XML 23 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Partially Owned Entities (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]          
Distributions in excess of the carrying value of the investment $ 13,067   $ 13,067    
Liabilities and Equity          
Carrying value of investments in unconsolidated entities 142,351   142,351   $ 122,203
Company’s share of:          
Net income, net of excess basis depreciation of $130 and $128, and $260 and $256, respectively 26,010 $ 2,004 27,983 $ 2,716  
Unconsolidated Entities [Member]          
Assets          
Real estate assets, net of accumulated depreciation 577,418   577,418   606,053
Other assets 129,034   129,034   186,220
Total assets 706,452   706,452   792,273
Liabilities and Equity          
Equity Method Investments Long Term Debt 303,144   303,144   416,374
Other liabilities 61,024   61,024   72,994
Equity 342,284   342,284   302,905
Total liabilities and equity 706,452   706,452   792,273
Company’s share of equity 156,606   156,606   136,743
Net excess of cost of investments over the net book value of underlying net assets (net of accumulated depreciation of $1,370 and $1,085, respectively) (14,255)   (14,255)   (14,540)
Carrying value of investments in unconsolidated entities 142,351   142,351   122,203
Statements of Operations:          
Revenues 49,072 53,348 68,716 100,724  
Expenses:          
Equity Method Investments, Interest Expense and Loan Cost Amortization 3,671 12,670 7,818 25,005  
Depreciation and amortization 6,982 16,383 12,616 33,763  
Operating expenses, ground rent and general and administrative expenses 4,532 20,236 10,360 38,076  
Total expenses 15,185 49,289 30,794 96,844  
Net income (loss) (33,887) (4,059) (37,922) (3,880)  
Fair Value, Measurements, Nonrecurring [Member] | Unconsolidated Entities [Member]          
Schedule of Equity Method Investments [Line Items]          
Accumulated Depreciation of Investments over Book Value 1,370   1,370   $ 1,085
Depreciation 130 128 260 $ 256  
Impairment Gain (Loss) on Investment Properties 0 $ 0 0    
Distributions from Equity Method Investments [Member]          
Company’s share of:          
Net income, net of excess basis depreciation of $130 and $128, and $260 and $256, respectively $ 12,943   $ 14,916