XML 49 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE (in shares) at Dec. 31, 2021 2,660,713        
BALANCE at Dec. 31, 2021 $ 2,661 $ 70,929,526 $ (53,181,928) $ (4,975,399) $ 12,774,860
Common Stock issued in settlement of RSUs (in shares) 8,373        
Common Stock issued in settlement of RSUs $ 8 (8)      
Stock-based compensation   178,778     178,778
Currency translation, net       (355,891) (355,891)
Net income (loss) (3,746,424) (3,746,424)
BALANCE (in shares) at Mar. 31, 2022 2,669,086        
BALANCE at Mar. 31, 2022 $ 2,669 71,108,296 (56,928,352) (5,331,290) 8,851,323
BALANCE (in shares) at Dec. 31, 2021 2,660,713        
BALANCE at Dec. 31, 2021 $ 2,661 70,929,526 (53,181,928) (4,975,399) 12,774,860
Currency translation, net         (970,466)
Net income (loss)         (10,253,483)
BALANCE (in shares) at Jun. 30, 2022 5,486,067        
BALANCE at Jun. 30, 2022 $ 5,486 96,445,183 (63,435,411) (5,945,865) 27,069,393
BALANCE (in shares) at Mar. 31, 2022 2,669,086        
BALANCE at Mar. 31, 2022 $ 2,669 71,108,296 (56,928,352) (5,331,290) 8,851,323
Stock-based compensation 221,472 221,472
Currency translation, net (614,575) (614,575)
Net income (loss) (6,507,059) (6,507,059)
BALANCE (in shares) at Jun. 30, 2022 5,486,067        
BALANCE at Jun. 30, 2022 $ 5,486 96,445,183 (63,435,411) (5,945,865) 27,069,393
Common shares issued for cash at $0.50 per share, net of offering cost of $1,996,469, in May 2022 (in shares) 2,816,981        
Common shares issued for cash at $0.50 per share, net of offering cost of $1,996,469, in May 2022 $ 2,817 24,450,711 24,453,528
Warrants issued in connection with Senior Promissory Notes 664,704 664,704
BALANCE (in shares) at Dec. 31, 2022 5,498,260        
BALANCE at Dec. 31, 2022 $ 5,498 96,975,476 (67,351,035) (6,320,567) 23,309,372
Common Stock issued in settlement of RSUs (in shares) 160,670        
Common Stock issued in settlement of RSUs $ 161 (161)      
Stock-based compensation   157,173     157,173
Currency translation, net       408,596 408,596
Net income (loss)     (2,389,503)   (2,389,503)
BALANCE (in shares) at Mar. 31, 2023 5,658,930        
BALANCE at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
BALANCE (in shares) at Dec. 31, 2022 5,498,260        
BALANCE at Dec. 31, 2022 $ 5,498 96,975,476 (67,351,035) (6,320,567) 23,309,372
Currency translation, net         308,804
Net income (loss)         (3,944,795)
BALANCE (in shares) at Jun. 30, 2023 5,700,226        
BALANCE at Jun. 30, 2023 $ 5,700 97,326,371 (71,295,830) (6,011,763) 20,024,478
BALANCE (in shares) at Mar. 31, 2023 5,658,930        
BALANCE at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
Common Stock issued in settlement of RSUs (in shares) 24,500        
Common Stock issued in settlement of RSUs $ 24 (24) 0
Stock-based compensation 193,924 193,924
Currency translation, net (99,792) (99,792)
Net income (loss) (1,555,292) (1,555,292)
Fractional shares from individual shareholder round-up following reverse split (in shares) 16,796        
Fractional shares from individual shareholder round-up following reverse split $ 17 (17) 0
BALANCE (in shares) at Jun. 30, 2023 5,700,226        
BALANCE at Jun. 30, 2023 $ 5,700 $ 97,326,371 $ (71,295,830) $ (6,011,763) $ 20,024,478