XML 93 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
12 Months Ended
Dec. 31, 2013
Segment Reporting Information, Additional Information [Abstract]  
Segment Reporting
Segment Reporting

The Company's long-term portfolio strategy is to focus on three asset classes - retail, lodging, and student housing. During the year ended December 31, 2013, the Company has executed on this strategy by disposing of 313 non-strategic assets as well as classifying 224 non-strategic assets as held for sale.  Beginning on September 30, 2013, the Company restated its business segments to: Retail, Lodging, Student Housing, and Non-core.  Net operating income for the year December 31, 2012 and 2011 have been restated to reflect the change in business segments. The non-core segment includes office properties, industrial properties, bank branches, retail single tenant properties, and a conventional multi-family property. The Company has concentrated its efforts on driving portfolio growth in the multi-tenant retail, student housing and lodging segments to enhance the long-term value of each segment's portfolio and respective platforms. For its non-core properties, the Company strives to improve individual property performance to increase each property’s value. The Company evaluates segment performance primarily based on net operating income. Net operating income of the segments exclude interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest and other investment income from corporate investments. The non-segmented assets primarily include the Company’s cash and cash equivalents, investment in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable.
For the year ended December 31, 2013, approximately 9% of the Company’s rental revenue (excluding lodging and student housing) from continuing operations, included in the non-core segment, was generated by two properties leased to AT&T, Inc. We also own a third property that is leased to AT&T, Inc., but the property is classified as held for sale as of December 31, 2013. As a result of the concentration of revenue generated from these properties, if AT&T were to cease paying rent or fulfilling its other monetary obligations, the Company could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.

The following table summarizes net operating income by segment as of and for the year ended December 31, 2013.
 
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non - core
Rental income
$
355,946

 
$
215,134

 
$

 
$
55,773

 
$
85,039

Straight line rent adjustment
5,732

 
5,198

 

 
373

 
161

Tenant recovery income
71,207

 
64,930

 

 
521

 
5,756

Other property income
7,202

 
3,822

 

 
2,809

 
571

Lodging income
881,750

 

 
881,750

 

 

Total income
$
1,321,837

 
$
289,084

 
$
881,750

 
$
59,476

 
$
91,527

Operating expenses
$
743,928

 
$
93,626

 
$
609,480

 
$
24,014

 
$
16,808

Net operating income
$
577,909

 
$
195,458

 
$
272,270

 
$
35,462

 
$
74,719

Non allocated expenses (a)
$
(408,141
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
$
(150,881
)
 
 
 
 
 
 
 
 
Earnings from unconsolidated entities (c)
$
8,485

 
 
 
 
 
 
 
 
Provision for asset impairment (d)
$
(242,896
)
 
 
 
 
 
 
 
 
Net loss from continuing operations
$
(215,524
)
 
 
 
 
 
 
 
 
Income from discontinued operations, net
$
459,588

 
 
 
 
 
 
 
 
Less: net income attributable to noncontrolling interests
$
(16
)
 
 
 
 
 
 
 
 
Net income attributable to Company
$
244,048

 
 
 
 
 
 
 
 
Balance Sheet Data:

 
 
 
 
 
 
 
 
Real estate assets, net (e)
$
7,131,196

 
$
2,207,062

 
$
3,492,657

 
$
639,848

 
$
791,629

Non-segmented assets (f)
2,531,268

 
 
 
 
 
 
 
 
Total Assets
$
9,662,464

 
 
 
 
 
 
 
 
Capital expenditures
$
66,640

 
$
12,736

 
$
49,781

 
$
2,316

 
$
1,807

 
(a)
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)
Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain, (loss) and (impairment) on securities, net, and income tax expense.
(c)
Earnings from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $21,179 related to four retail properties, $49,146 related to four lodging properties, and $177,905 related to eleven non-core properties. On December 31, 2013, we also adjusted the impairment allowance for notes receivable for a gain $5,334.
(e)
Real estate assets includes intangible assets, net of amortization.
(f)
Construction in progress is included as non-segmented assets.

The following table summarizes net operating income by segment as of and for the year ended December 31, 2012.
 
 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non - core
Rental income
$
343,290

 
$
226,546

 
$

 
$
30,234

 
$
86,510

Straight line rent adjustment
4,357

 
4,824

 

 
169

 
(636
)
Tenant recovery income
73,214

 
66,154

 

 
429

 
6,631

Other property income
5,714

 
2,686

 

 
1,750

 
1,278

Lodging income
692,448

 

 
692,448

 

 

Total income
$
1,119,023

 
$
300,210

 
$
692,448

 
$
32,582

 
$
93,783

Operating expenses
$
605,439

 
$
95,802

 
$
480,229

 
$
12,752

 
$
16,656

Net operating income
$
513,584

 
$
204,408

 
$
212,219

 
$
19,830

 
$
77,127

Non allocated expenses (a)
$
(388,459
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
$
(187,400
)
 
 
 
 
 
 
 
 
Loss from unconsolidated entities (c)
$
(10,324
)
 
 
 
 
 
 
 
 
Provision for asset impairment (d)
$
(37,830
)
 
 
 
 
 
 
 
 
Net loss from continuing operations
$
(110,429
)
 
 
 
 
 
 
 
 
Income from discontinued operations, net
$
46,780

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
$
(5,689
)
 
 
 
 
 
 
 
 
Net loss attributable to Company
$
(69,338
)
 
 
 
 
 
 
 
 
Balance Sheet Data:
 
 
 
 
 
 
 
 
 
Real estate assets, net (e)
$
9,279,123

 
$
2,690,365

 
$
2,687,180

 
$
374,839

 
$
3,526,739

Non-segmented assets (f)
1,480,761

 
 
 
 
 
 
 
 
Total Assets
$
10,759,884

 
 
 
 
 
 
 
 
Capital expenditures
$
88,637

 
$
14,411

 
$
60,373

 
$
162

 
$
13,691

 
(a)
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)
Other income and expenses consist of interest and dividend income, interest expense, other income, realized gain, (loss) and (impairment) on securities, net, and income tax benefit.
(c)
Loss from unconsolidated entities consists of equity losses in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $16,234 related to three retail properties, and $21,596 related to six non-core properties.
(e)
Real estate assets includes intangible assets, net of amortization.
(f)
Construction in progress is included as non-segmented assets.


The following table summarizes net operating income by segment as of and for the year ended December 31, 2011.

 
Total
 
Retail
 
Lodging
 
Student Housing
 
Non - core
Rental income
$
322,597

 
$
211,036

 
$

 
$
24,706

 
$
86,855

Straight line rent adjustment
4,455

 
4,942

 

 
145

 
(632
)
Tenant recovery income
66,655

 
60,769

 

 
446

 
5,440

Other property income
8,838

 
4,665

 

 
1,569

 
2,604

Lodging income
517,840

 

 
517,840

 

 

Total income
$
920,385

 
$
281,412

 
$
517,840

 
$
26,866

 
$
94,267

Operating expenses
$
476,131

 
$
91,683

 
$
353,487

 
$
11,691

 
$
19,270

Net operating income
$
444,254

 
$
189,729

 
$
164,353

 
$
15,175

 
$
74,997

Non allocated expenses (a)
$
(382,599
)
 
 
 
 
 
 
 
 
Other income and expenses (b)
$
(186,068
)
 
 
 
 
 
 
 
 
Loss from unconsolidated entities (c)
$
(118,825
)
 

 
 
 
 
 
 
Provision for asset impairment (d)
$
(24,051
)
 

 
 
 
 
 
 
Net loss from continuing operations
$
(267,289
)
 
 
 
 
 
 
 
 
Loss from discontinued operations, net
$
(42,256
)
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
$
(6,708
)
 
 
 
 
 
 
 
 
Net loss attributable to Company
$
(316,253
)
 
 
 
 
 
 
 
 

(a)
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
(b)
Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain, (loss) and (impairment) on securities, net, and income tax benefit.
(c)
Loss from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
(d)
Total provision for asset impairment included $19,390 related to five retail properties, $2,886 related to one lodging properties, and $1,775 related to two non-core properties.