EX-99.1 2 d426754dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

21ST CENTURY FOX REPORTS FULL YEAR INCOME FROM CONTINUING

OPERATIONS BEFORE INCOME TAX EXPENSE OF $4.69 BILLION AND TOTAL

SEGMENT OPERATING INCOME BEFORE DEPRECIATION AND

AMORTIZATION OF $7.17 BILLION, A 9% INCREASE OVER THE PRIOR YEAR

RESULTS

Full Year Highlights

 

 

 

The Company continued to grow its cable channel and television businesses through 8% growth in affiliate revenues and 5% advertising gains while positioning these businesses for the future through the inclusion in the core bundles of new digital MVPD entrants.

 

 

 

The very successful broadcasts of Super Bowl LI and the Major League Baseball (“MLB”) World Series, which delivered the most watched baseball game in a quarter century, grew Fox Sports broadcast viewership by approximately 25% over the prior year driving a 20% increase in television segment contributions.

 

 

 

Fox News Channel was the most watched basic cable network over the last twelve months during which it achieved its highest-rated quarter ever in 24-hour viewership.

 

 

 

The Company strengthened its core domestic cable brands with the successful first seasons of Taboo, Legion, and Feud on FX and the global event series Mars and Genius on National Geographic.

 

 

 

The Company continued the expansion of its video offerings by introducing non-linear packages in Europe, Asia and Latin America under the labels FOX+ and FOX Premium, all tailored for specific markets and offering consumers more choice, and re-launching its domestic suite of authenticated entertainment apps through a unified FOX NOW app, and through further penetration and engagement of its Hotstar platform in India, where watch time has increased over the prior year by 300%.

 

 

 

The box office successes of Logan, an extension of the X-Men franchise, and Hidden Figures underscore the range and quality of what the Company’s studio brings to its audiences.

 

 

 

Twentieth Century Fox Television production studio produced the number one show on five different networks, including Empire on FOX, American Horror Story: Roanoke on FX, Modern Family on ABC, This Is Us on NBC, and American Dad on TBS.

 

 

 

Fox Television Stations sold broadcast spectrum in the Federal Communications Commission’s completed reverse auction for which the Company received approximately $350 million in proceeds in July 2017.

 

 

 

The Company reached an agreement with Sky plc (“Sky”) on the terms of an offer to acquire the Sky shares which the Company does not already own, which the Company believes will result in enhanced capabilities of the combined company, underpinned by a more geographically diverse and stable revenue base, and an improved balance between subscription, affiliate fee, advertising and content revenues. The acquisition of Sky remains subject to certain customary closing conditions, including approval by the UK Secretary of State for Digital, Culture, Media and Sport and the requisite approval of Sky shareholders unaffiliated with the Company.

 

Page 1


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

NEW YORK, NY, August 9, 2017 – Twenty-First Century Fox, Inc. (“21st Century Fox” or the “Company” — NASDAQ: FOXA, FOX) today reported financial results for the three months and full year ended June 30, 2017.

Commenting on the results, Executive Chairmen Rupert and Lachlan Murdoch said:

“We delivered strong financial and operational momentum in fiscal 2017 driven by an acceleration in affiliate revenue growth which fueled fourth quarter cable segment OIBDA growth of 19%. The investment we have made in our video brands, and in programming that truly differentiates, is proving to be the right strategy. It is driving the value of our brand portfolio across both established and emerging distribution platforms and reflects our deep commitment to creative excellence across all of our entertainment production businesses. In addition, the outstanding performance of our live news and sports programming drove advertising growth for the year and continues to set our business apart. What we achieved in 2017 sets us up well for this year and beyond.”

Full Year Company Results

The Company reported annual income from continuing operations attributable to 21st Century Fox stockholders of $3.00 billion ($1.61 per share), compared with $2.76 billion ($1.42 per share) in the prior year. Excluding the net income effects of Impairment and restructuring charges, Other, net and adjustments to Equity losses of affiliates1, adjusted annual earnings per share from continuing operations attributable to 21st Century Fox stockholders2 was $1.93, a 12% increase compared to the adjusted year-ago result of $1.73.

The Company reported annual revenues of $28.50 billion, an increase of $1.17 billion, or 4%, from the $27.33 billion of revenues reported in the prior year. This revenue growth reflects higher affiliate and advertising revenues at both the Cable Network Programming and Television segments partially offset by lower theatrical and home entertainment revenues at the Filmed Entertainment segment.

Full year income from continuing operations before income tax expense of $4.69 billion increased $535 million from the $4.15 billion reported in the prior year. Full year total segment operating income before depreciation and amortization (“OIBDA”)3 of $7.17 billion, was $576 million, or 9%, higher than the amount reported in the prior year. The OIBDA growth was driven by higher contributions from the Company’s Cable Network Programming and Television segments partially offset by lower contributions from the Filmed Entertainment segment. The adverse impact of foreign exchange rates impacted annual OIBDA growth by $105 million, or 2% in total.

Fourth Quarter Company Results

The Company reported quarterly income from continuing operations attributable to 21st Century Fox stockholders of $501 million ($0.27 per share), as compared to $567 million ($0.30 per share) reported in the prior year quarter. Excluding the net income effects of Impairment and restructuring charges, Other, net and adjustments to Equity earnings (losses) of affiliates4 adjusted quarterly earnings per share from continuing operations attributable to 21st Century Fox stockholders was $0.36 as compared to $0.45 reported in the same quarter of the prior year. The prior year quarter adjusted earnings per share included a tax benefit of $0.07 per share from the receipt of a favorable tax ruling.

 

 

1 

See footnote (a) on page 17 for a description of the full year adjustments to Equity losses from affiliates.

2 

See pages 16 and 17 for reconciliations of reported income and earnings per share from continuing operations attributable to 21st Century Fox stockholders to adjusted income and adjusted earnings per share from continuing operations attributable to 21st Century Fox stockholders, which may be considered non-GAAP financial measures.

3 

Total segment OIBDA may be considered a non-GAAP financial measure. See page 13 for a description of total segment OIBDA and for a reconciliation from income from continuing operations before income tax (expense) benefit to total segment OIBDA.

4 

See footnote (a) on page 16 for a description of the fourth quarter adjustments to Equity earnings (losses) from affiliates.

 

Page 2


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

The Company reported total quarterly revenues of $6.75 billion, a $102 million, or 2%, increase from the $6.65 billion of revenues reported in the prior year quarter. This revenue growth reflects higher affiliate and advertising revenue at the Cable Network Programming segment partially offset by lower content revenues at the Filmed Entertainment segment and lower advertising revenues at the Television segment.

Quarterly income from continuing operations before income tax (expense) benefit of $815 million increased $269 million from the $546 million reported in the prior year quarter. Quarterly total segment OIBDA of $1.45 billion was consistent with the amount reported in the prior year quarter. Higher contributions from the Company’s Cable Network Programming segment were offset by lower contributions from the Filmed Entertainment and Television segments.

REVIEW OF SEGMENT OPERATING RESULTS

 

    

Three Months Ended

June 30,

   

Twelve Months Ended

June 30,

 
     2017     2016     2017     2016  
     US $ Millions  

Revenues:

        

Cable Network Programming

   $ 4,329     $ 3,921     $ 16,130     $ 15,029  

Television

     1,003       1,041       5,649       5,105  

Filmed Entertainment

     1,803       2,038       8,235       8,505  

Other, Corporate and Eliminations

     (387     (354     (1,514     (1,313
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 6,748     $ 6,646     $ 28,500     $ 27,326  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment OIBDA:

        

Cable Network Programming

   $ 1,441     $ 1,214     $ 5,601     $ 5,145  

Television

     137       144       894       744  

Filmed Entertainment

     (22     164       1,051       1,085  

Other, Corporate and Eliminations

     (106     (71     (373     (377
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment OIBDA(a)

   $ 1,450     $ 1,451     $ 7,173     $ 6,597  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

Total segment OIBDA may be considered a non-GAAP financial measure. See page 13 for a description of total segment OIBDA and for a reconciliation from income from continuing operations before income tax (expense) benefit to total segment OIBDA.

 

Page 3


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

CABLE NETWORK PROGRAMMING

Full Year Segment Results

Cable Network Programming annual segment OIBDA increased 9% to $5.60 billion, driven by a 7% revenue increase led by continued growth in both affiliate and advertising revenues partially offset by a 7% increase in expenses. The increase in expenses was primarily due to higher domestic sports programming costs driven by higher professional team rights costs at the regional sports networks (“RSNs”) and increased MLB and National Association for Stock Car Auto Racing (“NASCAR”) rights costs at FS1, higher programming and marketing costs at FX Networks and National Geographic and higher entertainment programming costs at Fox Networks Group International (“FNG International”) and STAR India (“STAR”).

Domestic affiliate revenue increased 8% reflecting continued contractual rate increases, led by Fox News, FS1 and FX Networks. Domestic advertising revenue grew 6% over the prior year led by higher ratings and pricing at Fox News and higher postseason baseball ratings at FS1. Domestic OIBDA contributions increased 10% over the prior year led by higher contributions from Fox News, FS1 and FX Networks.

International affiliate revenue increased 7% driven by strong local currency growth at both FNG International channels and STAR, partially offset by a 4% adverse impact from the strengthened U.S. dollar. International advertising revenue decreased 3% due to the effect of the Indian government demonetization initiatives on the general advertising market, a lower volume of cricket matches broadcast in the current year at STAR and the negative impact of foreign exchange, partially offset by local currency growth at FNG International. Annual OIBDA at the international cable channels increased 4% reflecting higher affiliate revenues at both FNG International and STAR and lower sports programming costs at STAR due to lower volume of cricket matches broadcast in the current year.

Fourth Quarter Segment Results

Cable Network Programming quarterly segment OIBDA increased 19% to $1.44 billion, driven by 10% higher revenue from strong affiliate, content and advertising growth, partially offset by a 7% increase in expenses. The increase in expenses was primarily due to the broadcast of the International Cricket Council (“ICC”) Champions Trophy in the current quarter and higher programming and marketing costs at National Geographic.

Domestic affiliate revenue increased 10% reflecting higher pricing across all of our domestic cable brands, led by Fox News, RSNs, FX Networks and FS1. Domestic advertising revenue increased 6% over the prior year period as the impact of higher ratings at Fox News and increases at National Geographic were partially offset by the absence of the prior year quarter broadcast of the Copa America soccer tournament at FS1 as well as a lower number of National Basketball Association and National Hockey League playoff games broadcast on the RSNs compared to the prior year quarter. Domestic OIBDA contributions increased 22% over the prior year quarter led by higher contributions from Fox News, the RSNs and FS1.

International affiliate revenue increased 9% driven by higher rates and subscribers. International advertising revenue increased 9% from high double digit advertising increases at STAR, led by the current quarter broadcast of the ICC Champions Trophy. Quarterly OIBDA at the international cable channels increased 6% from the prior year quarter primarily reflecting higher contributions from FNG International partially offset by lower contributions from STAR.

TELEVISION

Full Year Segment Results

The Television segment generated annual OIBDA of $894 million, a $150 million, or 20%, increase over the $744 million reported in the prior year. Annual segment revenues were 11% higher than the prior year due primarily to strong sports advertising revenue

 

Page 4


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

growth led by the broadcast of Super Bowl LI, the MLB World Series, which benefited from strong ratings and two additional games versus last year, and the inclusion of one additional National Football League divisional playoff game. Higher local political advertising spending at the television stations and continued growth of retransmission consent revenues also contributed to the segment revenue growth. These revenue increases were partially offset by lower network entertainment advertising revenues reflecting lower general entertainment ratings.

Fourth Quarter Segment Results

Television reported quarterly segment OIBDA of $137 million, a $7 million decrease compared to the prior year quarter. Quarterly segment revenues declined as lower national and local advertising revenues from lower general entertainment ratings were partially offset by higher retransmission consent revenues. Total segment expenses were 3% lower than the prior year quarter due to lower entertainment programming costs.

FILMED ENTERTAINMENT

Full Year Segment Results

Full year Filmed Entertainment segment OIBDA of $1.05 billion decreased $34 million from the prior year primarily due to a 4% adverse impact from foreign exchange rate fluctuations. Higher revenue from the television studio was more than offset by lower revenue at the film studio. The television studio’s revenue increased due to higher subscription video-on-demand licensing led by Homeland and The People v. O.J. Simpson: American Crime Story. The film studio’s revenue decline was attributable to difficult theatrical and home entertainment revenue comparisons to the prior year slate which included Deadpool and The Martian.

Fourth Quarter Segment Results

Filmed Entertainment generated a quarterly segment OIBDA loss of $22 million, a $186 million decrease from the $164 million contribution reported in the same period a year ago. The OIBDA decrease in the current quarter was principally driven by lower revenues at both the film and television studios. Quarterly segment revenues decreased $235 million to $1.80 billion, primarily reflecting lower home entertainment revenues due to the strong performance of Deadpool in the prior year quarter and lower pay and free television revenues due to the timing of feature film availabilities and fewer deliveries of returning television series.

 

Page 5


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

REVIEW OF EQUITY EARNINGS (LOSSES) OF AFFILIATES’ RESULTS

The Company’s share of equity earnings (losses) of affiliates is as follows:

 

          

Three Months Ended

June 30,

   

Twelve Months Ended

June 30,

 
     % Owned     2017     2016     2017     2016  
           US $ Millions  

Sky

     39%(1)     $ 83     $ 78     $ 338     $ 383  

Other equity affiliates

     Various(2)       (67     (150     (379     (417
    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity earnings (losses) of affiliates

     $ 16     $ (72   $ (41   $ (34
    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Please refer to Sky earnings releases for detailed information.

(2) 

Primarily comprised of Endemol Shine Group, Hulu and Tata Sky.

Full Year Results

Annual equity losses of affiliates were $41 million as compared to $34 million of equity losses of affiliates in the prior year. The $7 million increase in losses primarily reflects higher equity losses from Hulu and lower equity earnings from Sky partially offset by lower equity losses from Endemol Shine Group.

Fourth Quarter Results

Quarterly equity earnings of affiliates were $16 million as compared to $72 million of equity losses of affiliates reported in the same period a year ago. The $88 million improvement in equity results primarily reflects lower equity losses reported at Endemol Shine Group and higher equity earnings reported at Sky.

OTHER ITEMS

Dividends

The Company has declared a dividend of $0.18 per Class A and Class B share. This dividend is payable on October 18, 2017 with a record date for determining dividend entitlements of September 13, 2017.

Pending Acquisition of the Remaining Shares of Sky

The Company’s pending acquisition of the public shares of Sky has been cleared on public interest and plurality grounds in all of the markets in which Sky operates except the UK, including Austria, Germany, Italy and the Republic of Ireland. The acquisition has also received unconditional clearance by all competent competition authorities. The transaction is subject to certain other customary closing conditions and the requisite approval of Sky shareholders unaffiliated with the Company. In the event that the UK Secretary of State for Digital, Culture, Media and Sport makes a final decision to refer to the Competition and Markets Authority for a phase two review, the transaction is expected to close by June 30, 2018.

 

Page 6


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

To receive a copy of this press release through the Internet, access 21st Century Fox’s corporate Web site located at http://www.21cf.com.

Audio from 21st Century Fox’s conference call with analysts on the full year and fourth quarter results can be heard live on the Internet at 4:30 p.m. Eastern Daylight Time today. To listen to the call, visit http://www.21cf.com.

Cautionary Statement Concerning Forward-Looking Statements

This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to changes in global economic, business, competitive market and regulatory factors. More detailed information about these and other factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, except as required by law.

 

CONTACTS:

  

Reed Nolte, Investor Relations

   Julie Henderson, Press Inquiries

212-852-7092

Mike Petrie, Investor Relations

212-852-7130

  

310-369-0773

Nathaniel Brown, Press Inquiries

212-852-7746

 

Page 7


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

    

Three Months Ended

June 30,

   

Twelve Months Ended

June 30,

 
     2017     2016     2017     2016  
     US $ Millions, except per share amounts  

Revenues

   $ 6,748     $ 6,646     $ 28,500     $ 27,326  

Operating expenses

     (4,303     (4,227     (17,775     (17,129

Selling, general and administrative

     (1,014     (990     (3,617     (3,675

Depreciation and amortization

     (143     (139     (553     (530

Impairment and restructuring charges

     (102     (277     (315     (323

Equity earnings (losses) of affiliates

     16       (72     (41     (34

Interest expense, net

     (310     (296     (1,219     (1,184

Interest income

     9       10       36       38  

Other, net

     (86     (109     (327     (335
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income tax (expense) benefit

     815       546       4,689       4,154  

Income tax (expense) benefit

     (258     60       (1,419     (1,130
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     557       606       3,270       3,024  

Loss from discontinued operations, net of tax

     (25     —         (44     (8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     532       606       3,226       3,016  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

     (56     (39     (274     (261
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Twenty-First Century Fox, Inc. stockholders

   $ 476     $ 567     $ 2,952     $ 2,755  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares:

     1,854       1,893       1,856       1,945  

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders per share:

   $ 0.27     $ 0.30     $ 1.61     $ 1.42  

Net income attributable to Twenty-First Century Fox, Inc. stockholders per share:

   $ 0.26     $ 0.30     $ 1.59     $ 1.42  

 

Page 8


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

CONSOLIDATED BALANCE SHEETS

 

     June 30,
2017
    June 30,
2016
 
     US $ Millions  

Assets:

    

Current assets:

    

Cash and cash equivalents

   $ 6,163     $ 4,424  

Receivables, net

     6,477       6,258  

Inventories, net

     3,101       3,291  

Other

     545       976  
  

 

 

   

 

 

 

Total current assets

     16,286       14,949  
  

 

 

   

 

 

 

Non-current assets:

    

Receivables, net

     543       389  

Investments

     3,902       3,863  

Inventories, net

     7,452       6,612  

Property, plant and equipment, net

     1,781       1,692  

Intangible assets, net

     6,574       6,777  

Goodwill

     12,792       12,733  

Other non-current assets

     1,394       1,178  
  

 

 

   

 

 

 

Total assets

   $ 50,724     $ 48,193  
  

 

 

   

 

 

 

Liabilities and Equity:

    

Current liabilities:

    

Borrowings

   $ 457     $ 427  

Accounts payable, accrued expenses and other current liabilities

     3,451       3,181  

Participations, residuals and royalties payable

     1,657       1,672  

Program rights payable

     1,093       1,283  

Deferred revenue

     580       505  
  

 

 

   

 

 

 

Total current liabilities

     7,238       7,068  
  

 

 

   

 

 

 

Non-current liabilities:

    

Borrowings

     19,456       19,126  

Other liabilities

     3,616       3,678  

Deferred income taxes

     2,782       2,888  

Redeemable noncontrolling interests

     694       552  

Commitments and contingencies

    

Equity:

    

Class A common stock, $0.01 par value

     11       11  

Class B common stock, $0.01 par value

     8       8  

Additional paid-in capital

     12,406       12,211  

Retained earnings

     5,315       3,575  

Accumulated other comprehensive loss

     (2,018     (2,144
  

 

 

   

 

 

 

Total Twenty-First Century Fox, Inc. stockholders’ equity

     15,722       13,661  

Noncontrolling interests

     1,216       1,220  
  

 

 

   

 

 

 

Total equity

     16,938       14,881  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 50,724     $ 48,193  
  

 

 

   

 

 

 

 

Page 9


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Twelve Months Ended
June 30,
 
     2017     2016  
     US $ Millions  

Operating activities:

    

Net income

   $ 3,226     $ 3,016  

Less: Loss from discontinued operations, net of tax

     (44     (8
  

 

 

   

 

 

 

Income from continuing operations

     3,270       3,024  

Adjustments to reconcile income from continuing operations to cash provided by operating activities:

    

Depreciation and amortization

     553       530  

Amortization of cable distribution investments

     65       75  

Impairment and restructuring charges

     315       323  

Equity-based compensation

     126       196  

Equity losses of affiliates

     41       34  

Cash distributions received from affiliates

     186       351  

Other, net

     327       335  

CLT20 contract termination costs

     —         (420

Deferred income taxes and other taxes

     89       466  

Change in operating assets and liabilities, net of acquisitions and dispositions

    

Receivables

     (401     (323

Inventories net of program rights payable

     (991     (721

Accounts payable and accrued expenses

     152       (45

Other changes, net

     53       (777
  

 

 

   

 

 

 

Net cash provided by operating activities from continuing operations

     3,785       3,048  
  

 

 

   

 

 

 

Investing activities:

    

Property, plant and equipment

     (377     (263

Acquisitions, net of cash acquired

     (75     (916

Investments in equity affiliates

     (128     (182

Other investments

     (172     (277
  

 

 

   

 

 

 

Net cash used in investing activities from continuing operations

     (752     (1,638
  

 

 

   

 

 

 

Financing activities:

    

Borrowings

     918       1,360  

Repayment of borrowings

     (573     (687

Repurchase of shares

     (619     (4,904

Dividends paid and distributions

     (943     (821

Purchase of subsidiary shares from noncontrolling interests

     (1     (290

Other financing activities, net

     (63     12  
  

 

 

   

 

 

 

Net cash used in financing activities from continuing operations

     (1,281     (5,330
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

     (28     (20

Net increase (decrease) in cash and cash equivalents

     1,724       (3,940

Cash and cash equivalents, beginning of year

     4,424       8,428  

Exchange movement on cash balances

     15       (64
  

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 6,163     $ 4,424  
  

 

 

   

 

 

 

 

Page 10


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

SEGMENT INFORMATION

 

    

Three Months
Ended

June 30,

   

Twelve Months Ended

June 30,

 
     2017     2016     2017     2016  
     US $ Millions  

Revenues:

        

Cable Network Programming

   $ 4,329     $ 3,921     $ 16,130     $ 15,029  

Television

     1,003       1,041       5,649       5,105  

Filmed Entertainment

     1,803       2,038       8,235       8,505  

Other, Corporate and Eliminations

     (387     (354     (1,514     (1,313
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 6,748     $ 6,646     $ 28,500     $ 27,326  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment OIBDA:

        

Cable Network Programming

   $ 1,441     $ 1,214     $ 5,601     $ 5,145  

Television

     137       144       894       744  

Filmed Entertainment

     (22     164       1,051       1,085  

Other, Corporate and Eliminations

     (106     (71     (373     (377
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment OIBDA(a)

   $ 1,450     $ 1,451     $ 7,173     $ 6,597  
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

Cable Network Programming

   $ 85     $ 82     $ 337     $ 311  

Television

     29       30       114       118  

Filmed Entertainment

     21       22       80       82  

Other, Corporate and Eliminations

     8       5       22       19  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total depreciation and amortization

   $ 143     $ 139     $ 553     $ 530  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) 

Total segment OIBDA may be considered a non-GAAP financial measure. See page 13 for a description of total segment OIBDA and for a reconciliation from income from continuing operations before income tax (expense) benefit to total segment OIBDA.

 

Page 11


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

CONSOLIDATED REVENUES BY COMPONENT

 

    

Three Months Ended

June 30,

    

Twelve Months Ended

June 30,

 
     2017      2016      2017      2016  
     US $ Millions  

Affiliate fee

   $ 3,183      $ 2,900      $ 12,172      $ 11,221  

Advertising

     1,701        1,709        8,039        7,659  

Content

     1,728        1,903        7,707        7,949  

Other

     136        134        582        497  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 6,748      $ 6,646      $ 28,500      $ 27,326  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 12


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

NOTE 1 – TOTAL SEGMENT OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

The Company evaluates the performance of its operating segments based on segment operating income before depreciation and amortization (“OIBDA”), and management uses total segment OIBDA as a measure of the performance of operating businesses separate from non-operating factors. Total segment OIBDA may be considered a non-GAAP measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements. This measure excludes items, such as depreciation and amortization as well as impairment charges, which are significant components in assessing the Company’s financial performance.

Management believes that total segment OIBDA is an appropriate measure for evaluating the operating performance of the Company’s business and provides investors and equity analysts a measure to analyze operating performance of the Company’s business and enterprise value against historical data and competitors’ data. Segment OIBDA is the primary measure used by our chief operating decision maker to evaluate the performance of and allocate resources to the Company’s business segments.

Segment OIBDA does not include depreciation and amortization and the amortization of cable distribution investments and eliminates the variable effect across all business segments of depreciation and amortization. Depreciation and amortization expense includes the depreciation of property and equipment, as well as amortization of finite-lived intangible assets. Amortization of cable distribution investments represents a reduction against revenues over the term of a carriage arrangement and, as such, it is excluded from segment operating income before depreciation and amortization.

In addition, total segment OIBDA does not include: Loss from discontinued operations, net of tax, Impairment and restructuring charges, Equity earnings (losses) of affiliates, Interest expense, net, Interest income, Other, net, Income tax expense and Net income attributable to noncontrolling interests.

The following table reconciles income from continuing operations before income tax (expense) benefit to total segment OIBDA:

 

    

Three Months Ended

June 30,

    

Twelve Months Ended

June 30,

 
     2017      2016      2017      2016  
     US $ Millions  

Income from continuing operations before income tax (expense) benefit

   $ 815      $ 546      $ 4,689      $ 4,154  

Add:

           

Amortization of cable distribution investments

     19        22        65        75  

Depreciation and amortization

     143        139        553        530  

Impairment and restructuring charges

     102        277        315        323  

Equity (earnings) losses of affiliates

     (16      72        41        34  

Interest expense, net

     310        296        1,219        1,184  

Interest income

     (9      (10      (36      (38

Other, net

     86        109        327        335  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Segment OIBDA

   $ 1,450      $ 1,451      $ 7,173      $ 6,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 13


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

 

     Three Months Ended June 30, 2017  
     US $ Millions  
     Revenues      Operating
and Selling,
general and
administrative

expenses
     Add:
Amortization

of cable
distribution
investments
     Segment OIBDA  

Cable Network Programming

   $ 4,329      $ (2,907    $ 19      $ 1,441  

Television

     1,003        (866      —          137  

Filmed Entertainment

     1,803        (1,825      —          (22

Other, Corporate and Eliminations

     (387      281        —          (106
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Total

   $ 6,748      $ (5,317    $ 19      $ 1,450  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended June 30, 2016  
     US $ Millions  
     Revenues      Operating
and Selling,
general and
administrative

expenses
     Add:
Amortization

of cable
distribution
investments
     Segment OIBDA  

Cable Network Programming

   $ 3,921      $ (2,729    $ 22      $ 1,214  

Television

     1,041        (897      —          144  

Filmed Entertainment

     2,038        (1,874      —          164  

Other, Corporate and Eliminations

     (354      283        —          (71
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Total

   $ 6,646      $ (5,217    $ 22      $ 1,451  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 14


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

 

     Twelve Months Ended June 30, 2017  
     US $ Millions  
     Revenues      Operating
and Selling,
general and
administrative

expenses
     Add:
Amortization

of cable
distribution
investments
     Segment OIBDA  

Cable Network Programming

   $ 16,130      $ (10,594    $ 65      $ 5,601  

Television

     5,649        (4,755      —          894  

Filmed Entertainment

     8,235        (7,184      —          1,051  

Other, Corporate and Eliminations

     (1,514      1,141        —          (373
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Total

   $ 28,500      $ (21,392    $ 65      $ 7,173  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Twelve Months Ended June 30, 2016  
     US $ Millions  
     Revenues      Operating
and Selling,
general and
administrative

expenses
     Add:
Amortization

of cable
distribution
investments
     Segment OIBDA  

Cable Network Programming

   $ 15,029      $ (9,959    $ 75      $ 5,145  

Television

     5,105        (4,361      —          744  

Filmed Entertainment

     8,505        (7,420      —          1,085  

Other, Corporate and Eliminations

     (1,313      936        —          (377
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated Total

   $ 27,326      $ (20,804    $ 75      $ 6,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 15


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

NOTE 2 – ADJUSTED NET INCOME AND ADJUSTED EPS FROM CONTINUING OPERATIONS

The calculation of income and earnings per share (“EPS”) from continuing operations attributable to 21st Century Fox stockholders excluding the net income effects of Impairment and restructuring charges, Equity affiliate adjustments and Other, net and tax provision effects (“adjusted income and diluted EPS from continuing operations attributable to 21st Century Fox stockholders”) may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted income and diluted EPS from continuing operations attributable to 21st Century Fox stockholders are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income and EPS as determined under GAAP as a measure of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.

The Company uses adjusted income and diluted EPS from continuing operations attributable to 21st Century Fox stockholders to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period.

The following tables reconcile reported income and reported diluted EPS from continuing operations attributable to 21st Century Fox stockholders to adjusted income and diluted EPS from continuing operations attributable to 21st Century Fox stockholders for the three months and full year ended June 30, 2017 and 2016.

 

     Three Months Ended  
     June 30, 2017      June 30, 2016  
     Income      EPS      Income      EPS  
     US $ Millions, except per share data  

Income from continuing operations

   $ 557         $ 606     

Less: Net income attributable to noncontrolling interests

     (56         (39   
  

 

 

       

 

 

    

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders

   $ 501      $ 0.27      $ 567      $ 0.30  

Impairment and restructuring charges

     102        0.06        277        0.15  

Equity affiliate adjustments(a)

     58        0.03        177        0.09  

Other, net

     86        0.05        109        0.06  

Tax provision

     (87      (0.05      (285      (0.15
  

 

 

    

 

 

    

 

 

    

 

 

 

As adjusted

   $ 660      $ 0.36      $ 845      $ 0.45  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

Equity losses of affiliates for the three months ended June 30, 2017 was adjusted to remove from Sky’s results 21st Century Fox’s share of Sky’s purchase price amortization related to its acquisition of the Direct Broadcast Satellite (“DBS”) businesses from the Company. Equity losses of affiliates for the three months ended June 30, 2016 was adjusted to remove from Sky’s results 21st Century Fox’s share of Sky’s purchase price amortization related to its acquisition of the DBS businesses from the Company and from Endemol Shine Group’s results 21st Century Fox’s share of Endemol Shine Group’s impairment and restructuring costs and loss on the deconsolidation of a subsidiary.

 

Page 16


LOGO

 

 

EARNINGS RELEASE FOR THE YEAR AND QUARTER ENDED JUNE 30, 2017

 

 

     Twelve Months Ended  
     June 30, 2017      June 30, 2016  
     Income      EPS      Income      EPS  
     US $ Millions, except per share data  

Income from continuing operations

   $ 3,270         $ 3,024     

Less: Net income attributable to noncontrolling interests

     (274         (261   
  

 

 

       

 

 

    

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders

   $ 2,996      $ 1.61      $ 2,763      $ 1.42  

Impairment and restructuring charges

     315        0.17        323        0.17  

Equity affiliate adjustments(a)

     255        0.14        361        0.19  

Other, net

     327        0.18        335        0.17  

Tax provision

     (311      (0.17      (420      (0.22
  

 

 

    

 

 

    

 

 

    

 

 

 

As adjusted

   $ 3,582      $ 1.93      $ 3,362      $ 1.73  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) 

Equity losses of affiliates for the twelve months ended June 30, 2017 was adjusted to remove from Sky’s results 21st Century Fox’s share of Sky’s restructuring and purchase price amortization related to its acquisition of the DBS businesses from the Company and from Endemol Shine Group’s results 21st Century Fox’s share of Endemol Shine Group’s impairment, restructuring and debt revaluation adjustments. Equity losses of affiliates for the twelve months ended June 30, 2016 was adjusted to remove from Sky’s results 21st Century Fox’s share of Sky’s purchase price amortization related to its acquisition of the DBS businesses from the Company and from Endemol Shine Group’s results 21st Century Fox’s share of Endemol Shine Group’s debt revaluation, impairment and restructuring costs and loss on the deconsolidation of a subsidiary.

 

Page 17