XML 15 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2019
Revenue from Contract with Customer [Abstract]  
Minimum Lease Payments to be Received
As of September 30, 2019, minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
 
Minimum Lease Payments
Remaining 2019
$
40,463

2020
154,921

2021
142,373

2022
121,061

2023
104,764

Thereafter
377,833

Total
$
941,415





Schedule of Minimum Lease Payments to be Received
As of December 31, 2018, minimum lease payments to be received under long-term operating leases and short-term specialty leases, excluding additional percentage rent based on tenants' sales volume and tenant reimbursements of certain operating expenses, and assuming no exercise of renewal options or early termination rights, are as follows:
 
Minimum Lease Payments
2019
$
151,874

2020
139,290

2021
124,366

2022
103,204

2023
83,744

Thereafter
282,629

Total
$
885,107


Future minimum lease obligations as of December 31, 2018, were as follows:
 
Future Minimum Lease Payments
 
Operating Leases
 
Capital Leases
2019
$
717

 
$
532

2020
611

 
532

2021
494

 
519

2022
466

 
317

2023
479

 
40

Thereafter
1,041

 

Total expected minimum lease obligation
$
3,808

 
1,940

Less: Amount representing interest (a)
 
 
(151
)
Present value of net minimum lease payments
 
 
$
1,789

(a)
Interest includes the amount necessary to reduce the total expected minimum lease obligations to present value calculated at the Company's incremental borrowing rate.
Disaggregation of Lease Income, Net The following table reflects the disaggregation of lease income, net:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2019
 
2018
 
2019
 
2018
Minimum lease payments
$
40,664

 
$
42,990

 
$
119,130

 
$
131,173

Billed and unbilled tax and insurance recoveries
8,520

 
7,613

 
25,495

 
25,788

Billed and unbilled common area maintenance and other recoveries
5,627

 
6,000

 
16,752

 
18,602

Amortization of above and below-market leases and lease inducements, net
1,628

 
1,104

 
4,546

 
3,852

Short-term, termination fee and other lease income
505

 
1,458

 
2,654

 
2,489

Estimated credit losses
(176
)
 
(399
)
 
(1,265
)
 
(765
)
Lease income, net
$
56,768

 
$
58,766

 
$
167,312

 
$
181,139


Disaggregation of Other Fee Income The following table reflects the disaggregation of other fee income:
 
Three months ended
September 30
 
Nine months ended
September 30
 
2019
 
2018
 
2019
 
2018
Property management fees
$
592

 
$
631

 
$
1,818

 
$
1,996

Asset management fees
278

 
269

 
795

 
831

Leasing commissions and other fees
198

 
65

 
220

 
138

Other fee income
$
1,068

 
$
965

 
$
2,833

 
$
2,965