(i) of the Credit Agreement is hereby amended and restated as follows:
(i) In the case of a Revolving Line of Credit, GPO shall have submitted to the Agent a Borrowing Base Certificate (which may be in a pro forma format if not otherwise required in Section 5.01(c)) certifying the information thereon, if requested by the Agent;
g. Section 5.01(c)(ii) of the Credit Agreement is hereby amended and restated as follows:
(ii) As soon as available, but in no event later than thirty (30) days after the end of each month, unaudited monthly financial statements of GPO, prepared in accordance with GAAP (except for the omission of footnotes and for the effect of normal year-end audit adjustments). Each of such financial statements shall (i) be prepared in reasonable detail and in comparative form, including a comparison of actual performance to the budget for such month and year-to-date, delivered to Agent under Subsection 5.01(c)(vi) below, and (ii) include a balance sheet, a statement of income for such month and for the period year-to-date and information on intercompany accounts. Such monthly statements shall be certified by an authorized officer of GPO, and be accompanied by a Compliance Certificate which: (A) states that no Event of Default, and no event or condition that but for the passage of time, the giving of notice or both would constitute an Event of Default, has occurred or is in existence; and (B) shows in reasonable detail the calculation of, and GPO’s compliance with, each of the covenants contained in this Section 5.01;
h. Section 5.01(c)(vi) of the Credit Agreement is hereby amended and restated as follows:
(vi) as soon as available but in no event later than 30 days after the end of each month, the GPO’s Key Activity Report (“KAR”) for the immediately preceding calendar month setting forth corn inputs, ethanol output, distillers grain output, corn oil output, and natural gas usage, together with such additional production information as reasonably requested by the Agent;
i. Section 5.01(c)(ix) of the Credit Agreement is hereby amended and restated as follows:
(ix) as soon as available but in no event later than 30 Business Days after the end of each month, an intercompany accounts receivable report for the immediately preceding month setting forth all accounts receivable owed to or from Green Plains Trade Group, LLC, or Green Plains Commodities, LLC or any other Affiliate of GPO;
3
Exhibit 10.2
j. Section 5.01(c) of the Credit Agreement is hereby amended to include the following additional subsection:
(xviii) as soon as available but in no event later than 30 Business Days after the execution thereof, copies of Material Contracts with Affiliates and all amendments thereto, if any, and any Material Contracts, including the Fine Grind Equipment.
k. Section 5.01(e) of the Credit Agreement is hereby amended and restated as follows:
(e)Fixed Charge Coverage Ratio. Achieve and maintain a Fixed Charge Coverage Ratio of not less than 1.15 to 1.00 on December 31, 2013 and continually thereafter. Fixed Charge Coverage Ratio shall be measured at the end of each fiscal year.
l. Section 5.02(a)(xii), the following subsection (xii) is hereby added to Section 5.02(a) of the Credit Agreement:
(xii) the Fine Grind Equipment Lien, which lien may not without the prior express written consent of the Agent be assigned or otherwise conveyed to any other Person other than the Agent for the benefit of the Banks.
m. Section 5.02(c) of the Credit Agreement is hereby amended and restated as follows:
Capital Expenditures. Make any investment in fixed assets in excess of Two Million and No/100 Dollars ($2,000,000.00), in the aggregate, during any fiscal year of the Borrower during the term of this Agreement, provided that the costs associated with the acquisition and installation of the Fine Grind Equipment shall be excluded from the forgoing limit.
n. Section 5.02(e) of the Credit Agreement is hereby amended and restated as follows:
(e) Indebtedness, Etc. Create, incur, assume or suffer to exist any Debt or other indebtedness, liabilities or obligations, whether matured or unmatured, liquidated or unliquidated, direct or contingent, joint or several, in an aggregate principal amount not to exceed $500,000.00, without the prior written consent of the Agent, except: (i) the liabilities of the Borrowers to the Banks hereunder; (ii) trade accounts payable and accrued liabilities (other than Debt) arising in the ordinary course of GPO’s business; (iii) the liabilities of GPO described on Schedule 5.02(a); (iv) payments owed under Material Contracts; (v) contracts or agreements other than Material Contracts arising in the ordinary course of GPO’s business; (vi) Eligible Subordinate Debt; and (vii) liabilities owed to ICM associated with the Fine Grind Equipment.
o. Section 5.02(k) of the Credit Agreement is hereby amended and restated as follows:
(k) Transactions with Affiliates. Directly or indirectly enter into or permit to exist any transaction (including the purchase, sale, lease or exchange of any property or the rendering of any service) with any Affiliate or with any governor, director, manager, officer, employee, consultant, agent, or member of GPO or any Affiliate, except (i) transactions listed on Schedule 5.02(k), (ii) transactions in the ordinary course of and pursuant to the reasonable requirements of the business of GPO and upon fair and reasonable terms which are fully disclosed to the Agent and are no less favorable to GPO or such subsidiary than would be obtained in a comparable arm’s length transaction with
4
Exhibit 10.2
a person or entity that is not an Affiliate, and (iii) payment of compensation to members, governors, directors, managers, officers, employees, consultants and agents in the ordinary course of business for services actually rendered in their capacities as members, governors, directors, managers, officers, employees, consultants and agents, provided such compensation is reasonable and comparable with compensation paid by companies of like nature and similarly situated. Notwithstanding the foregoing, upon the election of the Agent, no payments may be made with respect to any items set forth in clauses (i) and (ii) of the preceding sentence upon the occurrence and during the continuation of a Default or an Event of Default.
p. Section 6.01(c) of the Credit Agreement is hereby amended and restated as follows:
Borrowers shall fail to perform or observe any term, covenant or agreement contained in Sections 5.01(d) or (e), or take any action as prohibited by Section 5.02; provided, however, that and notwithstanding anything to the contrary contained in this Section 6.01, in the event that Borrowers fail to comply with Sections 5.01(d) or (e) hereof, Borrowers shall have the right (“Cure Right”) at any time until the date that is five (5) days after the date the Compliance Certificate is required to be delivered pursuant to Section 5.01(c)(ii) of this Agreement to issue equity interests for cash or otherwise receive Equity Contributions, consistent with past practices disclosed to the Agent, and in such amounts as to permit Borrowers’ compliance with such financial covenants (“Cure Amount”), and thereupon Borrowers’ compliance with Sections 5.01(d) or (e) shall be recalculated giving effect to the Cure Amount as if the cure had occurred during the fiscal period covered by the Compliance Certificate. If, after giving effect to the foregoing recalculations, the requirements of Sections 5.01(d) or (e) shall be satisfied, then such requirements shall be deemed satisfied for the relevant fiscal period with the same effect as though there had been no failure to comply therewith for such period, and the applicable breach or default shall be deemed cured for the purposes of this Agreement; or
2. Effect on Credit Agreement. Except as expressly amended by this Amendment, all of the terms of the Credit Agreement shall be unaffected by this Amendment and shall remain in full force and effect. Nothing contained in this Amendment shall be deemed to constitute a waiver of any rights of the Banks or to affect, modify, or impair any of the rights of the Banks as provided in the Credit Agreement.
3. Conditions Precedent to Effectiveness of this Amendment. The obligations of the Banks hereunder are subject to the conditions precedent that Agent shall have received the following, in form and substance satisfactory to Agent:
a. this Amendment duly executed by Borrowers, Agent, and the Banks;
b. payment in cash of an amendment fee in the amount of $30,000; and
c. all other documents, instruments, or agreements required to be delivered to Agent under the Credit Agreement and not previously delivered to Agent.
4. Representations and Warranties of Borrower. Borrowers hereby agree with, reaffirm, and acknowledge as follows:
a. The execution, delivery and performance by Borrowers of this Amendment is within Borrowers’ power, has been duly authorized by all necessary action, and does not
5
Exhibit 10.2
contravene: (i) the certificates of formation or operating agreements of Borrowers; or (ii) any law or any contractual restriction binding on or affecting Borrowers; and does not result in or require the creation of any lien, security interest or other charge or encumbrance upon or with respect to any of its properties;
b. This Amendment is, and each other Loan Document to which Borrowers are a party when delivered will be, legal, valid and binding obligations of Borrowers enforceable against Borrowers in accordance with their respective terms, except as may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, or similar laws affecting the enforcement of creditor’s rights generally and by general principles of equity; and
c. All other representations, warranties and covenants contained in the Credit Agreement and the other Loan Documents are true and correct and in full force and effect.
5. Counterparts. It is understood and agreed that this Amendment may be executed in several counterparts each of which shall, for all purposes, be deemed an original and all of which, taken together, shall constitute one and the same agreement even though all of the parties hereto may not have executed the same counterpart of this Amendment. Electronic delivery of an executed counterpart of a signature page to this Amendment shall be effective as delivery of an original executed counterpart to this Amendment.
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers and duly authorized, as of the date first above written.
[SIGNATURE PAGE TO IMMEDIATELY FOLLOW THIS PAGE]
6
Exhibit 10.2
SIGNATURE PAGE TO
FOURTH AMENDMENT TO CREDIT AGREEMENT
BY AND AMONG
GREEN PLAINS ORD LLC (as Borrower),
GREEN PLAINS HOLDINGS LLC (as Borrower),
AGSTAR FINANCIAL SERVICES, PCA (AS AGENT), AND
THE BANKS
Dated to be effective as of September 28, 2012
BORROWER:
GREEN PLAINS ORD LLC,
a Delaware limited liability company
/s/ Jerry L. Peters_____________
By: Jerry L. Peters
Its: Chief Financial Officer
and
GREEN PLAINS HOLDINGS LLC,
a Delaware limited liability company
/s/ Jerry L. Peters_____________
By: Jerry L. Peters
Its: Chief Financial Officer
7
Exhibit 10.2
SIGNATURE PAGE TO
FOURTH AMENDMENT TO CREDIT AGREEMENT
BY AND AMONG
GREEN PLAINS ORD LLC (as Borrower),
GREEN PLAINS HOLDINGS LLC (as Borrower),
AGSTAR FINANCIAL SERVICES, PCA (AS AGENT), AND
THE BANKS
Dated to be effective as of September 28, 2012
AGENT:
AGSTAR FINANCIAL SERVICES, PCA,
as Administrative Agent
/s/ Ron Monson______________
By: Ron Monson
Its: Vice President
8
Exhibit 10.3
FIFTH AMENDMENT TO
CREDIT AGREEMENT
THIS FIFTH AMENDMENT TO CREDIT AGREEMENT (this “Amendment”) is entered into to be effective as of September 28, 2012 (the “Effective Date”), among GREEN PLAINS CENTRAL CITY LLC, a Delaware limited liability company (“GPCC”), GREEN PLAINS HOLDINGS LLC, a Delaware limited liability company (“Holdings” and together with GPCC the “Borrower”), AGSTAR FINANCIAL SERVICES, PCA (“AgStar”) and the other commercial, banking or financial institutions whose signatures appear on the signature pages hereof or which hereafter become parties to the Credit Agreement (collectively, the “Banks”), and AGSTAR FINANCIAL SERVICES, PCA, and its successors and assigns, as Administrative Agent for itself and the other Banks (“Agent”).
RECITALS
A. Borrower, Agent, and the Banks entered into a Credit Agreement dated as of July 2, 2009, a First Amendment to Credit Agreement dated as of December 31, 2010, a Second Amendment to Credit Agreement dated as of June 30, 2011, a Third Amendment to Credit Agreement dated as of June 30, 2011, and a Fourth Amendment to Credit Agreement dated as of June 28, 2012 (together, as amended, restated or otherwise modified from time to time, the “Credit Agreement”) under which the Banks agreed to extend certain financial accommodations to Borrower.
B. At the request of Borrower, the Banks have agreed to make certain modifications to the Credit Agreement, all in accordance with the terms and conditions of this Amendment.
C. All terms used and not otherwise defined herein shall have the meanings assigned to them in the Credit Agreement.
AGREEMENT
NOW THEREFORE, in consideration of the premises herein contained, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1. Credit Agreement Amendments. As of the Effective Date,
a. Section 1.01 of the Credit Agreement is hereby amended by adding the following definitions:
“Fine Grind Equipment” means the “Fine Grind System” installed by ICM on the Real Property per the Fine Grind System, Technical Proposal between ICM and GPCC dated ____________, ______.
“Fine Grind Equipment Lien” means the purchase money security interest granted to ICM in the Fine Grind Equipment.
“ICM” means ICM, Inc., a Kansas corporation.
b. Section 2.02(g) of the Credit Agreement is hereby amended and restated as follows:
1
Exhibit 10.3
(g) Repayment of Term Loan. Beginning on the first (1st) day of June 2011, (the “Amortization Date”), and continuing on each Monthly Payment Date thereafter until the Maturity Date, the Borrowers shall pay to the Agent for the account of the Banks equal monthly payments of principal and accrued interest in such amounts as would be required to fully amortize the entire outstanding principal balance of the Term Note, together with accrued interest thereon, over a period commencing on the Amortization Date and ending on the tenth (10th) anniversary of the Closing Date. The outstanding principal balance, together with all accrued interest, if not paid sooner, shall be due and payable in full on the Maturity Date. In addition to all other payments of principal and interest required under this Agreement and this Term Note, GPCC shall annually remit to the Agent for the account of the Banks the Excess Cash Flow Payment pursuant to Section 2.20. Notwithstanding the foregoing, in the event that the Fixed Charged Coverage Ratio is less than 1.00 to 1.00 at any time after December 31, 2013, as measured in accordance with Section 5.01(e), and there exists no other Event of Default, principal payments due on the Term Loan may be suspended by the Borrowers for a period of six months from the time that the Agent is notified of the Fixed Charge Coverage Ratio.
c. Section 2.04(e) of the Credit Agreement is hereby amended and restated as follows:
(e) Making the Advances. Each Revolving Line of Credit Advance shall be made by GPCC delivering a Request for Advance (and upon request of the Agent a pro forma Borrowing Base Certificate certified as of the date of the Request for Advance) to the Agent specifying the amount of such Advance. Each Request for Advance and Borrowing Base Certificate, if applicable, must be delivered to the Agent before 12:00 P.M. (Minneapolis, Minnesota time) on a Business Day which is at least three (3) Business Days prior to the date of such Revolving Line of Credit Advance; provided however that no such Revolving Line of Credit Advance shall be made while an Event of Default exists or if the interest rate for such LIBOR Rate loan would exceed the Maximum Rate. Any Request for Advance received by the Agent after 12:00 P.M. (Minneapolis, Minnesota time) on a Business Day shall be deemed to have been received and be effective on the next Business Day. The amount of the Revolving Line of Credit Advance requested from the Banks shall, subject to the terms and conditions of this Agreement, be made available to GPCC by: (i) depositing the same, in same day funds, in an account of GPCC; or (ii) wire transferring such funds to a Person or Persons designated by GPCC in writing.
d. Section 2.04(j) of the Credit Agreement is hereby amended and restated as follows:
(j) Funding of Advances. Upon receipt by the Agent from GPCC of any Request for Advance for any Revolving Line of Credit Advance and Borrowing Base Certificate (which may be in a pro forma format if not otherwise required in Section 5.01(c)), if applicable, the Agent shall promptly notify GPCC and the other Banks as to the amount to be paid as a result of such Request for Advance. Not later than 12:00 P.M. (Minneapolis, Minnesota time) on the applicable payment date each Bank will make available to the Agent, in immediately available funds, an amount equal to such Bank’s Pro Rata Share of the amount to be paid as a result of such Request for Advance.
e. Section 2.08 of the Credit Agreement is hereby amended and restated as follows:
2
Exhibit 10.3
Section 2.08. Adjustments to Interest Rate. Notwithstanding any other provision of this Agreement, the Notes, or the other Loan Documents, after the end of Borrowers’ 2013 fiscal year end, the rate of interest under any Loan which bears interest at a variable rate, shall be adjusted according to the following schedule should the Tangible Owner’s Equity of GPCC, achieve the levels set forth below:
Tangible Owner’s Equity Interest Rate
Greater than or equal to 50.00% Applicable Rate less 50
basis points
Upon delivery of the financial statements pursuant to Section 5.01(c)(i) for each fiscal year end, beginning with the Borrowers’ 2013 fiscal year end, the rate of interest for any Loan which bears interest at a variable rate shall automatically be adjusted in accordance with the Tangible Owner’s Equity set forth therein and the rates set forth above. Such automatic adjustment to the rate of interest shall take effect as of the first Business Day of the month following the month in which the Agent received the related financial statements pursuant to Section 5.01(c)(i).
f. Section 3.02(a)(i) of the Credit Agreement is hereby amended and restated as follows:
(i) In the case of a Revolving Line of Credit, GPCC shall have submitted to the Agent a Borrowing Base Certificate (which may be in a pro forma format if not otherwise required in Section 5.01(c)) certifying the information thereon, if requested by the Agent;
g. Section 5.01(c)(ii) of the Credit Agreement is hereby amended and restated as follows:
(ii) As soon as available, but in no event later than thirty (30) days after the end of each month, unaudited monthly financial statements of GPCC, prepared in accordance with GAAP (except for the omission of footnotes and for the effect of normal year-end audit adjustments). Each of such financial statements shall (i) be prepared in reasonable detail and in comparative form, including a comparison of actual performance to the budget for such month and year-to-date, delivered to Agent under Subsection 5.01(c)(vi) below, and (ii) include a balance sheet, a statement of income for such month and for the period year-to-date and information on intercompany accounts. Such monthly statements shall be certified by an authorized officer of GPCC, and be accompanied by a Compliance Certificate which: (A) states that no Event of Default, and no event or condition that but for the passage of time, the giving of notice or both would constitute an Event of Default, has occurred or is in existence; and (B) shows in reasonable detail the calculation of, and GPCC’s compliance with, each of the covenants contained in this Section 5.01;
h. Section 5.01(c)(vi) of the Credit Agreement is hereby amended and restated as follows:
(vi) as soon as available but in no event later than 30 days after the end of each month, the GPCC’s Key Activity Report (“KAR”) for the immediately preceding calendar month setting forth corn inputs, ethanol output, distillers grain output, corn oil output, and natural gas usage, together with such additional production information as reasonably requested by the Agent;
i. Section 5.01(c)(ix) of the Credit Agreement is hereby amended and restated as follows:
3
Exhibit 10.3
(ix) as soon as available but in no event later than 30 Business Days after the end of each month, an intercompany accounts receivable report for the immediately preceding month setting forth all accounts receivable owed to or from Green Plains Trade Group, LLC, or Green Plains Commodities, LLC or any other Affiliate of GPCC;
j. Section 5.01(c) of the Credit Agreement is hereby amended to include the following additional subsection:
(xviii) as soon as available but in no event later than 30 Business Days after the execution thereof, copies of Material Contracts with Affiliates and all amendments thereto, if any, and any Material Contracts, including the Fine Grind Equipment.
k. Section 5.01(e) of the Credit Agreement is hereby amended and restated as follows:
(e)Fixed Charge Coverage Ratio. Achieve and maintain a Fixed Charge Coverage Ratio of not less than 1.15 to 1.00 on December 31, 2013 and continually thereafter. Fixed Charge Coverage Ratio shall be measured at the end of each fiscal year.
l. Section 5.02(a)(x), the following subsection (x) is hereby added to Section 5.02(a) of the Credit Agreement:
(x) the Fine Grind Equipment Lien, which lien may not without the prior express written consent of the Agent be assigned or otherwise conveyed to any other Person other than the Agent for the benefit of the Banks.
m. Section 5.02(c) of the Credit Agreement is hereby amended and restated as follows:
Capital Expenditures. Make any investment in fixed assets in excess of Two Million and No/100 Dollars ($2,000,000.00), in the aggregate, during any fiscal year of the Borrowers during the term of this Agreement, provided that the costs associated with the acquisition and installation of the Fine Grind Equipment shall be excluded from the forgoing limit.
n. Section 5.02(e) of the Credit Agreement is hereby amended and restated as follows:
(e) Indebtedness, Etc. Create, incur, assume or suffer to exist any Debt or other indebtedness, liabilities or obligations, whether matured or unmatured, liquidated or unliquidated, direct or contingent, joint or several, in an aggregate principal amount not to exceed $500,000.00, without the prior written consent of the Agent, except: (i) the liabilities of the Borrowers to the Banks hereunder; (ii) trade accounts payable and accrued liabilities (other than Debt) arising in the ordinary course of GPCC’s business; (iii) the liabilities of GPCC described on Schedule 5.02(a); (iv) payments owed under Material Contracts; (v) contracts or agreements other than Material Contracts arising in the ordinary course of GPCC’s business; (vi) Eligible Subordinate Debt; and (vii) liabilities owed to ICM associated with the Fine Grind Equipment.
o. Section 5.02(k) of the Credit Agreement is hereby amended and restated as follows:
(k) Transactions with Affiliates. Directly or indirectly enter into or permit to exist any transaction (including the purchase, sale, lease or exchange of any property or the
4
Exhibit 10.3
rendering of any service) with any Affiliate or with any governor, director, manager, officer, employee, consultant, agent, or member of GPCC or any Affiliate, except (i) transactions listed on Schedule 5.02(k), (ii) transactions in the ordinary course of and pursuant to the reasonable requirements of the business of GPCC and upon fair and reasonable terms which are fully disclosed to the Agent and are no less favorable to GPCC or such subsidiary than would be obtained in a comparable arm’s length transaction with a person or entity that is not an Affiliate, and (iii) payment of compensation to members, governors, directors, managers, officers, employees, consultants and agents in the ordinary course of business for services actually rendered in their capacities as members, governors, directors, managers, officers, employees, consultants and agents, provided such compensation is reasonable and comparable with compensation paid by companies of like nature and similarly situated. Notwithstanding the foregoing, upon the election of the Agent, no payments may be made with respect to any items set forth in clauses (i) and (ii) of the preceding sentence upon the occurrence and during the continuation of a Default or an Event of Default.
p. Section 6.01(c) of the Credit Agreement is hereby amended and restated as follows:
c. Borrowers shall fail to perform or observe any term, covenant or agreement contained in Sections 5.01(d) or (e), or take any action as prohibited by Section 5.02; provided, however, that and notwithstanding anything to the contrary contained in this Section 6.01, in the event that Borrowers fail to comply with Sections 5.01(d) or (e) hereof, Borrowers shall have the right (“Cure Right”) at any time until the date that is five (5) days after the date the Compliance Certificate is required to be delivered pursuant to Section 5.01(c)(ii) of this Agreement to issue equity interests for cash or otherwise receive Equity Contributions, consistent with past practices disclosed to the Agent, and in such amounts as to permit Borrowers’ compliance with such financial covenants (“Cure Amount”), and thereupon Borrowers’ compliance with Sections 5.01(d) or (e) shall be recalculated giving effect to the Cure Amount as if the cure had occurred during the fiscal period covered by the Compliance Certificate. If, after giving effect to the foregoing recalculations, the requirements of Sections 5.01(d) or (e) shall be satisfied, then such requirements shall be deemed satisfied for the relevant fiscal period with the same effect as though there had been no failure to comply therewith for such period, and the applicable breach or default shall be deemed cured for the purposes of this Agreement; or
2. Effect on Credit Agreement. Except as expressly amended by this Amendment, all of the terms of the Credit Agreement shall be unaffected by this Amendment and shall remain in full force and effect. Nothing contained in this Amendment shall be deemed to constitute a waiver of any rights of the Banks or to affect, modify, or impair any of the rights of the Banks as provided in the Credit Agreement.
3. Conditions Precedent to Effectiveness of this Amendment. The obligations of the Banks hereunder are subject to the conditions precedent that Agent shall have received the following, in form and substance satisfactory to Agent:
a. this Amendment duly executed by Borrowers, Agent, and the Banks;
b. payment in cash of an amendment fee in the amount of $30,000; and
c. all other documents, instruments, or agreements required to be delivered to Agent under the Credit Agreement and not previously delivered to Agent.
5
Exhibit 10.3
4. Representations and Warranties of Borrower. Borrowers hereby agree with, reaffirm, and acknowledge as follows:
a. The execution, delivery and performance by Borrowers of this Amendment is within Borrowers’ power, has been duly authorized by all necessary action, and does not contravene: (i) the certificates of formation or operating agreements of Borrowers; or (ii) any law or any contractual restriction binding on or affecting Borrowers; and does not result in or require the creation of any lien, security interest or other charge or encumbrance upon or with respect to any of its properties;
b. This Amendment is, and each other Loan Document to which Borrowers are a party when delivered will be, legal, valid and binding obligations of Borrowers enforceable against Borrowers in accordance with their respective terms, except as may be limited by applicable bankruptcy, insolvency, reorganization, moratorium, or similar laws affecting the enforcement of creditor’s rights generally and by general principles of equity; and
c. All other representations, warranties and covenants contained in the Credit Agreement and the other Loan Documents are true and correct and in full force and effect.
5. Counterparts. It is understood and agreed that this Amendment may be executed in several counterparts each of which shall, for all purposes, be deemed an original and all of which, taken together, shall constitute one and the same agreement even though all of the parties hereto may not have executed the same counterpart of this Amendment. Electronic delivery of an executed counterpart of a signature page to this Amendment shall be effective as delivery of an original executed counterpart to this Amendment.
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers and duly authorized, as of the date first above written.
[SIGNATURE PAGE TO IMMEDIATELY FOLLOW THIS PAGE]
6
Exhibit 10.3
SIGNATURE PAGE TO
FIFTH AMENDMENT TO CREDIT AGREEMENT
BY AND AMONG
GREEN PLAINS CENTRAL CITY LLC (as Borrower),
GREEN PLAINS HOLDINGS LLC (as Borrower),
AGSTAR FINANCIAL SERVICES, PCA (AS AGENT), AND
THE BANKS
Dated to be effective as of September 28, 2012
BORROWER:
GREEN PLAINS CENTRAL CITY LLC,
a Delaware limited liability company
/s/ Jerry L. Peters_____________
By: Jerry L. Peters
Its: Chief Financial Officer
and
GREEN PLAINS HOLDINGS LLC,
a Delaware limited liability company
/s/ Jerry L. Peters_____________
By: Jerry L. Peters
Its: Chief Financial Officer
7
Exhibit 10.3
SIGNATURE PAGE TO
FIFTH AMENDMENT TO CREDIT AGREEMENT
BY AND AMONG
GREEN PLAINS CENTRAL CITY LLC (as Borrower),
GREEN PLAINS HOLDINGS LLC (as Borrower),
AGSTAR FINANCIAL SERVICES, PCA (AS AGENT), AND
THE BANKS
Dated to be effective as of September 28, 2012
AGENT:
AGSTAR FINANCIAL SERVICES, PCA,
as Administrative Agent
/s/ Ron Monson______________
By: Ron Monson
Its: Vice President
8
Exhibit 10.4
FIRST amendment to AMENDED AND RESTATED credit agreement
This First Amendment to Amended and Restated Credit Agreement (this “Amendment”), dated as of October 16, 2012, is entered into by and between Green plains holdings ii llc, a Delaware limited liability company (the “Borrower”), and COBANK, ACB, a federally chartered instrumentality of the United States, in its capacity as administrative agent for the Lenders (in such capacity, the “Administrative Agent”), with the written concurrence of the Required Lenders.
Recitals
The Borrower, the Lenders and the Administrative Agent are parties to that certain Amended and Restated Credit Agreement dated as of February 9, 2012 (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”).
The Borrower has requested that the Administrative Agent and the Required Lenders agree to certain amendments to the Credit Agreement, and the Administrative Agent and the Required Lenders are willing to grant such request on the terms and subject to the conditions contained in this Amendment.
Accordingly, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:
Definitions. Capitalized terms defined in the Credit Agreement and not otherwise defined herein shall have the meanings ascribed to them in the Credit Agreement.
Amendment to the Credit Agreement. Section 5.10 of the Credit Agreement is hereby amended and restated in its entirety to read as follows:
“Section 5.10 Minimum Debt Service Coverage Ratio.
The Borrower will maintain its Debt Service Coverage Ratio at not less than (a) 1.00 to 1.00 as of the end of fiscal year of the Borrower ending December 31, 2012 and (b) 1.25 to 1.00 as of the end of the fiscal year of the Borrower ending December 31, 2013 and as of the end of each fiscal year of the Borrower thereafter.”
References. All references in the Credit Agreement to “this Agreement” shall be deemed to refer to the Credit Agreement as amended hereby, and any and all references in any other Loan Document to the Credit Agreement shall be deemed to refer to the Credit Agreement as amended hereby.
No Other Changes. Except as expressly set forth herein, all terms of the Credit Agreement and each of the other Loan Documents remain in full force and effect.
Representations and Warranties. The Borrower hereby represents and warrants to the Administrative Agent and the other Lender Parties as follows:
The Borrower has all requisite power and authority, corporate or otherwise, to execute and deliver this Amendment and to perform its obligations under this Amendment, the Credit Agreement as amended hereby and the other Loan Documents to which the Borrower is a party. This Amendment and the Loan Documents to which the Borrower is a party have been duly and validly executed and delivered to the Administrative Agent by the Borrower, and this Amendment, the Credit Agreement as amended hereby and the other Loan Documents to which the Borrower is a party constitute the Borrower’s legal, valid and binding obligations, enforceable in accordance with their terms, except to the extent that enforcement thereof may be limited by an applicable bankruptcy, insolvency or similar laws now or hereafter in effect affecting creditors’ rights generally and by general principles of equity.
The execution, delivery and performance by the Borrower of this Amendment, the Credit Agreement as amended hereby and the other Loan Documents to which the Borrower is a party have been duly authorized by all necessary corporate or other action and do not and will not (i) require any authorization, consent or approval by, or registration, declaration or filing with, or notice to, any governmental department, commission, board, bureau, agency or instrumentality, domestic or foreign, or any third party, except such authorization, consent, approval, registration, declaration, filing or notice as has been obtained, accomplished or given prior to the date hereof, (ii) violate the Borrower’s Organizational Documents or any provision of any law, rule, regulation or of any order, writ, injunction or decree presently in effect having applicability to the Borrower or of the Organizational Documents of the Borrower, or (iii) result in a breach of, or constitute a default under, any indenture or loan or credit agreement or any other material agreement, lease or instrument to which the Borrower is a party or by which the Borrower or its properties may be bound or affected.
All of the representations and warranties contained in the Loan Documents, including without limitation the representations and warranties in Article IV of the Credit Agreement, are correct in all material respects on and as of the date hereof as though made on and as of such date after giving effect to this Amendment, except to the extent that such representations and warranties relate solely to an earlier date, and in such case, such representations and warranties shall be true and correct in all material respects as of such date; provided that any representation or warranty that is qualified by materiality or “Material Adverse Effect” shall be true and correct in all respects, as though made on and as of the applicable date.
No event has occurred and is continuing, or would result from the execution and delivery of this Amendment or the other documents contemplated hereunder to which the Borrower is a party, which constitutes a Default or an Event of Default.
Effectiveness. This Amendment shall be effective only if the Administrative Agent has received, on or before the date of this Amendment (or such later date as the Administrative Agent may agree in writing), each of the following, each in form and substance acceptable to the Administrative Agent in its sole discretion:
-2-
this Amendment, duly executed by the Borrower, the Administrative Agent and the Lenders party hereto;
a certificate of the secretary or other appropriate officer of the Borrower (i) certifying that the execution, delivery and performance of this Amendment, the Credit Agreement as amended hereby and each of the other documents contemplated hereunder to which the Borrower is a party have been duly approved by all necessary action of the Governing Board of the Borrower, and attaching true, correct and complete copies of the applicable resolutions granting such approval; (ii) certifying that the Organizational Documents of the Borrower, which were certified and delivered to Administrative Agent pursuant to that Certificate of Secretary of the Borrower dated February 9, 2012, continue in full force and effect and have not been amended or otherwise modified except as set forth in the certificate to be delivered as of the date hereof; and (iii) certifying that the officers and agents of the Borrower who have been certified to Administrative Agent, pursuant to the Certificate of Secretary given by the Borrower on February 9, 2012, as being authorized to sign and to act on behalf of the Borrower continue to be so authorized or setting forth the sample signatures of each of the officers and agents of the Borrower authorized to execute and deliver this Amendment and all other documents, agreements and certificates on behalf of the Borrower;
a certificate of good standing for the Borrower from the Secretary of State (or the appropriate official) of the state of Delaware, dated not more than 30 days prior to the Closing Date; and
to the extent invoiced on or prior to the date hereof, payment in immediately available funds of all fees and expenses due and payable pursuant to Section 9 hereof.
No Waiver. The execution of this Amendment and any documents, agreements and certificates contemplated hereunder shall not be deemed to be a waiver of any Default or Event of Default or any other breach, default or event of default under any Loan Document or other document held by the Administrative Agent or any other Lender Party, whether or not known to the Administrative Agent or any other Lender Party and whether or not existing on the date of this Amendment.
Release of Administrative Agent and other Lender Parties. The Borrower, by its signature to this Amendment, hereby absolutely and unconditionally releases and forever discharges the Administrative Agent and the other Lender Parties, and any and all participants, parent corporations, subsidiary corporations, affiliated corporations, insurers, indemnitors, successors and assigns thereof, together with all of the present and former directors, officers, agents and employees of any of the foregoing, from any and all claims, demands or causes of action of any kind, nature or description, whether arising in law or equity or upon contract or tort or under any state or federal law or otherwise, which the Borrower has or claims to have, or may at any time have or claim to have, against any such Person for or by reason of any act, omission, matter, cause or thing whatsoever arising on or before the date of this Amendment in any way relating to or arising out of the Loan Documents or any action taken or omitted under the Loan Documents, whether such claims, demands and causes of action are matured or unmatured or known or unknown.
-3-
Costs and Expenses. Without limiting Section 9.6 of the Credit Agreement, the Borrower shall pay or reimburse the Administrative Agent on demand for all out-of-pocket expenses incurred by the Administrative Agent and its Affiliates (including the reasonable fees, charges and disbursements of counsel for the Administrative Agent), in connection with the negotiation, preparation, execution, delivery and administration of this Amendment and the other documents, agreements, amendments and certificates contemplated hereunder (whether or not the transactions contemplated hereby or thereby shall be consummated).
Miscellaneous. This Amendment shall be governed by, and construed in accordance with, the law of the State of Colorado (other than its conflicts of laws rules). This Amendment, together with the Credit Agreement as amended hereby and the other Loan Documents, comprise the final and complete integration of all prior expressions by the parties hereto with respect to the subject matter hereof and shall constitute the entire agreement among the parties hereto with respect to such subject matter, superseding all prior oral or written understandings. Any provision of this Amendment which is prohibited or unenforceable shall be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof. Section headings in this Amendment are included herein for convenience of reference only and shall not constitute a part of this Amendment for any other purpose. This Amendment may be executed in any number of counterparts, each of which when so executed and delivered shall be deemed to be an original and all of which counterparts, taken together, shall constitute but one and the same instrument.
Signature page follows
-4-
Exhibit 10.4
In Witness Whereof, the undersigned have executed this Amendment as of the day and year first above written.
|
GREEN PLAINS HOLDINGS II LLC By: /s/ Jerry L. Peters_____________________ Name: Jerry L. Peters__________________ Title: Chief Financial Officer___________
|
Signature Page to First Amendment to Amended and Restated Credit Agreement
Exhibit 10.4
|
COBANK, ACB, By: /s/ Doug Jones_______________________ Name: Doug Jones____________________ Title: Vice President__________________
|
Exhibit O-6
Exhibit 10.5
SECOND AMENDMENT TO CREDIT AGREEMENT
THIS SECOND AMENDMENT TO CREDIT AGREEMENT (the “Second Amendment”) is entered into effective as of October 26, 2012, by and among GREEN PLAINS GRAIN COMPANY LLC, a Delaware limited liability company, GREEN PLAINS GRAIN COMPANY TN LLC, a Delaware limited liability company, GREEN PLAINS ESSEX INC., an Iowa corporation (collectively, jointly and severally, the “Borrower”), BNP PARIBAS, as the administrative agent (the “Administrative Agent”) under the Credit Agreement (as hereinafter defined), and the lenders party to the Credit Agreement (the “Lenders”).
W I T N E S S E T H:
WHEREAS, the Borrower, the Administrative Agent, and the Lenders entered into that certain Credit Agreement, dated as of October 28, 2011 (as amended, restated, supplemented, or otherwise modified from time to time, the “Credit Agreement”); and
WHEREAS, the Borrower, the Administrative Agent, and the Lenders have agreed to amend the Credit Agreement to revise the Borrowing Base as described herein and to make certain additional changes to the Credit Agreement as set forth below;
NOW, THEREFORE, in consideration of the mutual covenants and agreements herein contained, the Borrower, the Administrative Agent, and the Lenders agree as follows:
Capitalized Terms. Capitalized terms not defined herein shall have the meaning assigned to them in the Credit Agreement. Unless otherwise specified, all section references herein refer to sections of the Credit Agreement.
Amended Definitions.
2.1. | Definition of Borrowing Base. The definition of “Borrowing Base” in Section 1 of the Credit Agreement is amended so that clause (c) in the paragraph immediately after category (xiv) of the definition reads as follows: |
“(c) the aggregate amount of Eligible Net Unrealized Gain on Forward Contracts, after giving effect to the applicable advance rate, exceed an amount equal to the lesser of (x) fifty percent (50%) of the Borrowing Base at such time, and (y) $55,000,000,”
2.2. | Definition of Eligible Net Unrealized Gain on Forward Contracts. The definition of “Eligible Net Unrealized Gain on Forward Contracts” in Section 1 of the Credit Agreement is amended to add the following as clause (w) immediately before clause (x): |
“(w) in determining the amount of Eligible Net Unrealized Gain on Forward Contracts relating to Eligible Forward Contracts with a tenor of greater than six (6) months, the amount thereof shall not exceed $15,000,000,”
2.3. | Definition of Other Swap Agreements. The definition of “Other Swap Agreements” in Section 1 of the Credit Agreement is amended to add the clause below immediately after the word “foregoing” therein: |
- 1 -
Exhibit 10.5
“; provided, however, that the term “Other Swap Agreements” shall not include any commodity repurchase agreements related to physical inventory (including but not limited to any repurchase agreement with an Approved Repurchase Contract Counterparty).”
Section 7.2 (Certificates and Reports; Other Information). Section 7.2(c) of the Credit Agreement is amended as follows:
“(c) as soon as available, but in any event within ten (10) Business Days after the fifteenth (15th) and last day of each month, a Borrowing Base Report dated as of the close of business on such fifteenth (15th) and last day of each month (as applicable) (provided, that if such day is not a Business Day, such Borrower Base Report shall be as of the Business Day preceding such fifteenth (15th) or last day of each month), showing the Borrowing Base and the Aggregate Outstanding Extensions of Credit as of the close of business on such date, provided, that in the event (x) the Borrowing Base is less than or equal to $100,000,000 and the Available Commitment equals less than five percent (5%) of the Total Commitment (as determined on the date of the most recent Borrowing Base Report), the Borrowing Base Report shall be delivered within five (5) Business Days after the end of each week, or (y) the Borrowing Base is greater than $100,000,000 and the Available Commitment equals less than ten percent (10%) of the Total Commitment (as determined on the date of the most recent Borrowing Base Report), the Borrowing Base Report shall be delivered within five (5) Business Days after the end of each week;”
Section 7.8 (Notices). Section 7.8 of the Credit Agreement is amended as follows:
Clause (h) is amended to read as follows:
“(h) any notice received by the Borrower of any violation of Requirements of Law;”
“; and” is substituted for “.” at the end of clause (i).
A new clause (j) is added as follows:
“(j) any default, event of default, or other non-performance by a counterparty under any Forward Contract of which the Borrower has notice or otherwise has knowledge which has occurred or Borrower has been informed is reasonably likely to occur, individually or in the aggregate with any other default, event of default, or other non-performance under any other such Forward Contract, would total $500,000 or more.”
Exhibit A (Form of Borrowing Base Report). Annex I to Exhibit A to the Credit Agreement is replaced by Schedule I attached to this Second Amendment.
Exhibit A-1 (Form of Interim Borrowing Base Report). Annex I to Exhibit A-1 to the Credit Agreement is replaced by Schedule II attached to this Second Amendment.
- 2 -
Exhibit 10.5
Effectiveness of Amendment. This Second Amendment shall be effective upon receipt by the Administrative Agent of a copy of this Second Amendment executed by the Borrower, the Administrative Agent and the Lenders.
Ratifications, Borrower Representations and Warranties.
(a) | The terms and provisions set forth in this Second Amendment shall modify and supersede all inconsistent terms and provisions set forth in the Credit Agreement and, except as expressly modified and superseded by this Second Amendment, the terms and provisions of the Credit Agreement are ratified and confirmed and shall continue in full force and effect. The Borrower and the Lenders agree that the Credit Agreement and the Loan Documents, as amended hereby, shall continue to be legal, valid, binding and enforceable in accordance with their respective terms. |
(b) | To induce the Lenders to enter into this Second Amendment, the Borrower ratifies and confirms each representation and warranty set forth in the Credit Agreement as if such representations and warranties were made on the even date herewith, and further represents and warrants (i) that there has occurred since the date of the last financial statements delivered to the Administrative Agent no event or circumstance that has resulted or could reasonably be expected to result in a Material Adverse Effect, (ii) that no Event of Default exists on the date hereof, and (iii) that the Borrower is fully authorized to enter into this Second Amendment. |
Benefits. This Second Amendment shall be binding upon and inure to the benefit of the Lenders and Borrower, and their respective successors and assigns; provided, however, that Borrower may not, without the prior written consent of the Lenders, assign any rights, powers, duties or obligations under this Second Amendment, the Credit Agreement or any of the other Loan Documents.
Governing Law. THIS SECOND AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK (WITHOUT REGARD TO THE CONFLICTS OF LAWS PRINCIPLES THEREOF).
Invalid Provisions. If any provision of this Second Amendment is held to be illegal, invalid or unenforceable under present or future laws, such provision shall be fully severable and the remaining provisions of this Second Amendment shall remain in full force and effect and shall not be affected by the illegal, invalid or unenforceable provision or by its severance.
Entire Agreement. The Credit Agreement, as amended by this Second Amendment, contains the entire agreement among the parties regarding the subject matter hereof and supersedes all prior written and oral agreements and understandings among the parties hereto regarding same.
Reference to Credit Agreement. The Credit Agreement and any and all other agreements, documents or instruments now or hereafter executed and delivered pursuant to the terms hereof or pursuant to the terms of the Credit Agreement, as amended hereby, are hereby
- 3 -
Exhibit 10.5
amended so that any reference in the Credit Agreement to the Credit Agreement shall mean a reference to the Credit Agreement as amended hereby.
Counterparts. This Second Amendment may be separately executed in any number of counterparts, each of which shall be an original, but all of which, taken together, shall be deemed to constitute one and the same agreement. Delivery of an executed signature page to this Second Amendment by facsimile transmission or electronic photocopy (“.pdf”) shall be as effective as delivery of a manually signed counterpart.
[Remainder of page intentionally blank; signature pages follow.]
- 4 -
Exhibit 10.5
IN WITNESS WHEREOF the parties hereto have caused this Second Amendment to be duly executed and delivered by the proper and duly authorized officers as of the day and year first above written.
GREEN PLAINS GRAIN COMPANY LLC,
a Delaware limited liability company
By: Green Plains Renewable Energy, Inc.,
an Iowa corporation,
its sole Member
By:/s/ G. Patrich Simpkins
Name:G. Patrich Simpkins
Title:EVP, Finance and Treasurer
GREEN PLAINS GRAIN COMPANY TN LLC,
a Delaware limited liability company
By: Green Plains Grain Company LLC,
a Delaware limited liability company,
its sole Member
By:/s/ G. Patrich Simpkins
Name:G. Patrich Simpkins
Title:EVP, Finance and Treasurer
GREEN PLAINS ESSEX INC.,
an Iowa corporation
By:/s/ G. Patrich Simpkins
Name:G. Patrich Simpkins
Title:EVP, Finance and Treasurer
[Signature Page to Second Amendment]
Exhibit 10.5
ADMINISTRATIVE AGENT:
BNP PARIBAS
By:/s/ William B. Murray
Name:William B. Murray
Title:Managing Director
By:/s/ Karlien Zumpolle
Name:Karlien Zumpolle
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
LENDERS:
BNP PARIBAS,
as a Lender
By:/s/ William B. Murray
Name:William B. Murray
Title:Managing Director
By:/s/ Karlien Zumpolle
Name:Karlien Zumpolle
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
BANK OF THE WEST,
as a Lender
By:/s/ Charles Greenway
Name:Charles Greenway
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
ABN AMRO CAPITAL USA LLC,
as a Lender
By:/s/ Urvashi Zutshi
Name:Urvashi Zutshi
Title:Managing Director
By:/s/ Javier Ramirez
Name:Javier Ramirez
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
RABO AGRIFINANCE, INC.,
as a Lender
By:/s/ Todd Hansen
Name:Todd Hansen
Title:Sr. Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
FARM CREDIT BANK OF TEXAS,
as a Lender
By:/s/ Alan Robinson
Name:Alan Robinson
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
U.S. BANK NATIONAL ASSOCIATION,
as a Lender
By:/s/ Scott Meradith
Name:Scott Meradith
Title:Vice President
[Signature Page to Second Amendment]
Exhibit 10.5
MACQUARIE BANK LIMITED,
as a Lender
By:/s/ Christian Coles
Name:Christian Coles
Title:Division Director
By:/s/ Andrew Mitchell
Name:Andrew Mitchell
Title:Associate Director
(Macquarie POA Ref: #594/10 dated 25 November 2010, signed in Sydney)
[Signature Page to Second Amendment]
Exhibit 10.5
AGCOUNTRY FARM CREDIT SERVICES, PCA,
as a Lender
By:/s/ James F. Baltezore
Name:James F. Baltezore
Title:Vice President Agribusiness and Capital Markets
[Signature Page to Second Amendment]
BOKF, N.A. dba BANK OF OKLAHOMA,
as a Lender
By:/s/ J. A. Anderson
Name:J. A. Anderson
Title:AVP
[Signature Page to Second Amendment]
Schedule I to Second Amendment
ANNEX I
TO
BORROWING BASE REPORT
Borrowing Base
As of [________], 20[__]
|
Gross Value |
Advance Rate |
Borrowing Base Value |
I. Collateral Type |
|
|
|
1. Eligible Cash Collateral, less unpaid checks, overdrafts, or other unpaid amounts related thereto for which any Person has a prior unpaid claim, plus |
$[_______] |
100% |
$[_______] |
2. Eligible Net Liquidation Value in Brokerage Accounts, plus |
$[_______] |
100% |
$[_______] |
3. Eligible Net Liquidation Value in Third Party Brokerage Accounts, plus |
$[_______] |
90% |
$[_______] |
4. Eligible Accounts Receivable, plus |
$[_______] |
85% |
$[_______] |
5. Eligible Accounts Receivable that are backed by a letter of credit in a form and from an issuing bank, in each case, as approved by the Administrative Agent in its Permitted Discretion, plus |
$[_______] |
90% |
$[_______] |
6. Eligible Grain Inventory evidenced by warehouse receipts, plus |
$[_______] |
90% |
$[_______] |
7. Eligible Grain Inventory not evidenced by warehouse receipts, plus |
$[_______] |
85% |
$[_______] |
8. Eligible Non-Grain Inventory, subject to permitted product approval by the Administrative Agent, plus |
$[_______] |
75% |
$[_______] |
9. Eligible Prepayments to Suppliers, plus |
$[_______] |
75% |
$[_______] |
10. Eligible Grain Inventory In Transit |
|
|
$[_______] |
(a)Unadjusted Eligible Grain Inventory In Transit |
$[_______] |
85% |
$[_______] |
(b)10% of Borrowing Base |
$[_______] |
|
|
11. Eligible Net Unrealized Gain on Forward Contracts |
|
|
$[_______] |
(a)Eligible Net Unrealized Gain on Forward Contracts |
$[_______] |
75% |
$[_______] |
Annex I to Exhibit A – Page 1
(b)Lesser of (x) 50% of Borrowing Base, and (y) $55,000,000 |
$[_______] |
|
|
12. Less, all payables related to Grain Inventory which are subject to any statutory liens |
$[_______] |
100% |
$[_______] |
13. Less, all prepayments from Borrower’s customers |
$[_______] |
100% |
$[_______] |
14. Less, the amount of any Obligations owed to a Swap Party under a Swap Contract with Borrower which Obligations are secured pursuant to the Security Agreement |
$[_______] |
100% |
$[_______] |
15. Less, the amount of any excess Eligible Accounts Receivable of Affiliates and Eligible Net Unrealized Gain on Forward Contracts of Affiliates over the applicable cap (15(d) minus 15(e), to the extent the difference is a positive number) |
|
100% |
$[_______] |
(a)Eligible Accounts Receivable of Affiliates |
$[_______] |
85% |
$[_______] |
(b)Eligible Accounts Receivable of Affiliates that are backed by a letter of credit in a form and from an issuing bank, in each case, as approved by the Administrative Agent in its Permitted Discretion |
$[_______] |
90% |
$[_______] |
(c)Eligible Net Unrealized Gain on Forward Contracts of Affiliates |
$[_______] |
75% |
$[_______] |
(d)Aggregate total of Eligible Accounts Receivable and Eligible Net Unrealized Gain on Forward Contracts of Affiliates |
|
|
$[_______] |
(e)Applicable cap |
|
|
$10,000,000 |
16. Total Collateral (Sum of I.1 through I.11, minus I.12 through I.15) |
|
|
$[_______] |
II. Extensions of Credit |
|
|
|
1. Letters of Credit |
|
|
$[_______] |
2. Revolving Loans |
|
|
$[_______] |
3. Swing Line Loans |
|
|
$[_______] |
4. Subtotal (II.1 + II.2 + II.3) |
|
|
$[_______] |
Annex I to Exhibit A – Page 2
Annex I to Exhibit A – Page 3
Schedule II to Second Amendment
ANNEX I
TO
INTERIM BORROWING BASE REPORT
Borrowing Base
As of [________], 20[__]
|
Gross Value |
Advance Rate |
Borrowing Base Value |
I. Collateral Type |
|
|
|
1. Eligible Cash Collateral (after giving effect to the proposed Extensions of Credit related to this Interim Borrowing Base Report), less unpaid checks, overdrafts, or other unpaid amounts related thereto for which any Person has a prior unpaid claim, plus |
$[_______] |
100% |
$[_______] |
2. Eligible Net Liquidation Value in Brokerage Accounts, plus |
$[_______] |
100% |
$[_______] |
3. Eligible Net Liquidation Value in Third Party Brokerage Accounts, plus |
$[_______] |
90% |
$[_______] |
4. Eligible Accounts Receivable, plus |
$[_______] |
85% |
$[_______] |
5. Eligible Accounts Receivable that are backed by a letter of credit in a form and from an issuing bank, in each case, as approved by the Administrative Agent in its Permitted Discretion, plus |
$[_______] |
90% |
$[_______] |
6. Eligible Grain Inventory evidenced by warehouse receipts, plus |
$[_______] |
90% |
$[_______] |
7. Eligible Grain Inventory not evidenced by warehouse receipts, plus |
$[_______] |
85% |
$[_______] |
8. Eligible Non-Grain Inventory, subject to permitted product approval by the Administrative Agent, plus |
$[_______] |
75% |
$[_______] |
9. Eligible Prepayments to Suppliers, plus |
$[_______] |
75% |
$[_______] |
10. Eligible Grain Inventory In Transit |
|
|
$[_______] |
(a)Unadjusted Eligible Grain Inventory In Transit |
$[_______] |
85% |
$[_______] |
(b)10% of Borrowing Base |
$[_______] |
|
|
11. Eligible Net Unrealized Gain on Forward Contracts (lesser of 11(a) or 11(b)) |
|
|
$[_______] |
Annex I to Exhibit A-1 – Page 1
(a)Eligible Net Unrealized Gain on Forward Contracts |
$[_______] |
75% |
$[_______] |
(b)Lesser of (x) 50% of Borrowing Base, and (y) $55,000,000 |
$[_______] |
|
|
12. Less, all payables related to Grain Inventory which are subject to any statutory liens |
$[_______] |
100% |
$[_______] |
13. Less, all prepayments from Borrower’s customers |
$[_______] |
100% |
$[_______] |
14. Less, the amount of any Obligations owed to a Swap Party under a Swap Contract with Borrower which Obligations are secured pursuant to the Security Agreement |
$[_______] |
100% |
$[_______] |
15. Less, the amount of any excess Eligible Accounts Receivable of Affiliates and Eligible Net Unrealized Gain on Forward Contracts of Affiliates over the applicable cap (15(d) minus 15(e), to the extent the difference is a positive number) |
|
100% |
$[_______] |
(a)Eligible Accounts Receivable of Affiliates |
$[_______] |
85% |
$[_______] |
(b)Eligible Accounts Receivable of Affiliates that are backed by a letter of credit in a form and from an issuing bank, in each case, as approved by the Administrative Agent in its Permitted Discretion |
$[_______] |
90% |
$[_______] |
(c)Eligible Net Unrealized Gain on Forward Contracts of Affiliates |
$[_______] |
75% |
$[_______] |
(d)Aggregate total of Eligible Accounts Receivable and Eligible Net Unrealized Gain on Forward Contracts of Affiliates |
|
|
$[_______] |
(e)Applicable cap |
|
|
$10,000,000 |
16. Total Collateral (Sum of I.1 through I.11, minus I.12 through I.15) |
|
|
$[_______] |
II. Extensions of Credit (after giving effect to the proposed Extensions of Credit related to this Interim Borrowing Base Report) |
|
|
|
1. Letters of Credit |
|
|
$[_______] |
2. Revolving Loans |
|
|
$[_______] |
3. Swing Line Loans |
|
|
$[_______] |
4. Subtotal (II.1 + II.2 + II.3) |
|
|
$[_______] |
Annex I to Exhibit A-1 – Page 2
Annex I to Exhibit A-1 – Page 3
Exhibit 10.6
AMENDMENT
TO THE
MASTER LOAN AGREEMENT
THIS AMENDMENT is entered into as of October 24, 2012, between FARM CREDIT SERVICES OF MID-AMERICA, FLCA (“FLCA”), FARM CREDIT SERVICES OF MID-AMERICA, PCA (“PCA”), and Green Plains Obion LLC, Rives, Tennessee (the “Company”).
BACKGROUND
FLCA, PCA and the Company are parties to a Master Loan Agreement dated June 13, 2011 (such agreement is hereinafter referred to as the “MLA”). Hereinafter, the term “Farm Credit” shall mean FLCA, PCA or both, as applicable in the context. Farm Credit and the Company now desire to amend the MLA. For that reason, and for valuable consideration (the receipt and sufficiency of which are hereby acknowledged), Farm Credit and the Company agree as follows:
1.Section 11(C) of the MLA is hereby amended and restated to read as follows:
SECTION 11.Financial Covenants. Unless otherwise agreed to in writing, while this agreement is in effect:
(C)Debt Service Coverage Ratio. Beginning with the fiscal year ending December 31, 2013, the Company will have at the end of each fiscal year of the Company, a "Debt Service Coverage Ratio" (as defined below) for that year of not less than 1.0 to 1.00. For purposes hereof, the term "Debt Service Coverage Ratio" shall mean the following (all as calculated for the most current year-end in accordance with GAAP consistently applied): (i) net income (before taxes), plus depreciation and amortization, plus new equity injection(s), less fixed asset purchases above the capital expenditure limit as defined in Section 10(I) of this agreement; divided by (ii) all current portion of long term debt for the prior period (all scheduled long term debt payments, but not to include any Free Cash Flow payments as defined in Section 5 of the applicable Supplement).
2.Except as set forth in this amendment, the MLA, including all amendments thereto, shall continue in full force and effect as written.
(Signatures on following page)
Exhibit 10.6
IN WITNESS WHEREOF, the parties have caused this amendment to be executed by their duly authorized officers as of the date shown above.
FARM CREDIT SERVICES OF MID-AMERICA, FLCA |
GREEN PLAINS OBION LLC
|
||||
By: |
/s/ Ralph M. Bowman |
|
By: |
/s/ Jerry L. Peters |
|
|
|
|
|||
Title: |
Vice President |
|
Title: |
Chief Financial Officer |
FARM CREDIT SERVICES OF MID-AMERICA, PCA |
|
||||
By: |
/s/ Ralph M. Bowman |
|
|
|
|
|
|
|
|||
Title: |
Vice President |
|
|
|
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) AND SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Todd A. Becker, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Green Plains Renewable Energy, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: November 1, 2012 |
|
/s/ Todd A. Becker |
|
|
Todd A. Becker |
|
|
President and Chief Executive Officer (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) AND SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jerry L. Peters, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Green Plains Renewable Energy, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: November 1, 2012 |
|
/s/ Jerry L. Peters |
|
|
Jerry L. Peters |
|
|
Chief Financial Officer (Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002
In connection with the Quarterly Report of Green Plains Renewable Energy, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Todd A. Becker, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1) The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 1, 2012 |
|
/s/ Todd A. Becker |
|
|
Todd A. Becker |
|
|
President and Chief Executive Officer |
Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES‑OXLEY ACT OF 2002
In connection with the Quarterly Report of Green Plains Renewable Energy, Inc. (the “Company”) on Form 10-Q for the fiscal quarter ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jerry L. Peters, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1) The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 1, 2012 |
|
/s/ Jerry L. Peters |
|
|
Jerry L. Peters |
|
|
Chief Financial Officer |
Segment Information (Summary Of Total Assets For Operating Segments) (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Segment Reporting Information [Line Items] | ||
Total assets | $ 1,416,534 | $ 1,420,828 |
Ethanol Production [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | 842,505 | 879,500 |
Corn Oil Production [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | 24,014 | 24,601 |
Agribusiness [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | 236,010 | 233,201 |
Marketing And Distribution [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | 199,589 | 181,466 |
Corporate Assets [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | 142,467 | 121,429 |
Intersegment Eliminations [Member]
|
||
Segment Reporting Information [Line Items] | ||
Total assets | $ (28,051) | $ (19,369) |
Debt (Narrative) (Details) (USD $)
|
3 Months Ended | 9 Months Ended | 9 Months Ended | 0 Months Ended | 9 Months Ended | 9 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Dec. 31, 2010
|
Sep. 30, 2012
Green Plains Holdings II [Member]
|
Sep. 01, 2019
Green Plains Bluffton [Member]
|
Mar. 01, 2019
Green Plains Bluffton [Member]
|
Sep. 30, 2012
Green Plains Bluffton [Member]
|
Sep. 30, 2012
Green Plains Trade [Member]
|
Sep. 30, 2012
Revolving Term Loans [Member]
Green Plains Shenandoah [Member]
|
Sep. 30, 2012
Revolving Term Loans [Member]
Green Plains Superior [Member]
|
Sep. 30, 2012
Revolving Term Loans [Member]
Green Plains Obion [Member]
|
Sep. 30, 2012
Revolving Term Loans [Member]
Green Plains Holdings II [Member]
|
Sep. 30, 2012
Amortizing Term Loan [Member]
Green Plains Grain [Member]
|
Sep. 30, 2012
Term Loan [Member]
Green Plains Grain [Member]
|
Sep. 30, 2012
Revolving Credit Facility [Member]
Green Plains Grain [Member]
|
Sep. 30, 2012
Revolving Credit Facility [Member]
Green Plains Trade [Member]
|
Sep. 30, 2012
Agribusiness Segment [Member]
Revolving Credit Facility [Member]
Green Plains Grain [Member]
|
Sep. 30, 2012
Agribusiness Segment [Member]
Product Financing Arrangement [Member]
Green Plains Grain [Member]
|
Sep. 30, 2012
Corporate Activities [Member]
|
Sep. 30, 2012
Corporate Activities [Member]
5.75% Convertible Senior Notes [Member]
|
Sep. 30, 2012
Restricted Net Assets [Member]
|
|
Debt Instrument [Line Items] | |||||||||||||||||||||||
Inventory Held As Collateral | 1,900,000 | ||||||||||||||||||||||
Allowable advances decrease | $ 5,700,000 | $ 2,400,000 | $ 2,500,000 | $ 4,700,000 | $ 2,700,000 | ||||||||||||||||||
Debt instrument amount | 22,000,000 | 30,000,000 | 195,000,000 | 15,100,000 | 27,200,000 | 90,000,000 | |||||||||||||||||
Principal payments (plus interest) | 3,745,000 | 1,500,000 | |||||||||||||||||||||
Restricted cash | 19,300,000 | ||||||||||||||||||||||
Restricted cash | 19,573,000 | 19,573,000 | 19,619,000 | 2,500,000 | |||||||||||||||||||
Working capital amount | (140,177,000) | (140,177,000) | (174,988,000) | (117,928,000) | (233,205,000) | ||||||||||||||||||
Amortization period, years | 15 | ||||||||||||||||||||||
Additional amounts available under facility | 55,000,000 | 195,000,000 | |||||||||||||||||||||
Capitalized interest | 169,000 | 285,000 | |||||||||||||||||||||
Expiration Date | Mar. 31, 2014 | ||||||||||||||||||||||
Debt maturity dates | Nov. 01, 2021 | Oct. 28, 2013 | |||||||||||||||||||||
Short-term note payable | 157,914,000 | 157,914,000 | 69,599,000 | ||||||||||||||||||||
Debt Instrument, Fair Value Disclosure | 689,000,000 | 689,000,000 | 636,800,000 | 16,200,000 | |||||||||||||||||||
Maximum borrowing capacity | 70,000,000 | ||||||||||||||||||||||
Borrowing base percentage | 85.00% | ||||||||||||||||||||||
Potential interest rate charges | (1) base rate (lender's commercial floating rate plus 2.5%); or, (2) LIBOR plus 3.5%. | ||||||||||||||||||||||
Debt instrument stated percentage | 6.00% | 5.00% | 5.75% | ||||||||||||||||||||
Debt conversion rate shares | 69.7788 | ||||||||||||||||||||||
Debt conversion amount | 1,000 | ||||||||||||||||||||||
Debt conversion price | $ 14.33 | ||||||||||||||||||||||
Conversion price percentage | 140.00% | ||||||||||||||||||||||
Principal amount of notes, percentage | 100.00% | ||||||||||||||||||||||
Restricted assets | $ 475,400,000 |
Earnings Per Share (Narrative) (Details)
|
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|---|
Dec. 31, 2010
|
Sep. 30, 2012
Antidilutive Securities, Out Of The Money, Stock-Based Compensation Awards [Member]
|
Sep. 30, 2011
Antidilutive Securities, Out Of The Money, Stock-Based Compensation Awards [Member]
|
Sep. 30, 2012
Antidilutive Securities, Out Of The Money, Stock-Based Compensation Awards [Member]
|
Sep. 30, 2011
Antidilutive Securities, Out Of The Money, Stock-Based Compensation Awards [Member]
|
Sep. 30, 2012
Antidilutive Securities, Net Loss Position, Stock-Based Compensation Awards [Member]
|
Sep. 30, 2012
Antidilutive Securities, Net Loss Position, Stock-Based Compensation Awards [Member]
|
|
Stock-based compensation awards excluded from computations of diluted EPS | 1,300,000 | 700,000 | 1,100,000 | 900,000 | 6,300,000 | 6,400,000 | |
Class of Warrant or Right, Outstanding | 700,000 | ||||||
Warrants price per share | 14.00 |
Derivative Financial Instruments (Schedule Of Volumes Of Open Commodity Derivative Positions) (Details)
|
Sep. 30, 2012
|
|||||||
---|---|---|---|---|---|---|---|---|
Corn Oil in Pounds [Member] | Forwards [Member] | Non-Exchange Traded Long [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 144,000 | [1] | ||||||
Corn Oil in Pounds [Member] | Forwards [Member] | Non-Exchange Traded Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (30,384,000) | [1] | ||||||
Corn Soybeans And Wheat In Bushels [Member] | Futures [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (22,281,000) | [2] | ||||||
Corn Soybeans And Wheat In Bushels [Member] | Forwards [Member] | Non-Exchange Traded Long [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 23,212,000 | [1] | ||||||
Corn Soybeans And Wheat In Bushels [Member] | Forwards [Member] | Non-Exchange Traded Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (5,406,000) | [1] | ||||||
Ethanol In Gallons [Member] | Futures [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (14,520,000) | [2] | ||||||
Ethanol In Gallons [Member] | Options [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (1,100,000) | [2] | ||||||
Ethanol In Gallons [Member] | Forwards [Member] | Non-Exchange Traded Long [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 34,788,000 | [1] | ||||||
Ethanol In Gallons [Member] | Forwards [Member] | Non-Exchange Traded Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (141,362,000) | [1] | ||||||
Corn And Soybeans In Bushels [Member] | Options [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (377,000) | [2] | ||||||
Natural Gas In MMBTU [Member] | Options [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 161,000 | [2] | ||||||
Distillers Grains In Tons [Member] | Forwards [Member] | Non-Exchange Traded Long [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 2,000 | [1] | ||||||
Distillers Grains In Tons [Member] | Forwards [Member] | Non-Exchange Traded Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (101,000) | [1] | ||||||
Cash Flow Hedges [Member] | Corn In Bushels [Member] | Futures [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | 25,830,000 | [2],[3] | ||||||
Cash Flow Hedges [Member] | Ethanol In Gallons [Member] | Futures [Member] | Exchange Traded Net Long & Short [Member]
|
||||||||
Derivative [Line Items] | ||||||||
Volumes of open commodity derivatives | (123,858,000) | [2],[3] | ||||||
|
Fair Value Disclosures (Narrative) (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Fair Value Disclosures [Abstract] | ||
Fair value of debt | $ 689.0 | $ 636.8 |
Fair value of accounts receivable | 102.6 | 106.2 |
Fair value of accounts payable | $ 147.4 | $ 172.3 |
Derivative Financial Instruments (Tables)
|
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Fair Values Of Derivative Financial Instruments |
(1) Derivative financial instruments as reflected on the balance sheet include a margin deposit asset of $16.9 million and a margin deposit liability of $1.6 million at September 30, 2012 and December 31, 2011, respectively. (2) Balance at September 30, 2012, includes $8.6 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments. (3) Balance at December 31, 2011, includes $12.2 million of net unrealized gains on derivative financial instruments designated as cash flow hedging instruments.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Portion of Cash Flow Hedges Recognized In Other Comprehensive Income (Loss) |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gains (Losses) On Derivative Instruments Not Designated In Hedging Relationship [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gains (Losses) On Derivative Instruments Not Designated In Hedging Relationship |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gain (Loss) Due To Ineffectiveness Of Cash Flow Hedges [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gains (Losses) Reclassified From Accumulated Other Comprehensive Income (Loss) Into Net Income (Loss) [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Equity Trading Contracts Not Involving Physical Delivery Revenue And Cost Of Goods Sold [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Gains (Losses) On Derivative Instruments Not Designated In Hedging Relationship |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Volumes of Open Commodity Derivative Positions [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Open Positition Derivative Financial Instruments |
|
Debt (Schedule Of Principal Payments Of Long-Term Debt) (Details) (USD $)
|
0 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 01, 2019
Green Plains Bluffton [Member]
|
Mar. 01, 2019
Green Plains Bluffton [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Bluffton [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Central City [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Holdings II [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Obion [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Ord [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Otter Tail [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Shenandoah [Member]
|
Sep. 30, 2012
Ethanol Production Segment [Member]
Term Loan [Member]
Green Plains Superior [Member]
|
|
Debt Instrument [Line Items] | ||||||||||
Debt Instrument, Periodic Payment, Principal | $ 600,000 | $ 400,000 | $ 1,500,000 | $ 2,400,000 | $ 200,000 | $ 400,000 | $ 1,200,000 | $ 1,400,000 | ||
Principal payments (plus interest) | $ 3,745,000 | $ 1,500,000 |
Derivative Financial Instruments (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Derivative Financial Instruments [Abstract] | ||
Deferred losses, net of tax | $ (19,595) | $ 2,953 |
Segment Information (Schedule Of Segment Reporting Information By Segment) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Segment Reporting Information [Line Items] | ||||
Gross profit | $ 27,897 | $ 47,293 | $ 54,800 | $ 120,179 |
Operating income | 8,624 | 29,045 | (3,550) | 66,829 |
Ethanol Production [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Gross profit | (3,701) | 24,846 | (20,610) | 63,880 |
Operating income | (7,520) | 20,941 | (32,435) | 52,184 |
Corn Oil Production [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Gross profit | 7,865 | 9,642 | 25,205 | 18,098 |
Operating income | 7,811 | 9,632 | 25,011 | 18,040 |
Agribusiness [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Gross profit | 12,513 | 8,223 | 27,357 | 20,425 |
Operating income | 5,849 | 2,151 | 8,916 | 3,934 |
Marketing And Distribution [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Gross profit | 10,980 | 5,069 | 21,769 | 17,332 |
Operating income | 7,162 | 1,923 | 10,546 | 7,078 |
Intersegment Eliminations [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Gross profit | 240 | (487) | 1,079 | 444 |
Operating income | 240 | (481) | 1,113 | 474 |
Corporate Activities [Member]
|
||||
Segment Reporting Information [Line Items] | ||||
Operating income | $ (4,918) | $ (5,121) | $ (16,701) | $ (14,881) |
Stock-Based Compensation (Schedule of Stock Option Valuation Assumptions) (Details)
|
9 Months Ended |
---|---|
Sep. 30, 2012
|
|
Stock-Based Compensation [Abstract] | |
Expected life | 6 years |
Interest rate | 0.63% |
Volatility | 76.26% |
Related Party Transactions (Narrative) (Details) (USD $)
Share data in Thousands, unless otherwise specified |
9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 0 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Dec. 31, 2011
|
Sep. 30, 2012
AXIS Capital [Member]
|
Sep. 30, 2011
AXIS Capital [Member]
|
Sep. 30, 2012
AXIS Capital [Member]
|
Sep. 30, 2011
AXIS Capital [Member]
|
Dec. 31, 2011
AXIS Capital [Member]
|
Sep. 30, 2012
Ethanol Purchase And Sale Agreements [Member]
|
Sep. 30, 2011
Ethanol Purchase And Sale Agreements [Member]
|
Sep. 30, 2012
Ethanol Purchase And Sale Agreements [Member]
|
Sep. 30, 2011
Ethanol Purchase And Sale Agreements [Member]
|
Dec. 31, 2011
Ethanol Purchase And Sale Agreements [Member]
|
Sep. 30, 2012
Railcar Lease [Member]
|
Sep. 30, 2012
Hoovestol Inc [Member]
|
Sep. 30, 2011
Hoovestol Inc [Member]
|
Sep. 30, 2012
Hoovestol Inc [Member]
H
|
Sep. 30, 2011
Hoovestol Inc [Member]
|
Dec. 31, 2011
Hoovestol Inc [Member]
|
Mar. 10, 2012
NTR PLC [Member]
|
Mar. 31, 2012
NTR PLC [Member]
|
Sep. 30, 2012
NTR PLC [Member]
|
|
Related Party Transaction [Line Items] | ||||||||||||||||||||||
Related Party Transaction, Date | Mar. 09, 2012 | |||||||||||||||||||||
Repurchase of common stock, Shares | 3,700 | |||||||||||||||||||||
Repurchase of common stock | $ 37,607,000 | $ 37,200,000 | ||||||||||||||||||||
Outstanding payable | 400,000 | 400,000 | 27,200,000 | |||||||||||||||||||
Outstanding payable | 147,426,000 | 172,328,000 | 500,000 | 500,000 | 69,000 | 0 | 0 | 0 | ||||||||||||||
Payments for principal and interest amount | 37,000 | 200,000 | 200,000 | 500,000 | ||||||||||||||||||
Interest per annum | 5.00% | |||||||||||||||||||||
Short term note payable | 27,200,000 | |||||||||||||||||||||
Debt maturity dates | Mar. 09, 2013 | |||||||||||||||||||||
Debt included in financing arrangements | 200,000 | 200,000 | 500,000 | |||||||||||||||||||
Weighted average interest rate | 6.10% | 6.10% | ||||||||||||||||||||
Cash receipts | 12,000,000 | 24,100,000 | 15,700,000 | 89,400,000 | ||||||||||||||||||
Cash payments | 3,400,000 | 3,100,000 | 4,500,000 | 5,200,000 | 42,000 | 25,000 | 33,000 | 90,000 | 105,000 | |||||||||||||
Accounts receivable | 1,200,000 | 1,200,000 | 1,000,000 | 0 | 0 | 0 | ||||||||||||||||
Number of railcars | 35 | |||||||||||||||||||||
Aircraft lease amount payable, per month | 6,667 | |||||||||||||||||||||
Aircraft hours available each month under lease | 100 | |||||||||||||||||||||
Treasury Stock Value Acquired Cost Method | 37,607,000 | 37,200,000 | ||||||||||||||||||||
Payments for repurchase of common stock | $ 10,445,000 | $ 14,201,000 | $ 10,000,000 |
Derivative Financial Instruments (Schedule Of Revenues And Cost Of Goods Sold) (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Revenue [Member]
|
||||
Trading Activity, Gains and Losses, Net [Line Items] | ||||
Net in revenue | $ 18,285 | $ 83,909 | $ 30,848 | $ 107,721 |
Cost Of Goods Sold [Member]
|
||||
Trading Activity, Gains and Losses, Net [Line Items] | ||||
Net in revenue | $ 17,521 | $ 82,703 | $ 30,013 | $ 105,502 |
Segment Information
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information |
3. SEGMENT INFORMATION
Company management reviews financial and operating performance in the following four separate operating segments: (1) production of ethanol and distillers grains, collectively referred to as ethanol production, (2) corn oil production, (3) grain warehousing and marketing, as well as sales and related services of agronomy and petroleum products, collectively referred to as agribusiness, and (4) marketing and logistics services for Company-produced and third-party ethanol, distillers grains, corn oil and other commodities, and the operation of blending and terminaling facilities, collectively referred to as marketing and distribution. Selling, general and administrative expenses, primarily consisting of compensation of corporate employees, professional fees and overhead costs not directly related to a specific operating segment, are reflected in the table below as corporate activities.
During the normal course of business, the Company enters into transactions between segments. Examples of these intersegment transactions include, but are not limited to, the ethanol production segment selling ethanol to the marketing and distribution segment and the agribusiness segment selling grain to the ethanol production segment. These intersegment activities are recorded by each segment at prices approximating market and treated as if they are third-party transactions. Consequently, these transactions impact segment performance. However, revenues and corresponding costs are eliminated in consolidation and do not impact the Company’s consolidated results.
The following are certain financial data for the Company’s operating segments for the periods indicated (in thousands):
The following table sets forth revenues by product line for the periods indicated (in thousands):
The following are total assets for our operating segments for the periods indicated (in thousands):
|
Subsequent Events (Schedule Of Major Classes Of Assets and Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2012
|
---|---|
Subsequent Events [Abstract] | |
Current assets | $ 193,179 |
Property and equipment, net | 45,191 |
Current liabilities | 156,198 |
Non Current Liabilities Of Assets Held For Sale | $ 26,437 |