EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

 

LOGO   News Corporation

 

 

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

NEWS CORPORATION REPORTS SECOND QUARTER

ADJUSTED OPERATING INCOME OF $818 MILLION

ON REVENUE OF $7.9 BILLION

NEW YORK, NY, February 5, 2009 – News Corporation (NASDAQ: NWS, NWSA; ASX: NWS, NWSLV) today reported financial results for its second fiscal quarter ended December 31, 2008 with adjusted operating income of $818 million1 declining 42% as compared to operating income of $1.4 billion reported a year ago. During this second quarter, the Company recorded an $8.4 billion pre-tax non-cash impairment charge related to goodwill and identifiable intangible assets. Primarily as a result of this charge, the Company reported a net loss in the quarter of $6.4 billion ($2.45 per share) as compared to net income of $832 million ($0.27 per share) in the second quarter a year ago. Excluding the impairment charge, second quarter net income was $320 million ($0.12 per share)2.

Commenting on the results, Chairman and Chief Executive Officer Rupert Murdoch said:

“Our results for the quarter are a direct reflection of the grim economic climate. While we anticipated a weakening, the downturn is more severe and likely longer lasting than previously thought. As a result, we have been taking actions to preserve a solid level of operational profitability and a strong balance sheet without sacrificing future growth. We are implementing rigorous cost-cutting across all operations and reducing head count where appropriate. We believe our businesses are well positioned to withstand a lengthy downturn and to emerge stronger as the current economic situation improves.”

REVIEW OF OPERATING RESULTS

While the Company reported a second quarter operating loss of $7.6 billion as compared to the operating income of $1.4 billion reported a year ago, this loss reflects an $8.4 billion pre-tax non-cash impairment charge related to goodwill and identifiable intangible assets at the Television, Newspapers and Information Services and Other segments.

The following review of adjusted operating income by business segment excludes this $8.4 billion impairment charge, which is discussed further on page 5.

Second quarter consolidated adjusted operating income of $818 million, which excludes the non-cash impairment charge, declined 42% as compared to operating income of $1.4 billion reported a year ago. This result reflects double-digit percentage profit increases at the Cable Network Programming segment being more than offset by decreased contributions at the Company’s remaining operating segments.

 

 

1

See page 12 for a reconciliation of reported operating income to adjusted operating income by business segment.

2

See page 15 for a reconciliation of reported net income and EPS to adjusted net income and adjusted EPS.


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

Adjusted Operating Income (Loss)

 

      3 Months Ended
December 31,
   6 Months Ended
December 31,
 
     2008     2007    2008     2007  
     US $ Millions  

Filmed Entertainment

   $ 112     $ 403    $ 363     $ 765  

Television

     18       245      72       428  

Cable Network Programming

     428       337      807       626  

Direct Broadcast Satellite Television

     10       62      175       110  

Magazines and Inserts

     86       85      154       164  

Newspapers and Information Services

     179       196      313       289  

Book Publishing

     23       67      26       103  

Other

     (38 )     23      (139 )     (20 )
                               

Adjusted Operating Income

   $ 818     $ 1,418    $ 1,771     $ 2,465  

Impairment charges

     (8,444 )     —        (8,444 )     —    
                               

Operating (Loss) Income

   $ (7,626 )   $ 1,418    $ (6,673 )   $ 2,465  
                               

FILMED ENTERTAINMENT

The Filmed Entertainment segment reported second quarter operating income of $112 million as compared to $403 million reported in the same period a year ago. The decline primarily reflects the comparison to the prior year’s strong results, which included contributions from the home entertainment releases of The Simpsons Movie, Live Free or Die Hard and Fantastic Four: Rise of the Silver Surfer, as well as the pay-TV availability of Night at the Museum and Borat: Cultural Learnings of America for Make Benefit Glorious Nation of Kazakhstan.

The current quarter film results include launch costs for the successful worldwide theatrical release of The Day the Earth Stood Still and Max Payne, and the successful domestic theatrical release of Marley and Me, all of which opened #1 at the domestic box office on their respective opening weekends. In addition, this quarter included the theatrical release of Slumdog Millionaire, nominated for 10 Academy Awards, including Best Picture, and winner of four Golden Globes, including Best Picture – Drama.

Twentieth Century Fox Television reported lower contributions than a year ago as higher contributions from domestic syndication of How I Met Your Mother and Boston Legal were more than offset by lower home entertainment contributions.

TELEVISION

The Television segment reported second quarter adjusted operating income of $18 million, a decline of $227 million versus the same period a year ago, driven by decreased operating results at the Fox Television Stations, FOX Broadcast Network, STAR and MyNetworkTV.

 

Page 2


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

Fox Television Stations’ second quarter adjusted operating income declined 44% from the same period a year ago, reflecting a significant overall weakening of the local advertising markets despite increased political advertising revenues. Local television station advertising markets declined an estimated 19% in the quarter, as compared to a year ago. In addition, the year ago period included a full quarter of contributions from eight stations that were sold in July 2008.

At the FOX Broadcasting Company, second quarter operating results declined due to higher programming costs driven by an increase in license fees for returning series, as well as higher sports costs. The decrease in operating results also reflects lower advertising revenue from fewer games and lower ratings in Major League Baseball’s post-season. Following the end of the quarter, the network strengthened its schedule with the return of American Idol and 24.

STAR’s second quarter operating income decreased versus the same quarter a year ago due to advertising revenue declines, primarily in India, and the costs of the recent launch of regional channels in India. The decreases in advertising revenues were partially offset by higher syndication and subscription revenues.

CABLE NETWORK PROGRAMMING

Cable Network Programming reported second quarter operating income of $428 million, an increase of $91 million over the second quarter a year ago. This 27% growth reflects increased contributions from Fox News Channel, the Big Ten Network and the Fox International Channels, partially offset by costs associated with the continued development of the Fox Business Network.

The Fox News Channel (FNC) increased its operating income 32% versus the second quarter a year ago, primarily from increased affiliate revenues on higher rates and advertising revenue growth from higher pricing. During the quarter, FNC achieved its highest rated quarter ever in prime time with coverage of the U.S. national and local elections. Additionally, viewership at FNC was more than 62% greater than its nearest competitor in prime time and more than 46% higher on a 24-hour basis, reflecting FNC’s broadcast of the top 5 shows in cable news and 10 of the top 14.

At the Company’s other cable channels, operating profit increased 25% from last year’s second quarter results. The increased contribution from the Fox International Channels was driven by continued advertising and affiliate growth in Latin America and Europe. The Big Ten Network achieved its first quarter of profitability having gained distribution on all major pay-TV platforms in the Big Ten markets. Slightly offsetting these improvements were decreased contributions from the Regional Sports Networks as increased affiliate revenue was offset by the absence of contributions from the three regional networks that were divested in February 2008.

 

Page 3


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

DIRECT BROADCAST SATELLITE TELEVISION

SKY Italia reported second quarter operating income of $10 million, a decrease of $52 million versus the $62 million in operating income reported a year ago, as local currency revenue growth of 6% was more than offset by increased operating expenses associated with higher subscriber volume, increased marketing and sports rights costs. The local currency revenue growth primarily reflects net subscriber additions of 322,000 over the past 12 months, bringing SKY Italia’s subscriber base to over 4.7 million at quarter-end. The local currency revenue improvement in the second quarter versus the prior year was reduced due to the change in the timing of revenue recognition associated with expanded soccer programming, which is now broadcast throughout fiscal 2009, as compared to only ten months of programming in fiscal 2008. This programming change shifts a portion of soccer revenues that were previously recognized in the last three fiscal quarters into the first quarter of the fiscal year.

MAGAZINES AND INSERTS

The Magazines and Inserts segment reported second quarter operating income of $86 million, in line with the prior year. Higher revenue from both increased rates for in-store marketing products and higher custom publishing revenue in the free-standing inserts business was offset by higher paper costs.

NEWSPAPERS AND INFORMATION SERVICES

The Newspapers and Information Services segment reported second quarter adjusted operating income of $179 million, down $17 million from the $196 million reported in the same period a year ago, as lower depreciation expense and the inclusion of Dow Jones & Company adjusted operating income contributions of $59 million in the quarter were more than offset by lower advertising revenues in the U.K. and Australia.

The U.K. newspaper group reported operating income in local currency terms in line with that from a year ago, as the absence of accelerated depreciation on the decommissioned printing presses was offset by 10% lower advertising revenues. Circulation revenues increased slightly during the quarter mainly from price increases.

The Australian newspaper group reported 18% lower second quarter operating income in local currency terms versus the second quarter of fiscal 2008 primarily due to lower classified advertising revenues resulting from declines in the employment and auto sectors and higher costs associated with pension expenses and headcount reductions. Overall advertising revenues were down 4% as compared to a year ago. Circulation revenues were in line with the second quarter of the prior year.

 

Page 4


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

BOOK PUBLISHING

HarperCollins operating income decreased $44 million versus the same period a year ago due to lower sales driven by the weakening retail market as well as a difficult comparison to a year ago that included strong sales of The Daring Book for Girls by Andrea J. Buchanan and Miriam Peskowitz, The Dangerous Book for Boys by Conn and Hal Iggulden and Deceptively Delicious by Jessica Seinfeld. In addition, segment profits for the quarter were down due to charges related to the bankruptcy of a major UK distributor.

Second quarter results included solid sales of The Hour I First Believed by Wally Lamb, A Lion Among Men by Gregory Maguire, If You Give a Cat a Cupcake by Laura Numeroff and Multiple Blessings by Jon and Kate Gosselin and Beth Carson. During the quarter, HarperCollins had 50 books on The New York Times bestseller list, including six books that reached the #1 spot.

OTHER

The Other segment reported a second quarter adjusted operating loss of $38 million, a $61 million decline from the operating results of a year ago, primarily due to lower contributions from Fox Interactive Media (FIM) and NDS. The decline in FIM operating results was driven by increased costs associated with the growth in unique users, international expansion, the launch of MySpace music and new features, as well as lower subscription revenue at IGN. The decline at NDS was driven by lower conditional access revenue as compared to the same period a year ago.

PRE-TAX NON-CASH IMPAIRMENT CHARGE

In accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”, the Company recorded a non-cash impairment charge of approximately $8.4 billion. The charge consisted of a write-down of the Company’s indefinite-lived intangibles (primarily FCC licenses) of $4.6 billion, a write-down of $3.6 billion of goodwill and a write-down of Newspapers and Information Services fixed assets of $185 million in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” The Company will continue to monitor its long-lived assets for possible future impairment.

DIVIDENDS

A dividend of $0.06 per Class A share and Class B share has been declared and is payable on April 15, 2009. The record date for determining dividend entitlements is March 11, 2009.

 

Page 5


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

REVIEW OF EQUITY EARNINGS (LOSSES) OF AFFILIATES’ RESULTS

Second quarter earnings from affiliates were $30 million as compared to losses from affiliates of $50 million in the same period a year ago. This improvement was primarily driven by higher contributions from BSkyB as a result of a lower write-down of its ITV plc investment in the current period, which were partially offset by the absence of earnings from The DIRECTV Group as a result of its disposition in fiscal 2008.

The Company’s share of equity earnings (losses) of affiliates is as follows:

 

           3 Months Ended
December 31,
    6 Months Ended
December 31,
 
     % Owned     2008     2007     2008     2007  
           US $ Millions  

BSkyB

   39 % (a)   $ 57     $ (193 )   $ 109     $ (129 )

The DIRECTV Group

   0 % (b)     —         116       —         220  

Other affiliates

   Various  (c)     (27 )     27       (438 )     105  
                                  

Total equity earnings (losses) of affiliates

     $ 30     $ (50 )   $ (329 )   $ 196  
                                  

 

 

(a)

Please refer to BSkyB’s earnings releases and SEC filings for detailed information.

 

(b)

As a result of the transaction with Liberty Media Corporation that was completed on February 27, 2008, News Corporation no longer has an equity ownership interest in The DIRECTV Group.

 

(c)

Primarily comprised of Premiere AG, Australian and STAR equity affiliates and Gemstar-TV Guide International (through May 2, 2008).

 

Page 6


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

Foreign Exchange Rates

Average foreign exchange rates used in the year-to-date profit results are as follows:

 

     6 Months Ended
December 31,
     2008    2007

Australian Dollar/U.S. Dollar

   0.77    0.87

U.K. Pounds Sterling/U.S. Dollar

   1.72    2.03

Euro/U.S. Dollar

   1.41    1.41

To receive a copy of this press release through the Internet, access News Corp’s corporate Web site located at http://www.newscorp.com

Audio from News Corp’s conference call with analysts on the second quarter results can be heard live on the Internet at 4:30 p.m. Eastern Standard Time today. To listen to the call, visit http://www.newscorp.com

Cautionary Statement Concerning Forward-Looking Statements

This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to changes in global economic, business, competitive market and regulatory factors. More detailed information about these and other factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, except as required by law.

 

 

 

CONTACTS:   
Reed Nolte, Investor Relations    Teri Everett, Press Inquiries
212-852-7092    212-852-7070

 

Page 7


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

     3 Months Ended
December 31,
    6 Months Ended
December 31,
 
     2008     2007     2008     2007  
     US $ Millions (except per share amounts)  

Revenues

   $ 7,871     $ 8,590     $ 15,380     $ 15,657  

Expenses:

        

Operating

     5,161       5,443       9,733       9,851  

Selling, general and administrative

     1,609       1,442       3,297       2,732  

Depreciation and amortization

     283       287       579       609  

Impairment charges

     8,444       —         8,444       —    
                                

Operating (loss) income

     (7,626 )     1,418       (6,673 )     2,465  

Other income (expense):

        

Equity earnings (losses) of affiliates

     30       (50 )     (329 )     196  

Interest expense, net

     (231 )     (245 )     (452 )     (458 )

Interest income

     20       78       60       178  

Other, net

     (98 )     187       206       187  
                                

(Loss) Income before income tax expense and minority interest in subsidiaries

     (7,905 )     1,388       (7,188 )     2,568  

Income tax benefit (expense)

     1,514       (520 )     1,333       (934 )

Minority interest in subsidiaries, net of tax

     (26 )     (36 )     (47 )     (70 )
                                

Net (loss) income

   $ (6,417 )   $ 832     $ (5,902 )   $ 1,564  
                                

Weighted average shares: basic

     2,614       3,126       2,612       3,126  

                             diluted

     2,614       3,139       2,612       3,139  

(Loss) Earnings per share amounts - basic and diluted

   $ (2.45 )   $ 0.27     $ (2.26 )   $ 0.50  

 

Page 8


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

CONSOLIDATED BALANCE SHEETS

 

      December 31,
2008
   June 30,
2008
     US $ Millions

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 3,621    $ 4,662

Receivables, net

     6,904      6,985

Inventories, net

     2,753      2,255

Other

     557      460
             

Total current assets

     13,835      14,362
             

Non-current assets:

     

Receivables

     403      464

Investments

     2,368      3,284

Inventories, net

     3,313      3,064

Property, plant and equipment, net

     5,874      7,021

Intangible assets, net

     8,927      14,460

Goodwill

     14,372      18,620

Other non-current assets

     1,135      1,033
             

Total non-current assets

     36,392      47,946
             

Total assets

   $ 50,227    $ 62,308
             

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Borrowings

   $ 81    $ 281

Accounts payable, accrued expenses and other current liabilities

     5,130      5,695

Participations, residuals and royalties payable

     1,192      1,288

Program rights payable

     993      1,084

Deferred revenue

     989      834
             

Total current liabilities

     8,385      9,182
             

Non-current liabilities:

     

Borrowings

     13,192      13,230

Other liabilities

     4,437      4,823

Deferred income taxes

     3,364      5,456

Minority interest in subsidiaries

     852      994

Commitments and contingencies

     

Stockholders’ Equity:

     

Class A common stock, $0.01 par value

     18      18

Class B common stock, $0.01 par value

     8      8

Additional paid-in capital

     17,253      17,214

Retained earnings and accumulated other comprehensive income

     2,718      11,383
             

Total stockholders’ equity

     19,997      28,623
             

Total liabilities and stockholders’ equity

   $ 50,227    $ 62,308
             

 

Page 9


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     6 Months Ended December 31,  
     2008     2007  
     US $ Millions  

Operating activities:

    

Net (loss) income

   $ (5,902 )   $ 1,564  

Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:

    

Depreciation and amortization

     579       609  

Amortization of cable distribution investments

     42       35  

Equity losses (earnings) of affiliates

     329       (196 )

Cash distributions received from affiliates

     140       158  

Impairment charges, net of tax of $1.7 billion

     6,737       —    

Other, net

     (206 )     (187 )

Minority interest in subsidiaries, net of tax

     47       70  

Change in operating assets and liabilities, net of acquisitions:

    

Receivables and other assets

     (519 )     (1,441 )

Inventories, net

     (858 )     (667 )

Accounts payable and other liabilities

     (784 )     794  
                

Net cash (used in) provided by operating activities

     (395 )     739  
                

Investing activities:

    

Property, plant and equipment, net of acquisitions

     (591 )     (699 )

Acquisitions, net of cash acquired

     (473 )     (5,368 )

Investments in equity affiliates

     (34 )     (21 )

Other investments

     (33 )     (40 )

Proceeds from sale of investments and other non-current assets

     973       299  
                

Net cash used in investing activities

     (158 )     (5,829 )
                

Financing activities:

    

Borrowings

     47       1,262  

Repayment of borrowings

     (255 )     (132 )

Issuance of shares

     4       66  

Repurchase of shares

     —         (122 )

Dividends paid

     (177 )     (186 )

Other, net

     18       22  
                

Net cash (used in) provided by financing activities

     (363 )     910  
                

Net decrease in cash and cash equivalents

     (916 )     (4,180 )

Cash and cash equivalents, beginning of period

     4,662       7,654  

Exchange movement on opening cash balance

     (125 )     21  
                

Cash and cash equivalents, end of period

   $ 3,621     $ 3,495  
                

 

Page 10


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

SEGMENT INFORMATION

 

      3 Months Ended
December 31,
   6 Months Ended
December 31,
 
     2008     2007    2008     2007  
     US $ Millions  

Revenues

         

Filmed Entertainment

   $ 1,485     $ 1,976    $ 2,744     $ 3,558  

Television

     1,269       1,530      2,243       2,675  

Cable Network Programming

     1,358       1,236      2,667       2,338  

Direct Broadcast Satellite Television

     922       955      1,891       1,702  

Magazines and Inserts

     284       273      543       537  

Newspapers and Information Services

     1,505       1,416      3,210       2,660  

Book Publishing

     305       406      620       736  

Other

     743       798      1,462       1,451  
                               
   $ 7,871     $ 8,590    $ 15,380     $ 15,657  
                               

Adjusted Operating Income

         

Filmed Entertainment

   $ 112     $ 403    $ 363     $ 765  

Television

     18       245      72       428  

Cable Network Programming

     428       337      807       626  

Direct Broadcast Satellite Television

     10       62      175       110  

Magazines and Inserts

     86       85      154       164  

Newspapers and Information Services

     179       196      313       289  

Book Publishing

     23       67      26       103  

Other

     (38 )     23      (139 )     (20 )
                               
   $ 818     $ 1,418    $ 1,771     $ 2,465  
                               

 

Page 11


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

NOTE 1 - ADJUSTED OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

Adjusted operating income (loss) is defined as operating income (loss) plus impairment charges and eliminates the variable effect across all business segments of the non-cash impairment charges recorded in the three months ended December 31, 2008. An impairment charge is recorded for the difference between the carrying value and the net present value of estimated future cash flows, which represents the estimated fair value of the asset.

Adjusted operating income before depreciation and amortization is defined as Adjusted operating income (loss) plus depreciation and amortization and the amortization of cable distribution investments and eliminates the variable effect across all business segments of depreciation and amortization. Depreciation and amortization expense includes the depreciation of property and equipment, as well as amortization of finite-lived intangible assets. Amortization of cable distribution investments represents a reduction against revenues over the term of a carriage arrangement and, as such, it is excluded from Operating income (loss) before depreciation and amortization.

Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization are non-GAAP measures and should be considered in addition to, not as a substitute for, operating income (loss), net income (loss), cash flow and other measures of financial performance reported in accordance with GAAP. In addition, these measures do not reflect cash available to fund requirements, and these measures exclude items, such as impairment charges, depreciation and amortization, which are significant components in assessing the Company’s financial performance.

Management believes that Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization are appropriate measures for evaluating the operating performance of the Company’s business segments. Adjusted operating income (loss) and Adjusted operating income before depreciation and amortization, represent the information reported to and used by the Company’s chief decision maker for the purpose of making decisions about the allocation of resources to segments and assessing their performance, provides management, investors and equity analysts a measure to analyze operating performance of each business segment and enterprise value against historical data and competitors’ data.

The following table reconciles Adjusted operating income before depreciation and amortization to the presentation of operating income (loss).

 

     3 Months Ended
December 31,
   6 Months Ended
December 31,
     2008     2007    2008     2007
     US $ Millions

Operating (loss) income

   $ (7,626 )   $ 1,418    $ (6,673 )   $ 2,465

Impairment charges

     8,444       —        8,444       —  
                             

Adjusted Operating income

     818       1,418      1,771       2,465

Depreciation and amortization

     283       287      579       609

Amortization of cable distribution investments

     19       23      42       35
                             

Adjusted Operating income before depreciation and amortization

   $ 1,120     $ 1,728    $ 2,392     $ 3,109
                             

 

Page 12


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

     For the Three Months Ended December 31, 2008
(US $ Millions)
     Operating
income
(loss)
    Impairment
charges
   Adjusted
Operating
income (loss)
    Depreciation
and
amortization
   Amortization of
cable
distribution
investments
   Adjusted
Operating
income before
depreciation and
amortization

Filmed Entertainment

   $ 112     $ —      $ 112     $ 23    $ —      $ 135

Television

     (4,539 )     4,557      18       23      —        41

Cable Network Programming

     428       —        428       28      19      475

Direct Broadcast Satellite Television

     10       —        10       56      —        66

Magazines and Inserts

     86       —        86       3      —        89

Newspapers and Information Services

     (2,876 )     3,055      179       76      —        255

Book Publishing

     23       —        23       2      —        25

Other

     (870 )     832      (38 )     72      —        34
                                           

Consolidated Total

   $ (7,626 )   $ 8,444    $ 818     $ 283    $ 19    $ 1,120
                                           

 

     For the Three Months Ended December 31, 2007
(US $ Millions)
     Operating
income
   Depreciation
and
amortization
   Amortization of
cable
distribution
investments
   Operating income
before
depreciation and
amortization

Filmed Entertainment

   $ 403    $ 21    $ —      $ 424

Television

     245      25      —        270

Cable Network Programming

     337      19      23      379

Direct Broadcast Satellite Television

     62      54      —        116

Magazines and Inserts

     85      2      —        87

Newspapers and Information Services

     196      105      —        301

Book Publishing

     67      2      —        69

Other

     23      59      —        82
                           

Consolidated Total

   $ 1,418    $ 287    $ 23    $ 1,728
                           

 

Page 13


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

     For the Six Months Ended December 31, 2008 (US $ Millions)
     Operating
income
(loss)
    Impairment
charges
   Adjusted
Operating
income (loss)
    Depreciation
and
amortization
   Amortization of
cable
distribution
investments
   Adjusted
Operating
income before
depreciation and
amortization

Filmed Entertainment

   $ 363     $ —      $ 363     $ 46    $ —      $ 409

Television

     (4,485 )     4,557      72       45      —        117

Cable Network Programming

     807       —        807       57      42      906

Direct Broadcast Satellite Television

     175       —        175       116      —        291

Magazines and Inserts

     154       —        154       5      —        159

Newspapers and Information Services

     (2,742 )     3,055      313       166      —        479

Book Publishing

     26       —        26       4      —        30

Other

     (971 )     832      (139 )     140      —        1
                                           

Consolidated Total

   $ (6,673 )   $ 8,444    $ 1,771     $ 579    $ 42    $ 2,392
                                           

 

     For the Six Months Ended December 31, 2007 (US $ Millions)
     Operating
income
(loss)
    Depreciation
and
amortization
   Amortization of
cable
distribution
investments
   Operating income
before
depreciation and
amortization

Filmed Entertainment

   $ 765     $ 42    $ —      $ 807

Television

     428       49      —        477

Cable Network Programming

     626       39      35      700

Direct Broadcast Satellite Television

     110       104      —        214

Magazines and Inserts

     164       4      —        168

Newspapers and Information Services

     289       244      —        533

Book Publishing

     103       4      —        107

Other

     (20 )     123      —        103
                            

Consolidated Total

   $ 2,465     $ 609    $ 35    $ 3,109
                            

 

Page 14


LOGO   

News Corporation

EARNINGS RELEASE FOR THE QUARTER ENDED DECEMBER 31, 2008

 

NOTE 2 – ADJUSTED NET INCOME AND ADJUSTED EPS

The calculation of net income and earnings per share excluding Impairment charges may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Net income and earnings per share excluding Impairment charges are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income and earnings per share as determined under GAAP as a measure of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.

The Company uses net income and earnings per share excluding Impairment charges to evaluate the performance of the Company’s operations exclusive of Impairment charges that impact the comparability of results from period to period.

Reconciliation of net income and diluted earning per share before Impairment charges compared to GAAP net income and diluted earnings per share:

 

     3 Months Ended
December 31, 2008
    3 Months Ended
December 31, 2007
     Net (loss)
income
    EPS     Net income    EPS
     (in US$ millions, except per share data)

As reported

   $ (6,417 )   $ (2.45 )   $ 832    $ 0.27

Impairment charges, net of tax

     6,737       2.58       —        —  

Rounding

     —         (0.01 )     —        —  
                             

Excluding impairment charges

   $ 320     $ 0.12     $ 832    $ 0.27
                             

 

Page 15