XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
SEARCHLIGHT INVESTMENT (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2021
USD ($)
Jul. 16, 2021
shares
Jul. 15, 2021
Apr. 01, 2021
USD ($)
Oct. 02, 2020
USD ($)
shares
Sep. 13, 2020
USD ($)
item
Sep. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Schedule of Investments [Line Items]                    
CPRs, estimated fair value             $ 105,800 $ 105,800   $ 123,200
Change in fair value of contingent payment rights             (2,205) (99,619)    
Deferred debt issuance costs             39,132 39,132   45,934
Searchlight                    
Schedule of Investments [Line Items]                    
Change in fair value of contingent payment rights             (2,200) (99,600)    
Investment Agreement | Searchlight                    
Schedule of Investments [Line Items]                    
Capital commitment             75,000 75,000   75,000
Net present value receivable         $ 74,388   75,000 $ 75,000   74,700
Net unamortized discount         612          
Number of stages | item           2        
Proceeds from issuance of shares         $ 350,000          
Shares exchanged in Investment Agreement | shares         6,352,842          
Percentage of share issued   24.50%     8.00%          
Additional shares upon conversion of contingent payment right | shares   17,870,012     17,870,012          
Percentage of additional shares approved after conversion of CPR     16.90%   16.90%          
Aggregate principal amount         $ 395,500          
Unamortized discount         146,018          
Deferred debt issuance costs         $ 13,001          
Investment Agreement | Searchlight | Subordinated Debt                    
Schedule of Investments [Line Items]                    
Interest rate (as a percent)         9.00%          
Period of PIK option (in years)               5 years    
Debt term (in years)               10 years    
Carrying value             262,100 $ 262,100   238,700
Unamortized discount             140,300 140,300   144,800
Deferred debt issuance costs             $ 8,800 $ 8,800   $ 12,000
Paid-in-Kind interest $ 16,500     $ 15,800            
Investment Agreement | Searchlight | Forecast                    
Schedule of Investments [Line Items]                    
Capital commitment                 $ 75,000  
Additional shares upon conversion of contingent payment right | shares                 15,115,899  
Percentage of additional shares approved after conversion of CPR                 10.10%  
Percentage of stock on an as-converted basis                 35.00%  
Investment Agreement | Searchlight | Forecast | Subordinated Debt                    
Schedule of Investments [Line Items]                    
Preferred stock dividend rate                 9.00%  
Investment Agreement | Searchlight | Maximum | Subordinated Debt                    
Schedule of Investments [Line Items]                    
Capital commitment           $ 425,000