8-K/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K/A

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

November 8, 2007

DOLBY LABORATORIES, INC.

(Exact name of registrant as specified in its charter)

Delaware	001-32431	90-0199783
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

100 Potrero Avenue

San Francisco, CA 94103-4813

(Address of principal executive offices) (Zip Code)

(415) 558-0200

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

EXPLANATORY NOTE

On November 13, 2007, Dolby Laboratories, Inc., a Delaware corporation (“Dolby” or the “Company”), filed a Current Report on Form 8-K (the “November 8-K”) to report the completion of its acquisition (the “Acquisition”) on November 9, 2007 of Coding Technologies AB (“Coding”), a company incorporated and organized under the laws of Sweden, pursuant to a previously-announced Share Transfer Agreement, dated November 8, 2007, by and among Dolby Laboratories Inc., a California corporation and a wholly-owned subsidiary of the Company, Dolby Sweden Holding AB, a limited liability company organized under the laws of Sweden and an indirect wholly-owned subsidiary of the Company, certain shareholders of Coding, CIMON Investment Managers AB, as a representative of all shareholders of Coding, and U.S. Bank National Association, as escrow agent.

This amendment is being filed to amend and supplement Item 9.01 of the November 8-K to include the financial statements and pro forma financial information required by parts (a) and (b) of Item 9.01 of Form 8-K.

Item 9.01 Financial Statements and Exhibits.

a. Financial statements of business acquired.

The following financial statements of Coding Technologies AB are filed as Exhibits 99.1 and 99.2 to this amendment and are incorporated in their entirety herein by reference:

Exhibit 99.1

Independent auditors’ report;

Consolidated balance sheet as of December 31, 2006;

Consolidated statement of income for the year ended December 31, 2006;

Consolidated statement of cash flows for the year ended December 31, 2006;

Notes to the 2006 consolidated financial statements.

Exhibit 99.2

Consolidated unaudited balance sheet as of June 30, 2007;

Consolidated unaudited statement of income for the six months ended June 30, 2007 and June 30, 2006;

Consolidated unaudited statement of cash flows for the six months ended June 30, 2007 and June 30, 2006;

Notes to the unaudited financial statements for the six months ended June 30, 2007 and June 30, 2006.

The attached financial statements of Coding Technologies AB have been prepared in accordance with generally accepted accounting principles in Sweden (Swedish GAAP). Those accounting principles differ from generally accepted accounting principles in the United States (US GAAP).

b. Pro forma financial information.

The following pro forma financial information is furnished as Exhibit 99.3:

Exhibit 99.3

Unaudited pro forma condensed combined balance sheet

Unaudited pro forma condensed combined statement of operations

Notes to unaudited pro forma condensed combined financial statements

2

d. Exhibits.

Exhibit No.	Description
23.1	Consent of BDO Nordic Stockholm AB.
99.1	Audited balance sheet of Coding Technologies AB as of December 31, 2006 and the related statements of income and cash flows for the year ended December 31, 2006, together with the report thereon of BDO Nordic Stockholm AB.
99.2	Unaudited balance sheet of Coding Technologies AB as of June 30, 2007, and the related statements of income and cash flows for the six-months ended June 30, 2007 and June 30, 2006.
99.3	Unaudited pro forma condensed combined balance sheet of as of September 28, 2007 and the related pro forma condensed combined statements of operations for the fiscal year ended September 28, 2007.

3

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

DOLBY LABORATORIES, INC.
By:	/s/ Kevin J. Yeaman
	Kevin J. Yeaman
	Chief Financial Officer

Date: January 25, 2008

4

EX-23.1

Exhibit 23.1

CONSENT OF INDEPENDENT ACCOUNTING FIRM

Coding Technologies AB

Stockholm, Sweden

We hereby consent to the use of our independent auditors’ report dated 8 May 2007, relating to our audit of the consolidated financial statements of Coding Technologies AB for the year 31 December 2006, which is in the Form 8-K/A of Dolby Laboratories, Inc filed January 25, 2008

/s/: BDO Nordic Stockholm AB

Stockholm, Sweden

January 23, 2008

EX-99.1

Exhibit 99.1

CODING TECHNOLOGIES AB

AUDITED FINANCIAL STATEMENTS

YEAR ENDED DECEMBER 31, 2006

TABLE OF CONTENTS

	Page
Independent auditors’ report	2
Audited financial statements:
Consolidated balance sheet as of December 31, 2006	3
Consolidated income statement for the year ended December 31, 2006	4
Consolidated statement of cash flow for the year ended December 31, 2006	5
Notes to consolidated financial statements	6

1

INDEPENDENT AUDITORS’ REPORT

Shareholders of Coding Technologies AB

Coding Technologies AB

Stockholm, Sweden

We have audited the accompanying consolidated balance sheet of Coding Technologies AB as of December 31, 2006 and the related consolidated income statement and cash flow for the year then ended. These financial statements are the responsibility of the Company’s board of directors. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America and Sweden. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Coding Technologies AB at December 31, 2006 and the results of its operations and its cash flow for the year then ended in conformity with accounting principles generally accepted in Sweden.

Accounting principles generally accepted in Sweden (Swedish GAAP) vary in certain significant respects from accounting principles generally accepted in the United States of America (US GAAP). See note 11 for a discussion of material differences between Swedish GAAP and US GAAP.

/s/: BDO Nordic Stockholm AB

8 of May, 2007

2

CODING TECHNOLOGIES AB

Balance Sheet

(in thousands of SEK)

	Note	December 31, 2006
Intangible assets
License rights	5	16,977
Patents	5	13,168
Tangible assets
Machinery and equipment	6	3,555
Financial assets
Participation in association companies	7	200
Total fixed assets		33,900
Current receivables
Accounts receivables		28,517
Other receivables		2,023
Prepaid expenses and accrued income	8	2,284
Cash and bank deposits
Bank balances		97,649
Total current assets		130,473
Total assets		164,373
Restricted Equity
Share capital	10	171
Statutory reserve	10	106,218
Other restricted reserves	10	(295	)
Non-restricted equity
Share premium reserve	10	597
Retained loss	10	(47,825	)
Net profit for the year	10	21,701
Total equity		80,567
Long-term liabilities
Convertible loan		23,750
Warrant financing	9	29
Total long-term liabilities		23,779
Current liabilities
Accounts payable		13,297
Tax liabilities		697
Other current liabilities		831
Accrued expenses and deferred income	8	45,202
Total current liabilities		60,027
Total Equity and liabilities		164,373

See accompanying notes.

3

CODING TECHNOLOGIES AB

Income Statement

(in thousands of SEK)

	Note	December 31, 2006
Operating income
Net sales		102,015
Operating expenses
Cost of sales licenses		(7,194	)
Other external expenses	1	(28,515	)
Personnel costs	2	(37,705	)
Depreciation, amortization and write downs of tangible and intangible assets	5,6	(3,891	)
		(77,305	)
Net operating profit		24,710
Income or loss from financial investments
Writedown of financial investments	7	(862	)
Interest income and similar profit items	3	1,870
Interest cost and similar loss items	4	(3,464	)
		(2,456	)
Profit before tax		22,254
Tax on net profit for the year		(553	)
Net profit for the year		21,701

See accompanying notes.

4

CODING TECHNOLOGIES AB

Statement of Cash Flow

(in thousands of SEK)

	December 31, 2006
P&L generated cash flow
Profit before tax	22,254
Depreciation	3,891
Tax	(553	)
	25,592
Change in working capital
Current receivables	2,824
Current liabilities	10,632
	13,456
Cash flow from operations	39,048
Investments
License rights	(836	)
Patents	(4,807	)
Machinery and equipment	(2,520	)
Participations in association companies	862
	(7,301	)
Net cash flow	31,747
Financing
Translation difference	(584	)
Share issue	598
Long term liabilities	23,750
	23,764
Change in cash position	55,511
Opening cash balance	42,138
Closing cash balance	97,649

See accompanying notes.

5

MEMORANDUM ITEMS DEC.31 2006

(in thousands of SEK)	December 31, 2006
Pledged assets
Liens and collateral in shares and participations pledged for won debts and commitments	—
Liens and collateral in shares and participations pledged for won debts and commitments	693
Contingent liabilities
Pension commitments not reported among liabilities or provisions	—

6

General disclosures

Business

Coding Technologies AB (the Company) is a provider of audio compression technologies for the mobile, digital broadcasting and Internet markets worldwide. The Company licenses its SBR technology and SBR-enhanced codecs to product developers worldwide.

Basis of Presentation

The consolidated financial statements of Coding Technologies AB have been prepared following the standard accounting and book keeping laws and regulations of Sweden.

The consolidated financial statements were prepared using the acquisition method and include Coding Technologies AB and the companies in which Coding Technologies AB holds, directly or indirectly, more than 50 percent of equity or voting rights, collectively referred to as “the Group.”

The acquisition cost of shares in subsidiaries was eliminated against the acquisition of equity and acquired untaxed reserves, less deferred tax liability. Where the acquisition value of shares was greater than the subsidiary’s equity, including the equity component of untaxed reserves, the difference is reported as goodwill, which, regardless of the date of acquisition, was immediately amortized against restricted equity. Where the acquisition value of shares was less than the subsidiary’s equity, the difference is reported as bad will, which, regardless of the date of acquisition, was immediately recorded as restricted equity. According to this method, income in the group is earned subsequent to the date of acquisition.

In accordance with the recommendations of the Swedish Financial Accounting Standards Council concerning consolidated financial statements, untaxed reserves are divided on the consolidated balance sheet between deferred tax and proportion of equity. No appropriations are reported on the consolidated income statement. Tax expense related to such was computed at a tax rate of 28 percent and reported as a tax expense.

Transactions between group companies

The parent company’s purchases of services from subsidiaries amounts to SEK 59.5 million.

The parent company’s sales of services to subsidiaries amounts to zero SEK.

Valuation principles, etc.

Assets, provisions and liabilities were valued at acquisition value if not otherwise stated below. Immaterial rights are capitalized at acquisition value. Short-term investments have been reported at the lower of acquisition value and market value.

Depreciation, amortization and write-downs

The depreciation period for tangible assets is the whole year, regardless of when the asset was acquired during the financial year, but the depreciation period for intangible assets does not begin until the development work has been completed. Accordingly, the date that a patent is granted is regarded as the date of acquisition for patents. The intangible assets have a lifetime of 20 years and generate revenue during that period. Therefore, the depreciable life for patents is 20 years.

7

Annual scheduled depreciation/amortization rates on acquisition value are as follows:

Office equipment	20	%
Computers	20	%
Patents	5	%
License rights	5	%

Receivables

Receivables were individually assessed and reported in the amounts at which they are expected to be paid.

Receivables and liabilities in foreign currency

Receivables and liabilities in foreign currencies were translated at the closing day exchange rate in accordance with Recommendation 7 of the Swedish Accounting Standards Board. Exchange rate differences on current receivables and liabilities are included in net operating income or loss, while differences on financial receivables and liabilities are reported among financial items.

Notes to individual items

Note 1 Remuneration to independent auditors

Operating expenses include audit fees for in the amount of SEK 666 thousand, which were paid to the Company’s independent auditors and accounting firms as follows:

(in thousands of SEK)	Group 2006	Parent Company’s share 2006
Audit fees	328	47
Other fees to auditors	338	72
	666	119

Note 2 Average number of employees, sickness absence, wages, salaries and other remuneration and employer’s contributions for social insurance

Average number of employees

	2006
	Number of employees	Thereof Men
Average number of employees	47.2	90	%

Sickness absence in the Parent Company

Distributed according to gender	Men		Women		Total
Sickness absence as % of reg. working hours	1.2	%	1.6	%	1.2	%
Sickness absence lasting over 60 days	0		0		0
Distributed according to age	< 29 years		30-49 years		Total
Sickness absence as % of reg. working hours	1.4	%	1.2	%	1.2	%

8

Wages, salaries, other remuneration and employer’s contributions for social insurance

(in thousands of SEK)	2006
	Wages, salaries and other remuneration	Employer’s contribution (thereof pension expense)
Total:	30,775	7,342
		(1,410	)

Wages, salaries and other remuneration divided between directors et al and other employee

(in thousands of SEK)	2006
	Board of directors and President (thereof bonus and similar)		Other employees
Total:	1,725		29,050
	(204	)

Corporate Management distributed according to gender

	2006
	Men		Women
Board members	100	%	0	%
Other top positions	100	%	0	%

Note 3 Interest income and similar profit items

(in thousands of SEK)	2006
Interest income, external	1,869
Exchange rate gains	—
Dividend	1
	1,870

Note 4 Interest expense and similar loss items

(in thousands of SEK)	2006
Interest expense	30
Exchange rate loss	3,434
Dividend	3,464

9

Note 5 Intangible assets

License rights
(in thousands of SEK)	2006
Acquisition value at beginning of year	25,677
Purchases	860
Sales	(15	)
Translation differences	9
Acquisition value at end of year	26,531
Amortization at beginning of year	(7,626	)
Amortization for the year	(1,935	)
Sales	12
Translation differences	(5	)
Amortization at end of year	(9,554	)
Closing balance, planned residual value	16,977

Patents
(in thousands of SEK)	2006
Acquisition value at beginning of year	10,150
Purchases	4,807
Sales	—
Acquisition value at end of year	14,957
Amortization at beginning of year	(1,040	)
Amortization for the year	(749	)
Amortization at end of year	(1,789	)
Closing balance, planned residual value	13,168

Note 6 Tangible assets

Tangible assets
(in thousands of SEK)	2006
Acquisition value at beginning of year	6,116
Purchases	2,596
Sales/discards	(190	)
Translation differences	(296	)
Acquisition value at end of year	8,226
Depreciation at beginning of year	(3,816	)
Depreciation for the year	(1,207	)
Sales/discards	179
Translation differences	173
Depreciation at end of year	(4,671	)
Closing balance, planned residual value	3,555

10

Note 7 Financial assets

Participations in group companies
(in thousands of SEK)	2006
Acquisition value at beginning of year	18,898
Acquisitions/divestitures	—
Acquisition value at end of year	18,898
Participations in associated companies
(in thousands of SEK)	2006
Acquisition value at beginning of year	1,062
Acquisitions/divestitures	(862	)
Acquisition value at end of year	200

Specification of the Parent Company’s participations in Group companies
Company	Proportion of equity		Share of votes		Nominal value		Book value
					(in thousands of SEK)
Coding Technologies GmbH	100	%	100	%	16,390		18,695
Coding Technologies Sweden AB	100	%	100	%	100		102
Coding Technologies Inc	100	%	100	%	95		95
					16,585		18,892
Company	Corp. reg. no.		Equity		Net profit		Domicile
Coding Technologies GmbH			13,691		9,657		Nürnberg
Coding Technologies Sweden AB	556603-3105		73		(4	)	Stockholm
Coding Technologies Inc			1,506		583		San Francisco
Specification of the Parent Company’s participations in associated companies
					(in thousands of SEK)
Company	Proportion of equity		Share of votes		Nominal value		Book value
Beijing Media Works Co., Ltd	49	%	49	%	905		200

Beijing Media Works Co., Ltd is a Joint Venture. The book value represents share capital, capitalized acquisition costs and write-down of investments.

Note 8 Accruals and prepaid items

Prepaid expenses and accrued income
(in thousands of SEK)	December 31, 2006
Rent	284
License income	827
Interest	794
Other	379
	2,284

11

Accrued expenses and deferred income
(in thousands of SEK)	December 31, 2006
Vacation pay	1,093
Employer’s contributions for social insurance	293
Accrued royalty	3,026
Prepaid royalties	22,850
Other accrued liabilities	17,940
	45,202

Note 9 Debt instruments with attached warrants

a) A debt instrument with a nominal value of SEK 7,130 is current and accruing no interest, and matured on 31 August 2006. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January 2005 and not later than 15 December 2007 for 7,130 shares in the Company at a subscription price of SEK 640 per share. Of the program 6,130 warrants were outstanding 31 December 2006.

b) A debt instrument with a nominal value of SEK 7,820 SEK is current and accruing no interest, and will mature as of October 1, 2008. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January, 2005 and not later than September 1, 2008 for 7,820 shares in the Company at a subscription price of SEK 1,500 per share. Of the program 7,745 warrants were outstanding 31 December 2006.

c) A debt instrument with a nominal value of SEK 14,385 is current and accruing no interest, and will mature as of October 1, 2008. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January, 2005 and not later than September 1, 2008 for 14,385 shares in the Company at a subscription price of SEK 800 per share. Of the program 13,485 warrants were outstanding 31 December 2006.

d) During 2004, the Company repaid a debt instrument with a nominal value of SEK 20.0 million issued to the Company’s shareholders. The debt instrument carried detachable warrants which convey the right to subscribe for new shares not sooner than 1 January, 2005 and not later than December 15, 2007 for 31,250 shares in the Company at a subscription price of SEK 640 per share. Of the program 31,250 warrants were outstanding 31 December 2006.

Note 10 Equity

Share capital was composed as follows as of December 31, 2006:

	Number of outstanding shares	Share capital, (in thousands of SEK)
Shares, par value SEK 1	170,575	171

12

All shares convey one (1) vote

Share capital	(in thousands of SEK)
Amount at beginning of year	169
Change during the year	2
Amount at end of year	171
Paid-in but not registered share capital	(in thousands of SEK)
Amount at beginning of year	1
Change during the year	(1	)
Amount at end of year	—
Share premium reserve	(in thousands of SEK)
Amount at beginning of year	106,218
Transfer to statutory reserve	(106,218	)
Share premium reserve of the year	597
Amount at end of year	597
Other restricted reserves	(in thousands of SEK)
Amount at beginning of year	(490	)
Translation difference	195
Transfer from Share premium reserve	106,218
Amount at end of year	105,923
Retained loss	(in thousands of SEK)
Amount at beginning of year	(46,482	)
Translation difference	(1,343	)
Net profit for the financial year	21,701
Amount at end of year	(26,124	)

The accumulated net loss was SEK 26.1 million. No transfer to restricted reserves was done.

Note 11 Summary of significant differences between Swedish GAAP and U.S. GAAP

The annual financial statements included herein of Coding Technologies AB were prepared in accordance with accounting principles generally accepted in Sweden (Swedish GAAP) which differ in certain significant respects from U.S. GAAP, as described below.

1. Intangible assets

In accordance with Swedish GAAP, the Company amortizes intangible assets based on their statutory useful lives, which is 20 years for patents or the contractual lives for license rights.

13

Under U.S. GAAP intangible assets are amortized of their expected useful lives, which can sometimes be different from the statutory useful lives.

2. Revenue recognition

In accordance with Swedish GAAP, the Company recognizes revenue when earned. In certain situations, revenue can be recognized upon receipt of payment, while in other situations, revenue is recognized ratably over the contract period. The requirements for recognizing revenue upfront or ratably can vary from the revenue recognition requirements under U.S. GAAP.

Under U.S. GAAP, revenue is recognized in accordance with Staff Accounting Bulletin No. 104, Revenue Recognition and Statement Of Position No. 97-2, Software Revenue Recognition which requires revenue only be recognized when the following criteria have been met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the seller’s price to the buyer is fixed or determinable, and collectibility is probable. For certain arrangements that involve multiple deliverables revenue for each deliverable can be recognized individually if certain separation criteria are met. If elements cannot be separated, revenue must be bundled and recognized ratably over time.

Swedish GAAP also allows internal revenues to be recognized without netting it against costs, which gives a gross up effect on the balance sheet.

Under U.S. GAAP such intercompany revenue is eliminated by netting against intercompany costs.

3. Exchange differences

In accordance with Swedish GAAP, the Company recognizes exchange differences in the same way as in US GAAP with exception for translation differences which are not recognized as other comprehensive income but booked against equity.

Under U.S. GAAP, assets and liabilities are translated into the entities reporting currency at the prevailing rate of exchange at the balance sheet date and revenue, costs and expenses are translated at the average exchange rate during the period. Translation gains and losses are reflected as other comprehensive income on the balance sheet. Assets and liabilities held by foreign subsidiaries that are in currencies other than the foreign subsidiaries’ functional currency are remeasured at the prevailing rate of exchange at the balance sheet date. Gains and losses from remeasurement are included in the determination of net income.

4. Capitalization of development expenditures

Swedish GAAP requires expenditures during the development phase to be capitalized as intangible assets if it is probable, with a high degree of certainty, that they will result in future economic benefits for the Company.

Under U.S. GAAP all costs incurred to establish technological feasibility are charged to expense when incurred in accordance with Statement of Financial Accounting Standards No. 2, Accounting for Research and Development Costs. Software development costs incurred subsequent to establishing technological feasibility but prior to general release shall be capitalized.

14

EX-99.2

Exhibit 99.2

CODING TECHNOLOGIES AB

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED

JUNE 30, 2007 and JUNE 30, 2006

TABLE OF CONTENTS

	Page
Consolidated balance sheet of as of June 30, 2007	2
Consolidated income statement for the six months ended June 30, 2007 and June 30, 2006	3
Consolidated statements of cash flows for the six months ended June 30, 2007 and June 30, 2006	4
Notes to consolidated financial statements	5

1

CODING TECHNOLOGIES AB

Balance Sheet

(in thousands of SEK)

	Note	June 30, 2007
Intangible assets
License rights	3	16,189
Patents	3	14,780
Tangible assets
Machinery and equipment	4	3,778
Financial assets
Participation in association companies	5	909
Total fixed assets		35,656
Current receivables
Accounts receivables		22,898
Other receivables		432
Prepaid expenses and accrued income	6	2,215
Cash and bank deposits
Bank balances		118,406
Total current assets		143,951
Total assets		179,607
Restricted Equity
Share capital	8	1,025
Statutory reserve	8	—
Other restricted reserves	8	—
Non-restricted equity
Share premium reserve	8	597
Retained loss	8	79,161
Net profit for the year	8	20,001
Total equity		100,784
Long-term liabilities
Convertible loan		23,750
Warrant financing	7	29
Total long-term liabilities		23,779
Current liabilities
Accounts payable		2,559
Tax liabilities		1,677
Other current liabilities		1,279
Accrued expenses and deferred income	6	49,529
Total current liabilities		55,044
Total Equity and liabilities		179,607

See accompanying notes.

2

CODING TECHNOLOGIES AB

Income Statement

(in thousands of SEK)

		Six Months Ended
	Note	June 30, 2007		June 30, 2006
Operating income
Net sales		70,594		39,551
Operating expenses
Cost of sales licenses		(6,636	)	(5,333	)
Other external expenses		(19,618	)	(12,931	)
Personnel costs		(21,536	)	(17,122	)
Depreciation, amortization and write downs of tangible and intangible assets	4,5	(2,075	)	(1,608	)
		(49,865	)	(36,994	)
Net operating profit		20,729		2,557
Income or loss from financial investments
Writedown of financial investments	5	—		—
Interest income and similar profit items	1	1,879		174
Interest cost and similar loss items	2	(886	)	(7	)
		993		167
Profit before tax		21,722		2,724
Tax on net profit for the year		(1,721	)	(2,074	)
Net profit for the year		20,001		650

See accompanying notes.

3

CODING TECHNOLOGIES AB

Statement of Cash Flow

(in thousands of SEK)

	Six Months Ended
	June 30, 2007		June 30, 2006
P&L generated cash flow
Profit before tax	21,722		2,724
Depreciation	2,075		1,608
Tax	(1,721	)	(2,074	)
	22,076		2,258
Change in working capital
Current receivables	7,278		4,407
Current liabilities	(4,982	)	(8,826	)
	2,296		(4,419	)
Cash flow from operations	24,372		(2,161	)
Investments
License rights	(784	)	13
Patents	(1,512	)	—
Machinery and equipment	(907	)	94
Participations in association companies	—		0
	(3,203	)	107
Net cash flow	21,169		(2,054	)
Financing
Translation difference	(308	)	(534	)
Share issue	(109	)	302
Long term liabilities	6		1
	(411	)	(231	)
Change in cash position	20,758		(2,285	)
Opening cash balance	97,648		42,138
Closing cash balance	118,406		39,853

See accompanying notes.

4

Note 1 Interest income and similar profit items

	Six Months Ended
(in thousands of SEK)	June 30, 2007	June 30, 2006
Interest income, external	1,879	889
Exchange rate gains	—	3,013
Dividend	—	—
	1,879	3,902

Note 2 Interest expense and similar loss items

	Six Months Ended
(in thousands of SEK)	June 30, 2007	June 30, 2006
Interest expense	—	534
Exchange rate loss	886	—
	886	534

Note 3 Intangible assets

License rights
(in thousands of SEK)	June 30, 2007
Acquisition value at beginning of year	26,531
Purchases	784
Sales	—
Translation differences	(42	)
Acquisition value at end of period (June 30, 2007)	27,273
Amortization at beginning of year	(9,554	)
Amortization for the period	(1,030	)
Sales	—
Translation differences	—
Amortization at end of period (June 30, 2007)	(10,584	)
Closing balance, planned residual value	16,689
Patents
(in thousands of SEK)	June 30, 2007
Acquisition value at beginning of year	14,956
Purchases	1,512
Sales	—
Acquisition value at end of period (June 30, 2007)	16,468
Amortization at beginning of year	(1,788	)
Amortization for the period	(400	)
Amortization at end of period (June 30, 2007)	(2,188	)
Closing balance, planned residual value	14,280

5

Note 4 Tangible assets

Tangible assets
(in thousands of SEK)	June 30, 2007
Acquisition value at beginning of year	8,227
Purchases	907
Sales/discards	—
Translation differences	28
Acquisition value at end of period (June 30, 2007)	9,162
Depreciation at beginning of year	(4,671	)
Depreciation for the period	(713	)
Sales/discards	—
Translation differences	—
Depreciation at end of period (June 30, 2007)	(5,384	)
Closing balance, planned residual value	3,778

Note 5 Financial assets

Participations in group companies
(in thousands of SEK)	June 30, 2007
Acquisition value at beginning of year	—
Acquisitions/divestitures	709
Acquisition value at end of period (June 30, 2007)	709
Participations in associated companies (in thousands of SEK)	June 30, 2007
Acquisition value at beginning of year	1,062
Acquisitions/divestitures	(862	)
Acquisition value at end of period (June 30, 2007)	200

Note 6 Accruals and prepaid items

Prepaid expenses and accrued income
(in thousands of SEK)	June 30, 2007
Rent	233
Car leasing	21
License income	941
Other	1,020
	2,215

6

Accrued expenses and deferred income
(in thousands of SEK)	June 30, 2007
Vacation pay	2,684
Accrued wages	726
Other accrued liabilities	46,119
	49,529

Note 7 Debt instruments with attached warrants

a) A debt instrument with a nominal value of SEK 7,130 is current and accruing no interest, and matured on 31 August 2006. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January 2005 and not later than 15 December 2007 for 7,130 shares in the Company at a subscription price of SEK 640 per share. Of the program 6,130 warrants were outstanding 31 December 2006.

b) A debt instrument with a nominal value of SEK 7,820 is current and accruing no interest, and will mature as of October 1, 2008. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January, 2005 and not later than September 1, 2008 for 7,820 shares in the Company at a subscription price of SEK 1,500 per share. Of the program 7,745 warrants were outstanding 31 December 2006.

c) A debt instrument with a nominal value of SEK 14,385 is current and accruing no interest, and will mature as of October 1, 2008. The Company had deviated from the preemptive rights of shareholders in order to offer employees and stakeholders an opportunity to own shares in the Company. The debt instrument carries a detachable warrant which conveys the right to subscribe for new shares not sooner than 1 January, 2005 and not later than September 1, 2008 for 14,385 shares in the Company at a subscription price of SEK 800 per share. Of the program 13,485 warrants were outstanding 31 December 2006.

d) During 2004, the Company repaid a debt instrument with a nominal value of SEK 20.0 million issued to the Company’s shareholders. The debt instrument carried detachable warrants which convey the right to subscribe for new shares not sooner than 1 January, 2005 and not later than December 15, 2007 for 31,250 shares in the Company at a subscription price of SEK 640 per share. Of the program 31,250 warrants were outstanding 31 December 2006.

Note 8 Equity

Share capital was composed as follows as of the six months ended June 30, 2007:

	Number of outstanding shares	Share capital, (in thousands of SEK)
Shares, par value SEK 1	1,025,267	1,025

7

All shares convey one (1) vote

Share capital	(in thousands of SEK)
Amount at beginning of year	171
Change during the year	855
Amount at end of period (June 30, 2007)	1,026
Share premium reserve	(in thousands of SEK)
Amount at beginning of year	597
Transfer to statutory reserve	—
Share premium reserve of the year	—
Amount at end of period (June 30, 2007)	597
Other restricted reserves	(in thousands of SEK)
Amount at beginning of year	1,059
Translation difference	(1,027	)
Transfer from Share premium reserve	—
Amount at end of period (June 30, 2007)	32
Retained loss	(in thousands of SEK)
Amount at beginning of year	79,130
Translation difference	—
Net profit for the financial year	20,001
Amount at end of period (June 30, 2007)	99,131

8

EX-99.3

Exhibit 99.3

DOLBY LABORATORIES, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

On November 9, 2007, Dolby Laboratories, Inc. (Dolby) completed the acquisition of Coding Technologies AB (Coding). Pursuant to the Share Transfer Agreement, Dolby acquired all of the outstanding equity interests of Coding for approximately $253 million net of cash acquired, including transaction costs of approximately $6 million. Coding’s historical financial statements were prepared under accounting principles generally accepted in Sweden (Swedish GAAP). In order to prepare the unaudited pro forma condensed combined financial information, Coding’s financial statements were adjusted to reflect the application of accounting principles generally accepted in the United States (U.S. GAAP). A discussion of the material differences between Swedish GAAP and U.S. GAAP is included in the notes to the financial statements in Exhibit 99.1.

The unaudited pro forma condensed combined balance sheet was prepared by combining the condensed balance sheet of Dolby Laboratories, Inc. and the condensed balance sheet of Coding Technologies AB. Dolby’s fiscal year ended on September 28, 2007 whereas Coding’s financial reporting year ended on December 31, 2006. In order to prepare the unaudited pro forma condensed combined balance sheet as of September 28, 2007, we utilized Coding’s balance sheet as of June 30, 2007 in order to be more closely aligned with Dolby’s fiscal year-end balance sheet date. Pro forma adjustments were made to reflect the accounting for the purchase as if the acquisition had occurred at September 28, 2007. The unaudited pro forma condensed combined balance sheet reflects a total cost of the acquisition of approximately $255 million, net of cash acquired, compared to the actual cost of the acquisition of approximately $253 million. The difference is primarily due to cash generated by Coding between June 30, 2007 and the date of acquisition.

The unaudited pro forma condensed combined statement of operations was prepared by combining the condensed statement of operations of Dolby and the condensed statement of operations of Coding. In order to prepare the unaudited pro forma condensed combined statement of operations for the fiscal year ended September 28, 2007, Coding’s operating results have been aligned to more closely conform to those of Dolby’s. Coding’s statement of operations has been adjusted to present its results of operations for the twelve months ended June 30, 2007 by adding its interim period results for the six-months ended June 30, 2007 to its results of operations for the year ended December 31, 2006, and subtracting the comparable preceding year interim period results. Pro forma adjustments were made to reflect the accounting for the purchase as if the acquisition had occurred at the beginning of the fiscal year ended September 28, 2007.

The pro forma condensed combined financial statements should be read in conjunction with the separate financial statements and related notes thereto of Dolby, as filed with the Securities and Exchange Commission (SEC) in its Annual Report on Form10-K filed November 21, 2007 and in conjunction with the separate financial statements and related notes thereto of Coding included as Exhibit 99.1 and Exhibit 99.2 to this Form 8-K/A.

These pro forma condensed combined financial statements are not necessarily indicative of the combined results of operations that would have occurred had the acquisition actually taken place at the beginning of the period indicated above or the future results of operations. In the opinion of Dolby’s management, all significant adjustments necessary to reflect the effects of the acquisition that can be factually supported within SEC regulations covering the preparation of pro forma financial statements have been made. The pro forma adjustments as presented are based on estimates and certain information that is currently available to Dolby’s management. Such pro forma adjustments could change as additional information becomes available, as estimates are refined or as additional events occur.

1

UNAUDITED PRO FORMA CONDENSED COMBINED

BALANCE SHEET

As of September 28, 2007

(in thousands)

	Historical				Pro Forma Adjustments				Pro Forma Combined
	DOLBY		CODING
	September 28, 2007		June 30, 2007						September 28, 2007
ASSETS
Cash and cash equivalents	$	368,467	$	17,297	$	(272,546	)	A	$	113,218
Short-term investments		231,217								231,217
Other current assets		133,734		3,732		(1,900	)	B		135,566
Total current assets		733,418		21,029		(274,446	)			480,001
Intangible assets, net		35,389		3,125		56,175		C		94,689
Goodwill		39,364				215,322		D		254,686
Other non-current assets		183,526		685						184,211
Total assets	$	991,697	$	24,839	$	(2,949	)		$	1,013,587
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities	$	143,204	$	5,311	$	(546	)	B/E	$	147,969
Non-current liabilities		29,058				17,125		F		46,183
Total liabilities		172,262		5,311		16,579				194,152
Controlling interest		22,279								22,279
Stockholders’ equity		797,156		19,528		(19,528	)	G		797,156
Total liabilities and stockholders’ equity	$	991,697	$	24,839	$	(2,949	)		$	1,013,587

See accompanying notes to unaudited pro forma condensed combined financial statements

2

UNAUDITED PRO FORMA CONDENSED COMBINED

STATEMENT OF OPERATIONS

For the 12 Months Ended September 28, 2007

(in thousands, except per share data)

	Historical						Pro Forma Adjustments				Pro Forma Combined September 28, 2007
	DOLBY September 28, 2007			CODING
				12 months ended June 30, 2007
Revenue	$	482,028		$	14,396		$	(1,000	)	H	$	495,424
Cost of revenue		74,265			2,272			4,000		I		80,537
Gross profit		407,763			12,124			(5,000	)			414,887
Operating expenses		220,811			11,871			3,500		I		236,182
Operating income (loss)		186,952			253			(8,500	)			178,705
Interest income		26,156			507			(8,750	)	J		17,913
Interest expense and other		(3,692	)		(77	)		—				(3,769	)
Earnings before provision for income taxes and controlling interest		209,416			683			(17,250	)			192,849
Provision for income taxes		65,131			28			(2,380	)	K		62,779
Earnings before controlling interest		144,285			655			(14,870	)			130,070
Controlling interest in net income, net of tax		(1,454	)									(1,454	)
Net income (loss)	$	142,831		$	655		$	(14,870	)		$	128,616
Earnings per share (basic)	$	1.31									$	1.18
Earnings per share (diluted)	$	1.26									$	1.13
Weighted-average shares outstanding (basic)		109,202										109,202
Weighted-average shares outstanding (diluted)		113,573										113,573

See accompanying notes to unaudited pro forma condensed combined financial statements

3

DOLBY LABORATORIES, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

Preliminary Purchase Price to Acquire Coding Technologies AB

The aggregate cost of the acquisition of Coding was approximately $253 million, net of acquired cash, including acquisition costs of approximately $6 million. We have allocated the aggregate cost of the acquisition to Coding’s net tangible and identifiable intangible assets based on their estimated fair values. The excess of the aggregate cost of the acquisition over the net estimated fair value of the tangible and identifiable intangible assets and liabilities assumed was recorded to goodwill. Below is a summary of the preliminary allocation of the aggregate cost of the acquisition. The final purchase price allocation will depend upon the final valuation of the assets acquired and the liabilities assumed upon the close of the acquisition on November 9, 2007. Consequently, the actual allocation of the purchase price could differ from that presented herein.

	Aggregate Cost of the Acquisition
	($ in millions)
Intangible assets—developed technology	$	27
Intangible assets—customer relationships		29
Intangible assets—backlog		3
Acquired liabilities, net		(21	)
Goodwill		215
Total	$	253

Unaudited Pro Forma Condensed Combined Balance Sheet

The pro forma adjustments on the attached unaudited pro forma condensed combined balance sheets include the following:

A.) Represents the gross consideration paid by Dolby for the acquisition of Coding and estimated costs associated with the transaction assuming the transaction had been completed on September 28, 2007.

B.) Represents the elimination of direct out-of-pocket expenses related to this acquisition that had been deferred but not paid on and recorded on Dolby’s balance sheet as of September 28, 2007. These amounts are included as part of the purchase price allocation upon acquisition.

C.) Represents the estimated fair value of intangible assets separately identifiable from goodwill.

D.) Represents goodwill, which is the excess of the purchase price over the net estimated fair value of the tangible and identifiable intangible assets acquired and liabilities assumed.

E.) Represents the adjustment of Coding’s deferred revenue to reflect the fair value of Coding’s legal performance obligations related to their revenue arrangements at the date of acquisition. Additionally, this adjustment represents estimated reserves required to reflect potential tax exposures.

F.) Based on preliminary estimates, we have determined that the acquisition will result in the recognition of a deferred tax liability due to differences between the book basis and tax basis for certain assets and liabilities of Coding. This difference will create a deferred tax liability as we expect that taxable income will be higher than book income in the foreseeable future. This adjustment represents the recognition of the deferred tax liability upon acquisition.

4

G.) Represents the elimination of Coding’s historical equity accounts.

Unaudited Pro Forma Condensed Combined Statements of Operations

The pro forma adjustments on the attached unaudited pro forma condensed combined statements of operations include the following:

H.) As noted above, upon acquisition, Coding’s deferred revenue was adjusted lower to reflect its fair value. This adjustment reflects the corresponding elimination of amortization of Coding’s deferred revenue during the 12 months ended June 30, 2007 that would not have been recognized had the acquisition occurred at the beginning of the period presented.

I.) Represents the increase in amortization of intangible assets based on the estimated fair value of acquired intangible assets. We preliminarily identified approximately $59 million of amortizable intangible assets with an average estimated useful life of approximately 8 years. Identifiable intangible assets included developed technology, backlog and customer relationships. Amortization of these assets will be recorded to cost of revenue and SG&A depending on the type of asset. The purchase price allocation for Coding is preliminary and will be finalized upon receipt of a final valuation report.

J.) Represents the decrease in interest income due to the assumed reduction in marketable securities balance as a result of cash and marketable securities used to consummate the acquisition. The estimated decrease in interest income was calculated using average yields obtained by Dolby on its marketable securities portfolio for the applicable period.

K.) Represents an estimate of the tax effect of the pro forma adjustments based on an estimated effective tax rate of 28% of taxable income. This adjustment assumes that the foregone interest income adjustment was non-taxable income.

5