EX-12.1 7 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

 

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     For the six
months ended
December 31,
2005


    For the six
months ended
December 31,
2004


 

Earnings:

                

Income from continuing operations before income tax expense and minority interest in subsidiaries

   $ 1,979     $ 1,598  

Add:

                

Equity earnings from affiliates

     (346 )     (63 )

Dividends received from affiliates

     82       52  

Fixed Charges (excluding capitalized interest and perpetual preference dividends)

     440       392  

Amortization of capitalized interest

     23       26  
    


 


Total earnings available for fixed charges

   $ 2,178     $ 2,005  
    


 


Fixed charges:

                

Interest on debt and finance lease charges

   $ 385     $ 344  

Capitalized interest

     13       18  

Perpetual preference dividends paid

     —         10  

Interest element on rental expense

     55       48  
    


 


Total fixed charges

   $ 453     $ 420  
    


 


Ratio of earnings to fixed charges

     4.8       4.8