XML 80 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Note 12 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

2023

  

2022

 

Excess of tax over financial accounting

 $1,454,389  $973,859 

Reserve for excess and obsolete inventory

  190,841   145,910 

Accrued interest

  -   - 

Discount amortization

  724,353   640,163 

Deferred compensation

  -   - 

Net operating loss carryover

  11,580,458   11,057,361 

Excess of book over tax depreciation

  (359,917)  (272,243)

Excess of book over tax work in progress

  190,196   (253,930)

Valuation allowance

  (13,881,379)  (12,445,765)
  $(101,059) $(154,645)

Distributed as:

        

Long-term deferred tax asset

  -   - 

Long-term deferred tax liability

  (101,059)  (154,645)
  $(101,059) $(154,645)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

2023

  

2022

 

Computed tax at expected statutory rate

 $(1,843,244) $(3,025,369)

State and local income taxes, net of federal benefit

  (1,177)  (1,532)

Non-US income taxed at different rates

  (44,279)  (138,596)

Deferred compensation

  -   52,500 

Non-deductible expenses

  5,399   2,749 

Non-taxable income

  -   (541)

Change in valuation allowance

  1,755,013   3,035,205 

Other

  (77,919)  (161,826)

Income tax expense (benefit)

 $(206,207) $(237,410)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

2023

  

2022

 

Current income taxes:

        

Danish

 $(148,668) $(181,417)

Federal

  -   - 

State

  -   - 

Current tax (benefit)

 $-  $- 
         

Deferred income taxes:

        

Book in excess of tax depreciation

 $(386,673) $(346,154)

Work in progress

  (442,964)  (294,233)

Net operating loss carryover

  (402,448)  (2,041,211)

Valuation allowance

  1,128,197   2,319,705 

Deferred compensation

  -   (52,500)

Accrued interest

  -   (13,125)

Discount amortization

  84,190   464,744 

Accrued vacation

  -   (4,305)

Reserve for obsolete inventory

  (37,841)  (88,915 

Deferred tax expense (benefit)

 $(57,539) $(55,994)

Total tax expense (benefit)

 $(206,207) $(237,410)