XML 66 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Consolidated and Unconsolidated Entities - Combined Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Liabilities and equity:      
Carrying value of investments in unconsolidated entities $ 180,764 $ 178,728  
Statements of Operations:      
Revenues 62,367 70,385 $ 67,033
Expenses      
Interest expense and loan cost amortization 13,419 13,015 15,319
Depreciation and amortization 26,860 27,209 23,252
Operating expenses, ground rent and general and administrative expenses 22,304 21,671 21,200
Impairments 4,745 0 0
Total expenses 67,328 61,895 59,771
Net income before gain on sale of real estate (4,961) 8,490 7,262
Gain on sale of real estate 434 0 35,462
Net income (4,527) 8,490 42,724
Company's share of:      
Company's share of net income, net of excess basis depreciation of $520, $520, and $520, respectively (1,930) 4,109 17,307
Distributions from unconsolidated entities in excess of the investments' carrying value 1,126 5,190 17,771
Equity in (losses) earnings of unconsolidated entities (804) 9,299 35,078
Unconsolidated Entities [Member]      
Assets      
Real estate assets, net of accumulated depreciation 586,671 628,667  
Other assets 73,423 71,288  
Total assets 660,094 699,955  
Liabilities and equity:      
Equity Method Investments Long Term Debt, Net 311,574 311,378  
Other liabilities 49,032 65,225  
Equity 299,488 323,352  
Total liabilities and equity 660,094 699,955  
Company’s share of equity 193,572 192,124  
Net excess of the net book value of underlying assets over the cost of investments (net of accumulated amortization of $2,647 and $2,229, respectively) (12,808) (13,396)  
Carrying value of investments in unconsolidated entities 180,764 178,728  
Accumulated depreciation 2,647 2,229  
Company's share of:      
Excess basis depreciation $ 520 $ 520 $ 520