XML 63 R27.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Assets and liabilities measured at fair value

Description

 

Quoted

Prices in

Active

Markets

for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant Unobservable

Inputs

(Level 3)

 

 

Total 

Losses

(year ended

Dec. 31,

2023)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability - Series C Preferred Stock

 

$-

 

 

$-

 

 

$3,863,321

 

 

$(7,383,811 )

Derivative liability – Convertible Debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,766,648 )

 

 

$-

 

 

$-

 

 

$3,863,321

 

 

$(9,150,459 )
Schedule of inventory

 

 

 December 31,

 

 

 

2023

 

 

2022

 

Units and work in process

 

$8,181,067

 

 

$8,749,903

 

Parts

 

 

2,839,833

 

 

 

2,791,626

 

 

 

 

11,020,900

 

 

 

11,541,529

 

Reserve for obsolescence

 

 

(1,224,931 )

 

 

(1,264,867 )

 

 

$9,795,969

 

 

$10,276,662

 

Schedule of oil and gas revenues

 

 

Years Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Oil

 

$912,024

 

 

$2,254,134

 

Natural gas and natural gas liquids

 

 

36,955

 

 

 

978,970

 

Well operations

 

 

93,445

 

 

 

751,018

 

 

 

$1,042,424

 

 

$3,984,122

 

Schedule of disaggregates of revenue

 

 

Years Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Power generation units

 

$13,488,525

 

 

$4,901,791

 

Parts

 

 

5,143,068

 

 

 

4,098,771

 

Total units and parts

 

 

18,631,593

 

 

 

9,000,562

 

Service and repairs

 

 

12,380,706

 

 

 

11,053,476

 

 

 

$31,012,299

 

 

$20,054,038

 

Schedule of asset retirement obligations

 

 

Years Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Asset retirement obligation – beginning

 

$1,927,196

 

 

$2,111,650

 

ARO recovered on sale of assets

 

 

(1,104,806 )

 

 

(239,975 )

ARO acquired on the Merger

 

 

65,047

 

 

 

-

 

Accretion expense

 

 

155,463

 

 

 

55,521

 

Asset retirement obligation – ending

 

$1,042,900

 

 

$1,927,196