o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title of each class Common Units |
Name of each exchange on which registered New York Stock Exchange |
Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o |
U.S. GAAP þ | International Financial Reporting Standards as issued by the International Accounting Standards Board o |
Other o |
Page | ||||||||
5 | ||||||||
5 | ||||||||
5 | ||||||||
5 | ||||||||
9 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
26 | ||||||||
27 | ||||||||
27 | ||||||||
30 | ||||||||
30 | ||||||||
30 | ||||||||
31 | ||||||||
31 | ||||||||
31 | ||||||||
31 | ||||||||
32 | ||||||||
33 | ||||||||
34 | ||||||||
38 | ||||||||
42 | ||||||||
43 | ||||||||
44 | ||||||||
45 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
47 | ||||||||
47 | ||||||||
47 | ||||||||
48 | ||||||||
49 | ||||||||
49 | ||||||||
49 | ||||||||
Exhibit 1.2 | ||||||||
Exhibit 8.1 | ||||||||
Exhibit 12.1 | ||||||||
Exhibit 12.2 | ||||||||
Exhibit 13.1 | ||||||||
Exhibit 15.1 | ||||||||
Exhibit 15.2 |
2
Page | ||||
49 | ||||
50 | ||||
51 | ||||
51 | ||||
51 | ||||
51 | ||||
53 | ||||
53 | ||||
54 | ||||
54 | ||||
55 | ||||
55 | ||||
55 | ||||
55 | ||||
55 | ||||
56 | ||||
56 | ||||
56 | ||||
57 | ||||
66 | ||||
66 | ||||
66 | ||||
68 | ||||
68 | ||||
68 | ||||
68 | ||||
69 | ||||
69 | ||||
69 | ||||
69 | ||||
69 | ||||
69 | ||||
69 | ||||
70 | ||||
70 | ||||
70 | ||||
72 | ||||
3
| our ability to make cash distributions on our units or any increases in
quarterly distributions; |
| our future financial condition and results of operations and our future
revenues and expenses; |
| growth prospects of the liquefied natural gas (or LNG) and liquefied petroleum
gas (or LPG) shipping and oil tanker markets; |
| LNG, LPG and tanker market fundamentals, including the balance of supply and
demand in the LNG, LPG and tanker markets; |
| our ability to conduct and operate our business and the business of our
subsidiaries in a manner than minimizes taxes imposed upon us and our subsidiaries; |
| the expected lifespan of a new LNG carrier, LPG carrier and Conventional
tanker; |
| the expected source of funds for short-term and long-term liquidity needs; |
| estimated capital expenditures and the availability of capital resources to
fund capital expenditures; |
| our ability to maintain long-term relationships with major LNG and LPG
importers and exporters and major crude oil companies; |
| our ability to leverage to our advantage Teekay Corporations relationships
and reputation in the shipping industry; |
| our continued ability to enter into long-term, fixed-rate time-charters with
our LNG and LPG customers; |
| our expectation of not earning revenues from voyage charters in the
foreseeable future; |
| the recent economic downturn and financial crisis in the global market,
including disruptions in the global credit and stock markets and potential negative effects
on our customers ability to charter our vessels and pay for our services; |
| obtaining LNG and LPG projects that we or Teekay Corporation bid on or that
Teekay Corporation has been awarded; |
| the expected delivery date, total price and method of financing for the
purchase of Teekay Corporations 33% interest in the four LNG carriers expected to serve
the Angola LNG Project; |
| our ability to maximize the use of our vessels, including the re-deployment or
disposition of vessels no longer under long-term charter; |
| expected purchases and deliveries of newbuilding vessels and commencement of
service of newbuildings under long-term contracts; |
| the expected delivery date and method of financing for the purchase of our LPG
carrier and two Multigas ships from Skaugen and Teekay Corporation; |
| the expected timing, amount and method of financing for the purchase of five
of our leased Suezmax tankers; |
| our expected financial flexibility to pursue acquisitions and other expansion
opportunities; |
| our ability to continue to obtain all permits, licenses, and certificates
material to our operations; |
| our ability to obtain safety management certificates for each newbuilding
vessel upon delivery; |
| the expected cost of, and our ability to comply with, governmental regulations
and maritime self-regulatory organization standards applicable to our business; |
| the expected cost to install ballast water treatment systems on our tankers in
compliance with IMO proposals; |
4
| the expected impact of heightened environmental and quality concerns of
insurance underwriters, regulators and charterers; |
| the adequacy of our insurance coverage for accident-related risks,
environmental damage and pollution; |
| the future valuation of goodwill; |
| anticipated taxation of our partnership and its subsidiaries; and |
| our business strategy and other plans and objectives for future operations. |
Item 1. | Identity of Directors, Senior Management and Advisors |
Item 2. | Offer Statistics and Expected Timetable |
Item 3. | Key Information |
5
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
(in thousands, except per unit and fleet data) | ||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Voyage revenues |
$ | 192,353 | $ | 257,769 | $ | 314,404 | $ | 343,048 | $ | 374,008 | ||||||||||
Operating expenses: |
||||||||||||||||||||
Voyage expenses(1) |
2,036 | 1,197 | 3,253 | 2,034 | 2,042 | |||||||||||||||
Vessel operating expenses(2) |
40,977 | 56,863 | 77,113 | 82,374 | 84,577 | |||||||||||||||
Depreciation and amortization |
53,076 | 66,017 | 76,880 | 82,686 | 89,347 | |||||||||||||||
General and administrative |
14,152 | 15,186 | 20,201 | 19,764 | 23,247 | |||||||||||||||
Gain on sale of vessel |
| | | | (4,340 | ) | ||||||||||||||
Restructuring charge |
| | | 3,250 | 175 | |||||||||||||||
Goodwill impairment |
| | 3,648 | | | |||||||||||||||
Total operating expenses |
110,241 | 139,263 | 181,095 | 190,108 | 195,048 | |||||||||||||||
Income from vessel operations |
82,112 | 118,506 | 133,309 | 152,940 | 178,960 | |||||||||||||||
Interest expense |
(82,099 | ) | (145,073 | ) | (138,317 | ) | (60,457 | ) | (49,019 | ) | ||||||||||
Interest income |
40,162 | 68,329 | 64,325 | 13,873 | 7,190 | |||||||||||||||
Realized and
unrealized gain (loss) on derivative instruments(3) |
14,207 | 9,816 | (99,954 | ) | (40,950 | ) | (78,720 | ) | ||||||||||||
Foreign currency exchange (loss) gain(4) |
(39,590 | ) | (41,241 | ) | 18,244 | (10,806 | ) | 27,545 | ||||||||||||
Equity (loss) income(5) |
(38 | ) | (130 | ) | 136 | 27,639 | 8,043 | |||||||||||||
Other (expense) income |
(16 | ) | (129 | ) | 1,250 | 392 | 615 | |||||||||||||
Income tax expense |
(375 | ) | (1,155 | ) | (205 | ) | (694 | ) | (1,670 | ) | ||||||||||
Net income (loss) |
14,363 | 8,923 | (21,212 | ) | 81,937 | 92,944 | ||||||||||||||
Non-controlling interest in net income (loss) |
3,234 | (16,739 | ) | (40,698 | ) | 29,310 | 3,062 | |||||||||||||
Dropdown
Predecessors interest in net income (loss) |
(123 | ) | 520 | 894 | 5,302 | 2,258 | ||||||||||||||
General Partners interest in net income (loss) |
1,542 | 9,752 | 11,989 | 5,180 | 8,896 | |||||||||||||||
Limited partners interest in net income (loss) |
9,710 | 15,390 | 6,603 | 42,145 | 78,728 | |||||||||||||||
Limited partners interest in net income (loss) per: |
||||||||||||||||||||
Common unit (basic and diluted) |
0.32 | 0.64 | 0.63 | 0.86 | 1.46 | |||||||||||||||
Subordinated unit (basic and diluted) |
0.32 | 0.66 | (0.29 | ) | 0.80 | 2.04 | ||||||||||||||
Total unit (basic and diluted) |
0.32 | 0.65 | 0.36 | 0.85 | 1.48 | |||||||||||||||
Cash distributions declared per unit |
1.80 | 1.98 | 2.18 | 2.28 | 2.37 | |||||||||||||||
Balance Sheet Data (at end of period): |
||||||||||||||||||||
Cash and cash equivalents |
$ | 29,288 | $ | 91,891 | $ | 117,641 | $ | 108,350 | $ | 81,055 | ||||||||||
Restricted cash(6) |
670,758 | 679,229 | 642,949 | 611,520 | 572,138 | |||||||||||||||
Vessels and equipment(7) |
1,715,662 | 2,065,572 | 2,207,878 | 2,077,604 | 2,019,576 | |||||||||||||||
Net investments in direct financing leases(8) |
| | | 421,441 | 415,695 | |||||||||||||||
Total assets(6) |
2,928,422 | 3,818,616 | 3,432,849 | 3,578,411 | 3,547,395 | |||||||||||||||
Total debt and capital lease obligations(6) |
1,854,654 | 2,582,991 | 2,199,952 | 2,257,604 | 2,137,249 | |||||||||||||||
Partners and Dropdown Predecessor equity |
703,190 | 709,292 | 805,851 | 903,231 | 896,200 | |||||||||||||||
Common units outstanding |
20,240,547 | 22,540,547 | 33,338,320 | 44,972,563 | 55,106,100 | |||||||||||||||
Subordinated units outstanding |
14,734,572 | 14,734,572 | 11,050,929 | 7,367,286 | | |||||||||||||||
Cash Flow Data: |
||||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||
Operating activities |
$ | 89,383 | $ | 115,450 | $ | 149,570 | $ | 171,384 | $ | 174,970 | ||||||||||
Financing activities |
(266,048 | ) | 630,395 | 403,262 | (10,060 | ) | (167,746 | ) | ||||||||||||
Investing activities |
169,998 | (683,242 | ) | (527,082 | ) | (170,615 | ) | (34,519 | ) | |||||||||||
Other Financial Data: |
||||||||||||||||||||
Net voyage revenues(9) |
$ | 190,317 | $ | 256,572 | $ | 311,151 | $ | 341,014 | $ | 371,966 | ||||||||||
EBITDA(10) |
109,751 | 152,839 | 129,865 | 211,901 | 225,790 | |||||||||||||||
Adjusted EBITDA(10) |
130,534 | 182,333 | 206,603 | 255,031 | 277,334 | |||||||||||||||
Capital expenditures: |
||||||||||||||||||||
Expenditures for vessels and equipment(11) |
1,037 | 160,757 | 172,093 | 134,926 | 26,652 | |||||||||||||||
Expenditures for drydocking |
3,693 | 3,724 | 11,966 | 9,729 | 12,727 | |||||||||||||||
Liquefied Gas Fleet Data:(12) |
||||||||||||||||||||
Calendar-ship-days (13) |
1,887 | 2,897 | 3,701 | 4,637 | 5,051 | |||||||||||||||
Average age
of our fleet (in years at end of period)(14) |
3.0 | 4.3 | 4.4 | 4.6 | 5.3 | |||||||||||||||
Vessels at end of period |
6 | 10 | 11 | 14 | 13 | |||||||||||||||
Conventional Fleet Data: |
||||||||||||||||||||
Calendar-ship-days(13) |
2,920 | 2,920 | 2,928 | 3,448 | 4,015 | |||||||||||||||
Average age of our fleet (in years at end of period) |
4.0 | 4.5 | 5.5 | 5.1 | 6.1 | |||||||||||||||
Vessels at end of period |
8 | 8 | 8 | 11 | 11 |
(1) | Voyage expenses are all expenses unique to a particular voyage, including any bunker fuel
expenses, port fees, cargo loading and unloading expenses, canal tolls, agency fees and
commissions. |
|
(2) | Vessel operating expenses include crewing, repairs and maintenance, insurance, stores, lube
oils and communication expenses. |
6
(3) | We entered into interest rate swaps to mitigate our interest rate risk from our floating-rate
debt, leases and restricted cash. We also have entered into an agreement with Teekay
Corporation relating to the Toledo Spirit time-charter contract under which Teekay Corporation
pays us any amounts payable to the charterer as a result of spot rates being below the fixed
rate, and we pay Teekay Corporation any amounts payable to us as a result of spot rates being
in excess of the fixed rate. Changes in the fair value of our derivatives are recognized
immediately into income and are presented as realized and unrealized gain (loss) on derivative
instruments in the consolidated statements of income (loss). Please see Item 18 Financial
Statements: Note 12 Derivative Instruments. |
|
(4) | Substantially all of these foreign currency exchange gains and losses were unrealized and not
settled in cash. Under GAAP, all foreign currency-denominated monetary assets and liabilities,
such as cash and cash equivalents, accounts receivable, restricted cash, accounts payable,
accrued liabilities, unearned revenue, advances from affiliates, long-term debt and capital
lease obligations, are revalued and reported based on the prevailing exchange rate at the end
of the period. Our primary source for the foreign currency exchange gains and losses is our
Euro-denominated term loans, which totaled 311.6 million Euros ($411.3 million) at December
31, 2006, 304.3 million Euros ($444.0 million) at December 31, 2007, 296.4 million Euros
($414.1 million) at December 31, 2008, 288.0 million Euros ($412.4 million) at December 31,
2009 and 278.9 million Euros ($373.3 million) at December 31, 2010. |
|
(5) | Equity (loss) income includes unrealized (losses) gains on derivative instruments of ($6.5)
million for the year ended December 31, 2010, $10.9 million for the year ended December 31,
2009 and nil for all the preceding periods. |
|
(6) | We operate certain of our LNG carriers under tax lease arrangements. Under these
arrangements, we borrow under term loans and deposit the proceeds into restricted cash
accounts. Concurrently, we enter into capital leases for the vessels, and the vessels are
recorded as assets on our consolidated balance sheets. The restricted cash deposits, plus the
interest earned on the deposits, will equal the remaining amounts we owe under the capital
lease arrangements, including our obligations to purchase the vessels at the end of the lease
term where applicable. Therefore, the payments under our capital leases are fully funded
through our restricted cash deposits, and our continuing obligation is the repayment of the
term loans. However, under GAAP we record both the obligations under the capital leases and
the term loans as liabilities, and both the restricted cash deposits and our vessels under
capital leases as assets. This accounting treatment has the effect of increasing our assets
and liabilities by the amount of restricted cash deposits relating to the corresponding
capital lease obligations. |
|
(7) | Vessels and equipment consist of (a) our vessels, at cost less accumulated depreciation, (b)
vessels under capital leases, at cost less accumulated depreciation and (c) advances on our
newbuildings. |
|
(8) | The external charters which commenced in 2009 under the Tangguh LNG project have been
accounted for as direct financing leases and as a result, the two LNG vessels relating to this
project are not included as part of vessels and equipment. |
|
(9) | Consistent with general practice in the shipping industry, we use net voyage revenues
(defined as voyage revenues less voyage expenses) as a measure of equating revenues generated
from voyage charters to revenues generated from time-charters, which assists us in making
operating decisions about the deployment of our vessels and their performance. Under
time-charters the charterer pays the voyage expenses, whereas under voyage charter contracts
the ship owner pays these expenses. Some voyage expenses are fixed, and the remainder can be
estimated. If we, as the ship owner, pay the voyage expenses, we typically pass the
approximate amount of these expenses on to our customers by charging higher rates under the
contract or billing the expenses to them. As a result, although voyage revenues from different
types of contracts may vary, the net voyage revenues are comparable across the different types
of contracts. We principally use net voyage revenues, a non-GAAP financial measure, because it
provides more meaningful information to us than voyage revenues, the most directly comparable
GAAP financial measure. Net voyage revenues are also widely used by investors and analysts in
the shipping industry for comparing financial performance between companies and to industry
averages. The following table reconciles net voyage revenues with voyage revenues. |
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Voyage revenues |
192,353 | 257,769 | 314,404 | 343,048 | 374,008 | |||||||||||||||
Voyage expenses |
(2,036 | ) | (1,197 | ) | (3,253 | ) | (2,034 | ) | (2,042 | ) | ||||||||||
Net voyage revenues |
190,317 | 256,572 | 311,151 | 341,014 | 371,966 |
(10) | EBITDA and Adjusted EBIDTA are used as a supplemental financial measure by management and by
external users of our financial statements, such as investors, as discussed below: |
| Financial and operating performance. EBITDA and Adjusted EBITDA assist our
management and investors by increasing the comparability of our fundamental performance
from period to period and against the fundamental performance of other companies in our
industry that provide EBITDA and Adjusted EBITDA information. This increased comparability
is achieved by excluding the potentially disparate effects between periods or companies of
interest expense, taxes, depreciation or amortization and realized and unrealized gain
(loss) on derivative instruments relating to interest rate swaps, which items are affected
by various and possibly changing financing methods, capital structure and historical cost
basis and which items may significantly affect net income (loss) between periods. We
believe that including EBITDA and Adjusted EBITDA as financial and operating measures
benefits investors in (a) selecting between investing in us and other investment
alternatives and (b) monitoring our ongoing financial and operational strength and health
in assessing whether to continue to hold our common units. |
| Liquidity. EBITDA and Adjusted EBITDA allows us to assess the ability of
assets to generate cash sufficient to service debt, pay distributions and undertake capital
expenditures. By eliminating the cash flow effect resulting from our existing
capitalization and other items such as drydocking expenditures, working capital changes and
foreign currency exchange gains and losses, EBITDA and Adjusted EBITDA provides a
consistent measure of our ability to generate cash over the long term. Management uses this
information as a significant factor in determining (a) our proper capitalization (including assessing how much
debt to incur and whether changes to the capitalization should be made) and (b) whether to
undertake material capital expenditures and how to finance them, all in light of our cash
distribution policy. Use of EBITDA and Adjusted EBITDA as a liquidity measure also permits
investors to assess the fundamental ability of our business to generate cash sufficient to
meet cash needs, including distributions on our common units. |
7
Neither EBITDA nor Adjusted EBITDA, which are non-GAAP measures, should be considered as an
alternative to net income (loss), income from vessel operations, cash flow from operating
activities or any other measure of financial performance or liquidity presented in accordance
with GAAP. EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income
(loss) and operating income, and these measures may vary among other companies. Therefore,
EBITDA and Adjusted EBITDA as presented in this Report may not be comparable to similarly titled
measures of other companies. |
The following table reconciles our historical consolidated EBITDA and Adjusted EBITDA to net
income (loss), and our historical consolidated Adjusted EBITDA to net operating cash flow. |
Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA to
Net income (loss): |
||||||||||||||||||||
Net income (loss) |
14,363 | 8,923 | (21,212 | ) | 81,937 | 92,944 | ||||||||||||||
Depreciation and amortization |
53,076 | 66,017 | 76,880 | 82,686 | 89,347 | |||||||||||||||
Interest expense, net of interest income |
41,937 | 76,744 | 73,992 | 46,584 | 41,829 | |||||||||||||||
Income tax expense |
375 | 1,155 | 205 | 694 | 1,670 | |||||||||||||||
EBITDA |
109,751 | 152,839 | 129,865 | 211,901 | 225,790 | |||||||||||||||
Restructuring charge |
| | | 3,250 | 175 | |||||||||||||||
Foreign currency exchange loss (gain) |
39,590 | 41,241 | (18,244 | ) | 10,806 | (27,545 | ) | |||||||||||||
Gain on sale of vessel |
| | | | (4,340 | ) | ||||||||||||||
Goodwill impairment |
| | 3,648 | | | |||||||||||||||
Unrealized (gain) loss on derivative instruments |
(23,308 | ) | (10,941 | ) | 84,546 | 3,788 | 34,306 | |||||||||||||
Realized loss (gain) on interest rate swaps |
4,501 | (806 | ) | 6,788 | 36,222 | 42,495 | ||||||||||||||
Unrealized (gain) loss on interest rate swaps in
joint ventures included in equity (loss) income |
| | | (10,936 | ) | 6,453 | ||||||||||||||
Adjusted EBITDA |
130,534 | 182,333 | 206,603 | 255,031 | 277,334 | |||||||||||||||
Reconciliation of Adjusted EBITDA to Net
operating cash flow: |
||||||||||||||||||||
Net operating cash flow |
89,383 | 115,450 | 149,570 | 171,384 | 174,970 | |||||||||||||||
Expenditures for drydocking |
3,693 | 3,724 | 11,966 | 9,729 | 12,727 | |||||||||||||||
Interest expense, net of interest income |
41,937 | 76,744 | 73,992 | 46,584 | 41,829 | |||||||||||||||
Change in operating assets and liabilities |
(1,208 | ) | (12,313 | ) | (31,962 | ) | (26,988 | ) | (3,029 | ) | ||||||||||
Equity (loss) income from joint ventures |
(38 | ) | (130 | ) | 136 | 27,639 | 8,043 | |||||||||||||
Restructuring charge |
| | | 3,250 | 175 | |||||||||||||||
Realized loss (gain) on interest rate swaps |
4,501 | (806 | ) | 6,788 | 36,222 | 42,495 | ||||||||||||||
Unrealized (gain) loss on interest rate swaps in
joint ventures included in equity (loss) income |
| | | (10,936 | ) | 6,453 | ||||||||||||||
Other, net |
(7,734 | ) | (336 | ) | (3,887 | ) | (1,853 | ) | (6,329 | ) | ||||||||||
Adjusted EBITDA |
130,534 | 182,333 | 206,603 | 255,031 | 277,334 | |||||||||||||||
(11) | Expenditures for vessels and equipment excludes non-cash investing activities. Please read
Item 18 Financial Statements: Note 14 Supplemental Cash Flow Information. |
|
(12) | Fleet data does not include four LNG carriers (or the RasGas 3 LNG Carriers) relating to our
joint venture with QGTC Nakilat (1643-6) Holdings Corporation and two LNG carriers relating to
our joint ventures with Exmar NV which are accounted for under the equity method. |
|
(13) | Calendar-ship-days are equal to the aggregate number of calendar days in a period that our
vessels were in our possession during that period (including six vessels deemed to be in our
possession for accounting purposes as a result of the impact of the Dropdown Predecessor prior
to our actual acquisition of such vessels). |
|
(14) | Includes the newbuildings that have been consolidated in our balance sheets. |
8
| the rates we obtain from our charters; |
| the level of our operating costs, such as the cost of crews and insurance; |
| the continued availability of LNG and LPG production, liquefaction and regasification
facilities; |
| the number of unscheduled off-hire days for our fleet and the timing of, and number of
days required for, scheduled drydocking of our vessels; |
| delays in the delivery of newbuildings and the beginning of payments under charters
relating to those vessels; |
| prevailing global and regional economic and political conditions; |
| currency exchange rate fluctuations; and |
| the effect of governmental regulations and maritime self-regulatory organization
standards on the conduct of our business. |
| the level of capital expenditures we make, including for maintaining vessels, building
new vessels, acquiring existing vessels and complying with regulations; |
| our debt service requirements and restrictions on distributions contained in our debt
instruments; |
| fluctuations in our working capital needs; |
| our ability to make working capital borrowings, including to pay distributions to
unitholders; and |
| the amount of any cash reserves, including reserves for future capital expenditures and
other matters, established by Teekay GP L.L.C., our general partner (or the General
Partner) in its discretion. |
| the cost of labor and materials; |
| customer requirements; |
| increases in the size of our fleet; |
| governmental regulations and maritime self-regulatory organization standards relating to
safety, security or the environment; and |
| competitive standards. |
9
| our ability to obtain additional financing, if necessary, for working capital, capital
expenditures, acquisitions or other purposes may be impaired or such financing may not be
available on favorable terms; |
| we will need a substantial portion of our cash flow to make principal and interest
payments on our debt, reducing the funds that would otherwise be available for operations,
future business opportunities and distributions to unitholders; |
| our debt level may make us more vulnerable than our competitors with less debt to
competitive pressures or a downturn in our industry or the economy generally; and |
| our debt level may limit our flexibility in responding to changing business and economic
conditions. |
10
| incur or guarantee indebtedness; |
| change ownership or structure, including mergers, consolidations, liquidations and
dissolutions; |
| make dividends or distributions when in default of the relevant loans; |
| make certain negative pledges and grant certain liens; |
| sell, transfer, assign or convey assets; |
| make certain investments; and |
| enter into a new line of business. |
| failure to pay any principal, interest, fees, expenses or other amounts when due; |
| failure to notify the lenders of any material oil spill or discharge of hazardous
material, or of any action or claim related thereto; |
| breach or lapse of any insurance with respect to vessels securing the facility; |
| breach of certain financial covenants; |
| failure to observe any other agreement, security instrument, obligation or covenant
beyond specified cure periods in certain cases; |
| default under other indebtedness; |
| bankruptcy or insolvency events; |
| failure of any representation or warranty to be materially correct; |
| a change of control, as defined in the applicable agreement; and |
| a material adverse effect, as defined in the applicable agreement. |
11
| the customer fails to make charter payments because of its financial inability,
disagreements with us or otherwise; |
| the customer exercises certain rights to terminate the charter, purchase or cause the
sale of the vessel or, under some of our charters, convert the time-charter to a bareboat
charter (some of which rights are exercisable at any time); |
| the customer terminates the charter because we fail to deliver the vessel within a fixed
period of time, the vessel is lost or damaged beyond repair, there are serious deficiencies
in the vessel or prolonged periods of off-hire, or we default under the charter; or |
| under some of our time-charters, the customer terminates the charter because of the
termination of the charterers sales agreement or a prolonged force majeure event affecting
the customer, including damage to or destruction of relevant facilities, war or political
unrest preventing us from performing services for that customer. |
| renew existing charters upon their expiration; |
| obtain new charters; |
| successfully interact with shipyards during periods of shipyard construction
constraints; |
| obtain financing on commercially acceptable terms; or |
| maintain satisfactory relationships with our employees and suppliers. |
12
| increases in the cost of natural gas derived from LNG relative to the cost of natural
gas generally; |
| increase in the cost of LPG relative to the cost of naphtha and other competing
petrochemicals; |
| increases in the production of natural gas in areas linked by pipelines to consuming
areas, the extension of existing, or the development of new, pipeline systems in markets we
may serve, or the conversion of existing non-natural gas pipelines to natural gas pipelines
in those markets; |
| decreases in the consumption of natural gas due to increases in its price relative to
other energy sources or other factors making consumption of natural gas less attractive; |
| additional sources of natural gas, including shale gas; |
| availability of new, alternative energy sources, including compressed natural gas; and |
| negative global or regional economic or political conditions, particularly in LNG and
LPG consuming regions, which could reduce energy consumption or its growth. |
| increases in interest rates or other events that may affect the availability of
sufficient financing for LNG/LPG projects on commercially reasonable terms; |
| decreases in the price of LNG/LPG, which might decrease the expected returns relating to
investments in LNG/LPG projects; |
| the inability of project owners or operators to obtain governmental approvals to
construct or operate LNG/LPG facilities; |
| local community resistance to proposed or existing LNG/LPG facilities based on safety,
environmental or security concerns; |
| any significant explosion, spill or similar incident involving an LNG/LPG facility or
LNG carrier; and |
| labor or political unrest affecting existing or proposed areas of LNG/LPG production. |
| shipping industry relationships and reputation for customer service and
safety; |
| shipping experience and quality of ship operations (including cost
effectiveness); |
| quality and experience of seafaring crew; |
| the ability to finance carriers at competitive rates and financial stability
generally; |
| relationships with shipyards and the ability to get suitable berths; |
| construction management experience, including the ability to obtain on-time
delivery of new vessels according to customer specifications; |
| willingness to accept operational risks pursuant to the charter, such as
allowing termination of the charter for force majeure events; and |
| competitiveness of the bid in terms of overall price. |
13
| quality or engineering problems; |
| changes in governmental regulations or maritime self-regulatory organization standards; |
| work stoppages or other labor disturbances at the shipyard; |
| bankruptcy or other financial crisis of the shipbuilder; |
| a backlog of orders at the shipyard; |
| political or economic disturbances where our vessels are being or may be built; |
| weather interference or catastrophic event, such as a major earthquake or fire; |
| our requests for changes to the original vessel specifications; |
| shortages of or delays in the receipt of necessary construction materials, such as
steel; |
| our inability to finance the purchase of the vessels; or |
| our inability to obtain requisite permits or approvals. |
| prevailing economic conditions in natural gas, oil and energy markets; |
| a substantial or extended decline in demand for natural gas, LNG, LPG or oil; |
| increases in the supply of vessel capacity; and |
| the cost of retrofitting or modifying existing vessels, as a result of
technological advances in vessel design or equipment, changes in applicable environmental
or other regulation or standards, or otherwise. |
14
| fail to realize anticipated benefits, such as new customer relationships, cost-savings
or cash flow enhancements; |
| be unable to hire, train or retain qualified shore and seafaring personnel to manage and
operate our growing business and fleet; |
| decrease our liquidity by using a significant portion of our available cash or borrowing
capacity to finance acquisitions; |
| significantly increase our interest expense or financial leverage if we incur additional
debt to finance acquisitions; |
| incur or assume unanticipated liabilities, losses or costs associated with the business
or vessels acquired; or |
| incur other significant charges, such as impairment of goodwill or other intangible
assets, asset devaluation or restructuring charges. |
15
| marine disasters; |
| bad weather; |
| mechanical failures; |
| grounding, fire, explosions and collisions; |
| piracy; |
| human error; and |
| war and terrorism. |
| death or injury to persons, loss of property or environmental damage; |
| delays in the delivery of cargo; |
| loss of revenues from or termination of charter contracts; |
| governmental fines, penalties or restrictions on conducting business; |
| higher insurance rates; and |
| damage to our reputation and customer relationships generally. |
16
17
| acquire LNG carriers and related time-charters as part of a business if a
majority of the value of the total assets or business acquired is not attributable to the
LNG carriers and time-charters, as determined in good faith by the board of directors of
Teekay Corporation or the board of directors of Teekay Offshores general partner; however,
if at any time Teekay Corporation or Teekay Offshore completes such an acquisition, it must
offer to sell the LNG carriers and related time-charters to us for their fair market value
plus any additional tax or other similar costs to Teekay Corporation or Teekay Offshore
that would be required to transfer the LNG carriers and time-charters to us separately from
the acquired business; or |
| own, operate and charter LNG carriers that relate to a bid or award for a
proposed LNG project that Teekay Corporation or any of its subsidiaries has submitted or
hereafter submits or receives; however, at least 180 days prior to the scheduled delivery
date of any such LNG carrier, Teekay Corporation must offer to sell the LNG carrier and
related time-charter to us, with the vessel valued at its fully-built-up cost, which
represents the aggregate expenditures incurred (or to be incurred prior to delivery to us)
by Teekay Corporation to acquire or construct and bring such LNG carrier to the condition
and location necessary for our intended use, plus a reasonable allocation of overhead costs
related to the development of such a project and other projects that would have been
subject to the offer rights set forth in the omnibus agreement but were not completed. |
| acquire, operate or charter LNG carriers if our General Partner has previously advised
Teekay Corporation or Teekay Offshore that the board of directors of our General Partner
has elected, with the approval of the conflicts committee of its board of directors, not to
cause us or our subsidiaries to acquire or operate the carriers; |
| acquire up to a 9.9% equity ownership, voting or profit participation interest in any
publicly traded company that owns or operate LNG carriers; and |
| provide ship management services relating to LNG carriers. |
| neither our partnership agreement nor any other agreement requires our General Partner
or Teekay Corporation to pursue a business strategy that favors us or utilizes our assets,
and Teekay Corporations officers and directors have a fiduciary duty to make decisions in
the best interests of the stockholders of Teekay Corporation, which may be contrary to our
interests; |
| the executive officers and three of the directors of our General Partner also currently
serve as executive officers or directors of Teekay Corporation; |
| our General Partner is allowed to take into account the interests of parties other than
us, such as Teekay Corporation, in resolving conflicts of interest, which has the effect of
limiting its fiduciary duty to our unitholders; |
| our General Partner has limited its liability and reduced its fiduciary duties under the
laws of the Marshall Islands, while also restricting the remedies available to our
unitholders, and as a result of purchasing common units, unitholders are treated as having
agreed to the modified standard of fiduciary duties and to certain actions that may be
taken by our General Partner, all as set forth in our partnership agreement; |
| our General Partner determines the amount and timing of our asset purchases and sales,
capital expenditures, borrowings, issuances of additional partnership securities and
reserves, each of which can affect the amount of cash that is available for distribution to
our unitholders; |
| in some instances our General Partner may cause us to borrow funds in order to permit
the payment of cash distributions, even if the purpose or effect of the borrowing is to
make incentive distributions to affiliates to Teekay Corporation; |
| our General Partner determines which costs incurred by it and its affiliates are
reimbursable by us; |
| our partnership agreement does not restrict our General Partner from causing us to pay
it or its affiliates for any services rendered to us on terms that are fair and reasonable
or entering into additional contractual arrangements with any of these entities on our
behalf; |
| our General Partner controls the enforcement of obligations owed to us by it and its
affiliates; and |
| our General Partner decides whether to retain separate counsel, accountants or others to
perform services for us. |
18
19
| The ratio of taxable income to distributions with respect to common units would increase
because items would not be allocated to account for any differences between the fair market value
and the basis of our assets at the time our common units are issued. |
| Common unitholders may recognize income or gain on any change in our status from a
partnership to a corporation that occurs while they hold units. |
| We would not be permitted to adjust the tax basis of a secondary market purchaser in our
assets under Section 743(b) of the Code. As a result, a person who purchases common units from a
common unitholder in the secondary market after this offering may realize materially more taxable
income each year with respect to the units. This could reduce the value of common unitholders
common units. |
| Common unitholders would not be entitled to claim any credit against their U.S. federal
income tax liability for non-U.S. income tax liabilities incurred by us. |
| As to the U.S. source portion of our income attributable to transportation that begins or
ends (but not both) in the United States, we will be subject to U.S. tax on such income on a gross
basis (that is, without any allowance for deductions) at a rate of 4%. The imposition of this tax
would have a negative effect on our business and would result in decreased cash available for
distribution to common unitholders. |
| We also may be considered a passive foreign investment company (or PFIC) for U.S. federal
income tax purposes. U.S. shareholders of a PFIC are subject to an adverse U.S. federal income tax
regime with respect to the income derived by the PFIC, the distributions they receive from the
PFIC, and the gain, if any, they derive from the sale or other disposition of their interests in
the PFIC. |
20
Item 4. | Information on the Partnership |
21
22
Remaining | ||||||||||||||||
Vessel | Capacity | Delivery | Our Ownership | Charterer | Charter Term(1) | |||||||||||
(cubic meters) | ||||||||||||||||
Operating LNG carriers: |
||||||||||||||||
Hispania Spirit |
137,814 | 2002 | 100% | Repsol YPF | 12 years (3) | |||||||||||
Catalunya Spirit |
135,423 | 2003 | 100% | Gas Natural SDG | 13 years (3) | |||||||||||
Galicia Spirit |
137,814 | 2004 | 100% | Uniòn Fenosa Gas | 19 years (4) | |||||||||||
Madrid Spirit |
135,423 | 2004 | Capital lease(2) | Repsol YPF Ras Laffan Liquefied |
14 years (3) | |||||||||||
Al Marrouna |
149,539 | 2006 | Capital lease(2) | Natural Gas Company Ltd. Ras Laffan Liquefied |
16 years (5) | |||||||||||
Al Areesh |
148,786 | 2007 | Capital lease(2) | Natural Gas Company Ltd. Ras Laffan Liquefied |
16 years (5) | |||||||||||
Al Daayen |
148,853 | 2007 | Capital lease(2) | Natural Gas Company Ltd. The Tangguh Production |
16 years (5) | |||||||||||
Tangguh Hiri |
151,885 | 2008 | 69% | Sharing Contractors The Tangguh Production |
18 years | |||||||||||
Tangguh Sago |
155,000 | 2009 | 69% | Sharing Contractors Ras Laffan Liquefied |
18 years | |||||||||||
Al Huwaila |
214,176 | 2008 | 40%(6) | Natural Gas Company Ltd.(3) Ras Laffan Liquefied |
22 years (3) | |||||||||||
Al Kharsaah |
214,198 | 2008 | 40%(6) | Natural Gas Company Ltd.(3) Ras Laffan Liquefied |
22 years (3) | |||||||||||
Al Shamal |
213,536 | 2008 | 40%(6) | Natural Gas Company Ltd.(3) Ras Laffan Liquefied |
22 years (3) | |||||||||||
Al Khuwair |
213,101 | 2008 | 40%(6) | Natural Gas Company Ltd.(3) | 23 years (3) | |||||||||||
Arctic Spirit |
87,305 | 1993 | 99% | Teekay Corporation | 7 years (5) | |||||||||||
Polar Spirit |
87,305 | 1993 | 99% | Teekay Corporation | 7 years (5) | |||||||||||
Excelsior |
138,087 | 2005 | 50%(7) | Excelerate Energy LP | 14 years (3) | |||||||||||
Excalibur |
138,000 | 2002 | 50%(7) | Excelerate Energy LP | 11 years | |||||||||||
Total Capacity: |
2,606,245 | |||||||||||||||
(1) | Each of our time-charters are subject to certain termination and purchase provisions. |
|
(2) | We lease the vessel under a tax lease arrangement. Please read Item 18 Financial
Statements: Note 5 Leases and Restricted Cash. |
|
(3) | The charterer has two options to extend the term for an additional five years each. |
|
(4) | The charterer has one option to extend the term for an additional five years. |
|
(5) | The charterer has three options to extend the term for an additional five years each. |
|
(6) | The RasGas 3 LNG Carriers are accounted for under the equity method. |
|
(7) | The Excelsior and Excalibur LNG carriers are accounted for under the equity method. |
Year Ended December 31, | ||||||||
2010 | 2009 | 2008 | ||||||
Ras Laffan Liquefied Natural Gas Company Ltd. |
18 | % | 20% | 22% | ||||
Repsol YPF, S.A. |
14 | % | 15% | 18% | ||||
The Tangguh Production Sharing Contractors |
11 | % | Less than 10% | | ||||
Teekay Corporation |
10 | % | 11% | Less than 10% |
23
Vessel | Capacity | Delivery / Expected Delivery |
Ownership | Charterer | Remaining Charter Term | |||||||||||||||
(cubic meters) | ||||||||||||||||||||
Operating LPG carriers: |
||||||||||||||||||||
Norgas Pan(1) |
10,000 | 2009 | 100 | % | I.M. Skaguen ASA | 13 years | ||||||||||||||
Norgas Cathinka(1) |
10,000 | 2009 | 100 | % | I.M. Skaguen ASA | 14 years | ||||||||||||||
Newbuildings: |
||||||||||||||||||||
Norgas Camilla(1) |
10,000 | 2011 | I.M. Skaguen ASA | 15 years | ||||||||||||||||
Dingheng Jiangsu 1(2) |
12,000 | 2011 | I.M. Skaguen ASA | 15 years | ||||||||||||||||
Dingheng Jiangsu 2 (2) |
12,000 | 2011 | I.M. Skaguen ASA | 15 years | ||||||||||||||||
Total Capacity: |
54,000 | |||||||||||||||||||
(1) | In December 2006, we agreed to acquire three LPG carriers from Skaugen (or the
Skaugen LPG Carriers) upon their deliveries for approximately $33 million per vessel. Two
vessels were delivered in April and November 2009 and the third vessel is scheduled to be
delivered in 2011. |
|
(2) | In July 2008, subsidiaries of Teekay Corporation (or the Skaugen Multigas
Subsidiaries) purchased two technically advanced 12,000-cubic meter newbuilding Multigas
ships from Skaugen subsidiaries and we will acquire the Skaugen Multigas Subsidiaries from
Teekay Corporation upon their deliveries for approximately $53 million per vessel. Both
vessels are expected to be delivered in 2011. |
Tanker(1) | Capacity | Delivery | Our Ownership | Charterer | Remaining Charter Term |
|||||||||||||||
(dwt) | ||||||||||||||||||||
Operating Conventional tankers: |
||||||||||||||||||||
Tenerife Spirit |
149,999 | 2000 | Capital lease | (2) | CEPSA | 10 years | (3) | |||||||||||||
Algeciras Spirit |
149,999 | 2000 | Capital lease | (2) | CEPSA | 10 years | (3) | |||||||||||||
Huelva Spirit |
149,999 | 2001 | Capital lease | (2) | CEPSA | 11 years | (3) | |||||||||||||
Teide Spirit |
149,999 | 2004 | Capital lease | (2) | CEPSA | 14 years | (3) | |||||||||||||
Toledo Spirit |
159,342 | 2005 | Capital lease | (2) | CEPSA | 15 years | (3) | |||||||||||||
European Spirit |
151,849 | 2003 | 100 | % | ConocoPhillips | 5 years | (4) | |||||||||||||
African Spirit |
151,736 | 2003 | 100 | % | ConocoPhillips | 5 years | (4) | |||||||||||||
Asian Spirit |
151,693 | 2004 | 100 | % | ConocoPhillips | 5 years | (4) | |||||||||||||
Bermuda Spirit |
159,000 | 2009 | 100 | % | Centrofin | 10 years | (5) | |||||||||||||
Hamilton Spirit |
159,000 | 2009 | 100 | % | Centrofin | 10 years | (5) | |||||||||||||
Alexander Spirit |
40,083 | 2007 | 100% | Caltex Australian Petroleum Pty Ltd. |
9 years | |||||||||||||||
Total Capacity: |
1,572,699 | |||||||||||||||||||
24
(1) | The Conventional tankers listed in the table are all Suezmax tankers, with the
exception of the Alexander Spirit which is a Handymax tanker. |
|
(2) | We are the lessee under a capital lease arrangement and are required to purchase the
vessel after the end of their respective lease terms for a fixed price. The purchase of
these vessels may occur in late-2011. Please read Item 18 Financial Statements: Note 5
Leases and Restricted Cash. |
|
(3) | Compania Espanole de Petroleos, S.A. (or CEPSA) has the right to terminate the
time-charter 13 years after the original delivery date. |
|
(4) | The term of the time-charter is 12 years from the original delivery date, which may
be extended at the customers option for up to an additional six years. In addition, the
customer has the right to terminate the time-charter upon notice and payment of a
cancellation fee. Either party also may require the sale of the vessel to a third party at
any time, subject to the other partys right of first refusal to purchase the vessel. |
|
(5) | Centrofin Management Inc. has the option to purchase the two vessels, exercisable
after the end of five years and every year after until the end of the charter agreement.
The purchase option ranges between $53.8 million after five years to $29.4 million at the
end of the charter. |
| Acquire new LNG and LPG carriers built to project specifications after
long-term, fixed-rate time-charters have been awarded for the LNG and LPG projects. Our LNG
and LPG carriers are built or will be built to customer specifications included in the
related long-term, fixed-rate time-charters for the vessels. We intend to continue our
practice of acquiring LNG and LPG carriers as needed for approved projects only after the
long-term, fixed-rate charters for the projects have been awarded, rather than ordering
vessels on a speculative basis. We believe this approach is preferable to speculative
newbuilding because it: |
| eliminates the risk of incremental or duplicative expenditures to alter
our LNG and LPG carriers to meet customer specifications; |
| facilitates the financing of new LNG and LPG carriers based on their
anticipated future revenues; and |
| ensures that new vessels will be employed upon acquisition, which should
generate more stable cash flow. |
| Expand our LNG and LPG operations globally. We seek to capitalize on opportunities
emerging from the global expansion of the LNG and LPG sector by selectively targeting: |
| long-term, fixed-rate time-charters wherever there is significant growth
in LNG and LPG trade; |
| joint ventures and partnerships with companies that may provide
increased access to opportunities in attractive LNG and LPG importing and exporting
geographic regions; and |
| strategic vessel and business acquisitions. |
| Provide superior customer service by maintaining high reliability, safety,
environmental and quality standards. LNG and LPG project operators seek LNG and LPG
transportation partners that have a reputation for high reliability, safety, environmental
and quality standards. We seek to leverage our own and Teekay Corporations operational
expertise to create a sustainable competitive advantage with consistent delivery of
superior customer service. |
| Manage our Conventional tanker fleet to provide stable cash flows. The
remaining terms for our existing long-term Conventional tanker charters are 5 to 15 years.
We believe the fixed-rate time-charters for our tanker fleet provide us stable cash flows
during their terms and a source of funding for expanding our LNG and LPG operations.
Depending on prevailing market conditions during and at the end of each existing charter,
we may seek to extend the charter, enter into a new charter, operate the vessel on the spot
market or sell the vessel, in an effort to maximize returns on our Conventional tanker
fleet while managing residual risk. |
25
| vessel maintenance; |
| crewing; |
| purchasing; |
| shipyard supervision; |
| insurance; and |
| financial management services. |
26
| ensure adherence to our operating standards; |
| maintain the structural integrity of the vessel; |
| maintain machinery and equipment to give full reliability in service; |
| optimize performance in terms of speed and fuel consumption; and |
| ensure the vessels appearance will support our brand and meet customer expectations. |
27
28
| natural resources damages and the related assessment costs; |
| real and personal property damages; |
| net loss of taxes, royalties, rents, fees and other lost revenues; |
| lost profits or impairment of earning capacity due to property or natural resources
damage; |
| net cost of public services necessitated by a spill response, such as protection from
fire, safety or health hazards; and |
| loss of subsistence use of natural resources. |
| address a worst case scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources to respond to a
worst case discharge; |
| describe crew training and drills; and |
| identify a qualified individual with full authority to implement removal actions. |
29
Name of Significant Subsidiary | Ownership | State or Jurisdiction of Incorporation | ||||
Teekay LNG Operating L.L.C. |
100 | % | Marshall Islands | |||
Naviera Teekay Gas, SL |
100 | % | Spain | |||
Naviera Teekay Gas II, SL |
100 | % | Spain | |||
Teekay Shipping Spain SL |
100 | % | Spain | |||
Teekay Spain SL |
100 | % | Spain | |||
Teekay II Iberia SL |
100 | % | Spain | |||
Naviera Teekay Gas IV, SL |
100 | % | Spain | |||
Teekay Luxembourg Sarl |
100 | % | Luxembourg | |||
Teekay Nakilat Holdings Corporation |
100 | % | Marshall Islands | |||
Teekay Nakilat Corporation |
70 | % | Marshall Islands | |||
Teekay Nakilat (II) Limited |
70 | % | United Kingdom | |||
Al Marrouna Inc. |
70 | % | Marshall Islands | |||
Al Daayen Inc. |
70 | % | Marshall Islands | |||
Al Areesh Inc. |
70 | % | Marshall Islands | |||
Teekay Nakilat (III) Holdings Corporation |
100 | % | Marshall Islands | |||
Teekay LNG Holdings L.P. |
99 | % | United States |
Item 4A. | Unresolved Staff Comments |
30
Item 5. | Operating and Financial Review and Prospects |
31
| charges related to the depreciation of the historical cost of our fleet (less an
estimated residual value) over the estimated useful lives of our vessels; |
| charges related to the amortization of drydocking expenditures over the useful life of
the drydock; and |
| charges related to the amortization of the fair value of the time-charters acquired in
the 2004 Teekay Spain acquisition (over the remaining terms of the charters). |
32
| Our financial results reflect the results of the interests in vessels acquired from
Teekay Corporation for all periods the vessels were under common control. In April 2008,
we acquired interests in two LNG carriers, the Arctic Spirit and the Polar Spirit
(collectively, the Kenai LNG Carriers), from Teekay Corporation and in March 2010, we
acquired interests in two Suezmax vessels, the Bermuda Spirit and the Hamilton Spirit
(collectively, the Centrofin Suezmaxes), and a Handymax Product tanker, the Alexander
Spirit, from Teekay Corporation. These transactions were deemed to be business
acquisitions between entities under common control. Accordingly, we have accounted for
these transactions in a manner similar to the pooling of interest method whereby our
financial statements prior to the date these vessels were acquired by us are retroactively
adjusted to include the results of these acquired vessels. The periods retroactively
adjusted include all periods that we and the acquired vessels were both under common
control of Teekay Corporation and had begun operations. As a result, our financial
statements reflect these vessels and their results of operations referred to herein as the
Dropdown Predecessor as if we had acquired them when each respective vessel began
operations under the ownership of Teekay Corporation, which were December 13 and 14, 2007
(the two Kenai LNG Carriers), May 27, 2009 (Bermuda Spirit), June 24, 2009 (Hamilton
Spirit) and September 3, 2009 (Alexander Spirit). |
| Our financial results reflect the consolidation of Teekay Tangguh, Teekay
Nakilat (III) and the Skaugen Multigas Carriers prior to our purchase of interests in those
entities that own those vessels. In November 2006, we entered into an agreement with
Teekay Corporation to purchase (a) its 100% interest in Teekay Tangguh Borrower LLC (or
Teekay Tangguh), which owns a 70% interest in Teekay BLT Corporation (or Teekay Tangguh
Joint Venture), and (b) its 100% ownership in Teekay Nakilat (III) Holdings Corporation (or
Teekay Nakilat (III)), which owns a 40% interest in Teekay Nakilat (III) Corporation (or
the RasGas 3 Joint Venture). We ultimately acquired 99% of Teekay Corporations interest
in Teekay Tangguh, essentially giving us a 69% interest in the Teekay Tangguh Joint
Venture. We were required to consolidate Teekay Tangguh in our consolidated financial
statements since November 1, 2006, even before we acquired this entity on August 10, 2009,
as it was a variable interest entity and we were its primary beneficiary. We likewise
consolidated in our financial statements Teekay Nakilat (III) as a variable interest entity
of which we were the primary beneficiary from November 1, 2006 until we purchased it on May
6, 2008. Subsequent to May 6, 2008, Teekay Nakilat (III) was no longer a variable interest
entity and we are required to consolidate Teekay Nakilat (III) as we have voting control. |
On July 28, 2008, the Skaugen Multigas Subsidiairies signed contracts for the purchase of the two Skaugen
Multigas Carriers from subsidiaries of Skaugen. As described above, we have agreed to acquire
the Skaugen Multigas Subsidiaries that own the Skaugen Multigas Carriers from Teekay Corporation upon delivery of
the vessels. Since July 28, 2008, we have consolidated these ship-owning companies in our
financial statements as variable interest entities as we are the primary beneficiary. |
Please read Item 18 Financial Statements: Notes 11(e), 11(f) and 11(i) Related Party
Transactions and Note 13(a) Commitments and Contingencies. |
| Our financial results are affected by fluctuations in the fair value of our derivative
instruments. The change in fair value of our derivative instruments is included in our net
income (loss) as our derivative instruments are not designated as hedges for accounting
purposes. These changes may fluctuate significantly as interest rates and spot tanker rates
fluctuate relating to our interest rate swaps and to the agreement we have with Teekay
Corporation for the Suezmax tanker Toledo Spirit time-charter contract, respectively.
Please read Item 18 Financial Statements: Note 11(g) Related Party Transactions and
Note 12 Derivative Instruments. The unrealized gains or losses relating to the change in
fair value of our derivative instruments do not impact our cash flows. |
| Our financial results are affected by fluctuations in currency exchange rates.
Under GAAP, all foreign currency-denominated monetary assets and liabilities
(including cash and cash equivalents, restricted cash, accounts receivable, accounts
payable, accrued liabilities, unearned revenue, advances from affiliates, obligations under
capital lease and long-term debt) are revalued and reported based on the prevailing
exchange rate at the end of the period. These foreign currency translations fluctuate based
on the strength of the U.S. dollar relative mainly to the Euro and are included in our
results of operations. The translation of all foreign currency-denominated monetary assets
and liabilities at each reporting date results in unrealized foreign currency exchange
gains or losses but do not impact our cash flows. |
| The size of our fleet changes. Our historical results of operations reflect
changes in the size and composition of our fleet due to certain vessel deliveries. Please
read Liquefied Gas Segment below and Other Significant Projects above for further
details about certain prior and future vessel deliveries. |
| Four of our Suezmax tankers earns revenues based partly on spot market rates.
The time-charter for four Suezmax tankers, the Teide Spirit, Algeciras Spirit, Huelva
Spirit and Tenerife Spirit contain a component providing for additional revenues to us
beyond the fixed-hire rate when spot market rates exceed certain threshold amounts.
Accordingly, even though declining spot market rates will not result in our receiving less
than the fixed-hire rate, our results at the end of each fiscal year may continue to be
influenced, in part, by the variable component of the charters. |
33
| Vessel operating and other costs are facing industry-wide cost pressures. The
oil shipping industry is experiencing a global manpower shortage due to growth in the world
fleet. This shortage resulted in significant crew wage increases during 2008, to a lesser
degree in 2009 and during the first half of 2010. We expect that going forward, there will
be more upward pressure on crew compensation which will result in higher manning costs as
we keep pace with market conditions. In addition, factors such as pressure on raw material
prices and changes in regulatory requirements could also increase operating expenditures.
We continue to take measures to improve operational efficiencies and mitigate the impact of
inflation and price escalations; however, we believe that future operational costs will
increase. |
| The amount and timing of drydockings of our vessels can significantly affect
our revenues between periods. Our vessels are off-hire at various points of time due to
scheduled and unscheduled maintenance. During the year ended December 31, 2010, 2009 and
2008, we had 197, 70 and 123 off-hire days relating to drydocking, respectively. The
financial impact from these periods of off-hire, if material, is explained in further
detail below. Five vessels are scheduled for drydocking in 2011. |
| We have agreed to acquire an LPG carrier for approximately $33 million upon its delivery
scheduled in 2011. Please read Item 18 Financial Statements: Note 13(b) Commitments
and Contingencies. |
| We have agreed to acquire the Skaugen Multigas Carriers from Teekay Corporation for a
total cost of approximately $106 million upon the vessel deliveries, which are scheduled
for 2011. Please read Item 18 Financial Statements: Note 11(i) Related Party
Transactions and Note 13(a) Commitments and Contingencies. |
| We have agreed to acquire Teekay Corporations 33% ownership interest in the consortium
relating to the Angola LNG Project deliveries of the related four newbuilding LNG carriers,
which are scheduled for 2011 and 2012. Please read Item 18 Financial Statements: Note
16(a) Other Information. |
(in thousands of U.S. dollars, except revenue days, | Year Ended December 31, | |||||||||||
calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
Voyage revenues |
264,816 | 252,854 | 4.7 | |||||||||
Voyage expenses |
29 | 1,018 | (97.2 | ) | ||||||||
Net voyage revenues |
264,787 | 251,836 | 5.1 | |||||||||
Vessel operating expenses |
46,496 | 50,919 | (8.7 | ) | ||||||||
Depreciation and amortization |
60,954 | 59,088 | 3.2 | |||||||||
General and administrative (1) |
12,239 | 11,033 | 10.9 | |||||||||
Gain on sale of vessel |
(4,340 | ) | | 100.0 | ||||||||
Restructuring charge |
| 1,381 | (100.0 | ) | ||||||||
Income from vessel operations |
149,438 | 129,415 | 15.5 | |||||||||
Operating Data: |
||||||||||||
Revenue Days (A) |
5,005 | 4,491 | 11.4 | |||||||||
Calendar-Ship-Days (B) |
5,051 | 4,637 | 8.9 | |||||||||
Utilization (A)/(B) |
99.1 | % | 96.9 | % |
(1) | Includes direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated use of resources). |
34
| an increase of $11.0 million due to the commencement of the time-charter for the Tangguh
Sago in May 2009 and an increase in the time-charter rate for the Tangguh Hiri relating to
the operating element of the time-charter; |
| an increase of $4.1 million due to the commencement of the time-charters for the Norgas
Pan and the Norgas Cathinka in April and November 2009, respectively; and |
| an increase of $4.0 million due to the Galacia Spirit and Madrid Spirit not having any
off-hire days in 2010, compared to 53 off-hire days in 2009 relating to scheduled
drydockings; |
| a decrease of $2.9 million, due to the effect on our Euro-denominated revenues from the
weakening of the Euro against the U.S. Dollar compared to the same periods last year; |
| a decrease of $1.2 million due to a decrease in the hire rates for the Arctic Spirit and
Polar Spirit as compared to the same periods last year as a result of crewing rate
adjustments; |
| a decrease of $1.1 million due to the Arctic Spirit being off-hire for 22 days in the
first quarter of 2010 for a scheduled drydock; and |
| a decrease of $0.7 million due to the sale of the Dania Spirit on November 5, 2010. |
| a decrease of $1.7 million due (a) to the Arctic Spirit being without a charter for most
of 2010 and as a result, operating with a reduced number of crew on board and with reduced
repair and maintenance activities and (b) decreased crew and manning costs upon the change
of manning agency services of the Kenai LNG Carriers in October 2009; |
| a decrease of $1.8 million due to our electing to cancel our loss-of-hire insurance in
2009 and self insuring and a reduction in manning levels for certain of our LNG carriers; |
| a decrease of $1.1 million due to the effect on our Euro-denominated expenses from the
weakening of the Euro against the U.S. Dollar compared to the same periods last year; and |
| a decrease of $0.7 million due to the sale of the Dania Spirit on November 5, 2010; |
| an increase of $0.9 million due to additional crew training expenses and crew manning
relating to the delivery of the Tangguh Sago in March 2009 and commencement of its
time-charter contract in May 2009. |
| an increase of $1.9 million relating to depreciation of drydock expenditures incurred
during the third and fourth quarters of 2009 and the first quarter of 2010; and |
| an increase of $1.1 million from the delivery of the Norgas Pan and Norgas Cathinka in
April and November 2009, respectively; |
| a decrease of $1.1 million from the delivery of the Tangguh Sago in March 2009, prior to
the commencement of the external time-charter contract in May 2009 which is accounted for
as a direct financing lease; and |
| a decrease of $0.3 million due to the sale of the Dania Spirit on November 5, 2010. |
35
(in thousands of U.S. dollars, except revenue days, | Year Ended December 31, | |||||||||||
calendar-ship-days and percentages) | 2010 | 2009 | % Change | |||||||||
Voyage revenues |
109,192 | 90,194 | 21.1 | |||||||||
Voyage expenses |
2,013 | 1,016 | 98.1 | |||||||||
Net voyage revenues |
107,179 | 89,178 | 20.2 | |||||||||
Vessel operating expenses |
38,081 | 31,455 | 21.1 | |||||||||
Depreciation and amortization |
28,393 | 23,598 | 20.3 | |||||||||
General and administrative (1) |
11,008 | 8,731 | 26.1 | |||||||||
Restructuring charge |
175 | 1,869 | (90.6 | ) | ||||||||
Income from vessel operations |
29,522 | 23,525 | 25.5 | |||||||||
Operating Data: |
||||||||||||
Revenue Days (A) |
3,864 | 3,426 | 12.8 | |||||||||
Calendar-Ship-Days (B) |
4,015 | 3,448 | 16.4 | |||||||||
Utilization (A)/(B) |
96.2 | % | 99.4 | % |
(1) | Includes direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated use of corporate resources). |
| an increase of $10.2 million due to the commencement of the time-charters for the two
Centrofin Suezmaxes in May and June 2009; |
| an increase of $9.2 million due to the acquisition of the Alexander Spirit in September
2009 by Teekay Corporation; |
| an increase of $1.2 million relating to higher revenues earned on four Suezmax tankers
(Teide Spirit, Algeciras Spirit, Huelva Spirit and Tenerife Spirit) due to market rates
exceeding specified amounts under our time charter (the time charter for the four Suezmax
vessels contain a component providing for additional revenues to us beyond the fixed hire
rate when spot market rates exceed threshold amounts); |
| an increase of $1.0 million relating to higher revenues earned by the Toledo Spirit
relating to the agreement between us and Teekay Corporation for the Toledo Spirit
time-charter contract (however, we had a corresponding increase in our realized loss on
derivatives; therefore this increase and future increases or decreases related to this
agreement did not and will not affect our cash flow or net income (loss)); and |
| an increase of $0.4 million due to the Teide Spirit being off-hire for 16 days during
2009 for a scheduled drydock; |
| a decrease of $3.8 million due to the Tenerife Spirit, Algeciras Spirit and Toledo
Spirit being off-hire for 73, 63 and 15 days, respectively, during 2010 for scheduled
drydockings; and |
| a decrease of $0.2 million due to interest-rate adjustments to
the daily charter rates under the time-charter contracts for five Suezmax tankers (however,
under the terms of these capital leases, we also had corresponding decreases in our lease
payments, which are reflected as decreases to interest expense). |
| an increase of $7.2 million for the year ended December 31, 2010, from the delivery of
the two Centrofin Suezmaxes in May and June 2009 and the acquisition of the Alexander
Spirit by Teekay Corporation in September 2009; |
| a decrease of $0.6 million due to the change in nationality of some of the seafarers on
certain of our vessels during 2010 and 2009 as part of our restructuring plan. |
36
| an increase of $2.0 million paid to Teekay Corporation for its support of the successful
purchase of the Excalibur and Excelsior Joint Ventures on November 4, 2010; |
| an increase of $0.8 million attributable to the operations of the Centrofin Suezmaxes
and the Alexander Spirit for a full year; which were acquired from Teekay Corporation in
early 2010; |
| an increase of $0.4 million related to a full year of ship management service fees
incurred on our Spanish vessels compared to a partial year in 2009; |
| an increase of $0.4 million associated with corporate services provided to us by Teekay
Corporation; and |
| an increase of $0.2 million related to an increase in corporate services fees for the
Tangguh Joint Venture and Teekay Nakilat as agreed to by the respective joint ventures; |
| a decrease of $0.5 million due to lower expenses incurred in our Spain office as a
result of our 2009 restructuring plan. |
| a decrease of $7.8 million from the scheduled loan payments on the LNG carrier Catalunya
Spirit, and scheduled capital lease repayments on the LNG carrier Madrid Spirit (the Madrid
Spirit is financed pursuant to a Spanish tax lease arrangement, under which we borrowed
under a term loan and deposited the proceeds into a restricted cash account and entered
into a capital lease for the vessel; as a result, this decrease in interest expense from
the capital lease is offset by a corresponding decrease in interest income from restricted
cash); |
| a decrease of $4.3 million due to principal debt repayments made during 2010 and the
third and fourth quarters of 2009 and a decrease of the LIBOR rates relating to our
variable-rate debts; |
| a decrease of $1.2 million due to the effect on our Euro-denominated debt from the
weakening of the Euro against the U.S. Dollar during 2010; and |
| a decrease of $0.2 million from declining interest rates on our five Suezmax tanker
capital lease obligations (however, as described above, under the terms of the time-charter
contracts for these vessels, we also had decreases in charter receipts, which are
reflected as decreases to voyage revenues); |
| an increase of $0.4 million relating to the interest expense attributable to a full year
of operations of the Centrofin Suezmaxes and the Alexander Spirit compared to a partial
year during 2009; |
| an increase of $1.1 million relating to higher amortization of deferred debt issuance
costs; and |
| an increase of $0.5 million relating to one of our debt facilities which became
available in October 2009. |
| a decrease of $4.8 million due to scheduled capital lease repayments on one of our LNG
carriers which was funded from restricted cash; |
| a decrease of $1.5 million due to decreases in LIBOR rates relating to the restricted
cash in Teekay Nakilat that is used to fund capital lease payments for the RasGas II LNG
Carriers; and |
| a decrease of $0.3 million due to the due to the weakening of the Euro against the U.S.
Dollar during 2010. |
37
Year Ended | Year Ended | |||||||||||||||||||||||
December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
Realized | Unrealized | Realized | Unrealized | |||||||||||||||||||||
gains | gains | gains | gains | |||||||||||||||||||||
(losses) | (losses) | Total | (losses) | (losses) | Total | |||||||||||||||||||
Interest rate swap agreements |
(42,495 | ) | (34,906 | ) | (77,401 | ) | (36,222 | ) | (11,143 | ) | (47,365 | ) | ||||||||||||
Toledo Spirit time-charter derivative |
(1,919 | ) | 600 | (1,319 | ) | (940 | ) | 7,355 | 6,415 | |||||||||||||||
(44,414 | ) | (34,306 | ) | (78,720 | ) | (37,162 | ) | (3,788 | ) | (40,950 | ) | |||||||||||||
(in thousands of U.S. dollars, except revenue days, | Year Ended December 31, | |||||||||||
calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
Voyage revenues |
252,854 | 222,318 | 13.7 | |||||||||
Voyage expenses |
1,018 | 1,397 | (27.1 | ) | ||||||||
Net voyage revenues |
251,836 | 220,921 | 14.0 | |||||||||
Vessel operating expenses |
50,919 | 49,400 | 3.1 | |||||||||
Depreciation and amortization |
59,088 | 57,880 | 2.1 | |||||||||
General and administrative (1) |
11,033 | 11,247 | (1.9 | ) | ||||||||
Restructuring charge |
1,381 | | 100.0 | |||||||||
Income from vessel operations |
129,415 | 102,394 | 26.4 | |||||||||
Operating Data: |
||||||||||||
Revenue Days (A) |
4,491 | 3,631 | 23.7 | |||||||||
Calendar-Ship-Days (B) |
4,637 | 3,701 | 25.3 | |||||||||
Utilization (A)/(B) |
96.9 | % | 98.1 | % |
(1) | Includes direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated use of resources). |
38
| an increase of $32.2 million due to the commencement of the time-charters for the two
Tangguh LNG Carriers in January and May 2009, respectively; |
| an increase of $3.5 million due to the commencement of the time-charters for the Norgas
Pan and Norgas Cathinka in April and November 2009, respectively; |
| an increase of $3.1 million due to the Catalunya Spirit being off-hire for 34.3 days
during 2008 for repairs; |
| an increase of $1.0 million due to the Polar Spirit being off-hire for 18.5 days during
2008 for a scheduled drydock; and |
| an increase of $0.4 million due to an escalation to the daily charter rates under the
time-charter contracts for three LNG carriers; |
| a decrease of $3.8 million due to the effect on our Euro-denominated revenues from the
weakening of the Euro against the U.S. Dollar compared to the same period last year; |
| a decrease of $2.1 million due to the Madrid Spirit being off-hire for 25.2 days during
the third quarter of 2009 for a scheduled drydock; |
| a decrease of $1.9 million due to the Galicia Spirit being off-hire for 27.6 days during
the third quarter of 2009 for a scheduled drydock; and |
| a decrease of $1.6 million due to a provision for crewing rate adjustment related to the
time-charter contract for the two Kenai LNG Carriers. |
| an increase of $6.3 million from the deliveries of the Tangguh LNG Carriers in November
2008 and March 2009, respectively; |
| a decrease of $2.7 million relating to lower crew manning, insurance, and repairs and
maintenance costs; |
| a decrease of $1.3 million relating to service costs associated with the Dania Spirit
being off-hire for 15.5 days during 2008 for a scheduled drydock; and |
| a decrease of $0.8 million due to the effect on our Euro-denominated vessel operating
expenses from the weakening of the Euro against the U.S. Dollar compared to the same period
last year (a portion of our vessel operating expenses, particularly those relating to
manning costs, are paid in Euros due to the nationality of our crew). |
| an increase of $1.3 million from the delivery of the Tangguh Sago in March 2009 prior to
the commencement of the time-charter contract in May 2009 which is accounted for as a
direct financing lease; |
| an increase of $1.0 million from the delivery of the Norgas Pan and the Norgas Cathinka
in April and November 2009, respectively; |
| an increase of $0.2 million due to the amortization of costs associated with vessel cost
expenditures during 2008; and |
| an increase of $0.2 million relating to amortization of drydock expenditures incurred
during 2009; |
| a decrease of $1.0 million due to revised depreciation estimates; and |
| a decrease of $0.6 million from the commencement of the time-charter contract for the
Tangguh Hiri in January 2009 which is accounted for as a direct financing lease. |
39
(in thousands of U.S. dollars, except revenue days, | Year Ended December 31, | |||||||||||
calendar-ship-days and percentages) | 2009 | 2008 | % Change | |||||||||
Voyage revenues |
90,194 | 92,086 | (2.1 | ) | ||||||||
Voyage expenses |
1,016 | 1,856 | (45.3 | ) | ||||||||
Net voyage revenues |
89,178 | 90,230 | (1.2 | ) | ||||||||
Vessel operating expenses |
31,455 | 27,713 | 13.5 | |||||||||
Depreciation and amortization |
23,598 | 19,000 | 24.2 | |||||||||
General and administrative (1) |
8,731 | 8,954 | (2.5 | ) | ||||||||
Restructuring charge |
1,869 | | 100.0 | |||||||||
Goodwill impairment |
| 3,648 | (100.0 | ) | ||||||||
Income from vessel operations |
23,525 | 30,915 | (23.9 | ) | ||||||||
Operating Data: |
||||||||||||
Revenue Days (A) |
3,426 | 2,866 | 19.5 | |||||||||
Calendar-Ship-Days (B) |
3,448 | 2,928 | 17.8 | |||||||||
Utilization (A)/(B) |
99.4 | % | 97.9 | % |
(1) | Includes direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated use of corporate resources). |
| a decrease of $7.7 million relating to lower revenues earned by the Toledo Spirit
relating to the agreement between us and Teekay Corporation for the Toledo Spirit time
charter contract (however, we had a corresponding decrease in our realized loss on
derivatives; therefore this decrease and future increases or decreases related to this
agreement did not and will not affect our cash flow or net income); |
| a decrease of $6.3 million due to interest-rate adjustments to
the daily charter rates under the time-charter contracts for five Suezmax tankers (however,
under the terms of these capital leases, we also had decreases in our lease
payments, which are reflected as decreases to interest expense); |
| a decrease of $6.0 million relating to lower revenues earned by the Teide Spirit due to
market rates being lower than specified amounts under our time charter (the time charter
for the Teide Spirit contains a component providing for additional revenues to us beyond
the fixed hire rate when spot market rates exceed threshold amounts); and |
| a decrease of $0.4 million due to the Teide Spirit being off-hire for 16 days during
2009 for a scheduled drydock; |
| an increase of $17.0 million due to the acquisitions of the Centrofin Suezmaxes and the
Alexander Spirit; |
| an increase of $0.6 million relating to lower bunker fuel expense incurred during vessel
drydocking; |
| an increase of $0.6 million due to the European Spirit being off-hire for 24.1 days
during 2008 for a scheduled drydock; |
| an increase of $0.5 million due to the African Spirit being off-hire for 19 days during
2008 for a scheduled drydock; and |
| an increase of $0.5 million due to the Asian Spirit being off-hire for 19.4 days during
2008 for a scheduled drydock. |
| an increase of $4.9 million relating to the acquisitions of the Centrofin Suezmaxes and
the Alexander Spirit; |
| a decrease of $0.9 million due to the effect on our Euro-denominated vessel operating
expenses from the weakening of the Euro against the U.S. Dollar during such period compared
to the same periods last year (a portion of our vessel operating expenses are denominated
in Euros, which is primarily due to the nationality of our crew); and |
| a decrease of $0.1 million relating to lower crew manning, insurance, and repairs and
maintenance costs. |
| an increase of $3.9 million due to the acquisitions of the Centrofin Suezmaxes and the
Alexander Spirit; and |
| an increase of $0.6 million due to the amortization of costs associated with the
scheduled drydockings during 2008 relating to the European Spirit, the Asian Spirit and
the African Spirit. |
40
| a decrease of $2.5 million relating to lower annual long-term incentive plan
accruals and the impact of our restructuring plan, which reduced the number of shore-based
staff in our Spain office; and |
| a decrease of $0.5 million relating to lower corporate and office expenses; |
| an increase of $1.6 million due to the acquisitions of the Centrofin Suezmaxes and the
Alexander Spirit; and |
| an increase of $1.1 million associated with corporate services provided to us by
subsidiaries of Teekay Corporation. |
| a decrease of $35.1 million as the debt relating to Teekay Nakilat (III) was
novated to the RasGas 3 Joint Venture on December 31, 2008. Please read Item 18
Financial Statements: Note 11(f) Related Party Transactions (the interest expense on
this debt is not reflected in our 2009 consolidated interest expense as the RasGas 3 Joint
Venture is accounted for using the equity method); |
| a decrease of $20.0 million due to a decrease of LIBOR rates relating to the long-term
debt in Teekay Nakilat Corporation (or Teekay Nakilat). Please read Item 18 Financial
Statements: Note 9 Long-Term Debt; |
| a decrease of $15.4 million from the scheduled loan payments on the Catalunya Spirit,
and scheduled capital lease repayments on the Madrid Spirit (the Madrid Spirit is financed
pursuant to a Spanish tax lease arrangement, under which we borrowed under a term loan and
deposited the proceeds into a restricted cash account and entered into a capital lease for
the vessel; as a result, this decrease in interest expense from the capital lease is offset
by a corresponding decrease in the interest income from restricted cash); |
| a decrease of $4.7 million from declining interest rates on our five Suezmax tanker
capital lease obligations (however, as described above, under the terms of the time-charter
contracts for these vessels, we also had decreases in charter payments, which
are reflected as a decrease to voyage revenues); |
| a decrease of $3.0 million relating to the interest expense attributable to the
operations of the Kenai LNG Carriers that was incurred by Teekay Corporation and allocated
to us as part of the results of the Dropdown Predecessor; |
| a decrease of $2.2 million relating to debt used to fund general corporate purposes; and |
| a decrease of $1.6 million due to the effect on our Euro-denominated debt from the
weakening of the Euro against the U.S. Dollar during such period compared to the same
periods last year; |
| an increase of $2.5 million relating to debt to finance the purchase of the Tangguh LNG
Carriers as the interest on this debt was capitalized in 2008; |
| an increase of $1.2 million due to the acquisition of the Centrofin Suezmaxes and the
Alexander Spirit; and |
| an increase of $0.4 million due to amortization of deferred debt issuance costs. |
| a decrease of $33.5 million relating to interest-bearing advances made by us to the
RasGas 3 Joint Venture for shipyard construction installment payments repaid on December
31, 2008 when the debt was novated to the RasGas 3 Joint Venture; |
| a decrease of $13.4 million due to decreases in LIBOR rates relating to the restricted
cash in Teekay Nakilat that is used to fund capital lease payments for the RasGas II LNG
Carriers; |
41
| a decrease of $1.5 million relating to lower interest rates on our bank accounts
compared to the same periods last year; |
| a decrease of $0.4 million due to the effect on our Euro-denominated deposits from the
weakening of the Euro against the U.S. Dollar during such periods compared to the same
period last year; and |
| a decrease of $0.3 million primarily from scheduled capital lease repayments on one of
our LNG carriers which was funded from restricted cash deposits. |
Year Ended | Year Ended | |||||||||||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||||||||||
Realized | Unrealized | Realized | Unrealized | |||||||||||||||||||||
gains | gains | gains | gains | |||||||||||||||||||||
(losses) | (losses) | Total | (losses) | (losses) | Total | |||||||||||||||||||
Interest rate swap agreements |
(36,222 | ) | (11,143 | ) | (47,365 | ) | (6,788 | ) | (82,543 | ) | (89,331 | ) | ||||||||||||
Toledo Spirit time-charter derivative |
(940 | ) | 7,355 | 6,415 | (8,620 | ) | (2,003 | ) | (10,623 | ) | ||||||||||||||
(37,162 | ) | (3,788 | ) | (40,950 | ) | (15,408 | ) | (84,546 | ) | (99,954 | ) | |||||||||||||
42
Year Ended December 31, | ||||||||
(in thousands of U.S. dollars) | 2010 | 2009 | ||||||
Net cash flow from operating activities |
174,970 | 171,384 | ||||||
Net cash flow used for financing activities |
(167,746 | ) | (10,060 | ) | ||||
Net cash flow used for investing activities |
(34,519 | ) | (170,615 | ) |
| an increase in the number of units eligible to receive the cash distribution as a result
of equity offerings during 2009 and the direct equity placement in 2010 and as a result of
the acquisition of the Excalibur and Excelsior Joint Ventures; and |
| an increase in our quarterly distribution to $0.60 per unit from $0.57 per unit starting
with the May 2010 distribution. |
| incurring or guaranteeing indebtedness; |
| changing ownership or structure, including mergers, consolidations,
liquidations and dissolutions; |
| making dividends or distributions if we are in default; |
| making capital expenditures in excess of specified levels; |
| making certain negative pledges and granting certain liens; |
| selling, transferring, assigning or conveying assets; |
| making certain loans and investments; and |
| entering into a new line of business. |
43
2012 | 2014 | |||||||||||||||||||
and | and | Beyond | ||||||||||||||||||
Total | 2011 | 2013 | 2015 | 2015 | ||||||||||||||||
(in millions of U.S. Dollars) | ||||||||||||||||||||
U.S. Dollar-Denominated Obligations: |
||||||||||||||||||||
Long-term debt (1) |
1,025.8 | 63.3 | 143.2 | 191.9 | 627.4 | |||||||||||||||
Commitments under capital leases (2) |
197.9 | 197.9 | | | | |||||||||||||||
Commitments under capital leases (3) |
1,025.1 | 24.0 | 48.0 | 48.0 | 905.1 | |||||||||||||||
Commitments under operating leases (4) |
457.7 | 25.1 | 50.1 | 50.2 | 332.3 | |||||||||||||||
Purchase obligations (5) |
139.0 | 139.0 | | | | |||||||||||||||
Total U.S. Dollar-denominated obligations |
2,845.5 | 449.3 | 241.3 | 290.1 | 1,864.8 | |||||||||||||||
Euro-Denominated Obligations: (6) |
||||||||||||||||||||
Long-term debt (7) |
373.3 | 13.1 | 213.6 | 16.3 | 130.3 | |||||||||||||||
Commitments under capital leases (8) |
86.8 | 86.8 | | | | |||||||||||||||
Total Euro-denominated obligations |
460.1 | 99.9 | 213.6 | 16.3 | 130.3 | |||||||||||||||
Totals |
3,305.6 | 549.2 | 454.9 | 306.4 | 1,995.1 | |||||||||||||||
(1) | Excludes expected interest payments of $17.0 million (2011), $29.7 million (2012 and
2013), $23.6 million (2014 and 2015) and $34.8 million (beyond 2015). Expected interest
payments are based on the existing interest rates (fixed-rate loans) and LIBOR at December 31,
2010, plus margins on debt that has been drawn that ranged up to 0.70% (variable-rate loans).
The expected interest payments do not reflect the effect of related interest rate swaps that
we have used as an economic hedge of certain of our variable-rate debt. Existing restricted
cash deposits of $12.4 million, together with the interest earned on these deposits, are
expected to repay a portion of our existing debt. |
|
(2) | Includes, in addition to lease payments, amounts we are required to pay to purchase
certain leased vessels at the end of the lease terms. We are obligated to purchase five of our
existing Suezmax tankers upon the termination of the related capital leases, which may occur
in 2011. The purchase price will be based on the unamortized portion of the vessel
construction financing costs for the vessels, which we expect to range from $31.7 million to
$39.2 million per vessel. We expect to satisfy the purchase price either by assuming the
existing vessel financing or by obtaining separate debt or equity financing to complete the
purchases if the lenders do not consent to our assuming the financing obligations. We are also
obligated to purchase one of our existing LNG carriers upon the termination of the related
capital leases on December 31, 2011. The purchase obligation has been fully funded with
restricted cash deposits. Please read Item 18 Financial Statements: Note 5 Leases and
Restricted Cash. |
|
(3) | Existing restricted cash deposits of $477.2 million, together with the interest
earned on these deposits, are expected to be sufficient to repay the remaining amounts we
currently owe under the lease arrangements. |
|
(4) | We have corresponding leases whereby we are the lessor and expect to receive
approximately $419.1 million for these leases from 2011 to 2029. |
|
(5) | We have entered into an agreement to acquire the third LPG Carrier from Skaugen,
for approximately $33.0 million upon its delivery, scheduled for 2011. In July 2008, the
Skaugen Multigas Subsidiaries signed contracts for the purchase of the Skaugen Multigas
Carriers and we have agreed to purchase Skaugen Multigas subsidiaries from Teekay Corporation
for a total cost of approximately $106 million upon the vessel deliveries. Both vessels are
scheduled to be delivered in 2011. Please read Note 13a Commitments and Contingencies. |
|
In March 2011, we entered into an agreement to acquire Teekay Corporations 33% interest in four
Angola LNG carriers expected to serve the Angola LNG Project, for which we anticipate the total
equity purchase price to be approximately $73 million (net of assumed debt), payable beginning in
the fall of 2011. |
||
(6) | Euro-denominated obligations are presented in U.S. Dollars and have been converted
using the prevailing exchange rate as of December 31, 2010. |
|
(7) | Excludes expected interest payments of $5.3 million (2011), $5.9 million (2012 and
2013), $4.0 million (2014 and 2015) and $10.0 million (beyond 2015). Expected interest
payments are based on EURIBOR at December 31, 2010, plus margins that ranged up to 0.66%, as
well as the prevailing U.S. Dollar/Euro exchange rate as of December 31, 2010. The expected
interest payments do not reflect the effect of related interest rate swaps that we have used
as an economic hedge of certain of our variable-rate debt. |
|
(8) | Existing restricted cash deposits of $82.6 million, together with the interest
earned on these deposits, are expected to equal the remaining amounts we owe under the lease
arrangement, including our obligation to purchase the vessel at the end of the lease term. |
44
45
46
Item 6. | Directors, Senior Management and Employees |
Name | Age | Position | ||||
C. Sean Day
|
61 | Chairman | ||||
Bjorn Moller
|
53 | Vice Chairman and Director until April 1, 2011(1) | ||||
Peter Evensen
|
52 | Chief Executive Officer, Chief Financial Officer and Director | ||||
Robert E. Boyd
|
72 | Director (2) (3) | ||||
Kenneth Hvid
|
42 | Director (4) | ||||
Ida Jane Hinkley
|
60 | Director (2) | ||||
Ihab J.M. Massoud
|
43 | Director (3) | ||||
George Watson
|
63 | Director (2) (3) | ||||
Andres Luna
|
54 | Managing Director, Teekay Shipping Spain SL |
(1) | Mr. Moller served as Vice Chairman and Director of Teekay LNG Partners L.P. for the
period covered by this report. |
|
(2) | Member of Audit Committee and Conflicts Committee. |
|
(3) | Member of Corporate Governance Committee. |
|
(4) | Effective April 1, 2011. |
47
48
49
| the integrity of our financial statements; |
| our compliance with legal and regulatory requirements; |
| the independent auditors qualifications and independence; and |
| the performance of our internal audit function and independent auditors. |
| reviews specific matters that the Board believes may involve conflicts of
interest; and |
| determines if the resolution of the conflict of interest is fair and
reasonable to us. |
| oversees the operation and effectiveness of the Board and its corporate
governance; |
| develops and recommends to the Board corporate governance principles and
policies applicable to us and our General Partner and monitors compliance with these
principles and policies and recommends to the Board appropriate changes; and |
| oversees director compensation and the long-term incentive plan described
above. |
50
Percentage of | ||||||||
Common Units | Common Units | |||||||
Identity of Person or Group | Owned | Owned (3) | ||||||
All executive officers, key employees and directors as a group (8 persons)(1) (2) |
213,086 | 0.39 | % |
(1) | Excludes units owned by Teekay Corporation, which controls us and on the board of which
serve the following directors of our General Partner, C. Sean Day and Bjorn Moller. In
addition, Mr. Moller was the President and Chief Executive Officer of Teekay Corporation
until April 1, 2011. He remains a director of Teekay Corporation. In September 2010, Peter
Evensen was appointed Chief Executive Officer elect of Teekay Corporation and on April 1,
2011, he assumed the position of President and Chief Executive Officer of Teekay
Corporation and became a director of Teekay Corporation. Please read Item 7 Major
Unitholders for more detail. Also excludes any units owned by Kenneth Hvid as he was
appointed director of Teekay GP L.L.C. on April 1, 2011. |
|
(2) | Each director, executive officer and key employee beneficially owns less than one
percent of the outstanding common and subordinated units. |
|
(3) | Excludes the 2% general partner interest held by our General Partner, a wholly owned
subsidiary of Teekay Corporation. |
Item 7. | Major Unitholders and Related Party Transactions |
Percentage of | ||||||||
Common Units | Common Units | |||||||
Identity of Person or Group | Owned | Owned (1) | ||||||
Teekay Corporation(1) |
25,208,274 | 45.7 | % | |||||
Neuberger Berman, Inc. and Neuberger Berman, L.L.C., as a group(2) |
3,659,121 | 6.6 | % |
(1) | Excludes the 2% general partner interest held by our General Partner, a wholly owned
subsidiary of Teekay Corporation. |
|
(2) | Neuberger Berman, L.L.C. and Neuberger Berman Management Inc. serve as sub-advisor and
investment manager, respectively, of Neuberger Berman Incs mutual funds. This information
is based on the Schedule 13G/A filed by this group with the SEC on February 14, 2011. |
a) | We have entered into an amended and restated omnibus agreement with Teekay
Corporation, our General Partner, our operating company, Teekay LNG Operating L.L.C.,
Teekay Offshore and related parties. The following discussion describes certain
provisions of the omnibus agreement. |
Noncompetition. Under the omnibus agreement, Teekay Corporation and Teekay Offshore have agreed, and have caused their controlled affiliates (other than us) to agree, not to own, operate or charter LNG carriers. This restriction does not prevent Teekay Corporation, Teekay Offshore or any of their controlled affiliates (other than us) from, among other things: |
| acquiring LNG carriers and related time-charters as part of a business and
operating or chartering those vessels if a majority of the value of the total assets or
business acquired is not attributable to the LNG carriers and related time-charters, as
determined in good faith by the board of directors of Teekay Corporation or the conflict
committee of the board of directors of Teekay Offshores General Partner; however, if at
any time Teekay Corporation or Teekay Offshore completes such an acquisition, it must
offer to sell the LNG carriers and related time-charters to us for their fair market
value plus any additional tax or other similar costs to Teekay Corporation or Teekay
Offshore that would be required to transfer the LNG carriers and time-charters to us
separately from the acquired business; |
51
| owning, operating or chartering LNG carriers that relate to a bid or award for a
proposed LNG project that Teekay Corporation or any of its subsidiaries has submitted or
hereafter submits or receives; however, at least 180 days prior to the scheduled
delivery date of any such LNG carrier, Teekay Corporation must offer to sell the LNG
carrier and related time-charter to us, with the vessel valued at its fully-built-up
cost, which represents the aggregate expenditures incurred (or to be incurred prior to
delivery to us) by Teekay Corporation to acquire or construct and bring such LNG carrier
to the condition and location necessary for our intended use, plus a reasonable
allocation of overhead costs related to the development of such project and other
projects that would have been subject to the offer rights set forth in the omnibus
agreement but were not completed; or |
| acquiring, operating or chartering LNG carriers if our General Partner has previously
advised Teekay Corporation or Teekay Offshore that the board of directors of our General
Partner has elected, with the approval of its conflicts committee, not to cause us or
our subsidiaries to acquire or operate the carriers. |
In addition, under the omnibus agreement we have agreed not to own, operate or charter
crude oil tankers or the following offshore vessels dynamically positioned shuttle
tankers, floating storage and off-take units or floating production, storage and off-loading
units, in each case that are subject to contracts with a remaining duration of at least three
years, excluding extension options. This restriction does not apply to any of the Suezmax
tankers in our current fleet, and the ownership, operation or chartering of any oil tankers
that replace any of those oil tankers in connection with certain events. In addition, the
restriction does not prevent us from, among other things: |
| acquiring oil tankers or offshore vessels and any related time-charters or
contracts of affreightment as part of a business and operating or chartering those
vessels, if a majority of the value of the total assets or business acquired is not
attributable to the oil tankers and offshore vessels and any related charters or
contracts of affreightment, as determined by the conflicts committee of our General
Partners board of directors; however, if at any time we complete such an acquisition,
we are required to promptly offer to sell to Teekay Corporation the oil tankers and
time-charters or to Teekay Offshore the offshore vessels and time-charters or contracts
of affreightment for fair market value plus any additional tax or other similar costs to
us that would be required to transfer the vessels and contracts to Teekay Corporation or
Teekay Offshore separately from the acquired business; or |
| acquiring, operating or chartering oil tankers or offshore vessels if Teekay
Corporation or Teekay Offshore, respectively, has previously advised our General Partner
that it has elected not to acquire or operate those vessels. |
Rights of First Offer on Suezmax Tankers, LNG Carriers and Offshore Vessels. Under the
omnibus agreement, we have granted to Teekay Corporation and Teekay Offshore a 30-day right
of first offer on any proposed (a) sale, transfer or other disposition of any of our Suezmax
tankers, in the case of Teekay Corporation, or certain offshore vessels in the case of Teekay
Offshore, or (b) re-chartering of any of our Suezmax tankers or offshore vessels pursuant to
a time-charter or contract of affreightment with a term of at least three years if the
existing charter expires or is terminated early. Likewise, each of Teekay Corporation and
Teekay Offshore has granted a similar right of first offer to us for any LNG carriers it
might own. These rights of first offer do not apply to certain transactions. |
b) | We and certain of our subsidiaries have entered into services agreements with
subsidiaries of Teekay Corporation pursuant to which the Teekay Corporation subsidiaries
have agreed to provide (a) certain non-strategic administrative services to us, (b) crew
training, (c) advisory, technical and administrative services that supplement existing
capabilities of the employees of our operating subsidiaries and (d) strategic consulting
and advisory services to our operating subsidiaries relating to our business, unless the
provision of those services would materially interfere with Teekay Corporations
operations. These services are to be provided in a commercially reasonably manner and upon
the reasonable request of our General Partner or our operating subsidiaries, as applicable.
The Teekay Corporation subsidiaries that are parties to the services agreements may provide
these services directly or may subcontract for certain of these services with other
entities, including other Teekay Corporation subsidiaries. We pay a reasonable,
arms-length fee for the services that include reimbursement of the reasonable cost of any
direct and indirect expenses the Teekay Corporation subsidiaries incur in providing these
services. During 2010, 2009 and 2008 we incurred $14.9 million, $11.4 million and $9.4
million of costs under these agreements. In addition, as a component of the services
agreement, subsidiaries of Teekay Corporation provide us with all usual and customary crew
management services in respect of our vessels. During 2010, 2009 and 2008, we incurred
$30.5 million, $27.4 million and $20.1 million respectively, for crewing and manning costs. |
On March 31, 2009, a subsidiary of Teekay Corporation paid $3.0 million to us for the
right to provide certain ship management services to certain of our vessels. This amount is
deferred and amortized on a straight-line basis until 2012 and is included as part of general
and administrative expense in our consolidated statements of income (loss). |
During the years ended December 31, 2010, 2009 and 2008, $0.7 million, $1.6 million and $0.5
million, respectively, of general and administrative expenses attributable to the operations
of the Centrofin Suezmaxes, Alexander Spirit and the Kenai LNG Carriers were incurred by
Teekay Corporation and have been allocated to us as part of the results of the Dropdown
Predecessor. |
During the years ended December 31, 2010, 2009 and 2008, $0.3 million, $0.4 million and $3.1
million, respectively, of interest expense attributable to the operations of the Alexander
Spirit and the Kenai LNG Carriers was incurred by Teekay Corporation and has been allocated
to us as part of the results of the Dropdown Predecessor. |
c) | We had entered into an agreement with Teekay Corporation pursuant to which Teekay
Corporation provided us with off-hire insurance for certain of its LNG carriers. During the
years ended December 31, 2010, 2009 and 2008, we incurred nil, $0.5 million and $1.5
million respectively of these costs. We did not renew this off-hire insurance with Teekay
Corporation, which expired during the second quarter of 2009. We currently obtain
third-party off-hire insurance for certain of its LNG carriers and self-insure the
remaining vessels in our fleet. |
d) | On August 10, 2009 we purchased 99% of Teekay Corporations 70% interest in the Teekay
Tangguh Joint Venture for a purchase price (net of assumed debt) of $69.1 million. For
more information, please read Item 18 Financial Statements: Note 11(e) Related Party
Transactions. |
e) | On May 6, 2008, we purchased Teekay Corporations 100% interest in Teekay Nakilat
(III), which in turn owns 40% of the RasGas 3 Joint Venture, for a purchase price (net of
assumed debt) of $110.2 million. For more information, please read Item 18 Financial
Statements: Note 11(f) Related Party Transactions. |
52
j) | In April 2008, we acquired the two Kenai LNG Carriers from Teekay Corporation for
$230.0 million. We chartered the vessels back to Teekay Corporation at a fixed-rate for a
period of ten years (plus options exercisable by Teekay Corporation to extend up to an
additional 15 years). During the years ended December 31, 2010, 2009 and 2008, we
recognized revenues of $36.5 million, $38.9 million and $29.6 million, respectively, from
these charters. |
k) | As at December 31, 2010 and 2009, non-interest bearing advances to affiliates totaled
$6.1 million and $20.7 million, respectively, and non-interest bearing advances from
affiliates totaled $133.3 million and $104.3 million, respectively. These advances are
unsecured and have no fixed repayment terms, however, we expect these amount to be repaid
within the next fiscal year. |
l) | On July 28, 2008, Skaugen Multigas Subsidiaries signed contracts for the purchase of
two technically advanced 12,000-cubic meter newbuilding Multigas vessels from subsidiaries
of Skaugen and we agreed to acquire the Skaugen Multigas Subsidiaries from Teekay
Corporation upon delivery. The vessels are scheduled to deliver in 2011 for a total cost of
approximately $106 million. Each vessel is scheduled to commence service under 15-year
fixed-rate charters to Skaugen. |
m) | Our Suezmax tanker, the Toledo Spirit, which delivered in July 2005, operates pursuant
to a time-charter contract that increases or decreases the fixed rate established in the
charter, depending on the spot charter rates that we would have earned had we traded the
vessel in the spot tanker market. We entered into an agreement with Teekay Corporation such
that Teekay Corporation pays us any amounts payable to the charter party as a result of
spot rates being below the fixed rate, and we pay Teekay Corporation any amounts payable to
us as a result of spot rates being in excess of the fixed rate. During 2010, 2009 and 2008,
we incurred $1.9 million, $0.9 million and $8.6 million, respectively, of amounts owing to
Teekay Corporation as a result of this agreement. |
n) | C. Sean Day is the Chairman of our General Partner, Teekay GP L.L.C. He also is the
Chairman of Teekay Corporation, Teekay Offshore GP L.L.C. (the General Partner of Teekay
Offshore Partners L.P., a publicly held partnership controlled by Teekay Corporation) and
Teekay Tankers Ltd. (a publicly held corporation controlled by Teekay Corporation). |
Bjorn Moller was the Vice Chairman of Teekay GP L.L.C. and Teekay Offshore GP L.L.C. until
April 1, 2011. He also was the President and Chief Executive Officer of Teekay Corporation
as well as the Chief Executive Officer of Teekay Tankers Ltd. until April 1, 2011. He
remains a director of Teekay Corporation and Teekay Tankers Ltd. Peter Evensen is the Chief
Executive Officer and Chief Financial Officer and a director of Teekay GP L.L.C. and Teekay
Offshore GP L.L.C. In September 2010, Mr. Evensen was appointed Chief Executive Officer elect
of Teekay Corporation and on April 1, 2011, he assumed the position of President and Chief
Executive Officer of Teekay Corporation and became a director of Teekay Corporation. Mr.
Evensen is also a director of Teekay Tankers Ltd. and was the Executive Vice President of
Teekay Tankers Ltd. until April 1, 2011. |
Effective April 1, 2011, Kenneth Hvid was appointed director of Teekay GP L.L.C. and Teekay
Offshore GP L.L.C. Mr. Hvid was also appointed to Executive Vice President and Chief
Strategy Officer of Teekay Corporation effective April 1, 2011. |
Because Mr. Evensen is an employee of Teekay Corporation or another of its subsidiaries, his
compensation (other than any awards under our long-term incentive plan) is set and paid by
Teekay Corporation or such other applicable subsidiary. Pursuant to our partnership
agreement, we have agreed to reimburse Teekay Corporation or its applicable subsidiary for
time spent by Mr. Evensen on our management matters as our Chief Executive Officer and Chief
Financial Officer. |
o) | In December 2007, a consortium in which Teekay Corporation has a 33% ownership interest
was awarded a contract to charter four newbuilding 160,400-cubic meter LNG carriers for a
period of 20 years to the Angola LNG Project, which is being developed by subsidiaries of
Chevron Corporation, Sociedade Nacional de Combustiveis de Angola EP, BP Plc, Total S.A.,
and Eni SpA. The vessels will be chartered at fixed rates, with inflation adjustments,
commencing in 2011 and 2012. The remaining members of the consortium are Mitsui & Co., Ltd.
and NYK Bulkship (Europe) which hold 34% and 33% ownership interests in the consortium,
respectively. In March 2011, we agreed to acquire from Teekay Corporation its 33% ownership
interest in these vessels and related charter contracts for an equity purchase price of
approximately $73 million, net of assumed debt. The purchase price is subject to
adjustment based on actual costs incurred at time of delivery. |
p) | In June and November 2009, in conjunction with the acquisition of the two Skaugen LPG
Carriers, Teekay Corporation novated interest rate swaps, each with a notional amount of
$30.0 million, to us for no consideration. During the year ended 2010, we agreed to acquire
an interest rate swap, with a notional amount of $30.0 million, relating to the third
Skaugen LPG Carrier from Teekay Corporation for no consideration and we accounted for this swap during
the year. The actual acquisition of this
interest rate swap is concurrent with the delivery of the third Skaugen LPG Carrier. These
transactions were concluded between related parties and thus the interest rate swaps were
recorded at their carrying values which were equal to their fair values. The excess of the
liabilities assumed over the consideration paid amounting to $1.6 million, $3.2 million and
$1.5 million, respectively, were charged to equity. |
q) | In November 2009, we sold 1% of our interest in the Kenai LNG Carriers to our General
Partner for approximately $2.3 million in order to structure this project in a tax
efficient manner for us. |
r) | On March 17, 2010, we acquired from Teekay Corporation two 2009-built Suezmax tankers,
the Bermuda Spirit and the Hamilton Spirit, and a 2007-built Handymax Product tanker, the
Alexander Spirit, and the associated long-term fixed-rate time-charter contracts for a
total cost of $160 million. For more information, please read Item 18 Financial
Statement: Note 11(l) Related Party Transactions. |
Item 8. | Financial Information |
53
| Our distribution policy is subject to restrictions on distributions under our credit
agreements. Specifically, our credit agreements contain material financial tests and
covenants that we must satisfy. Should we be unable to satisfy these restrictions under our
credit agreements, we would be prohibited from making cash distributions to unitholders
notwithstanding our stated cash distribution policy. |
| The board of directors of our General Partner has the authority to establish reserves
for the prudent conduct of our business and for future cash distributions to our
unitholders, and the establishment of those reserves could result in a reduction in cash
distributions to unitholders from levels we anticipate pursuant to our stated distribution
policy. |
| Even if our cash distribution policy is not modified or revoked, the amount of
distributions we pay under our cash distribution policy and the decision to make any
distribution is determined by our General Partner, taking into consideration the terms of
our partnership agreement. |
| Under Section 51 of the Marshall Islands Limited Partnership Act, we may not make a
distribution to unitholders if the distribution would cause our liabilities to exceed the
fair value of our assets. |
| We may lack sufficient cash to pay distributions to our unitholders due to increases in
our general and administrative expenses, principal and interest payments on our outstanding
debt, tax expenses, the issuance of additional units (which would require the payment of
distributions on those units), working capital requirements and anticipated cash needs. |
| While our partnership agreement requires us to distribute all of our available cash, our
partnership agreement, including provisions requiring us to make cash distributions, may be
amended. Our partnership agreement can be amended with the approval of a majority of the
outstanding common units, voting as a class (including common units held by affiliates of
our General Partner). |
54
Marginal Percentage Interest In Distributions | ||||||||||
Quarterly Distribution Target Amount (per unit) | Unitholders | General Partner | ||||||||
Minimum Quarterly Distribution |
$0.4125 | 98 | % | 2 | % | |||||
First Target Distribution |
Up to $0.4625 | 98 | % | 2 | % | |||||
Second Target Distribution |
Above $0.4625 up to $0.5375 | 85 | % | 15 | % | |||||
Third Target Distribution |
Above $0.5375 up to $0.65 | 75 | % | 25 | % | |||||
Thereafter |
Above $0.65 | 50 | % | 50 | % |
Item 9. | The Offer and Listing |
Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | Dec. 31, | ||||||||||||||||
Years Ended | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
High |
$ | 38.01 | $ | 25.92 | $ | 31.69 | $ | 39.94 | $ | 34.23 | ||||||||||
Low |
24.91 | 13.97 | 9.96 | 28.76 | 28.65 |
Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | Jun. 30, | |||||||||||||||||||||||||
Quarters Ended | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||||||||||
High |
$ | 41.30 | $ | 38.01 | $ | 35.23 | $ | 30.97 | $ | 29.87 | $ | 25.92 | $ | 23.99 | $ | 18.19 | ||||||||||||||||
Low |
34.44 | 31.88 | 29.13 | 26.57 | 24.91 | 22.90 | 17.58 | 14.21 |
Mar. 31, | Feb. 28, | Jan. 31, | Dec. 31, | Nov. 30, | Oct. 31, | |||||||||||||||||||
Months Ended | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||||
High |
$ | 41.30 | $ | 39.35 | $ | 39.50 | $ | 38.01 | $ | 36.32 | $ | 34.34 | ||||||||||||
Low |
36.46 | 36.84 | 34.44 | 36.42 | 34.86 | 31.88 |
Item 10. | Additional Information |
(a) | Agreement dated December 7, 2005, for a U.S. $137,500,000 Revolving Credit Facility
between Asian Spirit L.L.C., African Spirit L.L.C., and European Spirit L.L.C., Den Norske
Bank ASA and various other banks. This facility bears interest at LIBOR plus a margin of
0.50%. The amount available under the facility reduces by $4.4 million semi-annually, with a
bullet reduction of $57.7 million on maturity in April 2015. The credit facility may be used
for general partnership purposes and to fund cash distributions. Our obligations under the
facility are secured by a first-priority mortgage on three of our Suezmax tankers and a
pledge of certain shares of the subsidiaries operating the Suezmax tankers. |
55
(b) | Amended and Restated Omnibus agreement with Teekay Corporation, Teekay Offshore, our
General Partner and related parties Please read Item 7 Major Unitholders and Certain
Relationships and Related Party Transactions for a summary of certain contract terms. |
(c) | We and certain of our operating subsidiaries have entered into services agreements with
certain subsidiaries of Teekay Corporation pursuant to which the Teekay Corporation
subsidiaries provide us and our operating subsidiaries with administrative, advisory,
technical and strategic consulting services for a reasonable fee that includes reimbursement
of the reasonable cost of any direct and indirect expenses they incur in providing these
services. Please read Item 7 Major Unitholders and Certain Relationships and Related Party
Transactions for a summary of certain contract terms. |
(d) | Syndicated Loan Agreement between Naviera Teekay Gas III, S.L. (formerly Naviera F. Tapias
Gas III, S.A.) and Caixa de Aforros de Vigo Ourense e Pontevedra, as Agent, dated as of
October 2, 2000, as amended. This facility was used to make restricted cash deposits that
fully fund payments under a capital lease for one of our LNG carriers, the Catalunya Spirit.
Interest payments are based on EURIBOR plus a margin. The term loan matures in 2023 with
monthly payments that reduce over time. |
(e) | Teekay LNG Partners L.P. 2005 Long-Term Incentive Plan. Please read Item 6 Directors,
Senior Management and Employees for a summary of certain plan terms. |
(f) | Agreement dated August 23, 2006, for a U.S. $330,000,000 Secured Revolving Loan Facility
between Teekay LNG Partners L.P., ING Bank N.V. and other banks. This facility bears
interest at LIBOR plus a margin of 0.55%. The amount available under the facility reduces
semi-annually by amounts ranging from $4.3 million to $8.4 million, with a bullet reduction
of $188.7 million on maturity in August 2018. The revolver is collateralized by
first-priority mortgages granted on two of our LNG carriers. The credit facility may be used
for general partnership purposes and to fund cash distributions. |
(g) | Agreement dated June 30, 2008, for a U.S. $172,500,000 Secured Revolving Loan Facility
between Arctic Spirit L.L.C., Polar Spirit L.L.C and DnB Nor Bank A.S.A. and other banks.
This facility bears interest at LIBOR plus a margin of 0.80%. The amount available under the
facility reduces by $6.1 million semi-annually, with a balloon reduction of $56.6 million on
maturity in June 2018. The revolver is collateralized by first-priority mortgages granted on
two of our LNG carriers. The credit facility may be used for general partnership purposes and
to fund cash distributions. |
(h) | Agreement dated October 27, 2009, for a U.S. $122,000,000 million credit facility that will
be secured by the Skaugen LPG Carriers and the Skaugen Multigas Carriers. The facility amount
is equal to the lower of $122.0 million and 60% of the aggregate purchase price of the
vessels. The facility will mature, with respect to each vessel, seven years after each
vessels first drawdown date. We expect to draw on this facility in 2011 to repay a portion
of the amount we borrowed to purchase the Skaugen LPG Carriers that delivered in April 2009
and November 2009. As at December 31, 2010, we had access to draw $40 million on this
facility. We will use the remaining available funds from the facility to assist in
purchasing, or facilitate the purchase of, the third Skaugen LPG Carrier and the two Skaugen
Multigas Carriers upon delivery of each vessel. |
(i) | Agreement dated March 17, 2010, for a U.S. $255,528,228 million senior loan and U.S.
$80,000,000 million junior loan secured loan agreement between Bermuda Spirit L.L.C.,
Hamilton Spirit L.L.C, Summit Spirit L.L.C., Zenith Spirit L.L.C., and Credit Agricole CIB
Bank. At December 31, 2010, we had $120.6 million of the U.S. Dollar-denominated term loan
outstanding. The facility was used to finance up to 80% of the shipyard contract price for
the Bermuda Spirit and the Hamilton Spirit. Interest payments on one tranche under the loan
facility are based on six month LIBOR plus 0.30%, while interest payments on the second
tranche are based on six-month LIBOR plus 0.70%. One tranche reduces in semi-annual payments
while the other tranche correspondingly is drawn up every six months with a final $20 million
bullet payment per vessel due 12 years and six months from each vessel delivery date. This
loan facility is collateralized by first-priority mortgages on the two vessels to which the
loan relates, together with certain other related security and is guaranteed by Teekay
Corporation. |
56
| assignees of common units who have executed and delivered transfer
applications, and are awaiting admission as limited partners; and |
| unitholders whose common units are held in street name or by a nominee and who
have the right to direct the nominee in the exercise of all substantive rights attendant to
the ownership of their common units will be treated as partners in us for U.S. federal
income tax purposes. |
57
58
| this relative contributions to us; |
| the interests of all the partners in profits and losses; |
| the interest of all the partners in cash flow; and |
| the rights of all the partners to distributions of capital upon liquidation. |
| any of our income, gain, loss, deduction or credit with respect to the units
may not be reportable by the unitholder who loaned them; and |
| any cash distributions received by such unitholder with respect to those units
may be fully taxable as ordinary income. |
59
60
61
62
(1) | for which there is, or was, substantial authority; or |
(2) | as to which there is a reasonable basis and the pertinent facts of that position are
disclosed on the return. |
63
(1) | it is organized in a jurisdiction outside the United States that grants an equivalent
exemption from tax to corporations organized in the United States (or an Equivalent
Exemption); |
(2) | it meets one of the following three tests: (1) the Qualified Shareholder Test, (2) the
Publicly Traded Test, or (3) the Controlled Foreign Corporation Test; and |
(3) | it meets certain substantiation, reporting and other requirements. |
64
(i) the excess distribution or gain will be allocated ratably over the unitholders
aggregate holding period for the common units; |
(ii) the amount allocated to the current taxable year and any taxable year prior to the taxable
year we were first treated as a PFIC with respect to the unitholder would be taxed as ordinary
income in the current taxable year; |
(iii) the amount allocated to each of the other taxable years would be subject to U.S. federal
income tax at the highest rate in effect for the applicable class of taxpayer for that year; and
an interest charge for the deemed deferral benefit would be imposed with respect to the
resulting tax attributable to each such other taxable year. |
65
Item 11. | Quantitative and Qualitative Disclosures About Market Risk |
66
Expected Maturity Date | ||||||||||||||||||||||||||||||||||||
Fair | ||||||||||||||||||||||||||||||||||||
There- | Value | |||||||||||||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | after | Total | Liability | Rate (1) | ||||||||||||||||||||||||||||
(in millions of U.S. dollars, except percentages) | ||||||||||||||||||||||||||||||||||||
Long-Term Debt: |
||||||||||||||||||||||||||||||||||||
Variable Rate ($U.S.) (2) |
38.4 | 46.7 | 46.7 | 46.7 | 95.4 | 535.2 | 809.1 | (724.6 | ) | 0.7 | % | |||||||||||||||||||||||||
Variable Rate (Euro) (3) (4) |
13.1 | 206.3 | 7.3 | 7.8 | 8.5 | 130.3 | 373.3 | (344.7 | ) | 1.4 | % | |||||||||||||||||||||||||
Fixed-Rate Debt ($U.S.) |
24.9 | 24.9 | 24.9 | 24.9 | 24.9 | 92.2 | 216.7 | (222.7 | ) | 5.4 | % | |||||||||||||||||||||||||
Average Interest Rate |
5.5 | % | 5.4 | % | 5.4 | % | 5.4 | % | 5.4 | % | 5.3 | % | 5.4 | % | ||||||||||||||||||||||
Capital Lease Obligations (5) (6) |
||||||||||||||||||||||||||||||||||||
Fixed-Rate ($U.S.) (7) |
185.5 | | | | | | 185.5 | (185.5 | ) | 7.4 | % | |||||||||||||||||||||||||
Average Interest Rate (8) |
7.4 | % | | | | | | 7.4 | % | |||||||||||||||||||||||||||
Interest Rate Swaps: |
||||||||||||||||||||||||||||||||||||
Contract Amount ($U.S.) (6) (9) |
18.4 | 18.9 | 19.4 | 19.9 | 20.6 | 539.7 | 636.9 | (115.9 | ) | 5.5 | % | |||||||||||||||||||||||||
Average Fixed Pay Rate (2) |
5.5 | % | 5.5 | % | 5.5 | % | 5.6 | % | 5.6 | % | 5.6 | % | 5.5 | % | ||||||||||||||||||||||
Contract Amount (Euro) (4) (10) |
13.0 | 206.3 | 7.3 | 7.9 | 8.5 | 130.3 | 373.3 | (25.4 | ) | 3.8 | % | |||||||||||||||||||||||||
Average Fixed Pay Rate (3) |
3.8 | % | 3.8 | % | 3.7 | % | 3.7 | % | 3.7 | % | 3.8 | % | 3.8 | % |
(1) | Rate refers to the weighted-average effective interest rate for our long-term debt and
capital lease obligations, including the margin we pay on our floating-rate debt and the
average fixed pay rate for our interest rate swap agreements. The average interest rate for
our capital lease obligations is the weighted-average interest rate implicit in our lease
obligations at the inception of the leases. The average fixed pay rate for our interest rate
swaps excludes the margin we pay on our drawn floating-rate debt, which as of December 31,
2010 ranged from 0.3% to 0.7%. Please read Item 18 Financial Statements: Note 9
Long-Term Debt. |
|
(2) | Interest payments on U.S. Dollar-denominated debt and interest rate swaps are based on
LIBOR. |
|
(3) | Interest payments on Euro-denominated debt and interest rate swaps are based on EURIBOR. |
|
(4) | Euro-denominated amounts have been converted to U.S. Dollars using the prevailing exchange
rate as of December 31, 2010. |
|
(5) | Excludes capital lease obligations (present value of minimum lease payments) of 61.2
million Euros ($81.9 million) on one of our existing LNG carriers with a weighted-average
fixed interest rate of 5.8%. Under the terms of this fixed-rate lease obligation, we are
required to have on deposit, subject to a weighted-average fixed interest rate of 5.1%, an
amount of cash that, together with the interest earned thereon, will fully fund the amount
owing under the capital lease obligation, including a vessel purchase obligation. As at
December 31, 2010, the amount on deposit was 61.7 million Euros ($82.6 million).
Consequently, we are not subject to interest rate risk from these obligations or deposits. |
|
(6) | Under the terms of the capital leases for the RasGas II LNG Carriers (see Item 18
Financial Statements: Note 5 Leases and Restricted Cash), we are required to have on
deposit, subject to a variable rate of interest, an amount of cash that, together with
interest earned on the deposit, will equal the remaining amounts owing under the
variable-rate leases. The deposits, which as at December 31, 2010 totaled $477.2 million, and
the lease obligations, which as at December 31, 2010 totaled $470.8 million, have been
swapped for fixed-rate deposits and fixed-rate obligations. Consequently, Teekay Nakilat is
not subject to interest rate risk from these obligations and deposits and, therefore, the
lease obligations, cash deposits and related interest rate swaps have been excluded from the
table above. As at December 31, 2010, the contract amount, fair value and fixed interest
rates of these interest rate swaps related to Teekay Nakilats capital lease obligations and
restricted cash deposits were $437.5 million and $471.5 million, ($60.2) million and $66.9
million, and 4.9% and 4.8%, respectively. |
|
(7) | The amount of capital lease obligations represents the present value of minimum lease
payments together with our purchase obligation, as applicable. |
|
(8) | The average interest rate is the weighted-average interest rate implicit in the capital
lease obligations at the inception of the leases. |
|
(9) | The average variable receive rate for our U.S. Dollar-denominated interest rate swaps is
set quarterly at 3-month LIBOR. |
|
(10) | The average variable receive rate for our Euro-denominated interest rate swaps is set
monthly at 1-month EURIBOR. |
67
Item 12. | Description of Securities Other than Equity Securities |
Item 13. | Defaults, Dividend Arrearages and Delinquencies |
Item 14. | Material Modifications to the Rights of Unitholders and Use of Proceeds |
Item 15. | Controls and Procedures |
68
Item 16A. | Audit Committee Financial Expert |
Item 16B. | Code of Ethics |
Item 16C. | Principal Accountant Fees and Services |
2010 | 2009 | |||||||
Fees (in thousands of U.S. dollars) | $ | $ | ||||||
Audit Fees(1) |
996 | 1,060 | ||||||
Audit-Related Fees(2) |
59 | 83 | ||||||
Tax Fees(3) |
55 | 10 | ||||||
Total |
1,110 | 1,153 | ||||||
(1) | Audit fees represent fees for professional services provided in connection with the audit of
our consolidated financial statements, review of our quarterly consolidated financial
statements, audit services provided in connection with other statutory audits and professional
services in connection with the review of our regulatory filings for our equity offerings. |
|
(2) | Audit-related fees relate primarily to Dropdown Predecessor transactions and other accounting
consultations. |
|
(3) | Tax fees relate primarily to corporate tax compliance fees. |
Item 16D. | Exemptions from the Listing Standards for Audit Committees |
Item 16E. | Purchases of Units by the Issuer and Affiliated Purchasers |
Item 16F. | Change in Registrants Certifying Accountant |
Item 16G. | Corporate Governance |
69
Item 17. | Financial Statements |
Item 18. | Financial Statements |
Page | ||||
F-1, F-2 | ||||
Consolidated Financial Statements |
||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
Item 19. | Exhibits |
The following exhibits are filed as part of this Annual Report: |
1.1 | Certificate of Limited Partnership of Teekay LNG Partners L.P. (1) |
|||
1.2 | First Amended and Restated Agreement of Limited Partnership of Teekay LNG Partners L.P., as amended by Amendment No. 1 dated as of May
31, 2006 and Amendment No. 2 as of January 1, 2007. |
|||
1.3 | Certificate of Formation of Teekay GP L.L.C. (1) |
|||
1.4 | Second Amended and Restated Limited Liability Company Agreement of Teekay GP L.L.C. (2) |
|||
4.1 | Agreement, dated February 21, 2001, for a U.S. $100,000,000 Revolving Credit Facility between Naviera Teekay Gas S.L., J.P. Morgan plc
and various other banks (2) |
|||
4.2 | Teekay LNG Partners L.P. 2005 Long-Term Incentive Plan (2) |
|||
4.3 | Amended and Restated Omnibus Agreement (3) |
|||
4.4 | Administrative Services Agreement with Teekay Shipping Limited (2) |
|||
4.5 | Advisory, Technical and Administrative Services Agreement (2) |
|||
4.6 | LNG Strategic Consulting and Advisory Services Agreement (2) |
|||
4.7 | Syndicated Loan Agreement between Naviera Teekay Gas III, S.L. (formerly Naviera F. Tapias Gas III, S.A.) and Caixa de Aforros de Vigo
Ourense e Pontevedra, as Agent, dated as of October 2, 2000, as amended (2) |
|||
4.8 | Bareboat Charter Agreement between Naviera Teekay Gas III, S.L. (formerly Naviera F. Tapias Gas III, S.A.) and Poseidon Gas AIE dated as
of October 2, 2000 (2) |
|||
4.9 | Credit Facility Agreement between Naviera Teekay Gas IV, S.L. (formerly Naviera F. Tapias Gas IV, S.A.) and Chase Manhattan
International Limited, as Agent, dated as of December 21, 2001, as amended (2) |
|||
4.10 | Bareboat Charter Agreement between Naviera Teekay Gas IV, S.L. (formerly Naviera F. Tapias Gas IV, S.A.) and Pagumar AIE dated as of
December 30, 2003 (2) |
|||
4.11 | Agreement, dated December 7, 2005, for a U.S. $137,500,000 Secured Reducing Revolving Loan Facility Agreement between Asian Spirit
L.L.C., African Spirit L.L.C., European Spirit L.L.C., DNB Nor Bank ASA and other banks (4) |
|||
4.12 | Agreement, dated August 23, 2006, for a U.S. $330,000,000 Secured Revolving Loan Facility between Teekay LNG Partners L.P., ING Bank
N.V. and other banks (5) |
|||
4.13 | Purchase Agreement, dated November 2005, for the acquisition of Asian Spirit L.L.C., African Spirit L.L.C. and European Spirit L.L.C. (6) |
|||
4.14 | Agreement, dated June 30, 2008, for a U.S. $172,500,000 Secured Revolving Loan Facility between Arctic Spirit L.L.C., Polar Spirit L.L.C
and DnB Nor Bank A.S.A. (7) |
|||
4.15 | Credit Facility Agreement between Taizhou L.L.C. and DHJS L.L.C. and Calyon, as Agent, dated as of October 27, 2009 (8) |
|||
4.16 | Credit Facility Agreement between Bermuda Spirit L.L.C., Hamilton Spirit L.L.C., Zenith Spirit L.L.C., Summit Spirit L.L.C. and Credit
Argicole CIB, dated March 17, 2010 (9) |
|||
4.17 | Credit Facility Agreement between Great East Hull No. 1717 L.L.C., Great East Hull No. 1718 L.L.C., H.S.H.I Hull No. S363 L.L.C.,
H.S.H.I Hull No. S364 L.L.C. and Calyon, dated December 15, 2006 (9) |
|||
8.1 | List of Subsidiaries of Teekay LNG Partners L.P. |
|||
12.1 | Rule 13a-15(e)/15d-15(e) Certification of Teekay LNG Partners L.P.s Chief Executive Officer |
|||
12.2 | Rule 13a-15(e)/15d-15(e) Certification of Teekay LNG Partners L.P.s Chief Financial Officer |
|||
13.1 | Teekay LNG Partners L.P. Certification of Peter Evensen, Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|||
15.1 | Consent of Ernst & Young LLP, as independent registered public accounting firm, for Teekay LNG Partners L.P. |
|||
15.2 | Consolidated Financial Statements of Teekay Nakilat (III) Corporation |
70
(1) | Previously filed as an exhibit to the Partnerships Registration Statement on Form F-1 (File No.
333-120727), filed with the SEC on November 24, 2004, and hereby incorporated by reference to
such Annual Report. |
|
(2) | Previously filed as an exhibit to the Partnerships Amendment No. 3 to Registration Statement
on Form F-1 (File No. 333-120727), filed with the SEC on April 11, 2005, and hereby
incorporated by reference to such Registration Statement. |
|
(3) | Previously filed as an exhibit to the Partnerships Annual Report on Form 20-F (File No.
1-32479), filed with the SEC on April 19, 2007 and hereby incorporated by reference to such
report. |
|
(4) | Previously filed as an exhibit to the Partnerships Annual Report on Form 20-F (File No.
1-32479), filed with the SEC on April 14, 2006 and hereby incorporated by reference to such
report. |
|
(5) | Previously filed as an exhibit to the Partnerships Report on Form 6-K (File No. 1-32479),
filed with the SEC on December 21, 2006 and hereby incorporated by reference to such report. |
|
(6) | Previously filed as an exhibit to the Partnerships Amendment No. 1 to Registration Statement
on Form F-1 (File No. 333-129413), filed with the SEC on November 3, 2005, and hereby
incorporated by reference to such Registration Statement. |
|
(7) | Previously filed as an exhibit to the Partnerships Report on Form 6-K (File No. 1-32479),
filed with the SEC on March 20, 2009 and hereby incorporated by reference to such report. |
|
(8) | Previously filed as an exhibit to the Partnerships Report on Form 20F (File No. 1-32479),
filed with the SEC on April 26, 2010 and hereby incorporated by reference to such report. |
|
(9) | Previously filed as an exhibit to the Partnerships Report on Form 6-K (File No. 1-32479),
filed with the SEC on June 1, 2010 and hereby incorporated by reference to such report. |
71
TEEKAY LNG PARTNERS L.P. By: Teekay GP L.L.C., its General Partner |
||||
Date: April 1, 2011 | By: | /s/ Peter Evensen | ||
Peter Evensen | ||||
Chief Executive Officer and Chief Financial Officer (Principal Financial and Accounting Officer) |
72
Vancouver, Canada
|
/s/ Ernst & Young LLP | |
April 1, 2011
|
Chartered Accountants |
F-1
Vancouver, Canada
|
/s/ Ernst & Young LLP | |
April 1, 2011
|
Chartered Accountants |
F-2
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
VOYAGE REVENUES (note 11) |
374,008 | 343,048 | 314,404 | |||||||||
OPERATING EXPENSES (note 11) |
||||||||||||
Voyage expenses |
2,042 | 2,034 | 3,253 | |||||||||
Vessel operating expenses |
84,577 | 82,374 | 77,113 | |||||||||
Depreciation and amortization |
89,347 | 82,686 | 76,880 | |||||||||
General and administrative (note 11a) |
23,247 | 19,764 | 20,201 | |||||||||
Gain on sale of vessel (note 16b) |
(4,340 | ) | | | ||||||||
Restructuring charge (note 17) |
175 | 3,250 | | |||||||||
Goodwill impairment (note 6) |
| | 3,648 | |||||||||
Total operating expenses |
195,048 | 190,108 | 181,095 | |||||||||
Income from vessel operations |
178,960 | 152,940 | 133,309 | |||||||||
OTHER ITEMS |
||||||||||||
Interest expense (notes 5, 9 and 11a) |
(49,019 | ) | (60,457 | ) | (138,317 | ) | ||||||
Interest income (note 5) |
7,190 | 13,873 | 64,325 | |||||||||
Realized and unrealized loss on derivative instruments (note 12) |
(78,720 | ) | (40,950 | ) | (99,954 | ) | ||||||
Foreign currency exchange gain (loss) (note 9) |
27,545 | (10,806 | ) | 18,244 | ||||||||
Equity income (note 18) |
8,043 | 27,639 | 136 | |||||||||
Other income |
615 | 392 | 1,250 | |||||||||
Total other items |
(84,346 | ) | (70,309 | ) | (154,316 | ) | ||||||
Net income (loss) before income tax expense |
94,614 | 82,631 | (21,007 | ) | ||||||||
Income tax expense (note 10) |
(1,670 | ) | (694 | ) | (205 | ) | ||||||
Net income (loss) |
92,944 | 81,937 | (21,212 | ) | ||||||||
Non-controlling interest in net income (loss) |
3,062 | 29,310 | (40,698 | ) | ||||||||
Dropdown Predecessors interest in net income (loss) (note 1) |
2,258 | 5,302 | 894 | |||||||||
General Partners interest in net income (loss) |
8,896 | 5,180 | 11,989 | |||||||||
Limited partners interest in net income (loss) |
78,728 | 42,145 | 6,603 | |||||||||
Limited partners interest in net income (loss) per unit (note 15) |
||||||||||||
Common unit (basic and diluted) |
1.46 | 0.86 | 0.63 | |||||||||
Subordinated unit (basic and diluted) |
2.04 | 0.80 | (0.29 | ) | ||||||||
Total unit (basic and diluted) |
1.48 | 0.85 | 0.36 | |||||||||
Weighted-average number of units outstanding: |
||||||||||||
Common units (basic and diluted) |
51,481,035 | 40,912,100 | 29,698,031 | |||||||||
Subordinated units (basic and diluted) |
1,816,591 | 8,760,006 | 12,459,973 | |||||||||
Total units (basic and diluted) |
53,297,626 | 49,672,106 | 42,158,004 | |||||||||
Cash distributions declared per unit |
2.37 | 2.28 | 2.18 | |||||||||
F-3
As at | As at | |||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
ASSETS |
||||||||
Current |
||||||||
Cash and cash equivalents |
81,055 | 108,350 | ||||||
Restricted cash current (note 5) |
82,576 | 32,427 | ||||||
Accounts receivable, including non-trade of $12,832 (2009 $10,264) |
19,362 | 11,047 | ||||||
Prepaid expenses |
5,911 | 8,089 | ||||||
Current portion of derivative assets (note 12) |
16,758 | 16,337 | ||||||
Current portion of net investments in direct financing leases (note 5) |
5,635 | 5,196 | ||||||
Advances to affiliates (note 11m) and to joint venture of nil (2009 $1,646) |
6,133 | 22,361 | ||||||
Total current assets |
217,430 | 203,807 | ||||||
Restricted cash long-term (note 5) |
489,562 | 579,093 | ||||||
Vessels and equipment |
||||||||
At cost, less accumulated depreciation of $200,708 (2009 $161,486) (note 9) |
1,059,465 | 1,116,653 | ||||||
Vessels under capital leases, at cost, less accumulated depreciation of $172,113
(2009 $138,569) (note 5) |
880,576 | 903,521 | ||||||
Advances on newbuilding contracts (note 13) |
79,535 | 57,430 | ||||||
Total vessels and equipment |
2,019,576 | 2,077,604 | ||||||
Investments in joint ventures (notes 11f and 18) |
172,898 | 91,674 | ||||||
Net investments in direct financing leases (note 5) |
410,060 | 416,245 | ||||||
Advances to joint venture partner (note 7) |
10,200 | | ||||||
Other assets (note 10) |
22,967 | 25,888 | ||||||
Derivative assets (note 12) |
45,525 | 15,794 | ||||||
Intangible assets net (note 6) |
123,546 | 132,675 | ||||||
Goodwill (note 6) |
35,631 | 35,631 | ||||||
Total assets |
3,547,395 | 3,578,411 | ||||||
LIABILITIES AND EQUITY |
||||||||
Current |
||||||||
Accounts payable (includes $567 and $1,084 for 2010 and 2009, respectively,
owing to related parties) (note 11a) |
4,355 | 4,741 | ||||||
Accrued liabilities (includes $3,020 and $2,572 for 2010 and 2009, respectively,
owing to related parties) (notes 8, 11a and 12) |
38,672 | 41,825 | ||||||
Unearned revenue |
13,944 | 12,109 | ||||||
Current portion of long-term debt (note 9) |
76,408 | 75,647 | ||||||
Current obligations under capital lease (note 5) |
267,382 | 41,016 | ||||||
Current portion of derivative liabilities (note 12) |
50,603 | 50,056 | ||||||
Advances from joint venture partners (note 7) |
59 | 1,294 | ||||||
Advances from affiliates (note 11m) |
133,351 | 104,265 | ||||||
Total current liabilities |
584,774 | 330,953 | ||||||
Long-term debt (note 9) |
1,322,707 | 1,397,687 | ||||||
Long-term obligations under capital lease (note 5) |
470,752 | 743,254 | ||||||
Long-term unearned revenue |
41,700 | 45,061 | ||||||
Other long-term liabilities (note 5) |
64,777 | 60,467 | ||||||
Derivative liabilities (note 12) |
149,362 | 83,951 | ||||||
Total liabilities |
2,634,072 | 2,661,373 | ||||||
Commitments and contingencies (notes 5, 9, 12 and 13) |
||||||||
Equity |
||||||||
Dropdown Predecessor equity |
| 43,013 | ||||||
Non-controlling interest |
17,123 | 13,807 | ||||||
Partners equity |
896,200 | 860,218 | ||||||
Total equity |
913,323 | 917,038 | ||||||
Total liabilities and total equity |
3,547,395 | 3,578,411 | ||||||
F-4
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Cash and cash equivalents provided by (used for) |
||||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income (loss) |
92,944 | 81,937 | (21,212 | ) | ||||||||
Non-cash items: |
||||||||||||
Unrealized loss on derivative instruments (note 12) |
34,306 | 3,788 | 84,546 | |||||||||
Depreciation and amortization |
89,347 | 82,686 | 76,880 | |||||||||
Goodwill impairment (note 6) |
| | 3,648 | |||||||||
Unrealized foreign currency exchange (gain) loss |
(26,700 | ) | 9,532 | (17,746 | ) | |||||||
Equity based compensation |
151 | 361 | 369 | |||||||||
Equity income |
(8,043 | ) | (27,639 | ) | (136 | ) | ||||||
Amortization of deferred debt issuance costs |
3,375 | 1,660 | 737 | |||||||||
Gain on sale of vessel (note 16b) |
(4,340 | ) | | | ||||||||
Accrued interest and other net |
3,628 | 1,800 | 2,488 | |||||||||
Change in operating assets and liabilities (note 14a) |
3,029 | 26,988 | 31,962 | |||||||||
Expenditures for drydocking |
(12,727 | ) | (9,729 | ) | (11,966 | ) | ||||||
Net operating cash flow |
174,970 | 171,384 | 149,570 | |||||||||
FINANCING ACTIVITIES |
||||||||||||
Excess of
purchase price over the contributed basis of Teekay Nakilat (III) Holdings Corporation (note 11f) |
| | (28,192 | ) | ||||||||
Distribution
to Teekay Corporation for the purchase of Kenai LNG Carriers (note 11h) |
| | (230,000 | ) | ||||||||
Proceeds on sale of 1% interest in Kenai LNG Carriers (note 11k) |
| 2,300 | | |||||||||
Distribution
to Teekay Corporation for the acquisition of Alexander Spirit LLC, Bermuda Spirit LLC and Hamilton Spirit LLC (note 11l) |
(33,997 | ) | | | ||||||||
Proceeds from issuance of long-term debt |
100,945 | 220,050 | 936,988 | |||||||||
Debt issuance costs |
(137 | ) | (1,281 | ) | (2,233 | ) | ||||||
Scheduled repayments of long-term debt |
(76,018 | ) | (80,301 | ) | (73,613 | ) | ||||||
Prepayments of long-term debt |
(72,000 | ) | (185,900 | ) | (321,000 | ) | ||||||
Scheduled repayments of capital lease obligations and other long-term liabilities |
(39,147 | ) | (37,437 | ) | (33,176 | ) | ||||||
Proceeds from equity offerings net of offering costs (note 3) |
50,921 | 162,559 | 202,519 | |||||||||
Advances to and from affiliates |
16,545 | 24,041 | 17,147 | |||||||||
Advances to and from joint venture partners |
(10,200 | ) | | 621 | ||||||||
Repayment of joint venture partners advances |
(1,235 | ) | | | ||||||||
Decrease in restricted cash |
30,741 | 30,710 | 28,340 | |||||||||
Cash distributions paid |
(135,514 | ) | (114,539 | ) | (97,420 | ) | ||||||
Excess of purchase price over the contributed basis of Teekay Tangguh
Borrower LLC (note 11e) |
| (31,829 | ) | | ||||||||
Equity contribution from Teekay Corporation to Dropdown Predecessor
(notes 14c) |
466 | 1,567 | 3,281 | |||||||||
Other |
884 | | | |||||||||
Net financing cash flow |
(167,746 | ) | (10,060 | ) | 403,262 | |||||||
INVESTING ACTIVITIES |
||||||||||||
Purchase of Excalibur and Excelsior Joint Ventures (note 18) |
(35,169 | ) | | | ||||||||
Proceeds received from sale of vessel (note 16b) |
21,556 | | | |||||||||
Advances to joint venture |
| (2,856 | ) | (278,723 | ) | |||||||
Repayments from joint venture |
| | 28,310 | |||||||||
Return of capital from Teekay BLT Corporation to joint venture
partners (note 11e) |
| | (28,000 | ) | ||||||||
Receipt of Spanish re-investment tax credit (note 10) |
| | 5,431 | |||||||||
Purchase of Teekay Nakilat (III) Holdings Corporation (note 11f) |
| | (82,007 | ) | ||||||||
Purchase of Teekay Tangguh Borrower LLC (note 11e) |
| (37,259 | ) | | ||||||||
Receipts from direct financing leases |
5,746 | 4,426 | | |||||||||
Expenditures for vessels and equipment |
(26,652 | ) | (134,926 | ) | (172,093 | ) | ||||||
Net investing cash flow |
(34,519 | ) | (170,615 | ) | (527,082 | ) | ||||||
(Decrease) Increase in cash and cash equivalents |
(27,295 | ) | (9,291 | ) | 25,750 | |||||||
Cash and cash equivalents, beginning of the year |
108,350 | 117,641 | 91,891 | |||||||||
Cash and cash equivalents, end of the year |
81,055 | 108,350 | 117,641 | |||||||||
F-5
TOTAL EQUITY | ||||||||||||||||||||||||||||||||
Dropdown | Partners Equity | Non- | ||||||||||||||||||||||||||||||
Predecessor | General | controlling | ||||||||||||||||||||||||||||||
Equity | Common | Subordinated | Partner | Interest | Total | |||||||||||||||||||||||||||
$ | Units | $ | Units | $ | $ | $ | $ | |||||||||||||||||||||||||
Balance as at December 31, 2007 |
1,118 | 22,540 | 454,459 | 14,735 | 227,133 | 26,582 | 141,378 | 850,670 | ||||||||||||||||||||||||
Net change in parents equity in
Dropdown Predecessor (note 1) |
224,366 | | | | | | | 224,366 | ||||||||||||||||||||||||
Net loss and comprehensive loss |
894 | | 9,509 | | (2,906 | ) | 11,989 | (40,698 | ) | (21,212 | ) | |||||||||||||||||||||
Cash distributions |
| | (65,002 | ) | | (27,996 | ) | (4,422 | ) | | (97,420 | ) | ||||||||||||||||||||
Proceeds from follow-on public offering
of units, net of offering costs of $6.2 million (note 3) |
| 7,114 | 198,345 | | | 4,174 | | 202,519 | ||||||||||||||||||||||||
Re-investment tax credit (note 10) |
| | 3,218 | | 2,104 | 109 | | 5,431 | ||||||||||||||||||||||||
Equity based compensation |
| | 255 | | 107 | 7 | | 369 | ||||||||||||||||||||||||
Conversion of subordinated units
to common units (note 15) |
| 3,684 | 46,040 | (3,684 | ) | (46,040 | ) | | | | ||||||||||||||||||||||
Teekay Tangguh Joint Venture repayment
of contributed capital (note 11e) |
| | | | | | (28,000 | ) | (28,000 | ) | ||||||||||||||||||||||
Purchase of Teekay Nakilat (III) Holdings
Corporation (note 11f) |
| | (11,307 | ) | | (15,908 | ) | (977 | ) | (69,818 | ) | (98,010 | ) | |||||||||||||||||||
Purchase of Kenai LNG Carriers from
Teekay Corporation (note 11h) |
(226,378 | ) | | (1,305 | ) | | (2,203 | ) | (114 | ) | | (230,000 | ) | |||||||||||||||||||
Balance as at December 31, 2008 |
| 33,338 | 634,212 | 11,051 | 134,291 | 37,348 | 2,862 | 808,713 | ||||||||||||||||||||||||
Net change in parents equity in
Dropdown Predecessor (note 1) |
37,711 | | | | | | | 37,711 | ||||||||||||||||||||||||
Net income and comprehensive income |
5,302 | | 35,108 | | 7,037 | 5,180 | 29,310 | 81,937 | ||||||||||||||||||||||||
Cash distributions |
| | (87,051 | ) | | (20,997 | ) | (6,491 | ) | | (114,539 | ) | ||||||||||||||||||||
Proceeds from follow-on public offering of
units, net of offering costs of $7.6 million (note 3) |
| 7,951 | 159,155 | | | 3,404 | | 162,559 | ||||||||||||||||||||||||
Re-investment tax credit (note 10) |
| | (3,795 | ) | | (813 | ) | (92 | ) | | (4,700 | ) | ||||||||||||||||||||
Equity based compensation |
| | 292 | | 61 | 8 | | 361 | ||||||||||||||||||||||||
Conversion of subordinated units to
common units (note 15) |
| 3,684 | 42,010 | (3,684 | ) | (42,010 | ) | | | | ||||||||||||||||||||||
Acquisition of interest rate swaps (note 11j) |
| | (3,839 | ) | | (872 | ) | (99 | ) | | (4,810 | ) | ||||||||||||||||||||
Purchase of Teekay Tangguh Borrower
LLC from Teekay Corporation (note 11e) |
| | (21,678 | ) | | (8,952 | ) | (1,199 | ) | (20,665 | ) | (52,494 | ) | |||||||||||||||||||
Sale of 1% interest in Kenai LNG Carriers
to Teekay General Partner (note 11k) |
| | | | | | 2,300 | 2,300 | ||||||||||||||||||||||||
Balance as at December 31, 2009 |
43,013 | 44,973 | 754,414 | 7,367 | 67,745 | 38,059 | 13,807 | 917,038 | ||||||||||||||||||||||||
Net change in parents equity in
Dropdown Predecessor (note 1) |
466 | | | | | | | 466 | ||||||||||||||||||||||||
Net income and comprehensive income |
2,258 | | 75,028 | | 3,700 | 8,896 | 3,062 | 92,944 | ||||||||||||||||||||||||
Cash distributions |
| | (118,114 | ) | | (8,620 | ) | (8,780 | ) | | (135,514 | ) | ||||||||||||||||||||
Equity based compensation |
| | 148 | | | 3 | | 151 | ||||||||||||||||||||||||
Additional offering costs related to
November 2009 follow-on equity offering
(note 3) |
| | (111 | ) | | (18 | ) | (2 | ) | | (131 | ) | ||||||||||||||||||||
Purchase of Alexander Spirit LLC,
Bermuda Spirit LLC and Hamilton
Spirit LLC from Teekay Corporation (note 11l) |
(45,737 | ) | | (2,471 | ) | | (1,020 | ) | (148 | ) | | (49,376 | ) | |||||||||||||||||||
Conversion of subordinated units to
common units (note 15) |
| 7,367 | 61,787 | (7,367 | ) | (61,787 | ) | | | | ||||||||||||||||||||||
Acquisition of interest rate swap (note 11j) |
| | (1,470 | ) | | | (30 | ) | | (1,500 | ) | |||||||||||||||||||||
Direct equity placement, net of offering costs
of $0.1 million (note 3) |
| 1,713 | 49,901 | | | 1,020 | | 50,921 | ||||||||||||||||||||||||
Purchase of Excalibur and Excelsior
Joint Ventures (note 18) |
| 1,053 | 37,309 | | | 761 | 254 | 38,324 | ||||||||||||||||||||||||
Balance as at December 31, 2010 |
| 55,106 | 856,421 | | | 39,779 | 17,123 | 913,323 | ||||||||||||||||||||||||
F-6
1. | Basis of presentation |
The consolidated financial statements have been prepared in accordance with United States
generally accepted accounting principles (or GAAP). These financial statements include the
accounts of Teekay LNG Partners L.P., which is a limited partnership organized under the laws of
the Republic of The Marshall Islands, its wholly owned or controlled subsidiaries, the Dropdown
Predecessor, as described below, and certain variable interest entities (see Note 13).
Significant intercompany balances and transactions have been eliminated upon consolidation. The
preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates. |
The Partnership has accounted for the acquisition of interests in vessels from Teekay
Corporation as a transfer of a business between entities under common control. The method of
accounting for such transfers is similar to the pooling of interests method of accounting. Under
this method, the carrying amount of net assets recognized in the balance sheets of each
combining entity are carried forward to the balance sheet of the combined entity, and no other
assets or liabilities are recognized as a result of the combination. The excess of the proceeds
paid, if any, by the Partnership over Teekay Corporations historical cost is accounted for as
an equity distribution to Teekay Corporation. In addition, transfers of net assets between
entities under common control are accounted for as if the transfer occurred from the date that
the Partnership and the acquired vessels were both under the common control of Teekay
Corporation and had begun operations. As a result, the Partnerships financial statements prior
to the date the interests in these vessels were actually acquired by the Partnership are
retroactively adjusted to include the results of these vessels during the periods they were
under common control of Teekay Corporation and had begun operations. |
On March 17, 2010, the Partnership acquired two 2009-built Suezmax tankers, the Bermuda Spirit
and the Hamilton Spirit (or the Centrofin Suezmaxes), and a 2007-built Handymax Product tanker,
the Alexander Spirit, from Teekay Corporation and the related long-term, fixed-rate time-charter
contracts. On April 1, 2008, the Partnership acquired interests in two LNG vessels (the Kenai
LNG Carriers) from Teekay Corporation and immediately chartered the vessels back to Teekay
Corporation. These transactions were deemed to be business acquisitions between entities under
common control. As a result, the Partnerships balance sheet as at December 31, 2009 and the
consolidated statements of income (loss), cash flows and changes in total equity for the years
ended December 31, 2010, 2009 and 2008 reflect these five vessels and their results of
operations, referred to herein as the Dropdown Predecessor, as if the Partnership had acquired
them when each respective vessel began operations under the ownership of Teekay Corporation.
These vessels began operations under the ownership of Teekay Corporation on December 13 and 14,
2007 (the Kenai LNG Carriers), on May 27, 2009 (Bermuda Spirit), June 24, 2009 (Hamilton Spirit)
and September 3, 2009 (Alexander Spirit). The effect of adjusting the Partnerships financial
statements to account for these common control exchanges increased the Partnerships net income
(loss) by $2.3 million, $5.3 million and $0.9 million for the years ended December 31, 2010,
2009 and 2008, respectively. |
The Partnerships consolidated financial statements include the financial position, results of
operations and cash flows of the Dropdown Predecessor. In the preparation of these consolidated
financial statements, general and administrative expenses and interest expense were not
identifiable as relating solely to the vessels. General and administrative expenses (consisting
primarily of salaries and other employee related costs, office rent, legal and professional
fees, and travel and entertainment) were allocated based on the Dropdown Predecessors
proportionate share of Teekay Corporations total ship-operating (calendar) days for the period
presented. In addition, the Dropdown Predecessor was capitalized in part with non-interest
bearing loans or equity from Teekay Corporation and its subsidiaries. These intercompany loans
and equity were generally used to finance the acquisition of the vessels. Interest expense
includes the allocation of interest to the Dropdown Predecessor from Teekay Corporation and its
subsidiaries based upon the weighted-average outstanding balance of these intercompany loans and
equity and the weighted-average interest rate outstanding on Teekay Corporations loan
facilities that were used to finance these intercompany loans and equity. Management believes
these allocations reasonably present the general and administrative expenses and interest
expense of the Dropdown Predecessor (see Note 11a). |
Certain of the comparative figures have been reclassified to conform to the presentation adopted
in the current period. |
F-7
Foreign currency |
The consolidated financial statements are stated in U.S. Dollars and the functional currency of
the Partnership and its subsidiaries is the U.S. Dollar. Transactions involving other currencies
during the year are converted into U.S. Dollars using the exchange rates in effect at the time
of the transactions. At the balance sheet date, monetary assets and liabilities that are
denominated in currencies other than the U.S. Dollar are translated to reflect the year-end
exchange rates. Resulting gains or losses are reflected separately in the accompanying
consolidated statements of income (loss). |
Operating revenues and expenses |
The lease element of time-charters accounted for as operating leases are recognized by the
Partnership daily over the term of the charter as the applicable vessel operates under the
charter. The lease element of the Partnerships time charters that are accounted for as direct
financing leases are reflected on the balance sheets as net investments in direct financing
leases. The lease revenue is recognized on an effective interest rate method over the lease term
and is included in voyage revenues. The Partnership recognizes revenues from the non-lease
element of time-charter contracts daily as services are performed. The Partnership does not
recognize revenues during days that the vessel is off-hire. |
Voyage expenses are all expenses unique to a particular voyage, including bunker fuel expenses,
port fees, cargo loading and unloading expenses, canal tolls, agency fees and commissions.
Vessel operating expenses include crewing, repairs and maintenance, insurance, stores, lube oils
and communication expenses. Voyage expenses and vessel operating expenses are recognized when
incurred. |
Cash and cash equivalents |
The Partnership classifies all highly-liquid investments with a maturity date of three months or
less when purchased as cash and cash equivalents. |
Accounts receivable and allowance for doubtful accounts |
Accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance
for doubtful accounts is the Partnerships best estimate of the amount of probable credit losses
in existing accounts receivable. The Partnership determines the allowance based on historical
write-off experience and customer economic data. The Partnership reviews the allowance for
doubtful accounts regularly and past due balances are reviewed for collectability. Account
balances are charged off against the allowance when the Partnership believes that the receivable
will not be recovered. |
Loan receivables |
The Partnerships loan receivables are recorded at cost. The premium paid over the outstanding
principal amount, if any, is amortized to interest income over the term of the loan using the
effective interest rate method. The Partnership analyzes its loans for impairment during each
reporting period. A loan is impaired when, based on current information and events, it is
probable that the Partnership will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Factors the Partnership considers in determining that a
loan is impaired include, among other things, an assessment of the financial condition of the
debtor, payment history of the debtor, general economic conditions, the credit rating of the
debtor, any information provided by the debtor regarding their ability to repay the loan. When a
loan is impaired, the Partnership measures the amount of the impairment based on the present
value of expected future cash flows discounted at the loans effective interest rate and
recognizes the resulting impairment in earnings. |
The following table contains a summary of the Partnerships loan receivables and other financing
receivables by type of borrower and the method by which the Partnership monitors the credit
quality of its financing receivables on a quarterly basis. |
December 31, | ||||||||
Credit Quality | 2010 | |||||||
Class of Financing Receivable | Indicator | Grade | $ | |||||
Direct financing leases |
Payment activity | Performing | 415,695 | |||||
Other receivables |
||||||||
Long-term receivable included in other assets |
Payment activity | Performing | 410 | |||||
Advances to joint venture partner |
Other internal metrics | Performing | 10,200 | |||||
426,305 | ||||||||
Vessels and equipment |
All pre-delivery costs incurred during the construction of newbuildings, including interest and
supervision and technical costs, are capitalized. The acquisition cost (net of any government
grants received) and all costs incurred to restore used vessels purchased by the Partnership to
the standards required to properly service the Partnerships customers are capitalized. |
Depreciation is calculated on a straight-line basis over a vessels estimated useful life, less
an estimated residual value. Depreciation is calculated using an estimated useful life of 25
years for Conventional tankers, 30 years for LPG carriers and 35 years for LNG carriers, from
the date the vessel is delivered from the shipyard, or a shorter period if regulations prevent
the Partnership from operating the vessels for 25 years, 30 years, or 35 years, respectively.
Depreciation of vessels and equipment (including depreciation attributable to the Dropdown
Predecessor)
for the years ended December 31, 2010, 2009 and 2008 aggregated $72.8 million, $69.0 million and
$64.2 million, respectively. Depreciation and amortization includes depreciation on all owned
vessels and amortization of vessels accounted for as capital leases.
|
F-8
Vessel capital modifications include the addition of new equipment or can encompass various
modifications to the vessel which are aimed at improving and/or increasing the operational
efficiency and functionality of the asset. This type of expenditure is amortized over the
estimated useful life of the modification. Expenditures covering recurring routine repairs and
maintenance are expensed as incurred. |
Interest costs capitalized to vessels and equipment for the years ended December 31, 2010, 2009
and 2008 aggregated $4.2 million, $8.0 million and $11.4 million, respectively. |
Gains on vessels sold and leased back under capital leases are deferred and amortized over the
remaining estimated useful life of the vessel. Losses on vessels sold and leased back under
capital leases are recognized immediately when the fair value of the vessel at the time of
sale-leaseback is less than its book value. In such case, the Partnership would recognize a loss
in the amount by which book value exceeds fair value. |
Generally, the Partnership drydocks each of its vessels every five years. In addition, a
shipping society classification intermediate survey is performed on the Partnerships LNG and
LPG carriers between the second and third year of the five-year drydocking period. The
Partnership capitalizes a portion of the costs incurred during drydocking and for the survey and
amortizes those costs on a straight-line basis from the completion of a drydocking or
intermediate survey over the estimated useful life of the drydock. The Partnership includes in
capitalized drydocking those costs incurred as part of the drydocking to meet regulatory
requirements, or expenditures that either add economic life to the vessel, increase the vessels
earning capacity or improve the vessels operating efficiency. The Partnership expenses costs
related to routine repairs and maintenance performed during drydocking that do not improve
operating efficiency or extend the useful lives of the assets. |
Drydocking activity for the three years ended December 31, 2010, 2009 and 2008 is summarized as
follows: |
Year Ended | ||||||||||||
December 31, | ||||||||||||
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Balance at January 1, |
20,477 | 15,257 | 6,854 | |||||||||
Cost incurred for drydocking |
12,727 | 9,729 | 11,966 | |||||||||
Sale of vessel |
(1,477 | ) | | | ||||||||
Drydock amortization |
(7,334 | ) | (4,509 | ) | (3,563 | ) | ||||||
Balance at December 31, |
24,393 | 20,477 | 15,257 | |||||||||
Vessels and equipment that are held and used are assessed for impairment when events or
circumstances indicate the carrying amount of the asset may not be recoverable. If the assets
net carrying value exceeds the net undiscounted cash flows expected to be generated over its
remaining useful life, the carrying amount of the asset is reduced to its estimated fair value.
Estimated fair value is determined based on discounted cash flows or appraised values. |
Investments in joint ventures |
The Partnerships investments in joint ventures are accounted for using the equity method of
accounting. Under the equity method of accounting, investments are stated at initial cost and
are adjusted for subsequent additional investments and the Partnerships proportionate share of
earnings or losses and distributions. The Partnership evaluates its investment in joint ventures
for impairment when events or circumstances indicate that the carrying value of such investments
may have experienced an other-than-temporary decline in value below its carrying value. If the
estimated fair value is less than the carrying value, the carrying value is written down to its
estimated fair value and the resulting impairment is recorded in the Partnerships statement of
income (loss). |
Debt issuance costs |
Debt issuance costs, including fees, commissions and legal expenses, are presented as other
assets and are deferred and amortized on an effective interest rate method over the term of the
relevant loan. Amortization of debt issuance costs is included in interest expense. |
Goodwill and intangible assets |
Goodwill and indefinite lived intangible assets are not amortized, but reviewed for impairment
annually or more frequently if impairment indicators arise. A fair value approach is used to
identify potential goodwill impairment and, when necessary, measure the amount of impairment.
The Partnership uses a discounted cash flow model to determine the fair value of reporting
units, unless there is a readily determinable fair market value. |
The Partnerships finite life intangible assets consist of acquired time-charter contracts and
are amortized on a straight-line basis over the remaining term of the time-charters. Finite life
intangible assets are assessed for impairment when events or circumstances indicate that the
carrying value may not be recoverable.
|
F-9
Derivative instruments |
All derivative instruments are initially recorded at cost as either assets or liabilities in the
accompanying consolidated balance sheets and subsequently remeasured to fair value, regardless
of the purpose or intent for holding the derivative. The method of recognizing the resulting
gain or loss is dependent on whether the derivative contract is designed to hedge a specific
risk and also qualifies for hedge accounting. The Partnership currently does not apply hedge
accounting to its derivative instruments. |
For derivative financial instruments that are not designated or that do not qualify as hedges
for accounting purposes, the changes in the fair value of the derivative financial instruments
are recognized in earnings. Gains and losses from the Partnerships non-designated interest rate
swaps and the Partnerships agreement with Teekay Corporation for the Suezmax tanker the Toledo
Spirit are recorded in realized and unrealized gain (loss) on derivative instruments in the
Partnerships statements of income (loss) (see Note 11g). |
Income taxes |
The Partnership accounts for income taxes using the liability method. All but two of the
Partnerships Spanish-flagged vessels are subject to the Spanish Tonnage Tax Regime (or TTR).
Under this regime, the applicable tax is based on the weight (measured as net tonnage) of the
vessel and the number of days during the taxable period that the vessel is at the Partnerships
disposal, excluding time required for repairs. The income the Partnership receives with respect
to the remaining two Spanish-flagged vessels is taxed in Spain at a rate of 30%. However, these
two vessels are registered in the Canary Islands Special Ship Registry. Consequently, the
Partnership is allowed a credit, equal to 90% of the tax payable on income from the commercial
operation of these vessels, against the tax otherwise payable. This effectively results in an
income tax rate of approximately 3% on income from the operation of these two Spanish-flagged
vessels. |
The Partnership recognizes the benefits of uncertain tax positions when it is
more-likely-than-not that a tax position taken or expected to be taken in a tax return will be
sustained upon examination, including resolution of any related appeals or litigation processes,
based on the technical merits of the position. If a tax position meets the more-likely-than-not
recognition threshold, it is measured to determine the amount of benefit to recognize in the
financial statements. |
Guarantees |
Guarantees issued by the Partnership, excluding those that are guaranteeing its own performance,
are recognized at fair value at the time the guarantees are issued and are presented in the
Partnerships consolidated balance sheets as other long-term liabilities. The liability
recognized on issuance is amortized to either other (expense) income net or interest expense
on the Partnerships consolidated statements of income (loss) as the Partnerships risk from the
guarantees declines over the term of the guarantee. If it becomes probable that the Partnership
will have to perform under a guarantee, the Partnership will recognize an additional liability
if the amount of the loss can be reasonably estimated. |
Comprehensive income |
During the years ended December 31, 2010, 2009 and 2008 the Partnerships comprehensive income
(loss) and net income (loss) were the same. |
Adoption of New Accounting Pronouncements |
In January 2010, the Partnership adopted an amendment to Financial Accounting Standards Board
(or FASB) Accounting Standards Codification (or ASC) 810, Consolidations, that eliminates
certain exceptions to consolidating qualifying special-purpose entities, contains new criteria
for determining the primary beneficiary, and increases the frequency of required reassessments
to determine whether a company is the primary beneficiary of a variable interest entity. This
amendment also contains a new requirement that any term, transaction, or arrangement that does
not have a substantive effect on an entitys status as a variable interest entity, a companys
power over a variable interest entity, or a companys obligation to absorb losses or its right
to receive benefits of an entity must be disregarded. The elimination of the qualifying
special-purpose entity concept and its consolidation exceptions means more entities will be
subject to consolidation assessments and reassessments. During February 2010, the scope of the
revised standard was modified to indefinitely exclude certain entities from the requirement to
be assessed for consolidation. The adoption of this amendment did not have an impact on the
Partnerships consolidated financial statements. |
In July 2010, the FASB issued an amendment to FASB ASC 310, Receivables, that requires companies
to provide more information in their disclosures about the credit quality of their financing
receivables and the credit reserves held against them. The disclosures required on the adoption
of this amendment are included as part of this note. |
F-10
2. | Fair Value Measurements |
The following methods and assumptions were used to estimate the fair value of each class of
financial instrument: |
Cash and cash equivalents and restricted cash The fair value of the Partnerships cash and
cash equivalents and restricted cash approximates its carrying amounts reported in the
consolidated balance sheets. |
Long-term debt The fair values of the Partnerships fixed-rate and variable-rate long-term
debt are estimated using discounted cash flow analyses based on rates currently available for
debt with similar terms and remaining maturities. |
Advances to and from affiliates and joint venture The fair value of the Partnerships
advances to and from affiliates and joint venture approximates their carrying amounts reported
in the accompanying consolidated balance sheets due to the current nature of the balances. |
Advances to and from joint venture partners The fair value of the Partnerships advances to
its joint venture partner as at December 31, 2010 is not determinable given the related party
nature of the balance. The fair value of the Partnerships advances from its joint venture
partners as at December 31, 2009 approximates its carrying amount reported in the accompanying
consolidated balance sheets due to the current nature of the balance. |
Interest rate swap agreements The Partnership transacts all of its interest rate swap
agreements through financial institutions that are investment-grade rated at the time of the
transaction and requires no collateral from these institutions. The fair value of the
Partnerships interest rate swaps is the estimated amount that the Partnership would receive or
pay to terminate the agreements at the reporting date, taking into account the fixed interest
rate in the interest rate swap, current interest rates and the current credit worthiness of
either the Partnership or the swap counterparties depending on whether the swaps are in asset or
liability position. The estimated amount is the present value of future cash flows. |
Other derivative The Partnerships other derivative agreement is between Teekay Corporation
and the Partnership and relates to hire payments under the time-charter contract for the Suezmax
tanker Toledo Spirit (see Note 11g). The fair value of this derivative agreement is the
estimated amount that the Partnership would receive or pay to terminate the agreement at the
reporting date, based on the present value of the Partnerships projection of future spot market
tanker rates, which have been derived from current spot market tanker rates and long-term
historical average rates. |
The Partnership categorizes the fair value estimates by a fair value hierarchy based on the
inputs used to measure fair value. The fair value hierarchy has three levels based on the
reliability of the inputs used to determine fair value as follows: |
Level 1. Observable inputs such as quoted prices in active markets; |
Level 2. Inputs, other than the quoted prices in active markets, that are observable either
directly or indirectly; and |
Level 3. Unobservable inputs in which there is little or no market data, which require the
reporting entity to develop its own assumptions. |
The estimated fair value of the Partnerships financial instruments and categorization using the
fair value hierarchy for those financial instruments that are measured at fair value on a
recurring basis is as follows: |
December 31, 2010 | December 31, 2009 | |||||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||||
Amount | Value | Amount | Value | |||||||||||||||||
Fair Value | Asset | Asset | Asset | Asset | ||||||||||||||||
Hierarchy | (Liability) | (Liability) | (Liability) | (Liability) | ||||||||||||||||
Level(1) | $ | $ | $ | $ | ||||||||||||||||
Cash and cash equivalents and restricted cash |
653,193 | 653,193 | 719,870 | 719,870 | ||||||||||||||||
Advances to and from affiliates and joint venture |
(127,218 | ) | (127,218 | ) | (81,904 | ) | (81,904 | ) | ||||||||||||
Long-term debt (note 9) |
(1,399,115 | ) | (1,292,026 | ) | (1,473,334 | ) | (1,316,668 | ) | ||||||||||||
Advances to and from joint venture partners (note 7) |
10,141 | | (2) | (1,294 | ) | (1,294 | ) | |||||||||||||
Derivative instruments (note 12) |
||||||||||||||||||||
Interest rate swap agreements assets |
Level 2 | 66,870 | 66,870 | 36,744 | 36,744 | |||||||||||||||
Interest rate swap agreements liabilities |
Level 2 | (201,463 | ) | (201,463 | ) | (134,946 | ) | (134,946 | ) | |||||||||||
Other derivative |
Level 3 | (10,000 | ) | (10,000 | ) | (10,600 | ) | (10,600 | ) |
(1) | The fair value hierarchy level is only applicable to each financial instrument on the
consolidated balance sheets that are recorded at fair value on a recurring basis. |
|
(2) | The fair value of the Partnerships advances to its joint venture partner as at
December 31, 2010 was not determinable given the amounts are non-current with no fixed
repayment terms. |
F-11
Changes in fair value during the years ended December 31, 2010 and 2009 for assets (liabilities)
that are measured at fair value on a recurring basis using significant unobservable inputs
(Level 3) are as follows: |
Year ended December 31, | ||||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Fair value at January 1 |
(10,600 | ) | (17,955 | ) | ||||
Unrealized gains included in earnings |
600 | 7,355 | ||||||
Fair value at December 31 |
(10,000 | ) | (10,600 | ) | ||||
No non-financial assets or non-financial liabilities were carried at fair value at December 31,
2010 or December 31, 2009. |
3. | Equity Offerings |
On April 23, 2008, the Partnership completed an equity offering of 5.0 million common units at a
price of $28.75 per unit, for gross proceeds of approximately $143.8 million. On May 8, 2008,
the underwriters partially exercised their over-allotment option and purchased an additional 0.4
million common units for an additional $10.8 million in gross proceeds to the Partnership.
Concurrently with the public offering, Teekay Corporation acquired 1.7 million common units of
the Partnership at the same public offering price for a total cost of $50.0 million. As a
result of these equity transactions, the Partnership raised gross equity proceeds of $208.7
million (including the General Partners 2% proportionate capital contribution), and Teekay
Corporations ownership in the Partnership was reduced from 63.7% to 57.7% (including its
indirect 2% general partner interest). The Partnership used the total net proceeds from the
equity offerings of approximately $202.5 million to reduce amounts outstanding under the
Partnerships revolving credit facilities that were used to fund the acquisitions of interests
in LNG carriers. |
On March 30, 2009, the Partnership completed an equity offering of 4.0 million common units at a
price of $17.60 per unit. As a result of the offering, the Partnership raised gross equity
proceeds of $71.8 million (including the General Partners 2% proportionate capital
contribution), and Teekay Corporations ownership in the Partnership was reduced from 57.7% to
53.05% (including its indirect 2% general partner interest). The Partnership used the total net
offering proceeds of approximately $68.7 million to prepay amounts outstanding on two of its
revolving credit facilities. |
On November 20, 2009, the Partnership completed an equity offering of 3.5 million common units
at a price of $24.40 per unit, for gross proceeds of approximately $85.4 million. On November
25, 2009, the underwriters partially exercised their over-allotment option and purchased an
additional 0.5 million common units for an additional $11.0 million in gross proceeds to the
Partnership. As a result of these equity transactions, the Partnership raised gross equity
proceeds of $98.4 million (including the General Partners 2% proportionate capital
contribution), and Teekay Corporations ownership in the Partnership was reduced from 53.05% to
49.2% (including its indirect 2% general partner interest). The Partnership used the total net
offering proceeds of approximately $93.7 million to prepay amounts outstanding on two of its
revolving credit facilities. |
On July 15, 2010, the Partnership completed a direct equity placement of 1.7 million common
units at a price of $29.18 per unit to an institutional investor. As a result of the offering,
the Partnership raised gross equity proceeds of $51.0 million (including the General Partners
2% proportionate capital contribution), and Teekay Corporations ownership in the Partnership
was reduced from 49.2% to 46.8% (including its indirect 2% general partner interest). The
Partnership used the total net offering proceeds of approximately $50.9 million to prepay
amounts outstanding on one of its revolving credit facilities and for general partnership
purposes. |
F-12
The Partnership has two reportable segments, its liquefied gas segment and its conventional
tanker segment. The Partnerships liquefied gas segment consists of LNG and liquefied petroleum
gas (or LPG) carriers subject to long-term, fixed-rate time-charters to international energy
companies and Teekay Corporation (see Note 11h). As at December 31, 2010, the Partnerships
liquefied gas segment consisted of seventeen LNG carriers (including six LNG carriers included
in joint ventures that are accounted for under the equity method) and two LPG carriers. The
Partnerships conventional tanker segment consisted of ten Suezmax-class crude oil tankers and
one Handymax Product tanker operating on long-term, fixed-rate time-charter contracts to
international energy and shipping companies. Segment results are evaluated based on income from
vessel operations. The accounting policies applied to the reportable segments are the same as
those used in the preparation of the Partnerships consolidated financial statements. |
The following table presents voyage revenues and percentage of consolidated voyage revenues for
customers that accounted for more than 10% of the Partnerships consolidated voyage revenues
during any of the periods presented. |
Year Ended | Year Ended | Year Ended | ||||||||||
(U.S. dollars in millions) | December 31, 2010 | December 31, 2009 | December 31, 2008 | |||||||||
Ras Laffan Liquefied Natural Gas Company Ltd.(2) |
$68.7 or 18% | $68.7 or 20% | $68.4 or 22% | |||||||||
Repsol YPF, S.A.(2) |
$51.9 or 14% | $51.5 or 15% | $55.2 or 18% | |||||||||
Compania Espanola de Petroleos(1) |
$44.0 or 12% | $44.5 or 13% | $65.3 or 21% | |||||||||
The Tangguh Production Sharing Contractors(2) |
$42.8 or 11% | Less than 10% | | |||||||||
Teekay Corporation(2) |
$36.5 or 10% | $38.9 or 11% | Less than 10% |
(1) | Conventional tanker segment |
|
(2) | Liquefied gas segment |
F-13
Year Ended December 31, 2010 | ||||||||||||
Conventional | ||||||||||||
Liquefied Gas | Tanker | |||||||||||
Segment | Segment | Total | ||||||||||
$ | $ | $ | ||||||||||
Voyage revenues |
264,816 | 109,192 | 374,008 | |||||||||
Voyage expenses |
29 | 2,013 | 2,042 | |||||||||
Vessel operating expenses |
46,496 | 38,081 | 84,577 | |||||||||
Depreciation and amortization |
60,954 | 28,393 | 89,347 | |||||||||
General and administrative(1) |
12,239 | 11,008 | 23,247 | |||||||||
Gain on sale of vessel |
(4,340 | ) | | (4,340 | ) | |||||||
Restructuring charge |
| 175 | 175 | |||||||||
Income from vessel operations |
149,438 | 29,522 | 178,960 | |||||||||
Equity income |
8,043 | | 8,043 | |||||||||
Investment in joint ventures |
172,898 | | 172,898 | |||||||||
Total assets at December 31, 2010 |
2,866,541 | 568,393 | 3,434,934 | |||||||||
Expenditures for vessels and equipment(2) |
24,095 | 2,557 | 26,652 | |||||||||
Expenditures for drydock |
2,014 | 10,713 | 12,727 |
Year Ended December 31, 2009 | ||||||||||||
Conventional | ||||||||||||
Liquefied Gas | Tanker | |||||||||||
Segment | Segment | Total | ||||||||||
$ | $ | $ | ||||||||||
Voyage revenues |
252,854 | 90,194 | 343,048 | |||||||||
Voyage expenses |
1,018 | 1,016 | 2,034 | |||||||||
Vessel operating expenses |
50,919 | 31,455 | 82,374 | |||||||||
Depreciation and amortization |
59,088 | 23,598 | 82,686 | |||||||||
General and administrative(1) |
11,033 | 8,731 | 19,764 | |||||||||
Restructuring charge |
1,381 | 1,869 | 3,250 | |||||||||
Income from vessel operations |
129,415 | 23,525 | 152,940 | |||||||||
Equity income |
27,639 | | 27,639 | |||||||||
Investment in and advances to joint venture |
93,320 | | 93,320 | |||||||||
Total assets at December 31, 2009 |
2,846,685 | 583,525 | 3,430,210 | |||||||||
Expenditures for vessels and equipment(2) |
133,563 | 1,363 | 134,926 | |||||||||
Expenditures for drydock |
8,409 | 1,320 | 9,729 |
Year Ended December 31, 2008 | ||||||||||||
Conventional | ||||||||||||
Liquefied Gas | Tanker | |||||||||||
Segment | Segment | Total | ||||||||||
$ | $ | $ | ||||||||||
Voyage revenues |
222,318 | 92,086 | 314,404 | |||||||||
Voyage expenses |
1,397 | 1,856 | 3,253 | |||||||||
Vessel operating expenses |
49,400 | 27,713 | 77,113 | |||||||||
Depreciation and amortization |
57,880 | 19,000 | 76,880 | |||||||||
General and administrative(1) |
11,247 | 8,954 | 20,201 | |||||||||
Goodwill impairment |
| 3,648 | 3,648 | |||||||||
Income from vessel operations |
102,394 | 30,915 | 133,309 | |||||||||
Equity income |
136 | | 136 | |||||||||
Investment in and advances to joint venture |
64,382 | | 64,382 | |||||||||
Total assets at December 31, 2008 |
2,891,106 | 396,131 | 3,287,237 | |||||||||
Expenditures for vessels and equipment(2) |
169,769 | 2,324 | 172,093 | |||||||||
Expenditures for drydock |
6,179 | 5,787 | 11,966 |
(1) | Includes direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated use of corporate
resources). |
|
(2) | Excludes non-cash investing activities (see Note 14). |
F-14
A reconciliation of total segment assets presented in the consolidated balance sheet is as
follows: |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Total assets of the liquefied gas segment |
2,866,541 | 2,846,685 | ||||||
Total assets of the conventional tanker segment |
568,393 | 583,525 | ||||||
Cash and cash equivalents |
81,055 | 108,350 | ||||||
Accounts receivable and prepaid expenses |
25,273 | 19,136 | ||||||
Advances to affiliates |
6,133 | 20,715 | ||||||
Consolidated total assets |
3,547,395 | 3,578,411 | ||||||
5. | Leases and Restricted Cash |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
RasGas II LNG Carriers |
470,752 | 470,138 | ||||||
Spanish-Flagged LNG Carrier |
81,881 | 119,068 | ||||||
Suezmax Tankers |
185,501 | 195,064 | ||||||
Total |
738,134 | 784,270 | ||||||
Less current portion |
267,382 | 41,016 | ||||||
Total |
470,752 | 743,254 | ||||||
RasGas II LNG Carriers. As at December 31, 2010, the Partnership owned a 70% interest in Teekay
Nakilat Corporation (or Teekay Nakilat), which is the lessee under 30-year capital lease
arrangements relating to three LNG carriers (or the RasGas II LNG Carriers) that operate under
time-charter contracts with Ras Laffan Liquefied Natural Gas Co. Limited (II), a joint venture
between Qatar Petroleum and ExxonMobil RasGas Inc., a subsidiary of ExxonMobil Corporation. All
amounts below and in the table above relating to the RasGas II LNG Carriers capital leases
include the Partnerships joint venture partners 30% share. |
Under the terms of the RasGas II LNG Carriers capital lease arrangements, the lessor claims tax
depreciation on the capital expenditures it incurred to acquire these vessels. As is typical in
these leasing arrangements, tax and change of law risks are assumed by the lessee. Lease
payments under the lease arrangements are based on certain tax and financial assumptions at the
commencement of the leases. If an assumption proves to be incorrect, the lessor is entitled to
increase the lease payments to maintain its agreed after-tax margin. |
During 2008, the Partnership agreed under the terms of its tax lease indemnification guarantee
to increase its capital lease payments for the three LNG carriers to compensate the lessor for
losses suffered as a result of changes in tax rates. The estimated increase in lease payments
was approximately $8.1 million over the term of the lease, with a carrying value of $7.7 million
as at December 31, 2010. This amount is included as part of other long-term liabilities in the
Partnerships consolidated balance sheets. In addition, the Partnerships carrying amount of the
remaining tax indemnification guarantee as at December 31, 2010 is $8.9 million and is also
included as part of other long-term liabilities in the Partnerships consolidated balance
sheets. |
The tax indemnification is for the duration of the lease contract with the third party plus the
years it would take for the lease payments to be statute barred, and ends in 2041. Although
there is no maximum potential amount of future payments, Teekay Nakilat may terminate the lease
arrangements on a voluntary basis at any time. If the lease arrangements terminate, Teekay
Nakilat will be required to pay termination sums to the lessor sufficient to repay the lessors
investment in the vessels and to compensate it for the tax effect of the terminations, including
recapture of any tax depreciation. |
F-15
At their inception, the weighted-average interest rate implicit in these leases was 5.2%. These
capital leases are variable-rate capital leases. As at December 31, 2010, the commitments under
these capital leases approximated $1.0 billion, including imputed interest of ($554.3) million,
repayable as follows: |
Year | Commitment | |||
2011 |
$ | 24,000 | ||
2012 |
$ | 24,000 | ||
2013 |
$ | 24,000 | ||
2014 |
$ | 24,000 | ||
2015 |
$ | 24,000 | ||
Thereafter |
$ | 905,128 |
As the payments in the next five years only cover a portion of the estimated interest
expense, the lease obligation will continue to increase. Starting 2024, the lease payments will
increase to cover both interest and principal to commence reduction of the principal portion of
the lease obligations. |
Spanish-Flagged LNG Carrier. As at December 31, 2010, the Partnership was a party to a capital
lease on one LNG carrier the Madrid Spirit which is structured as a Spanish tax lease. Under
the terms of the Spanish tax lease for the Madrid Spirit, which includes the Partnerships
contractual right to full operation of the vessel pursuant to a bareboat charter, the
Partnership will purchase the vessel at the end of the lease term in December 2011. The purchase
obligation has been fully funded with restricted cash deposits described below. At its
inception, the interest rate implicit in the Spanish tax lease was 5.8%. As at December 31,
2010, the commitments under this capital lease, including the purchase obligation, approximated
64.8 million Euros ($86.8 million), including imputed interest of 3.6 million Euros ($4.9
million), repayable in 2011. |
Suezmax Tankers. As at December 31, 2010, the Partnership was a party to capital leases on five
Suezmax tankers. Under the terms of the lease arrangements the Partnership is required to
purchase these vessels after the end of their respective lease terms, which may occur in 2011,
for a fixed price. At the inception of these leases, the weighted-average interest rate implicit
in these leases was 7.4%. These capital leases are variable-rate capital leases; however, any
change in the lease payments resulting from changes in interest rates is offset by a
corresponding change in the charter hire payments received by the Partnership. As at December
31, 2010, the remaining commitments under these capital leases, including the purchase
obligations, approximated $197.9 million, including imputed interest of $12.4 million, repayable
in 2011. |
The Partnerships capital leases do not contain financial or restrictive covenants other than
those relating to operation and maintenance of the vessels. |
Under the terms of the capital leases for the RasGas II LNG Carriers and the Madrid Spirit, the
Partnership is required to have on deposit with financial institutions an amount of cash that,
together with interest earned on the deposits, will equal the remaining amounts owing under the
leases, including the obligations to purchase the Madrid Spirit at the end of the lease period.
These cash deposits are restricted to being used for capital lease payments and have been fully
funded primarily with term loans (see Note 9). |
As at December 31, 2010 and December 31, 2009, the amount of restricted cash on deposit for the
three RasGas II LNG Carriers was $477.2 million and $479.4 million, respectively. As at
December 31, 2010 and December 31, 2009, the weighted-average interest rates earned on the
deposits were 0.4% and 0.4%, respectively. These rates do not reflect the effect of related
interest rate swaps that the Partnership has used to economically hedge its floating-rate
restricted cash deposit relating to the RasGas II LNG Carriers (see Note 12). |
As at December 31, 2010 and December 31, 2009, the amount of restricted cash on deposit for the
Madrid Spirit was 61.7 million Euros ($82.6 million) and 84.3 million Euros ($120.8 million),
respectively. As at December 31, 2010 and December 31, 2009, the weighted-average interest
rates earned on these deposits were 5.1%. |
The Partnership also maintains restricted cash deposits relating to certain term loans, which
cash totaled 9.3 million Euros ($12.3 million) and 7.9 million Euros ($11.3 million) as at
December 31, 2010 and December 31, 2009, respectively. |
F-16
Teekay Tangguh Joint Venture. |
On November 1, 2006, the Partnership entered into an agreement with Teekay Corporation to
purchase its 100% interest in Teekay Tangguh Borrower LLC (or Teekay Tangguh), which owns a 70%
interest in Teekay BLT Corporation (or the Teekay Tangguh Joint Venture). The Partnership
ultimately acquired 99% of Teekay Corporations interest in Teekay Tangguh, essentially giving
the Partnership a 69% interest in the Teekay Tangguh Joint Venture. As at December 31, 2010,
the Teekay Tangguh Joint Venture was a party to operating leases whereby it is leasing its two
LNG carriers (or the Tangguh LNG Carriers) to a third party company (or Head Leases). The Teekay
Tangguh Joint Venture is then leasing back the LNG carriers from the same third party company
(or Subleases). Under the terms of these leases, the third party company claims tax depreciation
on the capital expenditures it incurred to lease the vessels. As is typical in these leasing
arrangements, tax and change of law risks are assumed by the Teekay Tangguh Joint Venture. Lease
payments under the Subleases are based on certain tax and financial assumptions at the
commencement of the leases. If an assumption proves to be incorrect, the third party company is
entitled to increase the lease payments under the Sublease to maintain its agreed after-tax
margin. The Teekay Tangguh Joint Ventures carrying amount of this tax indemnification is $10.3
million and is included as part of other long-term liabilities in the accompanying consolidated
balance sheets of the Partnership. The tax indemnification is for the duration of the lease contract with the
third party plus the years it would take for the lease payments to be statute barred, and ends
in 2033. Although there is no maximum potential amount of future payments, the Teekay Tangguh
Joint Venture may terminate the lease arrangements on a voluntary basis at any time. If the
lease arrangements terminate, the Teekay Tangguh Joint Venture will be required to pay
termination sums to the third party company sufficient to repay the third party companys
investment in the vessels and to compensate it for the tax effect of the terminations, including
recapture of any tax depreciation. The Head Leases and the Subleases have 20 year terms and are
classified as operating leases. The Head Lease and the Sublease for each of the two Tangguh LNG
Carriers commenced in November 2008 and March 2009, respectively. |
As at December 31, 2010, the total estimated future minimum rental payments to be received and
paid under the lease contracts are as follows: |
Head Lease | Sublease | |||||||
Year | Receipts (1) | Payments (1) | ||||||
2011 |
$ | 28,875 | $ | 25,072 | ||||
2012 |
$ | 28,859 | $ | 25,072 | ||||
2013 |
$ | 28,843 | $ | 25,072 | ||||
2014 |
$ | 28,828 | $ | 25,072 | ||||
2015 |
$ | 22,188 | $ | 25,072 | ||||
Thereafter |
$ | 281,548 | $ | 332,315 | ||||
Total |
$ | 419,141 | $ | 457,675 | ||||
(1) | The Head Leases are fixed-rate operating leases while the Subleases have a
small variable-rate component. As at December 31, 2010, the Partnership had received
$91.2 million of Head Lease receipts and had paid $41.5 million of Sublease payments. Head
Lease receipts and payments are deferred and amortized on a straight line basis over the
lease terms and as at December 31, 2010, $31.3 million of Head Lease receipts has been
deferred and included in other long-term liabilities in the Partnerships consolidated
balance sheets. |
The Tangguh LNG Carriers commenced their time-charters with The Tangguh Production Sharing
Contractors in January and May 2009, respectively. Both time-charters are accounted for as
direct financing leases with 20-year terms and the following table lists the components of the
net investments in direct financing leases: |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Total minimum lease payments to be received |
701,442 | 739,972 | ||||||
Estimated unguaranteed residual value of leased properties |
194,965 | 194,965 | ||||||
Initial direct costs |
587 | 619 | ||||||
Less unearned revenue |
(481,299 | ) | (514,115 | ) | ||||
Total |
415,695 | 421,441 | ||||||
Less current portion |
5,635 | 5,196 | ||||||
Total |
410,060 | 416,245 | ||||||
As at December 31, 2010, estimated minimum lease payments to be received by the Partnership
under the Tangguh LNG Carrier leases in each of the next five succeeding fiscal years are
approximately $38.5 million per year for 2011 through 2015. Both leases are scheduled to end in
2029. |
As at December 31, 2010, the minimum scheduled future revenues in the next five years to be
received by the Partnership for the lease and non-lease elements under time-charters that were
accounted for as operating leases were approximately $333.5 million (2011), $339.8 million
(2012), $338.9 million (2013), $338.9 million (2014) and $335.7 million (2015). The minimum
scheduled future revenues should not be construed to reflect total charter hire revenues for any
of the years. |
F-17
6. | Intangible Assets and Goodwill |
As at December 31, 2010 and 2009 intangible assets consisted of time-charter contracts with a
weighted-average amortization period of 19.2 years. The carrying amount of intangible
assets for the Partnerships reportable segments is as follows: |
December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
Conventional | Conventional | |||||||||||||||||||||||
Liquefied Gas | Tanker | Liquefied Gas | Tanker | |||||||||||||||||||||
Segment | Segment | Total | Segment | Segment | Total | |||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Gross carrying amount |
179,813 | 2,739 | 182,552 | 179,813 | 2,739 | 182,552 | ||||||||||||||||||
Accumulated amortization |
(56,743 | ) | (2,263 | ) | (59,006 | ) | (47,889 | ) | (1,988 | ) | (49,877 | ) | ||||||||||||
Net carrying amount |
123,070 | 476 | 123,546 | 131,924 | 751 | 132,675 | ||||||||||||||||||
Amortization expense of intangible assets is $9.1 million for each of the years ended December
31, 2010, 2009 and 2008. Amortization of intangible assets in each of the five years following
2010 is approximately $9.1 million per year. |
The carrying amount of goodwill as at December 31, 2010 and 2009 for the Partnerships liquefied
gas segment is $35.6 million. In 2008 the Partnership conducted an impairment review of its
reporting units and determined that the fair value attributable to the Partnerships
Conventional tanker reporting unit was less than its carrying value. As a result, a goodwill
impairment loss of $3.6 million was recognized during 2008. In 2010 and 2009, the Partnership
conducted a goodwill impairment review of its liquefied gas segment and concluded that no
impairment existed at December 31, 2010 and 2009. |
7. | Advances to and from Joint Venture Partners |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Advances to BLT LNG Tangguh Corporation |
10,200 | | ||||||
Advances to joint venture partner |
10,200 | | ||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Advances from Qatar Gas Transport Company Ltd. (Nakilat) |
59 | 115 | ||||||
Advances from BLT LNG Tangguh Corporation |
| 1,179 | ||||||
Advances from joint venture partners |
59 | 1,294 | ||||||
Advances to and from joint venture partners are non-interest bearing and unsecured. The
Partnership did not recognize any interest income or incur any interest expense from the
advances during the years ended December 31, 2010, 2009 and 2008. |
8. | Accrued Liabilities |
December 31, 2010 | December 31, 2009 | |||||||
$ | $ | |||||||
Voyage and vessel expenses |
11,173 | 17,610 | ||||||
Interest |
19,912 | 16,945 | ||||||
Payroll and benefits (note 17)(1) |
6,534 | 6,495 | ||||||
Other |
1,053 | 775 | ||||||
Total |
38,672 | 41,825 | ||||||
(1) | As at December 31, 2010 and 2009, $3.0 million and $2.6 million, respectively, of
accrued liabilities relates to crewing and manning costs payable to the subsidiaries of Teekay
Corporation (see Note 11a). |
F-18
9. | Long-Term Debt |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
U.S. Dollar-denominated Revolving Credit Facilities due through 2018 |
188,000 | 181,000 | ||||||
U.S. Dollar-denominated Term Loans due through 2019 |
371,685 | 396,601 | ||||||
U.S. Dollar-denominated Term Loans due through 2021 |
332,248 | 342,644 | ||||||
U.S. Dollar-denominated Term Loans due through 2021 |
120,599 | 126,013 | ||||||
U.S. Dollar-denominated Unsecured Demand Loan |
13,282 | 14,658 | ||||||
Euro-denominated Term Loans due through 2023 |
373,301 | 412,418 | ||||||
Total |
1,399,115 | 1,473,334 | ||||||
Less current portion |
76,408 | 75,647 | ||||||
Total |
1,322,707 | 1,397,687 | ||||||
As at December 31, 2010, the Partnership had three long-term revolving credit facilities
available, which, as at such date, provided for borrowings of up to $526.6 million, of which
$338.6 million was undrawn. Interest payments are based on LIBOR plus margins. The amount
available under the revolving credit facilities reduces by $32.2 million (2011), $32.9 million
(2012), $33.7 million (2013), $34.5 million (2014), $84.1 million (2015) and $309.2 million
(thereafter). All the revolving credit facilities may be used by the Partnership to fund general
partnership purposes and to fund cash distributions. The Partnership is required to repay all
borrowings used to fund cash distributions within 12 months of their being drawn, from a source
other than further borrowings. The revolving credit facilities are collateralized by
first-priority mortgages granted on seven of the Partnerships vessels, together with other
related security, and include a guarantee from the Partnership or its subsidiaries of all
outstanding amounts. |
The Partnership has a U.S. Dollar-denominated term loan outstanding, which, as at December 31,
2010, totaled $371.7 million, of which $203.5 million bears interest at a fixed-rate of 5.39%
and requires quarterly payments. The remaining $168.2 million bears interest based on LIBOR plus
a margin and will require bullet repayments of approximately $56.0 million per vessel due at
maturity in 2018 and 2019. The term loan is collateralized by first-priority mortgages on three
vessels to which the loan relates, together with certain other related security and certain
guarantees from the Partnership. |
The Partnership owns a 69% interest in the Teekay Tangguh Joint Venture. The Teekay Tangguh
Joint Venture has a U.S. Dollar-denominated term loan outstanding, which, as at December 31,
2010, totaled $332.2 million. Interest payments on the loan are based on LIBOR plus margins with
margins ranging between 0.30% and 0.63%. Interest payments on one tranche under the loan
facility are based on LIBOR plus 0.30%, while interest payments on the second tranche are based
on LIBOR plus 0.625%. One tranche (total value of up to $324.5 million) reduces in quarterly
payments while the other tranche (total value of up to $190.0 million) correspondingly is drawn
up with a final $95.0 million bullet payment per vessel due 12 years and three months from each
vessel delivery date. This loan facility is collateralized by first-priority mortgages on the
two vessels to which the loan relates, together with certain other security and is guaranteed by
the Partnership. |
At December 31, 2010, the Partnership had a U.S. Dollar-denominated term loan outstanding in the
amount of $120.6 million. Interest payments on one tranche under the loan facility are based on
six month LIBOR plus 0.30%, while interest payments on the second tranche are based on six-month
LIBOR plus 0.70%. One tranche reduces in semi-annual payments while the other tranche
correspondingly is drawn up every six months with a final $20 million bullet payment per vessel
due 12 years and six months from each vessel delivery date. This loan facility is collateralized
by first-priority mortgages on the two vessels to which the loan relates, together with certain
other related security and is guaranteed by Teekay Corporation. |
The Partnership has a U.S. Dollar-denominated demand loan outstanding owing to Teekay Nakilats
joint venture partner, which, as at December 31, 2010, totaled $13.3 million. Interest payments
on this loan, which are based on a fixed interest rate of 4.84%, commenced in February 2008. The
loan is repayable on demand no earlier than February 27, 2027. |
The Partnership has two Euro-denominated term loans outstanding, which as at December 31, 2010
totaled 278.9 million Euros ($373.3 million). Interest payments are based on EURIBOR plus a
margin, which margins ranged from 0.60% to 0.66% as of December 31, 2010. The term loans have
varying maturities through 2023. The term loans are collateralized by first-priority mortgages
on two vessels to which the loans relate, together with certain other related security and
guarantees from one of the Partnerships subsidiaries. |
Also at December 31, 2010, the Partnership had a $122.0 million credit facility that will be
secured by three LPG Carriers (or the Skaugen LPG Carriers), of which two were acquired from I.
M. Skaugen ASA (or Skaugen) in April 2009 and November 2009, and two Multigas ships to be
acquired from Teekay Corporation in 2011 (or the Skaugen Multigas Carriers). The facility amount
is equal to the lower of $122.0 million and 60% of the aggregate purchase price of the vessels.
The facility will mature, with respect to each vessel, seven years after each vessels first
drawdown date. The Partnership expects to draw on this facility in 2011 to repay a portion of
the amount it borrowed to purchase two Skaugen LPG Carriers in April 2009 and November 2009. As
at December 31, 2010, the Partnership had access to draw $40 million on this facility. The
Partnership intends to use the remaining available funds from the facility to assist in
purchasing the remaining Skaugen LPG Carrier and the Skaugen Multigas Carriers. |
F-19
The weighted-average effective interest rate for the Partnerships long-term debt outstanding at
December 31, 2010 and 2009 was 1.7%. This rate does not reflect the effect of related interest
rate swaps that the Partnership has used to economically hedge certain of its floating-rate debt
(see Note 12). At December 31, 2010, the margins on the Partnerships outstanding long-term debt
ranged from 0.3% to 0.7%. |
All Euro-denominated term loans are revalued at the end of each period using the then-prevailing
Euro/U.S. Dollar exchange rate. Due primarily to the revaluation of the Partnerships
Euro-denominated term loans, capital leases and restricted cash, the Partnership recognized an
unrealized foreign exchange gain (loss) of $27.5 million, ($10.8) million and $18.2 million for
the year ended December 31, 2010, 2009 and 2008, respectively. |
The aggregate annual long-term debt principal repayments required for periods subsequent to
December 31, 2010 are $76.4 million (2011), $277.9 million (2012), $78.9 million (2013), $79.4
million (2014) $128.8 million (2015) and $757.7 million (thereafter). |
Certain loan agreements require that minimum levels of tangible net worth and aggregate
liquidity be maintained, provide for a maximum level of leverage, and require one of the
Partnerships subsidiaries to maintain restricted cash deposits. The Partnerships ship-owning
subsidiaries may not, among other things, pay dividends or distributions if the Partnership is
in default under its term loans or revolving credit facilities. One of the Partnerships term
loans is guaranteed by Teekay Corporation and contains covenants that require Teekay Corporation
to maintain the greater of a minimum liquidity (cash and cash equivalents) of at least $50.0
million and 5.0% of Teekay Corporations total consolidated debt which has recourse to Teekay
Corporation. As at December 31, 2010, the Partnership and its affiliates were in compliance with
all covenants relating to the Partnerships credit facilities and capital leases. |
10. | Income Tax |
The components of the provision for income taxes were as follows: |
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Current |
(1,340 | ) | (500 | ) | | |||||||
Deferred |
(330 | ) | (194 | ) | (205 | ) | ||||||
Income tax expense |
(1,670 | ) | (694 | ) | (205 | ) | ||||||
The significant components of the Partnerships deferred tax assets (liabilities) included in
other assets were as follows: |
Year Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Derivative instruments |
13,229 | 9,180 | ||||||
Taxation loss carryforwards |
13,444 | 11,953 | ||||||
Vessels and equipment |
18,998 | 11,179 | ||||||
Capitalized interest |
(3,604 | ) | (3,713 | ) | ||||
42,067 | 28,599 | |||||||
Valuation allowance |
(38,420 | ) | (24,943 | ) | ||||
Net deferred tax assets |
3,647 | 3,656 | ||||||
The Partnership has tax losses in the United Kingdom (or UK) of $41.0 million as at December 31,
2010 that are available indefinitely for offset against future taxable income in the UK. The
Partnership also has tax losses in Spain of 49.0 million Euros (approximately $65.5 million) as
at December 31, 2010 that are available to be carried forward for fifteen years for offset
against future taxable income in Spain. |
As of December 31, 2007, the Partnership had unrecognized tax benefits of 3.4 million Euros
(approximately $5.4 million) relating to a re-investment tax credit related to a 2005 annual tax
filing. During the third quarter of 2008, the Partnership received the refund on the
re-investment tax credit and met the more-likely-than-not recognition threshold. As a result,
the Partnership reflected this refund as a credit to equity as the original vessel sale
transaction was a related party transaction reflected in equity. The relevant tax authorities
have challenged the eligibility of the re-investment tax credit. As a result, the Partnership
believes the more-likely-than-not threshold is no longer met and recognized a liability of 3.4
million Euros (approximately $4.7 million) and reversed the benefit of the refund against equity
as of December 31, 2009. As at December 31, 2010, a liability of 4.0 million Euros
(approximately $5.4 million) relating to the re-investment tax credit is included in other
long-term liabilities. |
The Partnership recognizes interest and penalties related to uncertain tax positions in income
tax expense. As of December 31, 2010 and 2009, the Partnership had $1.0 million and $0.5
million, respectively, of accrued interest and penalties relating to income taxes. The tax years
2007 through 2010 currently remain open to examination by the major tax jurisdictions to which
the Partnership is subject to. |
F-20
11. | Related Party Transactions |
On March 31, 2009, a subsidiary of Teekay Corporation paid $3.0 million to the Partnership for
the right to provide certain ship management services to certain of the Partnerships vessels.
This amount is deferred and amortized on a straight-line basis until 2012 and is included as a
reduction of general and administrative expense in the Partnerships consolidated statements of
income (loss). |
During the years ended December 31, 2010, 2009 and 2008, $0.7 million, $1.6 million and $0.5
million, respectively, of general and administrative expenses attributable to the operations of
the Centrofin Suezmaxes, Alexander Spirit and the Kenai LNG Carriers were incurred by Teekay
Corporation and have been allocated to the Partnership as part of the results of the Dropdown
Predecessor. |
During the years ended December 31, 2010, 2009 and 2008, $0.3 million, $0.4 million and $3.1
million, respectively, of interest expense attributable to the operations of the Alexander
Spirit and the Kenai LNG Carriers was incurred by Teekay Corporation and has been allocated to
the Partnership as part of the results of the Dropdown Predecessor. |
On August 10, 2009, the Partnership acquired 99% of Teekay Corporations 70% ownership interest
in the Teekay Tangguh Joint Venture (giving the Partnership a 69% interest in the joint venture)
for a purchase price of $69.1 million (net of assumed debt). This transaction was concluded
between two entities under common control and, thus, the assets acquired were recorded at
historical book value. The excess of the purchase price over the book value of the assets of
$31.8 million was accounted for as an equity distribution to Teekay Corporation. The remaining
30% interest in the Teekay Tangguh Joint Venture is held by BLT LNG Tangguh Corporation. For the
period November 1, 2006 to August 9, 2009, the Partnership consolidated Teekay Tangguh as it was
considered a variable interest entity whereby the Partnership was the primary beneficiary. |
During the year ended December 31, 2008, the Teekay Tangguh Joint Venture repaid $28 million of
its contributed capital to its joint venture partners, Teekay Corporation and BLT LNG Tangguh
Corporation. |
F-21
On May 6, 2008, the Partnership acquired Teekay Corporations 100% ownership interest in Teekay
Nakilat (III) in exchange for a non-interest bearing and unsecured promissory note. The purchase
price (net of assumed debt) of $110.2 million has been paid by the Partnership. This transaction
was concluded between two entities under common control and, thus, the assets acquired were
recorded at historical book value. The excess of the purchase price over the book value of the assets was accounted for as an
equity distribution to Teekay Corporation. For the period November 1, 2006 to May 5, 2008, the
Partnership consolidated Teekay Nakilat (III) as it was considered a variable interest entity
whereby the Partnership was the primary beneficiary. Subsequent to May 6, 2008, Teekay Nakilat
(III) was no longer a variable interest entity and the Partnership consolidates Teekay Nakilat
(III) as it has voting control. |
On December 31, 2008 Teekay Nakilat (III) and QGTC 3 novated a term loan of such parties to the
RasGas 3 Joint Venture relating to the RasGas 3 LNG Carries along with the related accrued
interest and deferred debt issuance costs. Also on December 31, 2008, Teekay Nakilat (III) and
QGTC 3 novated their interest rate swap agreements to the RasGas 3 Joint Venture for no
consideration. As a result, the RasGas 3 Joint Venture assumed all the rights, liabilities and
obligations of Teekay Nakilat (III) and QGTC 3 under the terms of the original term loan and the
interest rate swap agreements. |
During the years ended December 31, 2010, 2009 and 2008, the Partnership realized losses of $1.9
million, $0.9 million and $8.6 million, respectively, for amounts paid to Teekay Corporation as
a result of this agreement (see Note 12). The amounts payable or receivable from Teekay
Corporation are settled at the end of each year. |
12. | Derivative Instruments |
The Partnership uses derivative instruments in accordance with its overall risk management
policy. The Partnership has not designated these derivative instruments as hedges for accounting
purposes. |
The Partnership enters into interest rate swaps which either exchange a receipt of floating
interest for a payment of fixed interest or a payment of floating interest for a receipt of
fixed interest to reduce the Partnerships exposure to interest rate variability on its
outstanding floating-rate debt and floating-rate restricted cash deposits. |
F-22
As at December 31, 2010, the Partnership was committed to the following interest rate swap
agreements: |
Fair Value / | ||||||||||||||||||||
Carrying | Weighted- | |||||||||||||||||||
Amount of | Average | Fixed | ||||||||||||||||||
Interest | Principal | Assets | Remaining | Interest | ||||||||||||||||
Rate | Amount | (Liability) | Term | Rate | ||||||||||||||||
Index | $ | $ | (years) | (%) (1) | ||||||||||||||||
LIBOR-Based Debt: |
||||||||||||||||||||
U.S. Dollar-denominated interest rate swaps (2) |
LIBOR | 437,458 | (60,154 | ) | 26.1 | 4.9 | ||||||||||||||
U.S. Dollar-denominated interest rate swaps (2) |
LIBOR | 215,685 | (48,353 | ) | 8.2 | 6.2 | ||||||||||||||
U.S. Dollar-denominated interest rate swaps |
LIBOR | 90,000 | (12,214 | ) | 7.7 | 4.9 | ||||||||||||||
U.S. Dollar-denominated interest rate swaps |
LIBOR | 100,000 | (17,725 | ) | 6.0 | 5.3 | ||||||||||||||
U.S. Dollar-denominated interest rate swaps (3) |
LIBOR | 231,250 | (37,593 | ) | 18.0 | 5.2 | ||||||||||||||
LIBOR-Based Restricted Cash Deposit: |
||||||||||||||||||||
U.S. Dollar-denominated interest rate swaps (2) |
LIBOR | 471,535 | 66,870 | 26.1 | 4.8 | |||||||||||||||
EURIBOR-Based Debt: |
||||||||||||||||||||
Euro-denominated interest rate swaps (4) |
EURIBOR | 373,301 | (25,424 | ) | 13.5 | 3.8 | ||||||||||||||
(134,593 | ) | |||||||||||||||||||
(1) | Excludes the margins the Partnership pays on its drawn floating-rate debt, which,
at December 31, 2010, ranged from 0.3% to 0.7%. |
|
(2) | Principal amount reduces quarterly. |
|
(3) | Principal amount reduces semiannually. |
|
(4) | Principal amount reduces monthly to 70.1 million Euros ($93.8 million) by the
maturity dates of the swap agreements. |
The Partnership is exposed to credit loss in the event of non-performance by the counterparties
to the interest rate swap agreements. In order to minimize counterparty risk, the Partnership
only enters into derivative transactions with counterparties that are rated A- or better by
Standard & Poors or A3 by Moodys at the time of the transactions. In addition, to the extent
practical, interest rate swaps are entered into with different counterparties to reduce
concentration risk. |
In order to reduce the variability of its revenue, the Partnership has entered into an agreement
with Teekay Corporation under which Teekay Corporation pays the Partnership any amounts payable
to the charterer of the Toledo Spirit as a result of spot rates being below the fixed rate, and
the Partnership pays Teekay Corporation any amounts payable to the Partnership by the charterer
of the Toledo Spirit as a result of spot rates being in excess of the fixed rate. The fair
value of the derivative at December 31, 2010 is a liability of $10.0 million (December 31, 2009
$10.6 million). |
The following table presents the location and fair value amounts of derivative instruments,
segregated by type of contract, on the Partnerships balance sheets. |
Current | Current | |||||||||||||||||||||||
portion of | portion of | |||||||||||||||||||||||
Accounts | derivative | Derivative | Accrued | derivative | Derivative | |||||||||||||||||||
receivable | assets | assets | liabilities | liabilities | liabilities | |||||||||||||||||||
As at December 31, 2010 |
||||||||||||||||||||||||
Interest rate swap agreements |
4,587 | 16,758 | 45,525 | (11,498 | ) | (50,603 | ) | (139,362 | ) | |||||||||||||||
Toledo Spirit time-charter derivative |
| | | | | (10,000 | ) | |||||||||||||||||
4,587 | 16,758 | 45,525 | (11,498 | ) | (50,603 | ) | (149,362 | ) | ||||||||||||||||
As at December 31, 2009 |
||||||||||||||||||||||||
Interest rate swap agreements |
4,613 | 16,337 | 15,794 | (11,539 | ) | (50,056 | ) | (73,351 | ) | |||||||||||||||
Toledo Spirit time-charter derivative |
| | | | | (10,600 | ) | |||||||||||||||||
4,613 | 16,337 | 15,794 | (11,539 | ) | (50,056 | ) | (83,951 | ) | ||||||||||||||||
F-23
The following table presents the gains (losses) for those derivative instruments not designated
or qualifying as hedging instruments. All gains (losses) are presented as realized and
unrealized loss on derivative instruments in the Partnerships consolidated statements of income
(loss). |
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||
Realized | Unrealized | Realized | Unrealized | Realized | Unrealized | |||||||||||||||||||||||||||||||
gains | gains | gains | gains | gains | gains | |||||||||||||||||||||||||||||||
(losses) | (losses) | Total | (losses) | (losses) | Total | (losses) | (losses) | Total | ||||||||||||||||||||||||||||
Interest rate swap agreements |
(42,495 | ) | (34,906 | ) | (77,401 | ) | (36,222 | ) | (11,143 | ) | (47,365 | ) | (6,788 | ) | (82,543 | ) | (89,331 | ) | ||||||||||||||||||
Toledo Spirit time-charter derivative |
(1,919 | ) | 600 | (1,319 | ) | (940 | ) | 7,355 | 6,415 | (8,620 | ) | (2,003 | ) | (10,623 | ) | |||||||||||||||||||||
(44,414 | ) | (34,306 | ) | (78,720 | ) | (37,162 | ) | (3,788 | ) | (40,950 | ) | (15,408 | ) | (84,546 | ) | (99,954 | ) | |||||||||||||||||||
13. | Commitments and Contingencies |
The Partnership has consolidated Teekay Tangguh and Teekay Nakilat (III) effective November 2006
and the Skaugen Multigas Subsidiaries effective July 2008, as each of these entities became VIEs
and the Partnership became their primary beneficiary on the date the Partnership agreed to
acquire all of Teekay Corporations interests in these entities (see Notes 11e, 11f and 11i).
Upon the Partnerships acquisition of Teekay Nakilat (III) on May 6, 2008 and of Teekay Tangguh
on August 10, 2009, Teekay Nakilat (III) and Teekay Tangguh were no longer VIEs. |
The following table summarizes the balance sheets of the Skaugen Multigas Subsidiaries as at
December 31, 2010 and 2009: |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
ASSETS |
||||||||
Vessels and equipment |
||||||||
Advances on newbuilding contracts |
79,535 | 57,430 | ||||||
Other assets |
651 | 651 | ||||||
Total assets |
80,186 | 58,081 | ||||||
LIABILITIES AND DEFICIT |
||||||||
Accrued liabilities and other |
587 | 112 | ||||||
Advances from affiliates |
79,612 | 57,977 | ||||||
Total liabilities |
80,199 | 58,089 | ||||||
Total deficit |
(13 | ) | (8 | ) | ||||
Total liabilities and total deficit |
80,186 | 58,081 | ||||||
The assets and liabilities of the Skaugen Multigas Subsidiaries are reflected in the
Partnerships financial statements at historical cost as the Partnership and the VIEs are under
common control. The Partnerships maximum exposure to loss as of December 31, 2010 and December
31, 2009, as a result of its commitment to purchase Teekay Corporations interests in the
Skaugen Multigas is limited to the purchase price of its interest in both vessels, which is
expected to be approximately $106 million. The assets of the Skaugen Multigas Subsidiaries
cannot be used by the Partnership and the creditors of the Skaugen Multigas Subsidiaries have no
recourse to the general credit of the Partnership. |
F-24
14. | Supplemental Cash Flow Information |
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Accounts receivable |
(8,442 | ) | 3,888 | 4,875 | ||||||||
Prepaid expenses and other operating assets |
4,018 | 5,677 | 4,322 | |||||||||
Accounts payable |
(326 | ) | (6,203 | ) | 2,790 | |||||||
Accrued liabilities |
(6,222 | ) | 9,504 | 2,111 | ||||||||
Unearned revenue and other operating liabilities |
2,767 | 10,301 | 19,643 | |||||||||
Advances to and from affiliates and joint venture partners |
11,234 | 3,821 | (1,779 | ) | ||||||||
Total |
3,029 | 26,988 | 31,962 | |||||||||
15. | Total Capital and Net Income (Loss) Per Unit |
At December 31, 2010, of the Partnerships total number of units outstanding, 53.2% were held by
the public and the remaining units were held by a subsidiary of Teekay Corporation. |
On November 4, 2010, the Partnership issued 1.1 million common units as part of the acquisition
of the Excalibur and Excelsior Joint Ventures (see note 18) and on July 15, 2010, the
Partnership completed a direct equity placement of 1.7 million common units. During April 2008,
March 2009 and November 2009, the Partnership completed follow-on equity offerings of 7.1
million common units, 4.0 million common units and 4.0 million common units, respectively (see
Note 3). |
During 2010, the board of directors of the General Partner authorized the award by the
Partnership of 1,007 common units to each of the four non-employee directors with a value of
approximately $30,000 for each award. The Chairman was awarded 2,181 common units with a value
of approximately $65,000. These common units were purchased by the Partnership in the open
market in May 2010 and were fully vested upon grant. During 2009 and 2008, the Partnership awarded 1,644 and 1,049 common units, respectively,
as compensation to each of the four non-employee directors. The awards were fully vested in
September 2009 and April 2008, respectively. The compensation to the non-employee directors are
included in general and administrative expenses on the consolidated statements of income (loss). |
F-25
Significant rights of the Partnerships limited partners include the following: |
| Right to receive distribution of available cash within approximately 45 days after the
end of each quarter. |
| No limited partner shall have any management power over the Partnerships business and
affairs; the General Partner shall conduct, direct and manage Partnerships activities. |
| The General Partner may be removed if such removal is approved by unitholders holding
at least 66-2/3% of the outstanding units voting as a single class, including
units held by our General Partner and its affiliates. |
All of the Partnerships subordinated units were held by a subsidiary of Teekay Corporation.
Under the partnership agreement, during the subordination period applicable to the Partnerships
subordinated units, the common units had the right to receive distributions of available cash
from operating surplus in an amount equal to the minimum quarterly distribution of $0.4125 per
quarter, plus any arrearages in the payment of the minimum quarterly distribution on the common
units from prior quarters, before any distributions of available cash from operating surplus may
be made on the subordinated units. Distribution arrearages do not accrue on the subordinated
units. The purpose of the subordinated units was to increase the likelihood that during the
subordination period there would be available cash to be distributed on the common units. |
On May 19, 2008, 25% of the subordinated units (3.7 million units) issued to Teekay Corporation
in connection with the Partnerships formation and initial public offering were converted into
common units on a one-for-one basis as provided for under the terms of the partnership agreement
and began participating pro rata with the other common units in distributions of available cash
commencing with the August 2008 distribution. The price of the Partnerships units at the time
of conversion was $29.07. |
On May 19, 2009, an additional 3.7 million subordinated units were converted into an equal
number of common units as provided for under the terms of the partnership agreement and
participate pro rata with the other common units in distributions of available cash commencing
with the August 2009 distribution. The price of the Partnerships units at the time of
conversion was $17.66. |
The subordination period ended on April 1, 2010 and the remaining 7.4 million subordinated units
converted into an equal number of common units. The price of the Partnerships units at time of
conversion was $29.95. For the purpose of the subordinated net income (loss) per unit
calculation, weighted average number of units outstanding as at December 31, 2010 was 1.8
million units due to the conversion of these units on April 1, 2010 and as a result, the
subordinated net income per unit for the year ended December 31, 2010 is $2.04. |
The General Partner is entitled to incentive distributions if the amount the Partnership
distributes to unitholders with respect to any quarter exceeds specified target levels shown
below: |
Quarterly Distribution Target Amount (per unit) | Unitholders | General Partner | ||||||
Minimum quarterly distribution of $0.4125 |
98 | % | 2 | % | ||||
Up to $0.4625 |
98 | % | 2 | % | ||||
Above $0.4625 up to $0.5375 |
85 | % | 15 | % | ||||
Above $0.5375 up to $0.65 |
75 | % | 25 | % | ||||
Above $0.65 |
50 | % | 50 | % |
During 2010, cash distributions exceeded $0.4625 per unit and, consequently, the assumed
distribution of net income resulted in the use of the increasing percentages to calculate the
General Partners interest in net income for the purposes of the net income (loss) per unit
calculation. |
In the event of a liquidation, all property and cash in excess of that required to discharge all
liabilities will be distributed to the unitholders and the General Partner in proportion to
their capital account balances, as adjusted to reflect any gain or loss upon the sale or other
disposition of the Partnerships assets in liquidation in accordance with the partnership
agreement. |
Net income (loss) per unit is determined by dividing net income (loss), after deducting the
amount of net income (loss) attributable to the Dropdown Predecessor, the non-controlling
interest and the General Partners interest, by the weighted-average number of units outstanding
during the period. |
F-26
The General Partners, common unitholders and subordinated unitholders interests in net income
(loss) are calculated as if all net income (loss) was distributed according to the terms of the
Partnerships partnership agreement, regardless of whether those earnings would or could be
distributed. The partnership agreement does not provide for the distribution of net income
(loss); rather, it provides for the distribution of available cash, which is a contractually
defined term that generally means all cash on hand at the end of each quarter after
establishment of cash reserves determined by the Partnerships board of directors to provide for the proper
conduct of the Partnerships business including reserves for maintenance and replacement capital
expenditure and anticipated credit needs. In addition, the General Partner is entitled to
incentive distributions if the amount the Partnership distributes to unitholders with respect to
any quarter exceeds specified target levels. Unlike available cash, net income (loss) is
affected by non-cash items, such as depreciation and amortization, unrealized gains or losses on
non-designated derivative instruments and foreign currency translation gains (losses). |
Pursuant to the Partnership agreement, allocations to partners are made on a quarterly basis. |
16. | Other Information |
17. | Restructuring Charge |
During 2009 the Partnership restructured certain ship management functions from the
Partnerships office in Spain to a subsidiary of Teekay Corporation and the change of the
nationality of certain seafarer positions. During the years ended December 31, 2010 and 2009 the
Partnership incurred expenses of $0.2 million and $3.3 million, respectively, in connection with
these restructuring plans. The carrying amount of the liability as at December 31, 2010 and 2009
was nil and $0.6 million, which is included as part of accrued liabilities in the Partnerships
consolidated balance sheets. |
18. | Equity Method Investments |
The Partnership has a 40% interest in the RasGas 3 Joint Venture (see Note 11f) and on November
4, 2010, the Partnership acquired a 50% interest in the Excalibur and Excelsior Joint Ventures
from Exmar NV for a total purchase price of approximately $72.5 million. The Partnership
financed $37.3 million of the purchase price by issuing to Exmar NV approximately 1.1 million
new common units with the balance financed by drawing on one of the Partnerships revolving
credit facilities. As part of the transaction the Partnership agreed to guarantee its 50% share
of the $206 million of debt secured by the Excalibur and Excelsior Joint Ventures. The excess
of the Partnerships investment in the Excalibur and Excelsior Joint Ventures over its
underlying equity in the net assets, which amounts to approximately $50 million, has
substantially been accounted for as an increase to the carrying value of the vessels of the
Excalibur and Excelsior Joint Ventures, in accordance with the preliminary purchase price
adjustments. |
These joint ventures are accounted for using the equity method. The RasGas 3 Joint Venture and
the Excelsior Joint Venture are considered variable interest entities; however, the Partnership
is not the primary beneficiary and consolidation is not required. The Partnerships maximum
exposure to loss as a result of its involvement with the RasGas3 Joint Venture and the Excelsior
Joint Venture is the amount it has invested in these joint ventures, which were $98.4 million
and $47.9 million, respectively, as at December 31, 2010 and the Partnerships guarantee of the
Excelsior Joint Ventures debt of $50.7 million. |
F-27
The following table presents aggregated summarized financial information of the RasGas 3,
Excalibur and Excelsior Joint Ventures in their entirety excluding the impact from purchase
price adjustments arising from the acquisition of the Excalibur and Excelsior Joint Ventures. |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
$ | $ | |||||||
Current assets |
80,907 | 48,265 | ||||||
Restricted cash(1) |
165,322 | | ||||||
Vessels and equipments |
234,757 | | ||||||
Net investments in direct financing leases(2) |
1,034,509 | 1,046,868 | ||||||
Other assets |
6,560 | 9,434 | ||||||
Total assets |
1,522,055 | 1,104,567 | ||||||
Current liabilities |
19,040 | 23,498 | ||||||
Long-term debt(3) |
1,017,092 | 839,891 | ||||||
Obligations under capital lease(4) |
157,565 | | ||||||
Derivative instruments(5) |
57,200 | 41,067 | ||||||
Other liabilities |
649 | | ||||||
Equity |
270,509 | 200,111 | ||||||
Total liabilities and equity |
1,522,055 | 1,104,567 | ||||||
(1) | Includes current portion of restricted cash of $4.7 million as at December 31,
2010. |
|
(2) | Includes current portion of net investments in direct financing leases of $12.0
million and $11.1 million as at December 31, 2010 and 2009, respectively. |
|
(3) | Includes current portion of long-term debt of $55.3 million and $36.6 million as
at December 31, 2010 and 2009, respectively. |
|
(4) | Includes current portion of obligations under capital lease of $0.3 million as at
December 31, 2010. |
|
(5) | Includes current portion of derivative instruments of $14.3 million and $14.0
million as at December 31, 2010 and 2009, respectively. |
Years ended December 31, | ||||||||||||
2010(1) | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Voyage revenues |
106,371 | 99,593 | 47,016 | |||||||||
Operating expenses |
22,379 | 18,642 | 15,911 | |||||||||
Income from vessel operations |
83,992 | 80,951 | 31,105 | |||||||||
Interest expense net |
(27,947 | ) | (31,968 | ) | (21,834 | ) | ||||||
Realized and unrealized (loss) gain on derivative instruments |
(35,173 | ) | 10,692 | | ||||||||
Other (expense) income |
(780 | ) | 243 | 723 | ||||||||
Net Income |
20,092 | 59,918 | 9,994 | |||||||||
(1) | The results included for the Excalibur and Excelsior Joint Ventures were from
November 4, 2010 to December 31, 2010. |
19. | Accounting Pronouncements Not Yet Adopted |
In September 2009, the FASB issued an amendment to FASB ASC 605, Revenue Recognition, that
provides for a new methodology for establishing the fair value for a deliverable in a
multiple-element arrangement. When vendor specific objective or third-party evidence for
deliverables in a multiple-element arrangement cannot be determined, the Partnership will be
required to develop a best estimate of the selling price of separate deliverables and to
allocate the arrangement consideration using the relative selling price method. This amendment
will be effective for the Partnership on January 1, 2011. It is expected that this amendment
will not have an impact on the Companys consolidated financial statements. |
20. | Subsequent Events |
In March 2011, the Partnership agreed to acquire Teekay Corporations 33% ownership interest in
four LNG carriers and related charter contracts for a total equity purchase price of
approximately $73 million (net of assumed debt) subject to adjustment based on actual costs
incurred at the time of delivery. |
F-28
ARTICLE I |
||||
DEFINITIONS |
||||
Section 1.1 Definitions |
1 | |||
Section 1.2 Construction |
22 | |||
ARTICLE II |
||||
ORGANIZATION |
||||
Section 2.1 Formation |
22 | |||
Section 2.2 Name |
22 | |||
Section 2.3 Registered Office; Registered Agent; Principal Office; Other Offices |
23 | |||
Section 2.4 Purpose and Business |
23 | |||
Section 2.5 Powers |
23 | |||
Section 2.6 Power of Attorney |
24 | |||
Section 2.7 Term |
25 | |||
Section 2.8 Title to Partnership Assets |
25 | |||
ARTICLE III |
||||
RIGHTS OF LIMITED PARTNERS |
||||
Section 3.1 Limitation of Liability |
26 | |||
Section 3.2 Management of Business |
26 | |||
Section 3.3 Outside Activities of the Limited Partners |
26 | |||
Section 3.4 Rights of Limited Partners |
26 | |||
ARTICLE IV |
||||
CERTIFICATES; RECORD HOLDERS; TRANSFER OF PARTNERSHIP INTERESTS; REDEMPTION OF PARTNERSHIP INTERESTS |
||||
Section 4.1 Certificates |
27 | |||
Section 4.2 Mutilated, Destroyed, Lost or Stolen Certificates |
28 | |||
Section 4.3 Record Holders |
29 | |||
Section 4.4 Transfer Generally |
29 | |||
Section 4.5 Registration and Transfer of Limited Partner Interests |
29 | |||
Section 4.6 Transfer of the General Partners General Partner Interest |
30 | |||
Section 4.7 Transfer of Incentive Distribution Rights |
31 | |||
Section 4.8 Restrictions on Transfers |
31 |
ARTICLE V |
||||
CAPITAL CONTRIBUTIONS AND ISSUANCE OF PARTNERSHIP INTERESTS |
||||
Section 5.1 Organizational Contributions |
32 | |||
Section 5.2 Contributions by the General Partner and its Affiliates |
32 | |||
Section 5.3 Contributions by Initial Limited Partners and Distributions to the General
Partner and its Affiliates |
33 | |||
Section 5.4 Interest and Withdrawal |
33 | |||
Section 5.5 Capital Accounts |
34 | |||
Section 5.6 Issuances of Additional Partnership Securities |
36 | |||
Section 5.7 Limitations on Issuance of Additional Partnership Securities |
37 | |||
Section 5.8 Conversion of Subordinated Units |
37 | |||
Section 5.9 Limited Preemptive Right |
39 | |||
Section 5.10 Splits and Combinations |
39 | |||
Section 5.11 Fully Paid and Non-Assessable Nature of Limited Partner Interests |
40 | |||
ARTICLE VI |
||||
ALLOCATIONS AND DISTRIBUTIONS |
||||
Section 6.1 Allocations for Capital Account Purposes |
40 | |||
Section 6.2 Allocations for Tax Purposes |
48 | |||
Section 6.3 Requirement and Characterization of Distributions; Distributions to Record Holders |
50 | |||
Section 6.4 Distributions of Available Cash from Operating Surplus |
51 | |||
Section 6.5 Distributions of Available Cash from Capital Surplus |
52 | |||
Section 6.6 Adjustment of Minimum Quarterly Distribution and Target Distribution Levels
|
53 | |||
Section 6.7 Special Provisions Relating to the Holders of Subordinated Units |
53 | |||
Section 6.8 Special Provisions Relating to the Holders of Incentive Distribution Rights |
54 | |||
Section 6.9 Entity-Level Taxation |
54 | |||
ARTICLE VII |
||||
MANAGEMENT AND OPERATION OF BUSINESS |
||||
Section 7.1 Management |
54 | |||
Section 7.2 Certificate of Limited Partnership |
57 | |||
Section 7.3 Restrictions on the General Partners Authority |
57 | |||
Section 7.4 Reimbursement of the General Partner |
58 | |||
Section 7.5 Outside Activities |
59 | |||
Section 7.6 Loans from the General Partner; Loans or Contributions from the Partnership or Group Members |
60 | |||
Section 7.7 Indemnification |
61 |
ii
Section 7.8 Liability of Indemnitees |
62 | |||
Section 7.9 Resolution of Conflicts of Interest; Standards of Conduct and Modification of Duties |
63 | |||
Section 7.10 Other Matters Concerning the General Partner |
64 | |||
Section 7.11 Purchase or Sale of Partnership Securities |
65 | |||
Section 7.12 Registration Rights of the General Partner and its Affiliates |
65 | |||
Section 7.13 Reliance by Third Parties |
67 | |||
ARTICLE VIII |
||||
BOOKS, RECORDS, ACCOUNTING AND REPORTS |
||||
Section 8.1 Records and Accounting |
68 | |||
Section 8.2 Fiscal Year |
68 | |||
Section 8.3 Reports |
68 | |||
ARTICLE IX |
||||
TAX MATTERS |
||||
Section 9.1 Tax Returns and Information |
69 | |||
Section 9.2 Tax Elections |
69 | |||
Section 9.3 Tax Controversies |
69 | |||
Section 9.4 Withholding |
69 | |||
Section 9.5 Conduct of Operations |
70 | |||
ARTICLE X |
||||
ADMISSION OF PARTNERS |
||||
Section 10.1 Admission of Initial Limited Partners |
70 | |||
Section 10.2 Admission of Substituted Limited Partners |
70 | |||
Section 10.3 Admission of Successor General Partner |
71 | |||
Section 10.4 Admission of Additional Limited Partners |
71 | |||
Section 10.5 Amendment of Agreement and Certificate of Limited Partnership |
71 | |||
ARTICLE XI |
||||
WITHDRAWAL OR REMOVAL OF PARTNERS |
||||
Section 11.1 Withdrawal of the General Partner |
72 | |||
Section 11.2 Removal of the General Partner |
73 | |||
Section 11.3 Interest of Departing Partner and Successor General Partner |
74 | |||
Section 11.4 Termination of Subordination Period, Conversion of Subordinated
Units and Extinguishment of Cumulative Common Unit Arrearages |
75 | |||
Section 11.5 Withdrawal of Limited Partners |
75 |
iii
ARTICLE XII |
||||
DISSOLUTION AND LIQUIDATION |
||||
Section 12.1 Dissolution |
76 | |||
Section 12.2 Continuation of the Business of the Partnership After Dissolution |
76 | |||
Section 12.3 Liquidator |
77 | |||
Section 12.4 Liquidation |
78 | |||
Section 12.5 Cancellation of Certificate of Limited Partnership |
78 | |||
Section 12.6 Return of Contributions |
78 | |||
Section 12.7 Waiver of Partition |
78 | |||
Section 12.8 Capital Account Restoration |
79 | |||
ARTICLE XIII |
||||
AMENDMENT OF PARTNERSHIP AGREEMENT; MEETINGS; RECORD DATE |
||||
Section 13.1 Amendments to be Adopted Solely by the General Partner |
79 | |||
Section 13.2 Amendment Procedures |
80 | |||
Section 13.3 Amendment Requirements |
81 | |||
Section 13.4 Special Meetings |
81 | |||
Section 13.5 Notice of a Meeting |
82 | |||
Section 13.6 Record Date |
82 | |||
Section 13.7 Adjournment |
82 | |||
Section 13.8 Waiver of Notice; Approval of Meeting; Approval of Minutes |
82 | |||
Section 13.9 Quorum and Voting |
83 | |||
Section 13.10 Conduct of a Meeting |
83 | |||
Section 13.11 Action Without a Meeting |
84 | |||
Section 13.12 Right to Vote and Related Matters |
84 | |||
ARTICLE XIV |
||||
MERGER |
||||
Section 14.1 Authority |
85 | |||
Section 14.2 Procedure for Merger or Consolidation |
85 | |||
Section 14.3 Approval by Limited Partners of Merger or Consolidation |
86 | |||
Section 14.4 Certificate of Merger |
87 | |||
Section 14.5 Amendment of Partnership Agreement |
87 | |||
Section 14.6 Effect of Merger |
87 | |||
ARTICLE XV |
||||
RIGHT TO ACQUIRE LIMITED PARTNER INTERESTS |
||||
Section 15.1 Right to Acquire Limited Partner Interests |
88 |
iv
ARTICLE XVI |
||||
GENERAL PROVISIONS |
||||
Section 16.1 Addresses and Notices |
90 | |||
Section 16.2 Further Action |
90 | |||
Section 16.3 Binding Effect |
90 | |||
Section 16.4 Integration |
91 | |||
Section 16.5 Creditors |
91 | |||
Section 16.6 Waiver |
91 | |||
Section 16.7 Counterparts |
91 | |||
Section 16.8 Applicable Law |
91 | |||
Section 16.9 Invalidity of Provisions |
91 | |||
Section 16.10 Consent of Partners |
91 |
v
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Section 5.3 | Contributions by Initial Limited Partners and Distributions to the General
Partner and its Affiliates. |
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Section 6.3 | Requirement and Characterization of Distributions; Distributions to Record
Holders. |
50
51
52
Section 6.6 | Adjustment of Minimum Quarterly Distribution and Target Distribution Levels. |
53
Section 6.8 | Special Provisions Relating to the Holders of Incentive Distribution Rights. |
54
55
56
57
58
59
Section 7.6 | Loans from the General Partner; Loans or Contributions from the Partnership or
Group Members. |
60
61
62
Section 7.9 | Resolution of Conflicts of Interest; Standards of Conduct and Modification of
Duties. |
63
64
65
66
67
68
69
70
71
72
73
74
Section 11.4 | Termination of Subordination Period, Conversion of Subordinated Units and
Extinguishment of Cumulative Common Unit Arrearages. |
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
GENERAL PARTNER: Teekay GP L.L.C. |
||||
By: | /s/ Peter Evensen | |||
Name: | Peter Evensen | |||
Title: | Chief Executive Officer and Chief Financial Officer | |||
ORGANIZATIONAL LIMITED PARTNER: Teekay Shipping Corporation |
||||
By: | /s/ Peter Evensen | |||
Name: | Peter Evensen | |||
Title: | Executive Vice President and Chief Financial Officer |
92
LIMITED PARTNERS: All Limited Partners now and hereafter admitted as Limited Partners of the Partnership, pursuant to powers of attorney now and hereafter executed in favor of, and granted and delivered to the General Partner. Teekay GP L.L.C. |
||||
By: | /s/ Peter Evensen | |||
Name: | Peter Evensen | |||
Title: | Chief Executive Officer and Chief Financial Officer |
93
No. _____ | _____ Common Units |
Dated:_______________ | Teekay LNG Partners L.P. | |||||
Countersigned and Registered by: | By: | Teekay GP L.L.C., | ||||
its General Partner | ||||||
By: | ||||||
as Transfer Agent and Registrar | Name: | |||||
By:
|
By: | |||||
Authorized Signature | Secretary |
TEN COM -
|
as tenants in common | UNIF GIFT/TRANSFERS MIN ACT | ||
TEN ENT -
|
as tenants by the entireties | _____ Custodian _________________ (Cust) (Minor) | ||
JT TEN -
|
as joint tenants with right of survivorship and not as tenants in common | under Uniform Gifts/Transfers to CD Minors Act (State) |
2
Date: | NOTE: The signature to any endorsement hereon must correspond with the name as written upon the face of this Certificate in every particular, without alteration, enlargement or change. | |||||
THE SIGNATURE(S) MUST BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM), PURSUANT TO S.E.C. RULE 17d-15 | (Signature) (Signature) |
|||||
3
Type of Entity (check one): | ||||||||||||
o | Individual | o | Partnership | o | Corporation | |||||||
o | Trust | o | Other (specify) | |||||||||
Nationality (for taxation purposes) (check one): | ||||||||||||
o | U.S. Citizen, Resident or Domestic Entity | |||||||||||
o | Foreign Corporation | o | Non-resident Alien |
4
5
Name of Significant Subsidiary | Ownership | State or Jurisdiction of Incorporation | ||||
Teekay LNG Operating L.L.C. |
100 | % | Marshall Islands | |||
Naviera Teekay Gas, SL |
100 | % | Spain | |||
Naviera Teekay Gas II, SL |
100 | % | Spain | |||
Teekay Shipping Spain SL |
100 | % | Spain | |||
Teekay Spain SL |
100 | % | Spain | |||
Teekay II Iberia SL |
100 | % | Spain | |||
Naviera Teekay Gas IV, SL |
100 | % | Spain | |||
Teekay Luxembourg Sarl |
100 | % | Luxembourg | |||
Teekay Nakilat Holdings Corporation |
100 | % | Marshall Islands | |||
Teekay Nakilat Corporation |
70 | % | Marshall Islands | |||
Teekay Nakilat (II) Limited |
70 | % | United Kingdom | |||
Al Marrouna Inc. |
70 | % | Marshall Islands | |||
Al Daayen Inc. |
70 | % | Marshall Islands | |||
Al Areesh Inc. |
70 | % | Marshall Islands | |||
Teekay Nakilat (III) Holdings Corporation |
100 | % | Marshall Islands | |||
Teekay LNG Holdings L.P. |
99 | % | United States |
1. | I have reviewed this Annual Report on Form 20-F of Teekay LNG Partners L.P. (the
Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the
period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods
presented in this report; |
4. | I and the Registrants other certifying officer (which is also myself) are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13(a)-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13(a)-15(f) and 15(d)-15(f)) for the Registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the Registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which
this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
c) | Evaluated the effectiveness of the Registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
d) | Disclosed in this report any change in the Registrants internal control over
financial reporting that occurred during the Registrants most recent fiscal year that
has materially affected, or is reasonably likely to materially affect, the Registrants
internal control over financial reporting; and |
5. | I and the Registrants other certifying officer (which is also myself) have disclosed,
based on our most recent evaluation of internal control over financial reporting, to the
Registrants auditors and the audit committee of the board of directors of the Registrants
General Partner (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the Registrants ability to record, process, summarize and report financial
information; and |
b) | Any fraud, whether or not material, that involves management or other employees
who have a significant role in the Registrants internal control over financial
reporting. |
Dated: April 1, 2011 | By: | /s/ Peter Evensen | ||
Peter Evensen Chief Executive Officer |
||||
1. | I have reviewed this Annual Report on Form 20-F of Teekay LNG Partners L.P. ( the
Registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the
period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods
presented in this report; |
4. | I and the Registrants other certifying officer (which is also myself) are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13(a)-15(e) and 15(d)-15(e)) and internal control over financial reporting (as
defined in Exchange Act Rules 13(a)-15(f) and 15(d)-15(f)) for the Registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the Registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which
this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
c) | Evaluated the effectiveness of the Registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and |
d) | Disclosed in this report any change in the Registrants internal control over
financial reporting that occurred during the Registrants most recent fiscal year that
has materially affected, or is reasonably likely to materially affect, the Registrants
internal control over financial reporting; and |
5. | I and the Registrants other certifying officer (which is also myself) have disclosed,
based on our most recent evaluation of internal control over financial reporting, to the
Registrants auditors and the audit committee of the board of directors of the Registrants
General Partner (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the Registrants ability to record, process, summarize and report financial
information; and |
b) | Any fraud, whether or not material, that involves management or other employees
who have a significant role in the Registrants internal control over financial
reporting. |
Dated: April 1, 2011 | By: | /s/ Peter Evensen | ||
Peter Evensen | ||||
Chief Financial Officer | ||||
(1) | The Form 20-F fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and |
(2) | The information contained in the Form 20-F fairly presents, in all material respects, the
financial condition and results of operations of the Partnership. |
By:
|
/s/ Peter Evensen
Chief Executive Officer and Chief Financial Officer |
| our reports dated April 1, 2011 with respect to the consolidated financial
statements of Teekay LNG Partners L.P. and subsidiaries and on the effectiveness of internal
control over financial reporting of Teekay LNG Partners L.P., and |
|
| our report dated April 1, 2011 on the consolidated financial statements of Teekay
Nakilat (III) Corporation. |
Vancouver, Canada
|
/s/ Ernst & Young LLP | |
April 1, 2011
|
Chartered Accountants |
Vancouver, Canada April 1, 2011 |
/s/ Ernst & Young LLP Chartered Accountants |
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Voyage revenues (note 3) |
98,314 | 99,593 | 47,016 | |||||||||
Operating expenses |
||||||||||||
Voyage expenses |
49 | 136 | 427 | |||||||||
Vessel operating expenses (notes 4d and 4e) |
16,358 | 16,411 | 13,658 | |||||||||
Depreciation |
17 | | | |||||||||
General and administrative |
242 | 304 | 381 | |||||||||
Corporate service fees (note 4b) |
311 | 287 | 287 | |||||||||
Ship management fees (note 4c) |
1,544 | 1,504 | 1,158 | |||||||||
Total operating expenses |
18,521 | 18,642 | 15,911 | |||||||||
Income from vessel operations |
79,793 | 80,951 | 31,105 | |||||||||
Other items |
||||||||||||
Interest expense |
(27,211 | ) | (31,968 | ) | (21,834 | ) | ||||||
Interest income |
257 | 251 | 672 | |||||||||
Realized and unrealized (loss) gain on
derivative instruments (note 7) |
(35,173 | ) | 10,692 | | ||||||||
Foreign exchange (loss) gain |
| (8 | ) | 51 | ||||||||
Total other items |
(62,127 | ) | (21,033 | ) | (21,111 | ) | ||||||
Net income |
17,666 | 59,918 | 9,994 | |||||||||
2
2010 | 2009 | |||||||
$ | $ | |||||||
ASSETS |
||||||||
Current |
||||||||
Cash |
49,245 | 40,765 | ||||||
Restricted cash (note 6) |
4,426 | 4,517 | ||||||
Accounts receivable |
586 | 733 | ||||||
Prepaid expenses and advances |
852 | 2,218 | ||||||
Due from affiliates (note 4i) |
30 | 32 | ||||||
Current portion of net investments in direct financing leases (note 3) |
11,970 | 11,134 | ||||||
Total current assets |
67,109 | 59,399 | ||||||
Long-term |
||||||||
Vessel equipment |
1,097 | 192 | ||||||
Net investments in direct financing leases (note 3) |
1,022,539 | 1,035,734 | ||||||
Deferred debt issuance costs |
8,140 | 9,242 | ||||||
Total assets |
1,098,885 | 1,104,567 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities (includes $1,201 and $1,258
for 2010 and 2009, respectively, owing to affiliates)
(notes 4e and 7) |
11,141 | 11,816 | ||||||
Due to affiliates (note 4i) |
1,933 | 8,746 | ||||||
Current portion of long-term debt (note 6) |
36,631 | 36,631 | ||||||
Current portion of derivative instruments (note 7) |
14,306 | 14,044 | ||||||
Due to shareholders (note 8) |
| 2,936 | ||||||
Total current liabilities |
64,011 | 74,173 | ||||||
Long-term liabilities |
||||||||
Long-term debt (note 6) |
774,202 | 803,260 | ||||||
Derivative instruments (note 7) |
42,895 | 27,023 | ||||||
Total liabilities |
881,108 | 904,456 | ||||||
Shareholders equity |
||||||||
Share capital (note 5) |
1 | 1 | ||||||
Contributed capital |
200,329 | 200,329 | ||||||
Retained earnings (accumulated deficit) |
17,447 | (219 | ) | |||||
Total shareholders equity |
217,777 | 200,111 | ||||||
Total liabilities and shareholders equity |
1,098,885 | 1,104,567 | ||||||
3
2010 | 2009 | 2008 | ||||||||||
$ | $ | $ | ||||||||||
Cash provided by (used for): |
||||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
17,666 | 59,918 | 9,994 | |||||||||
Non-cash items: |
||||||||||||
Depreciation |
17 | | | |||||||||
Amortization of deferred debt issuance
cost included in interest expense |
1,102 | 1,241 | | |||||||||
Unrealized loss (gain) on derivative
instruments (note 7) |
16,134 | (27,341 | ) | | ||||||||
Changes in operating assets and liabilities: |
||||||||||||
Prepaid expenses and advances |
1,366 | (298 | ) | (1,919 | ) | |||||||
Due from and to affiliates |
(6,812 | ) | (1,059 | ) | (154 | ) | ||||||
Accounts receivable |
147 | (610 | ) | (100 | ) | |||||||
Accounts payable and accrued liabilities |
(541 | ) | (220 | ) | 4,112 | |||||||
Accrued interest and other |
(134 | ) | 4,015 | (833 | ) | |||||||
Net operating cash flow |
28,945 | 35,646 | 11,100 | |||||||||
FINANCING ACTIVITIES |
||||||||||||
Decrease (increase) in restricted cash |
91 | (4,517 | ) | | ||||||||
Proceeds from long-term debt |
7,572 | 9,031 | | |||||||||
Repayments of long-term debt |
(36,630 | ) | (36,630 | ) | | |||||||
Advances from QGTC Nakilat (1653-6)
Holdings Corporation |
| 3,480 | 45,178 | |||||||||
Advances from Teekay Nakilat (III)
Holdings Corporation |
| 2,321 | 30,119 | |||||||||
Repayments to from QGTC Nakilat (1653-6)
Holdings Corporation |
(1,825 | ) | | (36,556 | ) | |||||||
Repayments to from Teekay Nakilat (III)
Holdings Corporation |
(1,111 | ) | | (22,517 | ) | |||||||
Net financing cash flow |
(31,903 | ) | (26,315 | ) | 16,224 | |||||||
INVESTING ACTIVITIES |
||||||||||||
Receipts from direct financing leases |
12,359 | 11,422 | 5,457 | |||||||||
Expenditures for vessels and equipment |
(921 | ) | (517 | ) | (12,252 | ) | ||||||
Net investing cash flow |
11,438 | 10,905 | (6,795 | ) | ||||||||
Increase in cash |
8,480 | 20,236 | 20,529 | |||||||||
Cash, beginning of year |
40,765 | 20,529 | | |||||||||
Cash, end of year |
49,245 | 40,765 | 20,529 | |||||||||
Supplemental disclosure of cash flow
information |
||||||||||||
Cash paid for interest on long-term debt
including realized loss on interest rate
swaps |
45,282 | 43,200 | | |||||||||
Cash paid for interest, net of amounts
capitalized, on advances from shareholders |
| | 10,900 |
4
Number | Retained Earnings | Total | ||||||||||||||||||
of | Common | Contributed | (Accumulated | Shareholders | ||||||||||||||||
Common | Shares | Capital | Deficit) | Equity | ||||||||||||||||
Shares | $ | $ | $ | $ | ||||||||||||||||
Balance, December 31, 2007 |
500 | 1 | 200,329 | (890 | ) | 199,440 | ||||||||||||||
Net income and comprehensive income |
| | | 9,994 | 9,994 | |||||||||||||||
Loss on acquisition of interest rate swaps (note 4g) |
| | | (69,241 | ) | (69,241 | ) | |||||||||||||
Balance, December 31, 2008 |
500 | 1 | 200,329 | (60,137 | ) | 140,193 | ||||||||||||||
Net income and comprehensive income |
| | | 59,918 | 59,918 | |||||||||||||||
Balance, December 31, 2009 |
500 | 1 | 200,329 | (219 | ) | 200,111 | ||||||||||||||
Net income and comprehensive income |
| | | 17,666 | 17,666 | |||||||||||||||
Balance, December 31, 2010 |
500 | 1 | 200,329 | 17,447 | 217,777 | |||||||||||||||
5
Proportion of | ||||||||
Jurisdiction of | Ownership | |||||||
Name of Significant Subsidiaries | Incorporation | Interest | ||||||
Al Huwaila Inc. |
Marshall Islands | 100 | % | |||||
Al Kharsaah Inc. |
Marshall Islands | 100 | % | |||||
Al Shamal Inc. |
Marshall Islands | 100 | % | |||||
Al Khuwair Inc. |
Marshall Islands | 100 | % |
6
7
8
Level 1.
|
Observable inputs such as quoted prices in active markets; | |
Level 2.
|
Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and | |
Level 3.
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
2010 | 2009 | |||||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||||
Amount | Value | Amount | Value | |||||||||||||||||
Fair Value | Asset | Asset | Asset | Asset | ||||||||||||||||
Hierarchy | (Liability) | (Liability) | (Liability) | (Liability) | ||||||||||||||||
Level(1) | $ | $ | $ | $ | ||||||||||||||||
Cash and restricted cash |
53,671 | 53,671 | 45,282 | 45,282 | ||||||||||||||||
Long-term debt (note 6) |
(810,833 | ) | (733,353 | ) | (839,891 | ) | (710,514 | ) | ||||||||||||
Due to and from affiliates |
(1,903 | ) | (1,903 | ) | (8,714 | ) | (8,714 | ) | ||||||||||||
Due to shareholders |
| | (2,936 | ) | (2,936 | ) | ||||||||||||||
Derivative instruments (note 7) (2) |
Level 2 | (61,814 | ) | (61,814 | ) | (45,660 | ) | (45,660 | ) |
(1) | The fair value hierarchy level is only applicable to each financial instrument on the
consolidated balance sheets that are recorded at fair value on a recurring basis. |
|
(2) | The Companys interest rate swap agreements as at December 31, 2010 and 2009 include
$4.6 million and $4.6 million, respectively, of accrued interest which is recorded in
accounts payable and accrued liabilities on the consolidated balance sheets. |
9
2010 | 2009 | |||||||
$ | $ | |||||||
Total minimum lease payments to be received |
2,041,247 | 2,131,857 | ||||||
Estimated unguaranteed residual value of leased properties |
344,479 | 344,479 | ||||||
Less unearned income |
(1,351,217 | ) | (1,429,468 | ) | ||||
Net investments in direct financing leases |
1,034,509 | 1,046,868 | ||||||
Less current portion |
11,970 | 11,134 | ||||||
1,022,539 | 1,035,734 | |||||||
a. | Teekay LNG Partners L.P. is the ultimate parent company of Teekay Nakilat (III) Holdings
Corporation. Teekay Corporation is the ultimate parent company of Teekay LNG Partners L.P.
Teekay Shipping Ltd. and Teekay Chartering Ltd. are subsidiaries of Teekay Corporation. |
b. | During the year, corporate services were provided to the Company by Teekay Shipping Ltd. of
$0.3 million (2009 $0.3 million, 2008 $0.3 million). The corporate services are measured
at the exchange amount between parties. |
c. | During the year, ship management services were provided to the Company by Teekay Shipping
Ltd. of $1.5 million (2009 $1.5 million, 2008 $1.2 million). The ship management services
are measured at the exchange amount between parties. |
d. | During the year, crew training services were provided to the Company by Teekay Corporation of
$1.0 million (2009 $0.4 million, 2008 $4.8 million). The crew training services are
measured at the exchange amount between the parties and are included as part of vessel
operating expenses in the consolidated statements of income. |
10
e. | During the year, crewing and manning services were provided to the Company by Teekay
Corporation of $8.5 million (2009 $9.2 million, 2008 $4.6 million) of which $1.2 million
is payable to Teekay Corporation as at December 31, 2010 and is included in accounts payable and accrued
liabilities in the consolidated balances sheets. The crewing and manning services are measured
at the exchange amount between the parties and are included as part of vessel operating expenses
in the consolidated statements of income. |
f. | From time to time, other payments are made by affiliates on behalf of the Company that are
not specific to any agreements described above. |
g. | On December 31, 2008, Teekay Nakilat (III) Holdings Corporation and QGTC Nakilat (1643-6)
Holdings Corporation novated their interest rate swap agreements to the Company for no
consideration. The transaction was concluded between entities under common control and thus
the interest rate swaps were recorded at their carrying values. The excess of the liabilities
assumed over the consideration received, amounting to $69.2 million, has been charged to
accumulated deficit. This transaction was treated as a non-cash transaction in the Companys
consolidated statements of cash flows. |
h. | On December 31, 2008, Teekay Nakilat (III) Holdings Corporation and QGTC Nakilat (1643-6)
Holdings Corporation novated their external long-term debt and related interest payable of
$871.3 million and deferred debt issuance costs of $10.5 million to the Company. As a result
of this transaction at December 31, 2008, the Companys long-term debt and accrued liabilities
have increased by $871.3 million and deferred debt issuance costs has increased by $10.5
million. This transaction is offset by a decrease in the Companys obligations to its
shareholders, Teekay Nakilat (III) Holdings Corporation and QGTC Nakilat (1643-6) Holdings
Corporation. The Company incurred $21.8 million of interest expense during the year ended
December 31, 2008 relating to the Companys obligations to its shareholders, that was offset
on the novation of its external long-term debt. |
i. | As at December 31, 2010, the net amounts due to affiliates totaled $1.9 million (2009 $8.7
million). These amounts are in the normal course of operations, unsecured, non-interest
bearing and have no fixed repayment terms. The Company expects these amounts will be repaid
within 2011. |
2010 | 2009 | |||||||
$ | $ | |||||||
Due from affiliates |
||||||||
Due from Teekay Nakilat (II) Limited |
30 | 24 | ||||||
Due from other affiliates |
| 8 | ||||||
Total |
30 | 32 | ||||||
Due to affiliates |
||||||||
Due to Teekay Corporation |
1,444 | 5,758 | ||||||
Due to Teekay Shipping Limited |
300 | 620 | ||||||
Due to Teekay Chartering Ltd. |
86 | 1,784 | ||||||
Due to Teekay Nakilat (II) Limited |
| 535 | ||||||
Due to other affiliates |
103 | 49 | ||||||
Total |
1,933 | 8,746 | ||||||
11
2010 | 2009 | |||||||
$ | $ | |||||||
Authorized |
||||||||
500 Common shares, with a par value of $1 each |
||||||||
Issued and outstanding |
||||||||
500 Common shares |
1 | 1 | ||||||
2010 | 2009 | |||||||
$ | $ | |||||||
U.S. dollar denominated term loan due through 2020 |
810,833 | 839,891 | ||||||
Less current portion |
36,631 | 36,631 | ||||||
774,202 | 803,260 | |||||||
12
Fair Value / | Weighted- | |||||||||||||||||||
Carrying | Average | Fixed | ||||||||||||||||||
Interest | Principal | Amount of | Remaining | Interest | ||||||||||||||||
Rate | Amount | Liability(1) | Term | Rate | ||||||||||||||||
Index | $ | $ | (Years) | %(2) | ||||||||||||||||
LIBOR-Based Debt: |
||||||||||||||||||||
U.S. Dollar-denominated interest rate swaps |
LIBOR | 400,000 | (61,814 | ) | 5.1 | 5.04 | ||||||||||||||
(1) | Fair value includes $4.6 million of accrued interest, which is recorded in accounts
payable and accrued liabilities on the consolidated balance sheets. |
|
(2) | Excludes the margin the Company pays on its variable-rate debt (see note 6). |
As at December 31, | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Current | Current | |||||||||||||||||||||||
Portion of | Portion of | |||||||||||||||||||||||
Accrued | Derivative | Derivative | Accrued | Derivative | Derivative | |||||||||||||||||||
Liabilities | Liabilities | Liabilities | Liabilities | Liabilities | Liabilities | |||||||||||||||||||
Interest rate swap
agreements |
(4,613 | ) | (14,306 | ) | (42,895 | ) | (4,593 | ) | (14,044 | ) | (27,023 | ) | ||||||||||||
13
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||
Realized | Unrealized | Realized | Unrealized | Realized | Unrealized | |||||||||||||||||||||||||||||||
gains | gains | gains | gains | gains | gains | |||||||||||||||||||||||||||||||
(losses) | (losses) | Total | (losses) | (losses) | Total | (losses) | (losses) | Total | ||||||||||||||||||||||||||||
Interest rate swap
agreements |
(19,039 | ) | (16,134 | ) | (35,173 | ) | (16,649 | ) | 27,341 | 10,692 | | | |
2010 | 2009 | |||||||
$ | $ | |||||||
Due to shareholders |
||||||||
QGTC Nakilat (1643-6) Holdings Corporation |
| (1,825 | ) | |||||
Teekay Nakilat (III) Holdings Corporation |
| (1,111 | ) | |||||
Total |
| (2,936 | ) | |||||
14