XML 38 R29.htm IDEA: XBRL DOCUMENT v3.24.3
NOTES PAYABLE AND LOAN FACILITY (Tables)
3 Months Ended
Mar. 31, 2024
Short-Term Debt [Line Items]  
SCHEDULE OF LONG - TERM DEBT

The following table summarizes shareholder, convertible and contingently convertible notes payable:

 

 

   March 31,   December 31, 
   2024   2023 
         
Shareholder, convertible and contingently convertible notes  $309,500   $309,500 
Accrued interest   53,162    46,972 
           
 Total shareholder notes and accrued interest    362,662    356,472 
           
Less: current maturities   (362,662)   (356,472)
           
Total long-term debt  $-   $- 
SCHEDULE OF RELATED PARTY DEBT

The following table summarizes related party debt:

 

 

   March 31,   December 31, 
   2024   2023 
         
Rotman Family convertible note  $5,000   $5,000 
Rotman Family nonconvertible note   140,000    140,000 
Accrued interest   33,722    31,872 
           
Due to related party   178,722    176,872 
Less: current maturities   (178,722)   (176,872)
           
Due to related party, noncurrent  $-   $- 
Rotman Family Convertible Notes [Member]  
Short-Term Debt [Line Items]  
SCHEDULE OF NOTES PAYABLE

The following table summarizes the Rotman Family Convertible Note:

 

 

          March 31,   December 31, 
          Carrying Amount 
          March 31,   December 31, 
   Issue Date  Principal Amount   2024   2023 
Jamie Rotman 5% note due August 2024  08/17/21  $5,000   $5,764   $5,644 
Nonconvertible Notes [Member]  
Short-Term Debt [Line Items]  
SCHEDULE OF NOTES PAYABLE

The following table summarizes the Rotman Family Nonconvertible Note:

 

 

          March 31,   December 31, 
          Carrying Amount 
          March 31,   December 31, 
   Issue Date  Principal Amount   2024   2023 
Bernard Rotman 5% note due July 2023  07/18/19  $140,000   $172,958   $171,208