XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Unconsolidated Entities (Tables)
9 Months Ended
Sep. 30, 2021
Investment in Partially Owned Entities [Abstract]  
Schedule of Combined Financial Information of Investment in Unconsolidated Entities
The following table presents condensed balance sheet information for IAGM:
As of
September 30, 2021December 31, 2020
Assets:
Net investment properties$316,591 $387,394 
Other assets66,107 72,453 
Total assets382,698 459,847 
Liabilities and equity:
Mortgages debt, net165,728 242,388 
Other liabilities13,813 19,144 
Equity203,157 198,315 
Total liabilities and equity382,698 459,847 
Company's share of equity112,596 109,928 
Outside basis difference, net (a)(7,633)(877)
Carrying value of investments in unconsolidated entities$104,963 $109,051 
(a)The outside basis difference relates to the unamortized deferred gain on sale of Antoine Town Center and Prestonwood Town Center.
The following table presents condensed income statement information of IAGM:
Three months ended September 30,Nine months ended September 30,
2021202020212020
Total income$10,184 $11,911 $33,034 $34,449 
Depreciation and amortization(3,648)(3,837)(11,205)(12,495)
Property operating(1,586)(1,984)(5,715)(5,356)
Real estate taxes(1,722)(2,267)(6,392)(6,875)
Asset management fees(292)(271)(859)(827)
Interest expense, net(1,254)(1,744)(4,415)(5,712)
Other (expense) and income, net(79)(93)(324)(232)
Loss on debt extinguishment(215)— (229)(8)
Gain on sale of real estate12,827 — 12,827 1,741 
Net income$14,215 $1,715 $16,722 $4,685 
Company's share of net income$7,817 $943 $9,197 $2,530 
Outside basis adjustment for investee's sale of real estate, net(6,771)(6,756)(939)
Equity in earnings of unconsolidated entities$1,046 $951 $2,441 $1,591 
Schedule of Contractual Obligation, Fiscal Year Maturity Schedule
The following table summarizes the scheduled maturities of IAGM's mortgages payable as of September 30, 2021, for the remainder of 2021, each of the next four years and thereafter:
Scheduled maturities by year:As of September 30, 2021
2021$— 
2022— 
2023126,022 
2024— 
202522,880 
Thereafter17,800 
Total$166,702