XML 38 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Partially Owned Entities (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Liabilities and Equity          
Carrying value of investments in unconsolidated entities $ 306,442   $ 306,442   $ 253,799
Company’s share of:          
Net income, net of excess basis depreciation of $400 and $257 3,000 291 11,044 2,807  
Unconsolidated Entities [Member]
         
Schedule of Equity Method Investments [Line Items]          
Accumulated Depreciation of Investments over Book Value 1,072   1,072   1,714
Assets          
Real estate assets, net of accumulated depreciation 1,696,988   1,696,988   1,437,268
Other assets 306,157   306,157   222,096
Total Assets 2,003,145   2,003,145   1,659,364
Liabilities and Equity          
Mortgage debt 1,245,144   1,245,144   1,062,086
Other liabilities 94,941   94,941   89,573
Equity 663,060   663,060   507,705
Total Liabilities and Equity 2,003,145   2,003,145   1,659,364
Company’s share of equity 321,573   321,573   252,994
Net excess of cost of investments over the net book value of underlying net assets (net of accumulated depreciation of $1,072 and $1,714, respectively) (15,131)   (15,131)   805
Carrying value of investments in unconsolidated entities 306,442   306,442   253,799
Statements of Operations:          
Revenues     168,863 156,308  
Expenses:          
Interest expense and loan cost amortization     38,344 44,938  
Depreciation and amortization     51,438 60,048  
Operating expenses, ground rent and general and administrative expenses     55,121 52,157  
Impairment     0 553  
Total expenses     144,903 157,696  
Net gain (loss) before gain on sale of real estate     23,960 (1,388)  
Gain on sale of real estate     0 9,270  
Net income (loss)     23,960 7,882  
Company’s share of:          
Depreciation     $ 400 $ 257