XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
BEAR CREEK VILLAGE CENTER
Wildomar, CA
$
13,278

 
$
3,523

 
$
12,384

 
$

 
$
136

 
$
3,523

 
$
12,520

 
$
16,043

 
$
4,089

 
2009
BELLERIVE PLAZA
Nicholasville, KY
6,464

 
2,400

 
7,749

 
(663
)
 
(4,645
)
 
1,737

 
3,104

 
4,841

 
132

 
2007
BENT TREE PLAZA
Raleigh, NC

 
1,983

 
7,093

 

 
1,471

 
1,983

 
8,564

 
10,547

 
2,446

 
2009
BOYNTON COMMONS
Miami, FL

 
11,400

 
17,315

 

 
769

 
11,400

 
18,084

 
29,484

 
5,116

 
2010
BROOKS CORNER
San Antonio, TX
12,828

 
10,600

 
13,648

 

 
3,179

 
10,600

 
16,827

 
27,427

 
7,111

 
2006
BUCKHEAD CROSSING
Atlanta, GA

 
7,565

 
27,104

 

 
692

 
7,565

 
27,796

 
35,361

 
8,772

 
2009
CAMPUS MARKETPLACE
San Marcos, CA
41,000

 
26,928

 
43,445

 

 

 
26,928

 
43,445

 
70,373

 
1,556

 
2017
CARY PARK TOWN CENTER
Cary, NC

 
5,555

 
17,280

 

 

 
5,555

 
17,280

 
22,835

 
264

 
2017
CENTERPLACE OF GREELEY
Greeley, CO
14,363

 
3,904

 
14,715

 

 
304

 
3,904

 
15,019

 
18,923

 
5,114

 
2009
CHESAPEAKE COMMONS
Chesapeake, VA

 
2,669

 
10,839

 

 
62

 
2,669

 
10,901

 
13,570

 
4,305

 
2007
CHEYENNE MEADOWS
Colorado Springs, CO

 
2,023

 
6,991

 

 
399

 
2,023

 
7,390

 
9,413

 
2,477

 
2009
COWETA CROSSING
Newnan, GA

 
1,143

 
4,590

 

 
(15
)
 
1,143

 
4,575

 
5,718

 
1,520

 
2009
CROSSROADS AT CHESAPEAKE SQUARE
Chesapeake, VA

 
3,970

 
13,732

 
(296
)
 
1,789

 
3,674

 
15,521

 
19,195

 
6,377

 
2007
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
CUSTER CREEK VILLAGE
Richardson, TX

 
4,750

 
12,245

 

 
293

 
4,750

 
12,538

 
17,288

 
4,729

 
2007
ELDRIDGE TOWN CENTER
Houston, TX

 
3,200

 
16,663

 

 
886

 
3,200

 
17,549

 
20,749

 
7,765

 
2005
GARDEN VILLAGE
San Pedro, CA

 
3,188

 
16,522

 

 
139

 
3,188

 
16,661

 
19,849

 
5,219

 
2009
GATEWAY MARKET CENTER
Tampa, FL

 
13,600

 
4,992

 

 
1,082

 
13,600

 
6,074

 
19,674

 
1,982

 
2010
GRAFTON COMMONS SHOPPING CENTER
Grafton, WI

 
7,200

 
26,984

 

 
197

 
7,200

 
27,181

 
34,381

 
8,043

 
2009
HIRAM PAVILION
Hiram, GA

 
4,600

 
16,832

 

 
2,892

 
4,600

 
19,724

 
24,324

 
5,819

 
2010
KYLE MARKETPLACE
Kyle, TX

 
6,076

 
48,220

 

 

 
6,076

 
48,220

 
54,296

 
429

 
2017
LAKEPORT COMMONS
Sioux City, IA

 
7,800

 
39,984

 
(628
)
 
(14,173
)
 
7,172

 
25,811

 
32,983

 
1,074

 
2007
MARKET AT MORSE / HAMILTON
Columbus, OH

 
4,490

 
8,734

 
(907
)
 
(3,090
)
 
3,583

 
5,644

 
9,227

 
1,261

 
2007
MARKET AT WESTLAKE
Westlake Hills, TX

 
1,200

 
6,274

 
(64
)
 
80

 
1,136

 
6,354

 
7,490

 
2,440

 
2007
MCKINNEY TOWN CENTER
McKinney, TX

 
16,297

 
22,562

 

 
1,531

 
16,297

 
24,093

 
40,390

 
7,048

 
2007
NORTHCROSS COMMONS
Charlotte, NC

 
7,591

 
21,303

 

 
4

 
7,591

 
21,307

 
28,898

 
945

 
2016
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
NORTHWEST MARKETPLACE
Houston, TX

 
3,870

 
30,340

 
(31
)
 
1,019

 
3,839

 
31,359

 
35,198

 
11,595

 
2007
OLD GROVE MARKETPLACE
Oceanside, CA

 
12,545

 
8,902

 

 
30

 
12,545

 
8,932

 
21,477

 
459

 
2016
PARAISO PARC AND WESTFORK PLAZA
Pembroke Pines, FL

 
28,267

 
124,020

 

 

 
28,267

 
124,020

 
152,287

 
3,528

 
2017
PARKWAY CENTRE NORTH
Grove City, OH
16,100

 
5,580

 
18,636

 

 
2,174

 
5,580

 
20,810

 
26,390

 
8,237

 
2007
PAVILION AT LAQUINTA
LaQuinta, CA
24,019

 
15,200

 
20,947

 

 
912

 
15,200

 
21,859

 
37,059

 
6,858

 
2009
PEACHLAND PROMENADE
Port Charlotte, FL

 
1,742

 
6,502

 
(911
)
 
(3,637
)
 
831

 
2,865

 
3,696

 
120

 
2009
PLANTATION GROVE
Ocoee, FL
7,300

 
3,705

 
6,300

 

 
486

 
3,705

 
6,786

 
10,491

 
953

 
2014
PLAZA MIDTOWN
Atlanta, GL

 
5,295

 
23,946

 

 

 
5,295

 
23,946

 
29,241

 
267

 
2017
POPLIN PLACE
Monroe, NC

 
6,100

 
27,790

 

 
1,059

 
6,100

 
28,849

 
34,949

 
9,709

 
2008
PROMENADE FULTONDALE
Fultondale, AL

 
5,540

 
22,414

 
(1,022
)
 
165

 
4,518

 
22,579

 
27,097

 
7,097

 
2009
QUEBEC SQUARE
Denver, CO
23,550

 
9,579

 
40,086

 

 
664

 
9,579

 
40,750

 
50,329

 
4,384

 
2014
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
RENAISSANCE CENTER
Durham, NC
15,481

 
26,713

 
96,141

 

 
2,160

 
26,713

 
98,301

 
125,014

 
6,233

 
2016
 RIO PINOR PLAZA
Orlando, FL

 
5,171

 
26,903

 

 
2

 
5,171

 
26,905

 
32,076

 
2,073

 
2015
RIVER OAKS SHOPPING CENTER
Valencia, CA

 
24,598

 
88,418

 

 

 
24,598

 
88,418

 
113,016

 
1,008

 
2017
RIVERSTONE SHOPPING CENTER
Missouri City, TX
18,350

 
12,000

 
26,395

 

 
539

 
12,000

 
26,934

 
38,934

 
10,256

 
2007
RIVERVIEW VILLAGE
Arlington, TX

 
6,000

 
9,649

 

 
777

 
6,000

 
10,426

 
16,426

 
3,939

 
2007
RIVERWALK MARKET
Flower Mound, TX

 
5,931

 
23,922

 

 
1

 
5,931

 
23,923

 
29,854

 
1,022

 
2016
ROSE CREEK
Woodstock, GA

 
1,443

 
5,630

 

 
308

 
1,443

 
5,938

 
7,381

 
1,886

 
2009
SARASOTA PAVILION
Sarasota, FL

 
12,000

 
25,823

 

 
998

 
12,000

 
26,821

 
38,821

 
7,636

 
2010
SCOFIELD CROSSING
Austin, TX

 
8,100

 
4,992

 
(576
)
 
116

 
7,524

 
5,108

 
12,632

 
1,998

 
2007
SHERMAN TOWN CENTER
Sherman, TX

 
4,850

 
49,273

 

 
648

 
4,850

 
49,921

 
54,771

 
19,733

 
2006
SHERMAN TOWN CENTER II
Sherman, TX

 
3,000

 
14,805

 

 
(20
)
 
3,000

 
14,785

 
17,785

 
3,831

 
2010
SHOPS AT THE GALLERIA
Austin, TX

 
52,104

 
75,651

 

 

 
52,104

 
75,651

 
127,755

 
4,849

 
2016
SIEGEN PLAZA
East Baton Rouge, LA
16,600

 
9,340

 
20,251

 

 
2,547

 
9,340

 
22,798

 
32,138

 
7,340

 
2008
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
SILVERLAKE
Erlanger, KY

 
2,031

 
6,975

 

 
(10
)
 
2,031

 
6,965

 
8,996

 
2,421

 
2009
SONTERRA VILLAGE
San Antonio, TX

 
5,150

 
15,095

 

 
273

 
5,150

 
15,368

 
20,518

 
1,077

 
2015
STEVENSON RANCH
Stevenson Ranch, CA

 
29,519

 
39,190

 

 

 
29,519

 
39,190

 
68,709

 
2,441

 
2016
STONECREST MARKETPLACE
Lithonia, GA
37,866

 
6,150

 
23,321

 

 
781

 
6,150

 
24,102

 
30,252

 
6,987

 
2010
STREETS OF CRANBERRY
Cranberry Township, PA

 
4,300

 
20,215

 

 
8,529

 
4,300

 
28,744

 
33,044

 
10,499

 
2007
SUNCREST VILLAGE
Orlando, FL
8,400

 
6,742

 
6,403

 

 
284

 
6,742

 
6,687

 
13,429

 
963

 
2014
SYCAMORE COMMONS
Matthews, NC

 
12,500

 
31,265

 

 
1,402

 
12,500

 
32,667

 
45,167

 
10,338

 
2010
THE CENTER AT HUGH HOWELL
Tucker, GA

 
2,250

 
11,091

 

 
806

 
2,250

 
11,897

 
14,147

 
4,762

 
2007
THE PARKE
Cedar Park, TX

 
9,271

 
83,078

 

 

 
9,271

 
83,078

 
92,349

 
977

 
2017
THE POINTE AT CREEDMOOR
Raleigh, NC

 
7,507

 
5,454

 

 

 
7,507

 
5,454

 
12,961

 
331

 
2016
THE SHOPS AT TOWN CENTER
Germantown, MD

 
19,998

 
29,776

 

 

 
19,998

 
29,776

 
49,774

 
870

 
2017
THE SHOPS AT WALNUT CREEK
Westminster, CO
28,630

 
10,132

 
44,089

 

 
1

 
10,132

 
44,090

 
54,222

 
4,398

 
2015
THOMAS CROSSROADS
Newnan, GA

 
1,622

 
8,322

 

 
747

 
1,622

 
9,069

 
10,691

 
2,878

 
2009
 
 
 
Initial Cost (A)
 
 
 
 
 
Gross amount at which carried at end of period
 
 
PROPERTY NAME
Location
Encumbrance
 
Land
 
Buildings and Improvements
 
Adjustments to Land Basis (B)
 
Adjustments to Basis (B)
 
Land and Improvements
 
Buildings and Improvements
 
Total (C)
 
Accumulated Depreciation (D,E)
 
Date of Completion of Construction or Date of Acquisition
TOMBALL TOWN CENTER
Tomball, TX

 
1,938

 
14,233

 
360

 
6,439

 
2,298

 
20,672

 
22,970

 
7,950

 
2005
TULSA HILLS SHOPPING CENTER
Tulsa, OK

 
8,000

 
42,272

 
4,770

 
10,587

 
12,770

 
52,859

 
65,629

 
13,812

 
2010
UNIVERSITY OAKS SHOPPING CENTER
Round Rock, TX
27,000

 
7,250

 
25,326

 

 
7,772

 
7,250

 
33,098

 
40,348

 
8,840

 
2010
WALDEN PARK SHOPPING CENTER
Austin, TX

 
3,183

 
5,278

 

 
63

 
3,183

 
5,341

 
8,524

 
868

 
2013
WEST CREEK SHOPPING CENTER
Austin, TX

 
5,151

 
8,659

 

 
10

 
5,151

 
8,669

 
13,820

 
1,371

 
2015
WESTPARK SHOPPING CENTER
Glen Allen, VA

 
7,462

 
24,164

 

 
80

 
7,462

 
24,244

 
31,706

 
2,330

 
2013
WHITE OAK CROSSING
Garner, NC
52,000

 
19,000

 
70,275

 

 
1,800

 
19,000

 
72,075

 
91,075

 
16,080

 
2011
WINDERMERE VILLAGE
Houston, TX

 
1,220

 
6,331

 

 
1,203

 
1,220

 
7,534

 
8,754

 
3,273

 
2005
WINDWARD COMMONS
Alpharetta, GA

 
12,823

 
13,779

 

 
42

 
12,823

 
13,821

 
26,644

 
678

 
2016
WOODBRIDGE
Wylie, TX

 

 

 
9,509

 
39,824

 
9,509

 
39,824

 
49,333

 
10,860

 
2013
WOODLAKE CROSSING
San Antonio, TX
7,575

 
3,419

 
14,152

 

 
3,475

 
3,419

 
17,627

 
21,046

 
5,149

 
2009
 Total Corporate Assets

 

 

 

 
13,881

 

 
13,881

 
13,881

 
7,140

 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
370,804

 
$
618,946

 
$
1,784,679

 
$
9,541

 
$
102,919

 
$
628,487

 
$
1,887,598

 
$
2,516,085

 
$
348,337

 
 
Notes:
The Company had $4,975 of assets included in construction in progress at December 31, 2017, which have been omitted from the prior table. The aggregate cost of real estate owned at December 31, 2017 for Federal income tax purposes was approximately $2,814,722 (unaudited).
(A)
The initial cost to the Company represents the original purchase price of the asset, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B)
Cost capitalized subsequent to acquisition includes additional tangible costs associated with investment properties, including any earnout of tenant space. Amount also includes impairment charges recorded subsequent to acquisition to reduce basis.
(C)
Reconciliation of real estate owned:
 
2017
 
2016
 
2015
Balance at January 1,
$
2,180,252

 
$
2,259,631

 
$
3,800,865

Acquisitions and capital improvements
598,843

 
497,646

 
484,776

Disposals and write-offs
(263,010
)
 
(534,458
)
 
(220,052
)
Properties classified as discontinued operations

 
(42,567
)
 
(1,805,958
)
Balance at December 31,
$
2,516,085

 
$
2,180,252

 
$
2,259,631


(D)    Reconciliation of accumulated depreciation:
 
2017
 
2016
 
2015
Balance at January 1,
$
351,389

 
$
394,904

 
$
598,440

Depreciation expense, continuing operations
70,959

 
63,684

 
66,860

Depreciation expense, properties classified as discontinued operations
974

 
27,397

 
66,840

Accumulated depreciation expense, properties classified as discontinued operations

 
(2,601
)
 
(272,294
)
Disposal and write-offs
(74,985
)
 
(131,995
)
 
(64,942
)
Balance at December 31,
$
348,337

 
$
351,389

 
$
394,904


 (E)    Depreciation is computed based upon the following estimated lives:
Buildings and improvements
30 years
Tenant improvements
Life of the lease
Furniture, fixtures and equipment
5
-
15 years