XML 28 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Notes and Loans Payable [Abstract]  
Schedule of Maturities for Outstanding Mortgage Indebtedness
The following table summarizes the scheduled maturities of the Company's mortgages payable as of March 31, 2020 for the remainder of 2020, each of the next four years and thereafter.
Scheduled maturities by year:
As of March 31, 2020
2020
$

2021

2022
49,538

2023
40,726

2024
15,700

Thereafter
28,630

Total mortgage payable maturities
$
134,594

Debt issuance costs, net of accumulated amortization
(575
)
Discount, net of accumulated amortization
(111
)
Total mortgages payable, net
$
133,908

Schedule of Outstanding Debt
As of March 31, 2020 and December 31, 2019, the Company had the following unsecured term loan tranches outstanding:
 
March 31, 2020
 
December 31, 2019
 
 
 
Principal Balance
 
Interest
Rate
 
Principal Balance
 
Interest
Rate
 
Maturity Date
$250.0 million 5 year - swapped to fixed rate
$
100,000

 
2.6795% (a)
 
$
100,000

 
2.6795% (a)
 
December 21, 2023
$250.0 million 5 year - swapped to fixed rate
100,000

 
2.6795% (a)
 
100,000

 
2.6795% (a)
 
December 21, 2023
$250.0 million 5 year - variable-rate
50,000

 
2.7811% (b)
 
50,000

 
2.8911% (c)
 
December 21, 2023
$150.0 million 5.5 year - swapped to fixed rate
50,000

 
2.6915% (a)
 
50,000

 
2.6915% (a)
 
June 21, 2024
$150.0 million 5.5 year - swapped to fixed rate
50,000

 
2.6990% (a)
 
50,000

 
2.6990% (a)
 
June 21, 2024
$150.0 million 5.5 year - variable-rate
50,000

 
2.7811% (b)
 
50,000

 
2.8911% (c)
 
June 21, 2024
Total unsecured term loans
400,000

 

 
400,000

 
 
 
 
Issuance costs, net of accumulated amortization
(2,246
)
 
 
 
(2,471
)
 
 
 
 
Total unsecured term loans, net
$
397,754

 
 
 
$
397,529

 
 
 
 
(a)
As of March 31, 2020, the Company has four interest rate swap agreements, of which two have a notional amount of $100,000, an effective date of December 2, 2019, a termination date of December 21, 2023, and achieve a fixed interest rate of 2.68%. The other two interest rate swap agreements each have a notional amount of $50,000, an effective date of December 2, 2019, a termination date of June 21, 2024, and achieve fixed interest rates of 2.69% and 2.70%.
(b)
Interest rate reflects 1-Month LIBOR plus 1.20% effective March 2, 2020.
(c)
Interest rate reflects 1-Month LIBOR plus 1.20% effective December 2, 2019.
(d)
During the twelve months subsequent to March 31, 2020, the Company expects to reclassify $3,532 of deferred amounts in accumulated comprehensive income (loss) into earnings.