XML 65 R56.htm IDEA: XBRL DOCUMENT v3.22.1
NOTES PAYABLE AND LOAN FACILITY (Details Narrative)
12 Months Ended
Aug. 17, 2021
USD ($)
$ / shares
Jun. 03, 2021
USD ($)
$ / shares
Feb. 02, 2021
USD ($)
Sep. 04, 2020
USD ($)
Sep. 03, 2020
USD ($)
shares
Feb. 24, 2020
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
Nov. 30, 2020
USD ($)
May 29, 2020
USD ($)
Apr. 16, 2020
USD ($)
Feb. 20, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 19, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jul. 18, 2019
USD ($)
Line of Credit Facility [Line Items]                                  
Line of Credit Facility, Fair Value of Amount Outstanding             $ 2,082,000 $ 2,159,000                  
Debt face amount             $ 4,278,401 3,572,934                  
Deemed issuance | shares             78,577,773                    
Derivative liabilities             $ 1,778,100 1,766,700           $ 1,499,800      
Contingently Convertible Notes Payable [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                 $ 338,000                
Discount rate             8.00%   5.00%                
Debt instrument, maturity description                 The notes mature one year from issuance but may be extended one (1) additional year by the Company.                
Debt closing discount rate, percentage                 0.50                
Debt, outstanding amount             $ 338,195 338,195                  
Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount             $ 290,000             $ 613,700      
Debt instrument, Interest rate             8.00%                    
Discount rate             5.00%             5.00%      
Conversion price | $ / shares             $ 0.016                    
Debt description             two conversion prices of $0.15 and $2, which equates to a blended conversion price of $0.18.                    
Debt beneficial conversion feature             $ 90,000                    
Convertible Promissory Notes [Member] | Minimum [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt conversion percentage                           35.00%      
Convertible Promissory Notes [Member] | Maximum [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt conversion percentage                           50.00%      
Shareholder Contingently Convertible Notes Payable [Member]                                  
Line of Credit Facility [Line Items]                                  
Derivative liabilities             647,100 491,700                  
Rotman Family Convertible Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount             1,967,737 1,832,707                  
Debt, outstanding amount             2,205,612 1,970,252                  
Derivative liabilities             1,131,000 1,275,000                  
Ameris Bank [Member]                                  
Line of Credit Facility [Line Items]                                  
Gain loss on debt             $ 1,114,000                    
Debt instrument, Interest rate             4.50%                    
Guaranteed amount             $ 100,000                    
Revolving line of credit             $ 500,000                    
Discount rate             10.00%                    
Balance amount         $ 500,000                        
Accrued interest         $ 160,000                        
Deemed issuance | shares         41,250,000                        
Paycheck Protection Program [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                       $ 1,402,900          
Second Paycheck Protection Program [Member]                                  
Line of Credit Facility [Line Items]                                  
Gain loss on debt             $ 2,805,800                    
Loan received     $ 1,402,900                            
Rotman Family Convertible Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt instrument, Interest rate                                 5.00%
Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                               $ 180,000 $ 1,522,500
Debt instrument, Interest rate                               8.00% 58.00%
Debt instrument, maturity description   The note matures two years from issuance                              
Debt conversion percentage   50.00%                              
Average closing price percentage                               50.00% 50.00%
Libertas Funding LLC [Member]                                  
Line of Credit Facility [Line Items]                                  
Future sale           $ 1,089,000                      
Purchase price           $ 825,000                      
Payment of debt       $ 525,000                          
Gain loss on debt               44,000                  
United Community Bank [Member] | Paycheck Protection Program [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                       $ 1,402,900          
Debt instrument, Interest rate                       1.00%          
Steven Rotman [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount             $ 398,009 $ 1,048,000                  
Debt instrument, Interest rate             5.00% 5.00%                  
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                         $ 50,000   $ 100,000 $ 105,000 $ 1,102,500
Debt conversion percentage                         50.00%   50.00%    
Debt face amount with accured interest             $ 126,000 $ 118,000                  
Percentage of accrued interest                         5.00%   5.00%    
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Cost of Revenue [Default Label]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             1,238,000 1,183,000                  
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes Two [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             110,000 105,000                  
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes Three [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             55,000 52,000                  
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes Two [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             1,115,000 1,063,000                  
Steven Rotman [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Three Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             415,000                    
Greg Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                               $ 75,000  
Debt face amount with accured interest             66,000 62,000                  
Bernard Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount                                 $ 4,200
Debt face amount with accured interest             472,000 451,000                  
Bernard Rotman [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest               150,000                  
Bernard Rotman [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes One [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             157,000                    
Gregory Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount   $ 130,030                              
Conversion price | $ / shares   $ 0.165                              
Percentage of accrued interest   5.00%                              
Gregory Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes Three [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             134,000                    
Jamie Rotman [Member] | Rotman Family Convertible Notes [Member] | Convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount $ 5,000                                
Debt instrument, Interest rate 5.00%                                
Conversion price | $ / shares $ 0.016                                
Debt description two conversion prices of $0.15 and $2, which equates to a blended conversion price of $0.18                                
Debt beneficial conversion feature $ 2,000                                
Debt face amount with accured interest             $ 5,000                    
Steven [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt instrument, Interest rate             5.00%                    
Debt face amount with accured interest               394,000                  
Notes Payable, Related Parties             $ 367,500 $ 140,000                  
Payment of debt             3,828                    
Steven [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes One [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt face amount with accured interest             $ 413,000                    
Bemard Rotman [Member] | Rotman Family Convertible Notes [Member] | Non-convertible Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Debt instrument, maturity description             maturity in December 2027 and 2023                    
Payment of debt             $ 2,917                    
Fidelity Co-Operative Bank [Member]                                  
Line of Credit Facility [Line Items]                                  
Revolving line of credit                   $ 125,000              
Cash deposit                   $ 125,000              
Fidelity Bank [Member] | Other Vendors [Member]                                  
Line of Credit Facility [Line Items]                                  
Line of Credit Facility, Fair Value of Amount Outstanding                     $ 2,300,000