10QSB

=================================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-QSB

[X]	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	FOR THE QUARTERLY PERIOD ENDED MAY 31, 2005
	OR
[    ]	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the transition period from to

COMMISSION FILE NUMBER 333-120051

MIDDLE KINGDOM RESOURCES LTD.
(Exact name of registrant as specified in its charter)

NEVADA	98-0432994
(State of other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)

347 Bay Street
Suite 202
Toronto, Ontario
Canada M5H 2R7
(Address of principal executive offices)

(416) 362-2785
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [    ]

==============================================================================================

PART I. FINANCIAL INFORMATION

ITEM 1.     INTERIM FINANCIAL STATEMENTS

MOEN AND COMPANY CHARTERED ACCOUNTANTS
Member: Canadian Institute of Chartered Accountants Institute of Chartered Accountants of British Columbia Institute of Management Accountants (USA) (From 1965) Registered with: Public Company Accounting Oversight Board (USA) (PCAOB) Canadian Public Accountability Board (CPAB) Canada - British Columbia Public Practice Licence	Securities Commission Building PO Box 10129, Pacific Centre Suite 1400 - 701 West Georgia Street Vancouver, British Columbia Canada V7Y 1C6 Telephone: (604) 662-8899 Fax: (604) 662-8809 Email: moenca@telus.net

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
Middle Kingdom Resources Ltd. (A Nevada Corporation)
(An Exploration Stage Company)

We have reviewed the accompanying balance sheet of Middle Kingdom Resources Ltd. (A Nevada Corporation) as of May 31, 2005 and the related statements of income, retained earnings (deficit), cash flows and changes in stockholders' equity for the three month and nine month periods ended May 31, 2005. These interim financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, conditions exist which raise substantial doubt about the Company's ability to continue as a going concern unless it is able to generate sufficient cash flows to meet its obligations and sustain its operations. Management's plans in regard to these matters are also described in Note 1(b). The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Moen and Company
Chartered Accountants
Vancouver, British Columbia, Canada
July 14, 2005

F-1

- 2 -

Middle Kingdom Resources Ltd.
(A Nevada Corporation)
(An Exploration Stage Company)
Balance Sheets
May 31, 2005
(With Comparative Figures at August 31, 2004)
(Expressed in U.S. Dollars)
							May 31		August 31
							2005		2004
							(Unaudited)		(Audited)
Current Assets					ASSETS
	Cash (Note 2(j))					$	101	$	3,985
	Funds in trust with attorney								16,440
		TOTAL CURRENT ASSETS					101	$	20,425
				LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
	Accounts payable and accrued liabilities						430	$	17,775
	Loans from related party (Note 3)						22,726		16,440
		TOTAL CURRENT LIABILITIES					23,156		34,215
Stockholders' Equity
	Capital Stock
		Authorized:
			75,000,000 common shares at $0.001 each par value
		Issued and fully paid
			5,000,000 common share at par value				5,000		5,000
		Cumulative currency transaction adjustments					390
	Deficit, accumulated during the exploration stage						(28,446)		(18,790)
		TOTAL STOCKHOLDERS' EQUITY					(23,056)		(13,790)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY						$	100	$	20,425
Approved on Behalf of the Board
				/s/ Robert J. Kinloch	, Director and Chief Executive Officer
					See Accompanying Notes

F-2

- 3 -

Middle Kingdom Resources Ltd.
(A Nevada Corporation)
(An Exploration Stage Company)
Statements of Income
(Expressed in U.S. Dollars)
				From Inception
				Date of		Three Months		Nine Months
				June 17, 2004 to		Ended		Ended
				May 31,		May 31,		May 31,
				2005		2005		2005
				(Unaudited)		(Unaudited)		(Unaudited)
General and Administration Costs
	Accounting		$	600	$		$	400
	Bank charges and interest			89		42		74
	Legal expense			25,711		9,136		9,136
	Office expenses			271				46
	Incorporation cost			1,000
	Transfer agent & filing fees			775
Net Profit (Loss) for the Period			$	(28,446)	$	(9,178)	$	(9,656)
Net Profit (Loss) Per Common Share
	Basic and diluted		$	(0)	$	(0)	$	(0)
Weighted Average Number of Common Shares Outstanding
	Basic and diluted			5,000,000		5,000,000		5,000,000
		See Accompanying Notes

F-3

- 4 -

Middle Kingdom Resources Ltd.
(A Nevada Corporation)
(An Exploration Stage Company)
Statements of Retained Earnings (Deficit)
(Expressed in U.S. Dollars)
			From Inception
			Date of		Three Months		Nine Months
			June 17, 2004 to		Ended		Ended
			May 31,		May 31,		May 31,
			2005		2005		2005
			(Unaudited)		(Unaudited)		(Unaudited)
Balance (Deficit), Beginning of period		$	--	$	(19,268)	$	(18,790)
Net Profit(Loss) for the Period			(28,446)		(9,178)		(9,656)
Balance (Deficit), End of Period		$	(28,446)	$	(28,446)	$	(28,446)
	See Accompanying Notes

F-4

- 5 -

Middle Kingdom Resources Ltd.
(A Nevada Corporation)
(An Exploration Stage Company)
Statements of Cash Flows
(Expressed in U.S. Dollars)
					From Inception
					Date of		Three Months		Nine Months
					June 17, 2004		Ended		Ended
					to May 31,		May 31,		May 31,
					2005		2005		2005
Cash Provided by (Used for)					(Unaudited)		(Unaudited)		(Unaudited)
Operating Activities
	Net Profit (Loss) for the period			$	(28,446)	$	(9,178)	$	(9,656)
	Items not requiring use of cash
		Cumulative currency transaction adjustments			390		-		390
	Changes in non-cash working capital items
		Accounts payable and accrued liability			431		(1,000)		(17,345)
		Funds in trust with attorney			-		-		16,440
Cash used for operating activities					(27,625)		(10,178)		(10,171)
Investing Activities					--		--		--
Financing Activities
	Capital stock subscribed				5,000		-		-
	Loans from related party				22,726		10,137		6,286
Cash provided by financing activities					27,726		10,137		6,286
Cash increase (decrease) during the period					101		(41)		(3,884)
Cash, Beginning of Period					--		142		3,985
Cash, End of Period				$	101	$	101	$	101
			See Accompanying Notes

F-5

- 6 -

Middle Kingdom Resources Ltd.
(A Nevada Corporation)
(An Exploration Stage Company)
Statement of Stockholders' Equity
Period From Incorporation Date and Inception Date of June 17, 2004 to May 31, 2005
(Expressed in U.S. Dollars)
(Unaudited)
					Cumulative
	Price	Number of		Total	Currency	Retained	Total
	Per	Common	par	Capital	Translation	Earnings	Stockholders'
	Share	Shares	Value	Stock	Adjustments	(Deficit)	Equity
Shares subscribed on 6/17/2004
by Director for cash	$0.001	4,800,000	$4,800	$4,800			$4,800
Shares subscribed on 6/17/2004
by shareholder for cash	$0.001	200,000	200	200			200
Net loss to August 31, 2004						(18,790)	(18,790)
Cumulative currency translation
adjustments					390		390
Net loss for the nine month period
ended May 31, 2005						(9,656)	(9,656)
Balance, May 31, 2005		5,000,000	$5,000	$5,000	$390	($28,446)	($23,056)
	See Accompanying Notes

F-6

- 7 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 1.		BUSINESS OPERATIONS
	(a)	Middle Kingdom Resources Ltd. ("the Company") date of incorporation and inception was on June 17, 2004 by the Secretary of State of the State of Nevada, U.S.A. to direct its effects to the energy and mineral resource fields, as an exploration stage company. The Company's property is in the exploration or pre-production stage.
	(b)	Going Concern
		These financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America applicable to a going concern which assume that the Company will realize its assets and discharge its liabilities in the normal course of business. The Company has incurred losses since inception of $28,446 to May 31, 2005 and has a working capital deficiency of $23,055 at May 31, 2005. These factors create doubt as to the ability of the Company to continue as a going concern. Realization values may be substantially different from the carrying values as shown in these financial statements should the Company be unable to continue as a going concern. Management is in the process of identifying sources for additional financing to fund the ongoing development of the Company's business.
Note 2.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
	(a)	General and Administration Costs
		General and administration costs are written off to operations when incurred.
	(b)	Basis of Presentation
		These financial statements are prepared in accordance with United States of America Generally Accepted Accounting Principles (GAAP).

F-7

- 8 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 2.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)
	(c)	Translation of Foreign Currency
		The functional currency and the reporting currency is the United States Dollar.
		Monetary assets and liabilities are translated at the current rate of exchange.
		The weighted average exchange rate for the period is used to translate revenue, expenses, and gains or losses from the functional currency to the reporting currency.
		The gain or loss on translation is reported as a separate component of stockholders' equity and is not recognized in net income. Gains or losses on remeasurement are recognized in current net income.
		Gains or losses from foreign currency transactions are recognized in current net income.
		Fixed assets are measured at historical exchange rates that existed at the time of the transaction.
		Depreciation is measured at historical exchange rates that existed at the time the underlying fixed asset was acquired.
		Capital accounts are translated at their historical exchange rates when the capital stock is issued.
		The effect of exchange rate changes on cash balances is reported in the statement of cash flows as a separate part of the reconciliation of change in cash and cash equivalents during the year.
F-8

- 9 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 2.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont' d)
	(d)	Net Loss Per Share
		Net loss per common share is computed by dividing the net loss by the weighted average number of shares outstanding during the period.
		Computation of basic and diluted weighted average of shares outstanding for the period ended May 31, 2005 is as follows:
			Basic and diluted weighted average shares	5,000,000
			Net Profit (Loss) per share - Basic and diluted	($0.00)
	(e)	Mining Properties and Exploration Costs
		Exploration costs and costs of acquiring mineral properties are charged to operations in the period in which they are incurred, except where these costs relate to specific properties for which economically recoverable resources are estimated to exist, in which case they are capitalized.
		Mining property costs are, upon commencement of production, amortized over the estimated life of the orebody to which they relate or are written off if the property is abandoned or if there is considered to be a permanent impairment in value.
		Investments in mining properties over which the company has significant influence but not joint control are accounted for using the equity method.
	(f)	Site Restoration and Post Closure Costs
		Expenditures related to ongoing environmental and reclamation activities are expensed, as incurred, unless previously accrued.
		Provisions for future site restoration and reclamation and other post closure costs in respect of operating facilities are charged to operations over the estimated life of the operating facility, commencing when a reasonably definitive estimate of the cost can be made.
F-9

- 10 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 2.		SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont' d)
	(g)	Environment Remedial Liability
		SOP 96-1 provides accounting guidance for environmental remedial liabilities. The Company does not own any properties that are subject to environmental remedial liabilities.
	(h)	Stock-Based Compensation
		The Company accounts for its stock-based compensation arrangements under the intrinsic value recognition and measurement principles of Accounting Principles Board ("APB") Opinion NO. 25, "Accounting for Stock Issued to Employees," and the FASB Interpretation No.44, "Accounting for Certain Transactions Involving Stock Compensation (an Interpretation of APB Opinion No. 25)." There are no stock options granted and therefore, no compensation cost is recognized in the statement of income.
	(i)	Segment Reporting
		SFAS No.131, "Disclosures about Segments of an Enterprise and Related Information," establishes standards for a public company to report financial and descriptive information about its reportable operating segments in annual and interim financial reports. Operating segments are components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker in deciding how to allocate resources and evaluate performance. Two or more operating segments may be aggregated into a single operating segment provided aggregation is consistent with objective an basic principles of SFAS No.131, if the segments have similar economic characteristics, and the segments are considered similar under criteria provided by SFAS No.131. SFAS No.131 also establishes standards and related disclosures about the way the operating segments were determined, products and services, geographic areas and major customers, differences between the measurements used in repo rting segment information and those used in the Company' s general-purpose financial statements, and changes in the measurement of segment amounts from period to period.
	(j)	Cash
		Cash consists of deposit with Company bankers.
F-10

- 11 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 3.		RELATED PARTY TRANSACTIONS
	On August 13, 2004, the Company entered into an oral Agreement with Robert Kinloch, President and shareholder of the Company. Mr. Kinloch agreed to loan $16,440 ($22,000Cdn) to the Company. There are no written terms. The principal sum shall be non-interest bearing for a period of twelve months if the Company meets all the repayments, failing which interest shall be calculated at the rate of 9% per annum and interest shall be calculated form August 15, 2004. The rate of interest payable after the first twelve months of the term, provided the Principal Sum has not been repaid prior thereto shall be 9% per annum calculated from the 15th day of August 2005. During the period ended May 31, 2005, the company received an additional $6,285 from Mr. Kinloch, resulting in a principal balance payable to him of $22,726 as at May 31, 2005.
Note 4.		INCOME TAXES
	The Company has losses that total $28,446 for income tax purposes that may be carried forward to be applied against future taxable income. The benefit of a potential reduction in future income taxes has not been recorded as an asset at May 31, 2005 as it is reduced to nil by a valuation allowance, due to uncertainty of the application of losses.
	The income tax effect of temporary differences comprising the deferred tax assets and
	deferred tax liabilities on the accompanying consolidated balance sheets is a result of the following:

		May 31, 2005
Deferred tax assets	$	9,671
Valuation allowance	$	(9,671)
Net deferred tax assets	$	0

A reconciliation between the statutory federal income tax rate and the effective income rate of income tax expense for the period ended May 31, 2005 is as follows:

	2005
Statutory federal income tax rate	34.0%
Valuation allowance	(34.0%)
Effective income tax rate	0.0%

F-11

- 12 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 5.		PENSION AND EMPLOYMENT LIABILITIES
	The Company does not have any liabilities as at May 31, 2005 for pension, post-employment benefits or postretirement benefits. The Company does not have a pension plan.
Note 6.		FINANCIAL INSTRUMENTS
	The Company's financial instruments consist of cash, accounts payable and accrued liabilities and loans from related party. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying values.
Note 7.		SEGMENT REPORTING
	Segmented information of the Company's identifiable assets and operating activities by geographic area, is as follows:

May 31, 2005		Canada		U.S.		Total
Current assets	$	0	$	101	$	101
Net fixed assets		0		0		0
Total Assets	$	0	$	101	$	101
From Date of Inception June 17, 2004 to May 31, 2005
Revenue	$	0		0		0
Administration costs		28,446		0		28,446
Net (loss) for the period	$	(28,446)	$	0	$	(28,446)
August 31, 2004		Canada		U.S.		Total
Current assets	$	0	$	20,425	$	20,425
Net fixed assets		0		0		0
Total Assets	$	0	$	20,425	$	20,425
From Date of Inception to June 17, 2004 to August 31, 2004
Revenue	$	-		-		-
Administration costs		18,790		-		18,790
Net (loss) for the period	$	(18,790)	$	-	$	(18,790)

F-12

- 13 -

MIDDLE KINGDOM RESOURCES LTD.

(A Nevada Corporation)

(An Exploration Stage Company)

Notes to Financial Statements

May 31, 2005

(Expressed in U.S. Dollars)

(Unaudited)

Note 8.		MINERAL RESOURCE AGREEMENT
	In June 2004, the Company entered into an exploration and development agreement with Energold Minerals Inc., an Alberta, Canada, Corporation owned by a non-affiliated third party. No funds have been expended or committed by Middle Kingdom Resources Ltd. related to this agreement up to May 31, 2005.
	The exploration and development agreement covers an area of land measuring approximately 33 acres on property described as Jarvis Island, municipality of Neebing (Property Identifier 58-01-040-007-31100-111) in the District of Thunder Bay, in the Province of Ontario, Canada, Land Titles Division, Thunder Bay.
Note 9.		SUBSEQUENT EVENT
	Subsequently, the company will offer up to a total of 2,000,000 shares of common stock on a self-underwritten basis: 1,000,000 shares minimum, 2,000,000 shares maximum. The offering price is proposed to be $0.10 per share. The Company is planning to use the proceeds to pay for offering expenses, working capital, and research and exploration of property disclosed in Note 8, above.

F-13

- 14 -

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS

This section of this report includes a number of forward- looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. These forward-looking states are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or out predictions.

Plan of Operation

We are a start-up, exploration stage corporation and have not yet generated or realized any revenues from our business operations.

Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin removing and selling minerals. Accordingly, we must raise cash from sources other than the sale of minerals found on the property, if at all. Our only other source for cash at this time is investments by others in our public offering. We must raise cash to implement our project and stay in business. The minimum amount of the offering will allow us to operate for at least one year. Our success or failure will be determined by what we find under the ground. The more money we raise, the more core samples we can take. The more core samples we take, the more thorough our exploration will be conducted. Since we do not know what we will find under the ground, we cannot tell you if we will be successfu l even if we raise the maximum amount of our public offering. We will not begin exploration of the property until we raise money from our public offering. We believe we will need to raise the minimum gross amount in our public offering of $100,000, $70,000 net, in order to remove uncertainties surrounding our ability to continue as a going concern. The $100,000 in gross proceeds or $70,000 in net proceeds will allow us to conduct our exploration program. If we find mineralized material, we will proceed to create a development program. Development is defined as the preparation of a commercially mineable deposit or reserve for extraction which is not already in production. If we do not find mineralized material, we will cease operations.

We do not have any reserves. Even if we complete our current exploration program and it is successful in identifying a mineral deposit, of which there is no assurance whatsoever, we will have to spend substantial funds of further drilling and engineering studies before we will know if we have a commercially viable mineral deposit. We will make a decision whether to proceed with each successive phase of the exploration program upon completion of the previous phase and upon analysis of the results of that program.

We do not intend to hire additional employees at this time. All of the work on the property will be conduct by unaffiliated independent contractors that we will hire. The independent contractors will be responsible for surveying, geology, engineering, exploration, and excavation. The geologists will evaluate the information derived from the exploration and excavation and the engineers will advise us on the economic feasibility of removing the mineralized material.

- 15 -

Limited Operating History; Need for Additional Capital

There is no historical financial information about us upon which to base an evaluation of our performance. We are an exploration stage corporation and have not generated any revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the exploration of the property, and possible cost overruns due to price and cost increases in services.

To become profitable and competitive, we conduct into the research and exploration of the property before we start production of any minerals we may find. We are seeking equity financing to provide for the capital required to implement our research and exploration phases.

We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.

Results of Operations

From Inception on June 17, 2004

Since inception, Robert J. Kinloch, our sole officer and director has paid all our expenses to incorporate us, and for legal and accounting expenses. In August 2004, Mr. Kinloch loaned $16,440 to pay the costs of incorporation, accounting fees and a portion of legal fees for our public offering. Subsequent Shareholder loans and repayments from Mr. Kinloch during the most recent quarter have resulted in a net amount owing from the corporation to Mr. Kinloch of $22,726.00. There are no written terms to the loan. Any loan amount is non-interest bearing for the first twelve months.

Liquidity and Capital Resources

To meet our need for cash we are attempting to raise money from our public offering. We will be able to stay in business for one year if we raise at least $100,000. Whatever money we do raise, will be applied to the items set forth in the Use of Proceeds section of this report. If we find mineralized material and it is economically feasible to remove the mineralized material, we will attempt to raise additional money through a subsequent private placement, public offering or through loans. If we do not raise all of the money we need from our public offering to complete our exploration of the property, we will have to find alternative sources, like a second public offering, a private placement of securities, or loans from our officers or others.

Our sole officer and director is willing to commit to loan us money for our operations until our public offering has been completed or until the offering period has expired. At the present time, we have not made any arrangements to raise additional cash, other than through our public offering. If we need additional cash and can't raise it we will either have to suspend operations until we do raise the cash, or cease operations entirely. If we raise the minimum amount of money from our public offering, it will last a year. Other than as described in this paragraph, we have no other financing plans.

- 16 -

As of the date of this registration statement, we have yet to begin operations and therefore we have not generated any revenues from our business operations.

We issued 5,000,000 shares of common stock through a Section 4(2) offering in June 2004. This was accounted for as a purchase of shares of common stock, in consideration of $5,000.00.

ITEM 3.     CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Robert Kinloch, our Chief Executive Officer and Chief Financial Officer has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act )) as of the end of the period covered by this quarterly report (the Evaluation Date ). Based on such evaluation, he has concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in alerting us on a timely basis to material information required to be included in our reports filed or submitted under the Exchange Act.

Changes in Internal Controls

There were no significant changes in our internal controls or, to the Company's knowledge, in other factors that could significantly affect the Company's disclosure controls and procedures subsequent to the date the Company carried out this evaluation.

PART II - OTHER INFORMATION

ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS.

On March 29, 2005, our public offering was declared effective by the SEC (SEC file no. 333-120051). We are attempting to raise a minimum of $100,000 and a maximum of $200,000 by selling shares of our common stock at $0.10 per share. As of the date of this report we have not sold any shares.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)     The following Exhibits are attached hereto:

Exhibit No.		Document Description
	14.1	Awareness Letter on Unaudited Interim Financial Infomation from Moen and Company
	31.1	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-15(a) and Rule 15d-15(a), promulgated under the Securities Exchange Act of 1934, as amended.
	32.1	Certification of Chief Executive Officer and Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, as adopted pursuant to Section 302 Of The Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

The Company filed no reports on Form 8-K during the three month period ended May 31, 2005.

- 17 -

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 21^th day of July, 2005.

MIDDLE KINGDOM RESOURCES LTD.
(Registrant)
BY:	/s/ Robert Kinloch
	Robert J. Kinloch
	President, Principal Executive Officer, Secretary, Treasurer, Principal Financial Officer and sole member of the Board of Directors

- 18 -

EX-14.1

Exhibit 14.1

MOEN AND COMPANY CHARTERED ACCOUNTANTS
Member: Canadian Institute of Chartered Accountants Institute of Chartered Accountants of British Columbia Institute of Management Accountants (USA) (From 1965) Registered with: Public Company Accounting Oversight Board (USA) (PCAOB) Canadian Public Accountability Board (CPAB) Canada - British Columbia Public Practice Licence	Securities Commission Building PO Box 10129, Pacific Centre Suite 1400 - 701 West Georgia Street Vancouver, British Columbia Canada V7Y 1C6 Telephone: (604) 662-8899 Fax: (604) 662-8809 Email: moenca@telus.net

Awareness Letter on Unaudited Interim Financial Information

We are independent accountants and we hereby acknowledge awareness of the use in the Form 10QSB of Middle Kingdom Resources Ltd. of our report dated July 14, 2005 that applies to the unaudited interim financial statement as of May 31, 2005 and for the three month and nine month periods ended May 31, 2005.

Yours very truly,
MOEN AND COMPANY,
Chartered Accountants

/s/ Moen and Company

Vancouver, B.C. Canada
July 20, 2005

EX-31.1

Exhibit 31.1

SARBANES-OXLEY SECTION 302(a) CERTIFICATION

Principal Executive Officer & Principal Financial Officer

I, Robert J. Kinloch, certify that:

1. I have reviewed this quarterly report of Middle Kingdom Resources Ltd.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an quarterly report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: July 21, 2005	/s/ Robert Kinloch
	Robert J. Kinloch
	President, Principal Executive Officer and Principal
	Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. Section 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Middle Kingdom Resources Ltd. (the "Company") on Form 10-QSB for the period ended May 31, 2005 as filed with the Securities and Exchange Commission on the date here of (the "report"), I, Robert J. Kinloch, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated this 21^st day of July, 2005.

/s/ Robert Kinloch

Robert J. Kinloch

Chief Executive Officer and Chief Financial Officer