XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Entities - Schedule Investment in Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Assets                    
Other assets $ 21,698           $ 21,698   $ 22,836  
Total assets 2,528,615           2,528,615   2,507,188  
Liabilities and equity:                    
Other liabilities 36,847           36,847   29,039  
Equity 1,749,428 $ 1,759,532 $ 1,788,123 $ 1,820,943 $ 1,810,697 $ 1,829,263 1,749,428 $ 1,820,943 1,819,601 $ 1,852,314
Total liabilities and stockholders' equity 2,528,615           2,528,615   2,507,188  
Operating expenses                    
Total income 52,545     57,997     146,622 172,146    
Depreciation and amortization (22,170)     (24,253)     (66,697) (71,807)    
Real estate taxes (8,940)     (9,000)     (24,647) (27,009)    
Interest expense, net (4,594)     (6,077)     (14,327) (17,182)    
General and administrative (10,106)     (8,379)     (25,688) (25,788)    
Loss on extinguishment of debt 0     (2,092)     (2,543) (2,901)    
Provision for asset impairment 0     (2,359)     (9,002) (2,359)    
Net income (loss) 1,677 $ (9,611) $ (3,486) 24,926 $ (5,722) $ (9,499) (11,420) 9,705    
Equity in earnings (losses) of unconsolidated entities 951     572     1,591 (48)    
IAGM Retail Fund I, LLC                    
Liabilities and equity:                    
Accumulated amortization 19           19      
Carrying value of investments in unconsolidated entities 116,706           116,706   118,861  
Equity Method Investment, Nonconsolidated Investee or Group of Investees                    
Operating expenses                    
Net income (loss) 1,715     1,041     4,685 (5,033)    
Company's share of net income (loss) 943     572     2,530 (4,451)    
Equity in earnings (losses) of unconsolidated entities 951     572     1,591 (48)    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | IAGM Retail Fund I, LLC                    
Assets                    
Real estate assets, net of accumulated depreciation 400,521           400,521   425,585  
Other assets 71,437           71,437   66,437  
Total assets 471,958           471,958   492,022  
Liabilities and equity:                    
Mortgages payable, net 242,252           242,252   256,732  
Other liabilities 17,368           17,368   20,765  
Equity 212,338           212,338   214,525  
Total liabilities and stockholders' equity 471,958           471,958   492,022  
Company's share of equity 117,645           117,645   118,861  
Deferred gain, net of accumulated amortization of $19 (939)           (939)   0  
Carrying value of investments in unconsolidated entities 116,706           116,706   $ 118,861  
Operating expenses                    
Total income 11,911     13,284     34,449 40,037    
Depreciation and amortization (3,837)     (4,687)     (12,495) (15,626)    
Property operating (2,234)     (2,341)     (6,057) (6,364)    
Real estate taxes (2,267)     (2,472)     (6,875) (7,433)    
Interest expense, net (1,744)     (2,630)     (5,712) (8,418)    
General and administrative (114)     (113)     (358) (358)    
Gain (loss) on sale of real estate, net 0     0     1,741 (559)    
Loss on extinguishment of debt 0     0     (8) 0    
Provision for asset impairment 0     0     0 (1,443)    
Net income (loss) 1,715     1,041     4,685 (164)    
Outside basis adjustment for investee's sale of real estate 8     0     (939) 0    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Downtown Railyard Venture, LLC                    
Operating expenses                    
Net income (loss) 0     0     0 (4,869)    
Outside basis adjustment for investee's sale of real estate $ 0     $ 0     $ 0 $ 4,403