UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
or
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction | (I.R.S. Employer | |||||
of incorporation or organization) | Identification No.) | |||||
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Non-accelerated filer___
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
On April 27, 2020, the registrant had
TABLE OF CONTENTS
Page | |||
1 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 | ||
43 | |||
43 | |||
45 | |||
45 | |||
46 | |||
47 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; Amounts in thousands except per share amounts)
Quarter Ended | ||||||||
March 31, | ||||||||
| 2020 |
| 2019 |
|
| |||
Net revenues | $ | | $ | | ||||
Operating expense: | ||||||||
Cost of services and products (exclusive of depreciation and amortization) |
| |
| | ||||
Selling, general and administrative expenses |
| |
| | ||||
Depreciation and amortization |
| |
| | ||||
Income from operations |
| |
| | ||||
Other income (expense): | ||||||||
Interest expense, net of interest income |
| ( |
| ( | ||||
Gain on extinguishment of debt |
| |
| — | ||||
Investment income |
| |
| | ||||
Other, net |
| |
| ( | ||||
Income (loss) before income taxes |
| |
| ( | ||||
Income tax expense (benefit) |
| |
| ( | ||||
Net income (loss) |
| |
| ( | ||||
Less: net income attributable to noncontrolling interest |
| |
| | ||||
Net income (loss) attributable to common shareholders | $ | | $ | ( | ||||
Net income (loss) per basic and diluted common shares attributable to common shareholders | $ | | $ | ( | ||||
Dividends declared per common share | $ | — | $ | |
See accompanying notes.
1
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited; Amounts in thousands)
Quarter Ended | ||||||||
March 31, | ||||||||
| 2020 |
| 2019 |
|
| |||
Net income (loss) | $ | | $ | ( | ||||
Pension and post-retirement obligations: | ||||||||
Amortization of actuarial losses and prior service cost to earnings, net of tax |
| |
| | ||||
Derivative instruments designated as cash flow hedges: | ||||||||
Change in fair value of derivatives, net of tax |
| ( |
| ( | ||||
Cumulative adjustment upon adoption of ASU 2017-12 | — | ( | ||||||
Reclassification of realized loss (gain) to earnings |
| |
| ( | ||||
Comprehensive income (loss) |
| |
| ( | ||||
Less: comprehensive income attributable to noncontrolling interest |
| |
| | ||||
Total comprehensive income (loss) attributable to common shareholders | $ | | $ | ( |
See accompanying notes.
2
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Amounts in thousands except share and per share amounts)
March 31, | December 31, | ||||||
| 2020 |
| 2019 |
| |||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | | $ | | |||
Accounts receivable, net of allowance for credit losses |
| |
| | |||
Income tax receivable |
| |
| | |||
Prepaid expenses and other current assets |
| |
| | |||
Total current assets |
| |
| | |||
Property, plant and equipment, net |
| |
| | |||
Investments |
| |
| | |||
Goodwill |
| |
| | |||
Customer relationships, net |
| |
| | |||
Other intangible assets |
| |
| | |||
Other assets |
| |
| | |||
Total assets | $ | | $ | | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | | $ | | |||
Advance billings and customer deposits |
| |
| | |||
Accrued compensation |
| |
| | |||
Accrued interest | | | |||||
Accrued expense |
| |
| | |||
Current portion of long-term debt and finance lease obligations |
| |
| | |||
Total current liabilities |
| |
| | |||
Long-term debt and finance lease obligations |
| |
| | |||
Deferred income taxes |
| |
| | |||
Pension and other post-retirement obligations |
| |
| | |||
Other long-term liabilities |
| |
| | |||
Total liabilities |
| |
| | |||
Commitments and contingencies (Note 12) | |||||||
Shareholders’ equity: | |||||||
Common stock, par value $ |
| |
| | |||
Additional paid-in capital |
| |
| | |||
Accumulated deficit |
| ( |
| ( | |||
Accumulated other comprehensive loss, net |
| ( |
| ( | |||
Noncontrolling interest |
| |
| | |||
Total shareholders’ equity |
| |
| | |||
Total liabilities and shareholders’ equity | $ | |
| $ | |
See accompanying notes.
3
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited; Amounts in thousands)
Accumulated |
| ||||||||||||||||||||
|
|
| Additional | Retained |
| Other |
| Non- |
|
| |||||||||||
Common Stock | Paid-in | Earnings | Comprehensive | controlling |
| ||||||||||||||||
Shares | Amount | Capital | (Deficit) | Loss, net | Interest | Total |
| ||||||||||||||
Balance at December 31, 2018 |
| | $ | | $ | | $ | ( | $ | ( | $ | | $ | | |||||||
Cash dividends on common stock |
| — |
| — |
| ( |
| ( |
| — | — |
| ( | ||||||||
Shares issued under employee plan, net of forfeitures |
| |
| |
| ( |
| — |
| — | — |
| — | ||||||||
Non-cash, share-based compensation |
| — |
| — |
| |
| — |
| — | — |
| | ||||||||
Other comprehensive income (loss) |
| — |
| — |
| — |
| — |
| ( | — |
| ( | ||||||||
Cumulative adjustment: adoption of ASU 2017-12 | — | — | — | | — | — | | ||||||||||||||
Net income (loss) |
| — |
| — |
| — |
| ( |
| — | |
| ( | ||||||||
Balance at March 31, 2019 |
| | $ | | $ | | $ | ( | $ | ( | $ | | $ | | |||||||
Balance at December 31, 2019 |
| | $ | | $ | | $ | ( | $ | ( | $ | | $ | | |||||||
Shares issued under employee plan, net of forfeitures |
| | |
| ( |
| — |
| — | — |
| — | |||||||||
Non-cash, share-based compensation |
| — |
| — |
| |
| — |
| — | — |
| | ||||||||
Other comprehensive income (loss) |
| — |
| — |
| — |
| — |
| ( | — |
| ( | ||||||||
Cumulative adjustment: adoption of ASU 2016-13 | — | — | — | ( | — | — | ( | ||||||||||||||
Net income (loss) |
| — |
| — |
| — |
| |
| — | |
| | ||||||||
Balance at March 31, 2020 |
| | $ | | $ | | $ | ( | $ | ( | $ | | $ | |
See accompanying notes.
4
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; Amounts in thousands)
Three Months Ended March 31, | |||||||
| 2020 |
| 2019 |
| |||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | | $ | ( | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
Depreciation and amortization |
| |
| | |||
Cash distributions from wireless partnerships less than current earnings |
| ( |
| ( | |||
Pension and post-retirement contributions in excess of expense | ( | ( | |||||
Stock-based compensation expense |
| |
| | |||
Amortization of deferred financing costs |
| |
| | |||
Gain on extinguishment of debt |
| ( |
| — | |||
Other, net |
| ( |
| | |||
Changes in operating assets and liabilities, net of acquired businesses: | |||||||
Accounts receivable, net |
| |
| | |||
Income tax receivable |
| |
| ( | |||
Prepaid expenses and other assets |
| ( |
| ( | |||
Accounts payable |
| ( |
| ( | |||
Accrued expenses and other liabilities |
| |
| ( | |||
Net cash provided by operating activities | | | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment, net |
| ( |
| ( | |||
Proceeds from sale of assets |
| |
| | |||
Proceeds from sale of investments | | | |||||
Net cash used in investing activities |
| ( |
| ( | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt |
| |
| | |||
Payment of finance lease obligations |
| ( |
| ( | |||
Payment on long-term debt |
| ( |
| ( | |||
Repurchase of senior notes | ( | — | |||||
Dividends on common stock |
| — |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Change in cash and cash equivalents |
| |
| ( | |||
Cash and cash equivalents at beginning of period |
| |
| | |||
Cash and cash equivalents at end of period | $ | | $ | |
See accompanying notes.
5
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business and Basis of Accounting
Consolidated Communications Holdings, Inc. (the “Company,” “we,” “our” or “us”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide communication solutions to consumer, commercial and carrier customers across a
Leveraging our advanced fiber network spanning more than
In the opinion of management, the accompanying unaudited condensed consolidated balance sheets and related condensed consolidated statements of operations, comprehensive income (loss), shareholders’ equity and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States (“US GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance. Management believes that the disclosures made are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year. The information presented in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes to the financial statements (“Notes”) thereto included in our 2019 Annual Report on Form 10-K filed with the SEC.
Recent Developments
We are closely monitoring the impact on our business of the current outbreak of a novel strain of coronavirus (“COVID-19”). We are taking precautions to ensure the safety of our employees, customers and business partners, while assuring business continuity and reliable service and support to our customers. While we have not seen a significant adverse impact to our financial results from COVID-19 to date, if the pandemic continues to cause significant negative impacts to economic conditions, our results of operations, financial condition and liquidity could be adversely impacted.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted by the U.S. government as an emergency economic stimulus package that includes spending and tax breaks to strengthen the US economy and fund a nationwide effort to curtail the economic effects of COVID-19. The CARES Act includes, among other things, deferral of certain employer payroll tax payments, the delay in payment of minimum required pension contributions due in 2020 until January 1, 2021 and certain income tax law changes including modifications to the net interest deduction limitations. In April 2020, we began deferring the payment of the employer portion of Social Security taxes and estimate that approximately $
6
Accounts Receivable and Allowance for Credit Losses
Effective January 1, 2020, we adopted Accounting Standards Update (“ASU”) No. 2016-13 (“ASU 2016-13”), Measurement of Credit Losses on Financial Instruments, using the modified retrospective method. The adoption of the new standard did not result in a material impact to the Company. As part of the adoption, we recorded a cumulative effect adjustment of $
Accounts receivable (“AR”) consists primarily of amounts due to the Company from normal business activities. We maintain an allowance for credit losses (“ACL”) based on our historical loss experience, current conditions and forecasted changes including but not limited to changes related to the economy, our industry and business. Uncollectible accounts are written-off (removed from AR and charged against the ACL) when internal collection efforts have been unsuccessful. Subsequently, if payment is received from the customer, the recovery is credited to the ACL.
The following table summarizes the activity in ACL for the quarters ended March 31, 2020 and 2019:
Quarter Ended |
| |||||||
(In thousands) |
| 2020 |
| 2019 |
|
| ||
Balance at beginning of year | $ | $ | ||||||
Cumulative adjustment upon adoption of ASU 2016-13 | — | |||||||
Provision charged to expense |
| | ||||||
Write-offs, less recoveries |
| ( | ( | |||||
Balance at end of year | $ | $ |
Recent Accounting Pronouncements
Effective January 1, 2020, we adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments, using the modified retrospective method. ASU 2016-13 establishes the new “current expected credit loss” model for measuring and recognizing credit losses on financial assets based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts. For additional information on the adoption of the new standard and the impact to our condensed consolidated financial statements and related disclosures, refer to the Accounts Receivable and Allowance for Credit Losses section above.
Effective January 1, 2020, we adopted ASU No. 2018-15 (“ASU 2018-15”), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 provides guidance on accounting for costs of implementation activities in a cloud computing arrangement that is a service contract. The new guidance will be applied prospectively. The adoption of this guidance did not have a material impact on our condensed consolidated financial statements and related disclosures.
In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-04 (“ASU 2020-04”), Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The new guidance is effective upon issuance through December 31, 2022. We are currently evaluating the impact this update will have on our condensed consolidated financial statements and related disclosures.
In November 2019, the FASB issued ASU No. 2019-12 (“ASU 2019-12”), Income Taxes. ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions and adding certain requirements to the general framework in ASC 740, Income Taxes. The new guidance is effective for annual periods beginning after December 15, 2020 with early adoption permitted. We are currently evaluating the impact this update will have on our condensed consolidated financial statements and related disclosures.
7
In August 2018, the FASB issued ASU No. 2018-14 (“ASU 2018-14”), Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans. ASU 2018-14 modifies disclosure requirements for defined benefit pension and other postretirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirement of disclosures and adding disclosure requirements identified as relevant. The new guidance is effective retrospectively for annual periods beginning after December 15, 2020 with early adoption permitted. We are currently evaluating the impact this update will have on our condensed consolidated financial statements and related disclosures.
2. REVENUE
Nature of Contracts with Customers
Our revenue contracts with customers may include a promise or promises to deliver goods such as equipment and/or services such as broadband, video or voice services. Promised goods and services are considered distinct as the customer can benefit from the goods or services either on their own or together with other resources that are readily available to the customer and the Company’s promise to transfer a good or service to the customer is separately identifiable from other promises in the contract. The Company accounts for goods and services as separate performance obligations. Each service is considered a single performance obligation as it is providing a series of distinct services that are substantially the same and have the same pattern of transfer.
The transaction price is determined at contract inception and reflects the amount of consideration to which we expect to be entitled in exchange for transferring a good or service to the customer. This amount is generally equal to the market price of the goods and/or services promised in the contract and may include promotional discounts. The transaction price excludes amounts collected on behalf of third parties such as sales taxes and regulatory fees. Conversely, nonrefundable upfront fees, such as service activation and set-up fees, are included in the transaction price. In determining the transaction price, we consider our enforceable rights and obligations within the contract. We do not consider the possibility of a contract being cancelled, renewed or modified.
The transaction price is allocated to each performance obligation based on the standalone selling price of the good or service, net of the related discount, as applicable.
Revenue is recognized when or as performance obligations are satisfied by transferring control of the good or service to the customer.
8
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers for the quarters ended March 31, 2020 and 2019:
Quarter Ended | |||||||
March 31, | |||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Operating Revenues | |||||||
Commercial and carrier: |
|
| |||||
Data and transport services (includes VoIP) | $ | | $ | | |||
Voice services |
| |
| | |||
Other | | | |||||
| | ||||||
Consumer: | |||||||
Broadband (VoIP and Data) | | | |||||
Video services | | | |||||
Voice services | | | |||||
| | ||||||
Subsidies | | | |||||
Network access | | | |||||
Other products and services | | | |||||
Total operating revenues | $ | | $ | |
Contract Assets and Liabilities
The following table provides information about receivables, contract assets and contract liabilities from our revenue contracts with customers:
March 31, | |||||||
(In thousands) |
| 2020 |
| 2019 | |||
Accounts receivable, net | $ | | $ | | |||
Contract assets |
| |
| | |||
Contract liabilities |
| |
| |
Contract assets include costs that are incremental to the acquisition of a contract. Incremental costs are those that result directly from obtaining a contract or costs that would not have been incurred if the contract had not been obtained, which primarily relate to sales commissions. These costs are deferred and amortized over the expected customer life. We determined that the expected customer life is the expected period of benefit as the commission on the renewal contract is not commensurate with the commission on the initial contract. During the quarters ended March 31, 2020 and 2019, the Company recognized expense of $
Contract liabilities include deferred revenues related to advanced payments for services and nonrefundable, upfront service activation and set-up fees, which are generally deferred and amortized over the expected customer life as the option to renew without paying an upfront fee provides the customer with a material right. During the quarters ended March 31, 2020 and 2019, the Company deferred and recognized revenues of $
A receivable is recognized in the period the Company provides goods or services when the Company’s right to consideration is unconditional. Payment terms on invoiced amounts are generally
9
Performance Obligations
Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), requires that the Company disclose the aggregate amount of the transaction price that is allocated to remaining performance obligations that are unsatisfied as of March 31, 2020. The guidance provides certain practical expedients that limit this requirement. The service revenue contracts of the Company meet the following practical expedients provided by ASC 606:
1. | The performance obligation is part of a contract that has an original expected duration of |
2. | Revenue is recognized from the satisfaction of the performance obligations in the amount billable to the customer in accordance with ASC 606-10-55-18. |
The Company has elected these practical expedients. Performance obligations related to our service revenue contracts are generally satisfied over time. For services transferred over time, revenue is recognized based on amounts invoiced to the customer as the Company has concluded that the invoice amount directly corresponds with the value of services provided to the customer. Management considers this a faithful depiction of the transfer of control as services are substantially the same and have the same pattern of transfer over the life of the contract. As such, revenue related to unsatisfied performance obligations that will be billed in future periods has not been disclosed.
3. EARNINGS (LOSS) PER SHARE
Basic and diluted earnings (loss) per common share (“EPS”) are computed using the two-class method, which is an earnings allocation method that determines EPS for each class of common stock and participating securities considering dividends declared and participation rights in undistributed earnings. Certain of the Company’s restricted stock awards are considered participating securities because holders are entitled to receive non-forfeitable dividends, if declared, during the vesting term.
The potentially dilutive impact of the Company’s restricted stock awards is determined using the treasury stock method. Under the treasury stock method, if the average market price during the period exceeds the exercise price, these instruments are treated as if they had been exercised with the proceeds of exercise used to repurchase common stock at the average market price during the period. Any incremental difference between the assumed number of shares issued and repurchased is included in the diluted share computation.
Diluted EPS includes securities that could potentially dilute basic EPS during a reporting period. Dilutive securities are not included in the computation of loss per share when a company reports a net loss from continuing operations as the impact would be anti-dilutive.
10
The computation of basic and diluted EPS attributable to common shareholders computed using the two-class method is as follows:
Quarter Ended | ||||||||
March 31, | ||||||||
(In thousands, except per share amounts) |
| 2020 |
| 2019 |
|
| ||
Net income (loss) | $ | | $ | ( | ||||
Less: net income attributable to noncontrolling interest |
| |
| | ||||
Income (loss) attributable to common shareholders before allocation of earnings to participating securities |
| |
| ( | ||||
Less: earnings allocated to participating securities |
| |
| | ||||
Net income (loss) attributable to common shareholders, after earnings allocated to participating securities | $ | | $ | ( | ||||
Weighted-average number of common shares outstanding |
| |
| | ||||
Net income (loss) per common share attributable to common shareholders - basic and diluted | $ | | $ | ( |
Diluted EPS attributable to common shareholders for the quarters ended March 31, 2020 and 2019 excludes
4. INVESTMENTS
Our investments are as follows:
March 31, | December 31, | ||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Cash surrender value of life insurance policies | $ | | $ | | |||
Investments at cost: | |||||||
GTE Mobilnet of South Texas Limited Partnership ( |
| |
| | |||
Pittsburgh SMSA Limited Partnership ( |
| |
| | |||
CoBank, ACB Stock |
| |
| | |||
Other |
| |
| | |||
Equity method investments: | |||||||
GTE Mobilnet of Texas RSA #17 Limited Partnership ( |
| |
| | |||
Pennsylvania RSA 6(I) Limited Partnership ( |
| |
| | |||
Pennsylvania RSA 6(II) Limited Partnership ( |
| |
| | |||
Totals | $ | | $ | |
11
Investments at Cost
We own
CoBank, ACB (“CoBank”) is a cooperative bank owned by its customers. On an annual basis, CoBank distributes patronage in the form of cash and stock in the cooperative based on the Company’s outstanding loan balance with CoBank, which has traditionally been a significant lender in the Company’s credit facility. The investment in CoBank represents the accumulation of the equity patronage paid by CoBank to the Company.
Equity Method
We own
5. FAIR VALUE MEASUREMENTS
Our derivative instruments related to interest rate swap agreements are required to be measured at fair value on a recurring basis. The fair values of the interest rate swaps are determined using valuation models and are categorized within Level 2 of the fair value hierarchy as the valuation inputs are based on quoted prices and observable market data of similar instruments. See Note 7 for further discussion regarding our interest rate swap agreements.
Our interest rate swap agreements measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 were as follows:
As of March 31, 2020 |
| ||||||||||||
|
| Quoted Prices |
| Significant |
|
| |||||||
In Active | Other | Significant |
| ||||||||||
Markets for | Observable | Unobservable |
| ||||||||||
Identical Assets | Inputs | Inputs |
| ||||||||||
(In thousands) | Total | (Level 1) | (Level 2) | (Level 3) |
| ||||||||
Current interest rate swap liabilities | $ | ( |
| $ | — | $ | ( |
| $ | — | |||
Long-term interest rate swap liabilities | ( |
| — | ( |
| — | |||||||
Total | $ | ( | $ | — | $ | ( | $ | — |
12
As of December 31, 2019 |
| ||||||||||||
|
| Quoted Prices |
| Significant |
|
| |||||||
In Active | Other | Significant |
| ||||||||||
Markets for | Observable | Unobservable |
| ||||||||||
Identical Assets | Inputs | Inputs |
| ||||||||||
(In thousands) | Total | (Level 1) | (Level 2) | (Level 3) |
| ||||||||
Current interest rate swap liabilities | $ | ( |
| $ | — | $ | ( |
| $ | — | |||
Long-term interest rate swap liabilities |
| ( |
| — |
| ( |
| — | |||||
Total | $ | ( | $ | — | $ | ( | $ | — |
We have not elected the fair value option for any of our other assets or liabilities. The carrying value of other financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short maturities. The following table presents the other financial instruments that are not carried at fair value but which require fair value disclosure as of March 31, 2020 and December 31, 2019.
As of March 31, 2020 | As of December 31, 2019 |
| |||||||||||
(In thousands) |
| Carrying Value |
| Fair Value |
| Carrying Value |
| Fair Value |
| ||||
Long-term debt, excluding finance leases | $ | $ | $ | $ |
Cost & Equity Method Investments
Our investments as of March 31, 2020 and December 31, 2019 accounted for at cost and under the equity method consisted primarily of minority positions in various cellular telephone limited partnerships and our investment in CoBank. It is impracticable to determine the fair value of these investments.
Long-term Debt
The fair value of our senior notes was based on quoted market prices, and the fair value of borrowings under our credit facility was determined using current market rates for similar types of borrowing arrangements. We have categorized the long-term debt as Level 2 within the fair value hierarchy.
6. LONG-TERM DEBT
Long-term debt, presented net of unamortized discounts, consisted of the following:
March 31, | December 31, | ||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Senior secured credit facility: | |||||||
Term loans, net of discounts of $ | $ | | $ | | |||
Revolving loan |
| |
| | |||
| | ||||||
Finance leases | | | |||||
| |
| | ||||
Less: current portion of long-term debt and finance leases |
| ( |
| ( | |||
Less: deferred debt issuance costs | ( | ( | |||||
Total long-term debt | $ | | $ | |
Credit Agreement
In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (as amended, the “Credit Agreement”). The Credit Agreement consists of a $
13
“Incremental Term Loan”), collectively (the “Term Loans”). The Credit Agreement also includes an incremental loan facility which provides the ability to borrow, subject to certain terms and conditions, incremental loans in an aggregate amount of up to the greater of (a) $
The Initial Term Loan was issued in an original aggregate principal amount of $
The Incremental Term Loan was issued in an original aggregate principal amount of $
Our revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between
The weighted-average interest rate on outstanding borrowings under our credit facility was
Credit Agreement Covenant Compliance
The Credit Agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness and issue certain capital stock. We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the Credit Agreement. Among other things, it will be an event of default if our total net leverage ratio or interest coverage ratio as of the end of any fiscal quarter is greater than
Senior Notes
6.50% Senior Notes due 2022
In September 2014, we completed an offering of $
14
resulted in total gross proceeds of approximately $
The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year. Consolidated Communications, Inc. (“CCI”) is the primary obligor under the Senior Notes, and we and the majority of our wholly-owned subsidiaries have fully and unconditionally guaranteed the Senior Notes. The Senior Notes are senior unsecured obligations of the Company.
During the quarter ended March 31, 2020, we repurchased $
Senior Notes Covenant Compliance
Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions. The indenture also contains customary events of default. As of March 31, 2020, the Company was in compliance with all terms, conditions and covenants under the indenture governing the Senior Notes.
7. DERIVATIVE FINANCIAL INSTRUMENTS
We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments. Derivative financial instruments are recorded at fair value in our condensed consolidated balance sheets. We may designate certain of our interest rate swaps as cash flow hedges of our expected future interest payments. For derivative instruments designated as a cash flow hedge, the change in the fair value is recognized as a component of accumulated other comprehensive income (loss) (“AOCI”) and is recognized as an adjustment to earnings over the period in which the hedged item impacts earnings. When an interest rate swap agreement terminates, any resulting gain or loss is recognized over the shorter of the remaining original term of the hedging instrument or the remaining life of the underlying debt obligation. If a derivative instrument is de-designated, the remaining gain or loss in AOCI on the date of de-designation is amortized to earnings over the remaining term of the hedging instrument. For derivative financial instruments that are not designated as a hedge, including those that have been de-designated, changes in fair value are recognized on a current basis in earnings. Cash flows from hedging activities are classified under the same category as the cash flows from the hedged items in our condensed consolidated statements of cash flows.
The following interest rate swaps were outstanding as of March 31, 2020:
| Notional |
|
|
|
| ||||
(In thousands) | Amount | 2020 Balance Sheet Location | Fair Value |
| |||||
Cash Flow Hedges: |
| ||||||||
Fixed to 1-month floating LIBOR (with floor) | $ | Accrued expense | $ | ( | |||||
Fixed to 1-month floating LIBOR (with floor) | $ | Other long-term liabilities | ( | ||||||
Forward starting fixed to 1-month floating LIBOR (with floor) | $ | Other long-term liabilities | ( | ||||||
Total Fair Values |
| $ | ( |
Our interest rate swap agreements mature on various dates between July 2020 and July 2023. The forward-starting interest rate swap agreement has a term of
15
The following interest rate swaps were outstanding as of December 31, 2019:
| Notional |
|
|
| |||||
(In thousands) | Amount | 2019 Balance Sheet Location | Fair Value |
| |||||
Cash Flow Hedges: |
| ||||||||
Fixed to 1-month floating LIBOR (with floor) | $ | Accrued expense | $ | ( | |||||
Fixed to 1-month floating LIBOR (with floor) | $ |
| Other long-term liabilities |
| ( | ||||
Forward starting fixed to 1-month floating LIBOR (with floor) | $ |
| Other long-term liabilities |
| ( | ||||
Total Fair Values |
| $ | ( |
The counterparties to our various swaps are highly rated financial institutions.
As of March 31, 2020 and December 31, 2019, the total pre-tax unrealized loss related to our interest rate swap agreements included in AOCI was $(
Information regarding our cash flow hedge transactions is as follows:
Quarter Ended | |||||||||
March 31, | |||||||||
(In thousands) |
| 2020 |
| 2019 |
|
| |||
Unrealized loss recognized in AOCI, pretax | $ | ( | $ | ( | |||||
Deferred (loss) gain reclassified from AOCI to interest expense | $ | ( | $ | |
8. LEASES
Lessor
We have various arrangements for use of our network assets for which we are the lessor, including tower space, certain colocation, conduit and dark fiber arrangements. These leases meet the criteria for operating lease classification. Lease income associated with these types of leases is not material. Occasionally, we enter into arrangements where the term may be for a major part of the asset’s remaining economic life such as in indefeasible right of use (“IRU”) arrangements for dark fiber or conduit, which meet the criteria for sales-type lease classification. During the quarters ended March 31, 2020 and 2019, we did not enter into any such arrangements.
9. EQUITY
Dividends
On February 18, 2019, the Board of Directors declared a dividend of approximately $
16
Share-Based Compensation
Our Board of Directors may grant share-based awards from our shareholder approved Amended and Restated Consolidated Communications Holdings, Inc. 2005 Long-Term Incentive Plan (the “Plan”). The Plan permits the issuance of awards in the form of stock options, stock appreciation rights, stock grants, stock unit grants and other equity-based awards to eligible directors and employees at the discretion of the Compensation Committee of the Board of Directors. Approximately
The following table summarizes total compensation costs recognized for share-based payments during the quarters ended March 31, 2020 and 2019:
Quarter Ended | |||||||
March 31, | |||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Restricted stock | $ | | $ | | |||
Performance shares |
| |
| | |||
Total | $ | | $ | |
Share-based compensation expense is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.
As of March 31, 2020, total unrecognized compensation cost related to non-vested Restricted Stock Awards (“RSAs”) and Performance Share Awards (“PSAs”) was $
The following table summarizes the RSA and PSA activity for the quarter ended March 31, 2020:
RSAs |
| PSAs |
| ||||||||
|
| Weighted |
| Weighted |
| ||||||
Average Grant | Average Grant |
| |||||||||
Shares | Date Fair Value | Shares | Date Fair Value |
| |||||||
Non-vested shares outstanding - December 31, 2019 |
| | $ | |
| | $ | | |||
Shares granted |
| | $ | |
| | $ | | |||
Shares forfeited, cancelled or retired | ( | $ | | ( | $ | | |||||
Non-vested shares outstanding - March 31, 2020 |
| | $ | |
| | $ | |
Accumulated Other Comprehensive Loss
The following table summarizes the changes in accumulated other comprehensive loss, net of tax, by component for the three-month period ended March 31, 2020:
| Pension and |
|
|
| ||||||
Post-Retirement | Derivative |
| ||||||||
(In thousands) | Obligations | Instruments | Total |
| ||||||
Balance at December 31, 2019 | $ | ( | $ | ( | $ | ( | ||||
Other comprehensive loss before reclassifications | — | ( | ( | |||||||
Amounts reclassified from accumulated other comprehensive loss | | | | |||||||
Net current period other comprehensive income (loss) |
| |
| ( |
| ( | ||||
Balance at March 31, 2020 | $ | ( | $ | ( | $ | ( |
17
The following table summarizes reclassifications from accumulated other comprehensive loss for the quarters ended March 31, 2020 and 2019:
|
| ||||||||
Quarter Ended March 31, | Affected Line Item in the |
| |||||||
(In thousands) |
| 2020 |
| 2019 |
| Statement of Income |
| ||
Amortization of pension and post-retirement items: | |||||||||
Prior service cost | $ | ( | $ | ( | (a) | ||||
Actuarial loss |
| ( |
| ( | (a) | ||||
| ( |
| ( | Total before tax | |||||
| Tax benefit | ||||||||
$ | ( | $ | ( | Net of tax | |||||
Gain (Loss) on cash flow hedges: | |||||||||
Interest rate derivatives | $ | ( | $ | Interest expense | |||||
|
| ( | Tax benefit (expense) | ||||||
$ | ( | $ | Net of tax |
(a) | These items are included in the components of net periodic benefit cost for our pension and other post-retirement benefit plans. See Note 10 for further discussion regarding our pension and other post-retirement benefit plans. |
10. PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS
Defined Benefit Plans
We sponsor qualified defined benefit pension plans that are non-contributory covering substantially all of our hourly employees under collective bargaining agreements who fulfill minimum age and service requirements and certain salaried employees. The defined benefit pension plans are closed to all new entrants. In November 2018, a defined benefit pension plan was amended to freeze benefit accruals under the cash balance benefit plan for certain participants under collective bargaining agreements effective as of March 31, 2019. Consequently, as of April 1, 2019 all of our defined benefit pension plans are now frozen to all current employees, and
We also have non-qualified supplemental retirement plans (the “Supplemental Plans” and, together with the defined benefit pension plans, the “Pension Plans”). The Supplemental Plans provide supplemental retirement benefits to certain former employees by providing for incremental pension payments to partially offset the reduction of the amount that would have been payable under the qualified defined benefit pension plans if it were not for limitations imposed by federal income tax regulations. The Supplemental Plans are frozen so that
18
The following table summarizes the components of net periodic pension cost for our Pension Plans for the quarters ended March 31, 2020 and 2019:
Quarter Ended | |||||||
March 31, | |||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Service cost | $ | — | $ | ||||
Interest cost |
|
| |||||
Expected return on plan assets |
| ( |
| ( | |||
Net amortization loss |
|
| |||||
Net prior service cost amortization |
| |
| | |||
Net periodic pension benefit | $ | ( | $ | ( |
The components of net periodic pension benefit other than the service cost component are included in other, net within other income (expense) in the condensed consolidated statements of operations.
Post-retirement Benefit Obligations
We sponsor various healthcare and life insurance plans (“Post-retirement Plans”) that provide post-retirement medical and life insurance benefits to certain groups of retired employees. Certain plans are frozen so that
The following table summarizes the components of the net periodic cost for our Post-retirement Plans for the quarters ended March 31, 2020 and 2019:
Quarter Ended | |||||||
March 31, | |||||||
(In thousands) |
| 2020 |
| 2019 |
| ||
Service cost | $ | $ | | ||||
Interest cost |
|
| | ||||
Expected return on plan assets |
| ( |
| ( | |||
Net amortization gain |
| ( |
| ( | |||
Net prior service cost amortization |
|
| | ||||
Net periodic post-retirement benefit cost | $ | | $ | |
The components of net periodic post-retirement benefit cost other than the service cost component are included in other, net within other income (expense) in the condensed consolidated statements of operations.
Contributions
We expect to contribute approximately $
19
11. INCOME TAXES
Our unrecognized tax benefits as of March 31, 2020 and December 31, 2019 were $
Our practice is to recognize interest and penalties related to income tax matters in interest expense and selling, general and administrative expenses, respectively. As of March 31, 2020, we did not have a material liability for interest or penalties and had no material interest or penalty expense.
The periods subject to examination for our federal return are years 2016 through 2018. The periods subject to examination for our state returns are years 2015 through 2018. In addition, prior tax years may be subject to examination by federal or state taxing authorities if the Company’s net operating loss carryovers from those prior years are utilized in the future. We are currently under examination by state taxing authorities. We do not expect any settlement or payment that may result from the examination to have a material effect on our results or cash flows.
Our effective tax rate was
As of March 31, 2020, the CARES Act did not have a material impact on the Company's income tax positions. We will continue to evaluate the impact of enacted and future legislation.
12. COMMITMENTS AND CONTINGENCIES
Litigation, Regulatory Proceedings and Other Contingencies
Access Charges
In 2014, Sprint Communications Company L.P. (“Sprint”) along with MCI Communications Services, Inc. and Verizon Select Services Inc. (collectively, “Verizon”) filed lawsuits against certain subsidiaries of the Company including FairPoint Communications, Inc. (“FairPoint”) and many other Local Exchange Carriers (collectively, “LECs”) throughout the country challenging the switched access charges LECs assessed Sprint and Verizon, as interexchange carriers (“IXCs”), for certain calls originating from or terminating to mobile devices that are routed to or from these LECs through these IXCs. The plaintiffs’ position is based on their interpretation of federal law, among other things, and they are seeking refunds of past access charges paid for such calls. The disputed amounts total $
On November 17, 2015, the U.S. District Court dismissed these complaints based on its interpretation of federal law and held that LECs could assess switched access charges for the calls at issue (the “November 2015 Order”). The November 2015 Order also allowed the plaintiffs to amend their complaints to assert claims that arise under state laws independent of the dismissed claims asserted under federal law. While Verizon did not make such a filing, on May 16, 2016, Sprint filed amended complaints and on June 30, 2016, the LEC defendants named in such complaints filed, among other things, a Joint Motion to Dismiss them, which the U.S. District Court granted on May 3, 2017. Certain of our FairPoint LEC entities filed counterclaims against Sprint and Verizon.
Relatedly, in 2016, numerous LECs across the country, including a number of our legacy Consolidated and FairPoint LEC entities, filed complaints in various U.S. district courts against Level 3 Communications, LLC and certain of its affiliates (collectively, “Level 3”) for its failure to pay access charges for certain calls that the November 2015 Order
20
held could be assessed by LECs. The Company’s LEC entities, including FairPoint, sought from Level 3 a total amount of at least $
On March 12, 2018, a motion for summary judgment was filed by various LECs with counterclaims against Verizon and Sprint. On March 26, 2018, a motion for summary judgment was filed by various LECs with claims against Level 3. On May 15, 2018, the U.S. District Court granted all pending motions for summary judgment against Sprint, Verizon, and Level 3, and directed the entry of formal judgments in these cases.
On July 17, 2018, the U.S. District Court entered a judgment of $
Formal judgments were entered in the Verizon and Sprint cases on June 7, 2018. Verizon and Sprint filed notices of appeal of these judgments with the Fifth Circuit on June 28 and June 29, 2018, respectively. Those appeals remain pending. Absent a decision by an appellate court that overturns these orders, it could be difficult for Sprint or Verizon to succeed on its claims against us. Therefore, we do not expect any potential settlement or judgment to have a material adverse impact on our financial results or cash flows.
Gross Receipts Tax
In May 2017, we entered into an agreement to guarantee any potential liabilities to the DOR up to $
21
Based on the initial settlement offers for the tax years 2008 through 2013 and the Company’s best estimate of the potential additional tax liabilities for the tax years 2010 (CCPA) and 2014 through 2018 (CCPA and CCES), we have reserved $
From time to time we may be involved in litigation that we believe is of the type common to companies in our industry, including regulatory issues. While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse impact on our business, results of operations, financial condition or cash flows.
13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Consolidated Communications, Inc. is the primary obligor under the unsecured Senior Notes. We and substantially all of our subsidiaries have jointly and severally guaranteed the Senior Notes. All of the subsidiary guarantors are
22
Condensed Consolidating Balance Sheets
(In thousands)
March 31, 2020 | |||||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Eliminations |
| Consolidated |
| |||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | | $ | | $ | — | $ | — | $ | | |||||||
Accounts receivable, net |
| — |
| |
| |
| |
| — |
| | |||||||
Income taxes receivable |
| |
| |
| — |
| — |
| ( |
| | |||||||
Prepaid expenses and other current assets |
| |
| — |
| |
| |
| ( |
| | |||||||
Total current assets |
| |
| |
| |
| |
| ( |
| | |||||||
Property, plant and equipment, net |
| — |
| — |
| |
| |
| — |
| | |||||||
Intangibles and other assets: | |||||||||||||||||||
Investments |
| — |
| |
| |
| — |
| — |
| | |||||||
Investments in subsidiaries |
| |
| |
| |
| — |
| ( |
| — | |||||||
Goodwill |
| — |
| — |
| |
| |
| — |
| | |||||||
Customer relationships, net |
| — |
| — |
| |
| — |
| — |
| | |||||||
Other intangible assets |
| — |
| — |
| |
| |
| — |
| | |||||||
Advances due to/from affiliates, net |
| — |
| |
| |
| |
| ( |
| — | |||||||
Deferred income taxes |
| |
| |
| — |
| — |
| ( | — | ||||||||
Other assets |
| — |
| — |
| |
| |
| — |
| | |||||||
Total assets | $ | | $ | | $ | | $ | | $ | ( | $ | | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | | $ | — | $ | — | $ | | |||||||
Advance billings and customer deposits |
| — |
| — |
| |
| |
| — |
| | |||||||
Accrued compensation |
| — |
| — |
| |
| |
| — |
| | |||||||
Accrued interest | — | | | — | — | | |||||||||||||
Accrued expense |
| — |
| |
| |
| |
| ( |
| | |||||||
Income tax payable | — | — | | | ( | — | |||||||||||||
Current portion of long term debt and finance lease obligations | — | | | | — | | |||||||||||||
Total current liabilities |
| — |
| |
| |
| |
| ( |
| | |||||||
Long-term debt and finance lease obligations |
| — |
| |
| |
| |
| — |
| | |||||||
Advances due to/from affiliates, net |
| |
| — |
| — |
| — |
| ( |
| — | |||||||
Deferred income taxes |
| — |
| — |
| |
| |
| ( | | ||||||||
Pension and postretirement benefit obligations |
| — |
| — |
| |
| |
| — |
| | |||||||
Other long-term liabilities |
| — |
| |
| |
| |
| — |
| | |||||||
Total liabilities |
| |
| |
| |
| |
| ( |
| | |||||||
Shareholders’ equity: | |||||||||||||||||||
Common Stock |
| |
| — |
| |
| |
| ( |
| | |||||||
Other shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Total Consolidated Communications Holdings, Inc. shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Noncontrolling interest |
| — |
| — |
| |
| — |
| — |
| | |||||||
Total shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Total liabilities and shareholders’ equity | $ | | $ | | $ | | $ | | $ | ( | $ | |
23
Condensed Consolidating Balance Sheet
(In thousands)
December 31, 2019 | |||||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Eliminations |
| Consolidated |
| |||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | | $ | | $ | — | $ | — | $ | | |||||||
Accounts receivable, net |
| — |
| |
| |
| |
| — |
| | |||||||
Income taxes receivable |
| |
| — |
| |
| |
| — |
| | |||||||
Prepaid expenses and other current assets |
| — |
| — |
| |
| |
| — |
| | |||||||
Total current assets |
| |
| |
| |
| |
| — |
| | |||||||
Property, plant and equipment, net |
| — |
| — |
| |
| |
| — |
| | |||||||
Intangibles and other assets: | |||||||||||||||||||
Investments |
| — |
| |
| |
| — |
| — |
| | |||||||
Investments in subsidiaries |
| |
| |
| |
| — |
| ( |
| — | |||||||
Goodwill |
| — |
| — |
| |
| |
| — |
| | |||||||
Customer relationships, net |
| — |
| — |
| |
| — |
| — |
| | |||||||
Other intangible assets |
| — |
| — |
| |
| |
| — |
| | |||||||
Advances due to/from affiliates, net |
| — |
| |
| |
| |
| ( |
| — | |||||||
Deferred income taxes |
| |
| |
| — |
| — |
| ( | — | ||||||||
Other assets |
| |
| — |
| |
| |
| — |
| | |||||||
Total assets | $ | | $ | | $ | | $ | | $ | ( | $ | | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | — | $ | — | $ | | $ | — | $ | — | $ | | |||||||
Advance billings and customer deposits |
| — |
| — |
| |
| |
| — |
| | |||||||
Accrued compensation |
| — |
| — |
| |
| |
| — |
| | |||||||
Accrued interest | — | | | — | — | | |||||||||||||
Accrued expense |
| |
| |
| |
| |
| — |
| | |||||||
Current portion of long term debt and finance lease obligations |
| — |
| |
| |
| |
| — |
| | |||||||
Total current liabilities |
| |
| |
| |
| |
| — |
| | |||||||
Long-term debt and finance lease obligations |
| — |
| |
| |
| |
| — |
| | |||||||
Advances due to/from affiliates, net |
| |
| — |
| — |
| — |
| ( |
| — | |||||||
Deferred income taxes |
| — |
| — |
| |
| |
| ( | | ||||||||
Pension and postretirement benefit obligations |
| — |
| — |
| |
| |
| — |
| | |||||||
Other long-term liabilities |
| — |
| |
| |
| |
| — |
| | |||||||
Total liabilities |
| |
| |
| |
| |
| ( |
| | |||||||
Shareholders’ equity: | |||||||||||||||||||
Common Stock |
| |
| — |
| |
| |
| ( |
| | |||||||
Other shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Total Consolidated Communications Holdings, Inc. shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Noncontrolling interest |
| — |
| — |
| |
| — |
| — |
| | |||||||
Total shareholders’ equity |
| |
| |
| |
| |
| ( |
| | |||||||
Total liabilities and shareholders’ equity | $ | | $ | | $ | | $ | | $ | ( | $ | |
24
Condensed Consolidating Statements of Operations
(In thousands)
Quarter Ended March 31, 2020 | |||||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Eliminations |
| Consolidated |
| |||||||
Net revenues | $ | — | $ | — | $ | | $ | | $ | ( | $ | | |||||||
Operating expenses: | |||||||||||||||||||
Cost of services and products (exclusive of depreciation and amortization) |
| — |
| — |
| |
| |
| ( |
| | |||||||
Selling, general and administrative expenses |
| |
| — |
| |
| |
| ( |
| | |||||||
Depreciation and amortization |
| — |
| — |
| |
| |
| — |
| | |||||||
Operating income (loss) |
| ( |
| — |
| |
| |
| — |
| | |||||||
Other income (expense): | |||||||||||||||||||
Interest expense, net of interest income |
| ( |
| ( |
| ( |
| |
| — |
| ( | |||||||
Intercompany interest income (expense) |
| — |
| |
| ( |
| ( |
| — |
| — | |||||||
Gain on extinguishment of debt |
| — |
| |
| — |
| — |
| — |
| | |||||||
Investment income |
| — |
| |
| |
| — |
| — |
| | |||||||
Equity in earnings of subsidiaries, net |
| |
| |
| |
| — |
| ( |
| — | |||||||
Other, net |
| — |
| — |
| |
| |
| — |
| | |||||||
Income (loss) before income taxes |
| |
| |
| |
| |
| ( |
| | |||||||
Income tax expense (benefit) |
| ( |
| ( |
| |
| |
| — |
| | |||||||
Net income (loss) |
| |
| |
| |
| |
| ( |
| | |||||||
Less: net income attributable to noncontrolling interest |
| — |
| — |
| |
| — |
| — |
| | |||||||
Net income (loss) attributable to Consolidated Communications Holdings, Inc. | $ | | $ | | $ | | $ | | $ | ( | $ | | |||||||
Total comprehensive income (loss) attributable to common shareholders | $ | $ | $ | $ | $ | ( | $ |
25
Quarter Ended March 31, 2019 | |||||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Eliminations |
| Consolidated |
| |||||||
Net revenues | $ | — | $ | — | $ | | $ | | $ | ( | $ | | |||||||
Operating expenses: | |||||||||||||||||||
Cost of services and products (exclusive of depreciation and amortization) |
| — |
| — |
| |
| |
| ( |
| | |||||||
Selling, general and administrative expenses |
| |
| ( |
| |
| |
| ( |
| | |||||||
Depreciation and amortization |
| — |
| — |
| |
| |
| — |
| | |||||||
Operating income (loss) |
| ( |
| |
| |
| |
| — |
| | |||||||
Other income (expense): | |||||||||||||||||||
Interest expense, net of interest income |
| ( | ( |
| ( |
| — |
| — |
| ( | ||||||||
Intercompany interest income (expense) |
| — |
| |
| ( |
| ( |
| — |
| — | |||||||
Investment income |
| — |
| |
| |
| — |
| — |
| | |||||||
Equity in earnings of subsidiaries, net |
| ( |
| |
| |
| — |
| ( |
| — | |||||||
Other, net |
| ( |
| |
| ( |
| ( |
| — |
| ( | |||||||
Income (loss) before income taxes |
| ( |
| ( |
| |
| |
| ( |
| ( | |||||||
Income tax expense (benefit) |
| ( |
| ( |
| |
| |
| — |
| ( | |||||||
Net income (loss) |
| ( |
| ( |
| |
| |
| ( |
| ( | |||||||
Less: net income attributable to noncontrolling interest |
| — |
| — |
| |
| — |
| — |
| | |||||||
Net income (loss) attributable to Consolidated Communications Holdings, Inc. | $ | ( | $ | ( | $ | | $ | | $ | ( | $ | ( | |||||||
Total comprehensive income (loss) attributable to common shareholders | $ | ( | $ | ( | $ | $ | $ | $ | ( |
26
Condensed Consolidating Statements of Cash Flows
(In thousands)
Three Months Ended March 31, 2020 | ||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Consolidated |
| ||||||
Net cash (used in) provided by operating activities | $ | ( | $ | ( | $ | | $ | | $ | | ||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of property, plant and equipment |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Proceeds from sale of assets |
| — |
| — |
| |
| |
| | ||||||
Proceeds from sale of investments |
| — |
| — |
| |
| — |
| | ||||||
Net cash used in investing activities |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Cash flows from financing activities: | ||||||||||||||||
Proceeds from issuance of long-term debt |
| — |
| |
| — |
| — |
| | ||||||
Payment of finance lease obligation |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Payment on long-term debt |
| — |
| ( |
| — |
| — |
| ( | ||||||
Repurchase of senior notes | — | ( | — | — | ( | |||||||||||
Transactions with affiliates, net |
| |
| |
| ( |
| ( |
| — | ||||||
Net cash provided by (used in) financing activities |
| |
| | ( | ( | ( | |||||||||
Increase (decrease) in cash and cash equivalents |
| — |
| | ( | — | | |||||||||
Cash and cash equivalents at beginning of period |
| — | | | — | | ||||||||||
Cash and cash equivalents at end of period | $ | — | $ | | $ | | $ | — | $ | |
Three Months Ended March 31, 2019 | ||||||||||||||||
| Parent |
| Subsidiary Issuer |
| Guarantors |
| Non-Guarantors |
| Consolidated |
| ||||||
Net cash (used in) provided by operating activities | $ | ( | $ | ( | $ | | $ | | $ | | ||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of property, plant and equipment |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Proceeds from sale of assets |
| — |
| — |
| |
| |
| | ||||||
Proceeds from sale of investments |
| — |
| — |
| |
| — |
| | ||||||
Net cash used in investing activities |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Cash flows from financing activities: | ||||||||||||||||
Proceeds from issuance of long-term debt |
| — |
| |
| — |
| — |
| | ||||||
Payment of finance lease obligation |
| — |
| — |
| ( |
| ( |
| ( | ||||||
Payment on long-term debt |
| — |
| ( |
| — |
| — |
| ( | ||||||
Dividends on common stock |
| ( |
| — |
| — |
| — |
| ( | ||||||
Transactions with affiliates, net |
| |
| ( |
| ( |
| ( |
| — | ||||||
Net cash provided by (used in) financing activities |
| |
| |
| ( |
| ( |
| ( | ||||||
Increase (decrease) in cash and cash equivalents |
| — |
| ( |
| |
| — |
| ( | ||||||
Cash and cash equivalents at beginning of period |
| — |
| |
| ( |
| |
| | ||||||
Cash and cash equivalents at end of period | $ | — | $ | | $ | | $ | | $ | |
27
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. Certain statements in this Quarterly Report on Form 10-Q, including those which relate to the impact on future revenue sources, pending and future regulatory orders, continued expansion of the telecommunications network and expected changes in the sources of our revenue and cost structure resulting from our entrance into new communications markets, are forward-looking statements and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. These forward-looking statements reflect, among other things, our current expectations, plans, strategies and anticipated financial results. There are a number of risks, uncertainties and conditions that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements including the impact of the ongoing novel coronavirus (“COVID-19”) pandemic and our response to it. Many of these circumstances are beyond our ability to control or predict. Moreover, forward-looking statements necessarily involve assumptions on our part. These forward-looking statements generally are identified by the words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “should,” “may,” “will,” “would,” “will be,” “will continue” or similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Consolidated Communications Holdings, Inc. and its subsidiaries (“Consolidated,” the “Company,” “we” or “our”) to be different from those expressed or implied in the forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements that appear throughout this report. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward–looking statements is included in our 2019 Annual Report on Form 10-K filed with the SEC and in Item 1A – “Risk Factors” of this report. Furthermore, undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. Except as required under federal securities laws or the rules and regulations of the SEC, we disclaim any intention or obligation to update or revise publicly any forward-looking statements. Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes to the financial statements (“Notes”) as of and for the quarter ended March 31, 2020 included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
Throughout this MD&A, we refer to certain measures that are not measures of financial performance in accordance with accounting principles generally accepted in the United States (“US GAAP” or “GAAP”). We believe the use of these non-GAAP measures on a consolidated basis provides the reader with additional information that is useful in understanding our operating results and trends. These measures should be viewed in addition to, rather than as a substitute for, those measures prepared in accordance with GAAP. See the “Non-GAAP Measures” section below for a more detailed discussion on the use and calculation of these measures.
Overview
Consolidated is a broadband and business communications provider offering a wide range of communication solutions to consumer, commercial and carrier customers across a 23-state service area. We operate an advanced fiber network spanning over 37,500 fiber route miles across many rural areas and metro communities. Our business product suite includes: data and Internet solutions, voice, data center services, security services, managed and IT services, and an expanded suite of cloud services. We provide wholesale solutions to wireless and wireline carriers and other service providers including data, voice, network connections and custom fiber builds and last mile connections. We offer residential high-speed Internet, video, phone and home security services as well as multi-service residential and small business bundles.
We generate the majority of our consolidated operating revenues primarily from monthly subscriptions to our broadband, data and transport services (collectively “broadband services”) marketed to business and residential customers. Commercial and carrier services represent the largest source of our operating revenues and are expected to be key growth areas in the future. We are focused on expanding our broadband and commercial product suite and are continually enhancing our commercial product offerings to meet the needs of our business customers. We leverage our advanced fiber network and tailor our services by developing solutions to fit their specific needs and leveraging a value-
28
based sales approach. We continue to enhance our suite of managed and cloud services, which increases efficiency and enables greater scalability and reliability for our business customers. In April 2020, we launched ProConnect Unified Communications to businesses in our northern New England markets. This cloud-based collaboration solution enables users to easily make and receive calls, host video conferences and share files, message and manage features from anywhere and any device. We anticipate future momentum in commercial and carrier services as these products gain traction as well as from the demand from customers for additional bandwidth and data-based services.
We market our residential services by leading with broadband or bundled services, which includes high-speed Internet, video and phone services. As consumer demands for bandwidth continue to increase, our focus is on enhancing our broadband services and progressively increasing broadband speeds. We offer data speeds of up to 1 Gbps in select markets, and up to 100 Mbps in markets where 1 Gbps is not yet available, depending on the geographical region. As of March 31, 2020, approximately 57% of the homes we serve on our legacy Consolidated network had availability to broadband speeds of up to 100 Mbps or greater. The majority of the homes in our northern New England service areas have availability to broadband speeds of 20 Mbps or less. Over the last two years, we upgraded broadband speeds to more than 750,000 homes and small businesses primarily across our northern New England service areas. The upgrades enable customers to receive broadband speeds up to three times faster than what was previously available. We continue to focus on bringing higher broadband speeds and improving customer experience by expanding the availability of 1 Gbps broadband services. This provides our residential customers with a wider selection of services and programming, as well as provides the speeds they need to enjoy the latest in streaming video applications. Businesses also get a boost by being able to take full advantage of cloud-based applications.
Our competitive broadband speeds enable us to continue to meet the need for higher bandwidth from the growing consumer demand for streaming live programming or in-demand content on any device. The consumers demand for streaming services, either to augment their current video subscription plan or to entirely replace their video subscription may impact our future video subscriber base and, accordingly, reduce our video revenue as well as our video programing costs. Total video connections decreased 9% as of March 31, 2020 compared to the same period in 2019. We believe the trend in changing consumer viewing habits will continue to impact our business results and complement our strategy of providing consumers with higher broadband speeds to facilitate streaming content. In 2019, we launched in our northern New England markets, CCiTV, which is a customizable, cloud-enabled video service that supports a wide variety of viewing habits. Content can be delivered in high-definition quality to a big-screen TV, as well as to tablets and mobile devices. CCiTV helps align our product offering with consumer habits using an app-based approach to video as well as reduce our operating costs. We continue to work on the expansion of CCiTV to our other service areas.
Operating revenues also continue to be impacted by the anticipated industry-wide trend of declines in voice services, access lines and related network access revenue. Many customers are choosing to subscribe to alternative communication services and competition for these subscribers continues to increase. Total voice connections decreased 8% as of March 31, 2020 compared to the same period in 2019. Competition from wireless providers, Competitive Local Exchange Carriers and cable television providers has increased in recent years in the markets we serve. We have been able to mitigate some of the access line losses through marketing initiatives and product offerings, such as our VoIP service.
As discussed in the “Regulatory Matters” section below, our operating revenues are impacted by legislative or regulatory changes at the federal and state levels, which could reduce or eliminate the current subsidies revenue we receive. A number of proceedings and recent orders relate to universal service reform, intercarrier compensation (“ICC”) and network access charges. There are various ongoing legal challenges to the orders that have been issued. As a result, it is not yet possible to fully determine the impact of the regulatory changes on our operations.
29
Recent Developments
We are closely monitoring the impact on our business of the current outbreak of the COVID-19 pandemic. We are taking precautions to ensure the safety of our employees, customers and business partners, while assuring business continuity and reliable service and support to our customers. Health and safety measures implemented include transitioning to remote work-from-home policies, providing our field technicians with personal protective equipment and additional safety training, practicing social distancing and adding call aheads for work that must be performed inside customer premises. We are proactively monitoring and augmenting our network capacity, to meet the higher demands for data usage during the pandemic as a result of increased usage from work from home and remote learning applications. As a result of the pandemic and the government issued shelter-in-place orders, the demand for bandwidth upgrades has increased for our consumer, commercial and carrier customers. Our existing network enables us to efficiently respond and adapt to the increase in internet traffic during this time.
While we have not seen a significant adverse impact to our financial results from COVID-19 to date, the extent of the future impact of the COVID-19 pandemic on our business is highly uncertain and difficult to predict. Capital markets and the US economy have also been significantly impacted by the pandemic, and it is possible that it could result in an economic recession. Adverse economic and market conditions as a result of COVID-19 could also adversely affect the demand for our products and services and may also impact the ability of our customers to satisfy their obligations to us. If the pandemic continues to cause significant negative impacts to economic conditions, our results of operations, financial condition and liquidity could be adversely impacted. See Part II, Item 1A – “Risk Factors”.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted by the U.S. government as an emergency economic stimulus package that includes spending and tax breaks to strengthen the US economy and fund a nationwide effort to curtail the economic effects of COVID-19. The CARES Act includes, among other things, deferral of certain employer payroll tax payments, the delay in payment of minimum required pension contributions due in 2020 until January 1, 2021 and certain income tax law changes including modifications to the net interest deduction limitations. In April 2020, we began deferring the payment of the employer portion of Social Security taxes and estimate that approximately $4.2 million for employer payroll tax payments otherwise due in the second quarter of 2020 will be deferred with 50% due by December 31, 2021 and the remaining 50% by December 31, 2022. At this time, we have elected not to delay the payment of our minimum required pension contributions due in 2020 and the potential deferral of employer payroll tax payments for future quarters in 2020 will continued to be assessed based on the extent of the future impacts of COVID-19 on our business and cash flows. The CARES Act is not expected to have a material impact on our consolidated financial statements.
30
Results of Operations
The following tables reflect our financial results on a consolidated basis and key operating metrics as of and for the quarters ended March 31, 2020 and 2019.
Financial Data
Quarter Ended March 31, | ||||||||||||||
(In millions, except for percentages) |
| 2020 |
| 2019 |
| $ |
| % |
| |||||
Operating Revenues | ||||||||||||||
Commercial and carrier: | ||||||||||||||
Data and transport services (includes VoIP) | $ | 89.6 | $ | 88.1 | $ | 1.5 | 2 | % | ||||||
Voice services |
| 45.7 |
| 48.1 |
| (2.4) | (5) | |||||||
Other |
| 11.7 |
| 15.2 |
| (3.5) | (23) | |||||||
147.0 | 151.4 | (4.4) | (3) | |||||||||||
Consumer: | ||||||||||||||
Broadband (Data and VoIP) | 64.1 |
| 63.1 |
| 1.0 | 2 | ||||||||
Video services | 19.1 |
| 20.7 |
| (1.6) | (8) | ||||||||
Voice services |
| 43.2 |
| 45.9 |
| (2.7) | (6) | |||||||
126.4 | 129.7 | (3.3) | (3) | |||||||||||
Subsidies | 18.4 | 18.1 | 0.3 | 2 | ||||||||||
Network access | 31.5 | 36.6 | (5.1) | (14) | ||||||||||
Other products and services |
| 2.4 |
| 2.8 |
| (0.4) | (14) | |||||||
Total operating revenues |
| 325.7 |
| 338.6 |
| (12.9) | (4) | |||||||
Operating Expenses | ||||||||||||||
Cost of services and products (exclusive of depreciation and amortization) |
| 137.8 |
| 148.3 |
| (10.5) | (7) | |||||||
Selling, general and administrative costs |
| 67.8 |
| 74.4 |
| (6.6) | (9) | |||||||
Depreciation and amortization |
| 82.7 |
| 99.2 |
| (16.5) | (17) | |||||||
Total operating expenses |
| 288.3 |
| 321.9 |
| (33.6) | (10) | |||||||
Income from operations |
| 37.4 |
| 16.7 |
| 20.7 | 124 | |||||||
Interest expense, net |
| (32.1) |
| (34.2) |
| (2.1) | (6) | |||||||
Gain on extinguishment of debt |
| 0.2 |
| — |
| 0.2 | 100 | |||||||
Other income, net |
| 15.2 |
| 7.2 |
| 8.0 | 111 | |||||||
Income tax expense (benefit) |
| 5.1 |
| (3.1) |
| 8.2 | 265 | |||||||
Net income (loss) |
| 15.6 |
| (7.2) |
| 22.8 | 317 | |||||||
Net income attributable to noncontrolling interest |
| 0.1 |
| 0.1 |
| — | — | |||||||
Net income (loss) attributable to common shareholders | $ | 15.5 | $ | (7.3) | $ | 22.8 | 312 | |||||||
Adjusted EBITDA (1) | $ | 131.6 | $ | 130.3 | $ | 1.3 | 1 | % |
(1) | A non-GAAP measure. See the “Non-GAAP Measures” section below for additional information and reconciliation to the most directly comparable GAAP measure. |
31
Key Operating Statistics
As of March 31, | |||||||||
| 2020 |
| 2019 |
| Change |
| % Change |
| |
Consumer customers | 574,597 | 616,091 | (41,494) | (7) | % | ||||
Voice connections | 820,620 |
| 887,357 |
| (66,737) | (8) | |||
Data connections | 786,125 | 780,720 | 5,405 | 1 | |||||
Video connections | 82,633 |
| 91,269 |
| (8,636) | (9) | |||
Total connections | 1,689,378 |
| 1,759,346 |
| (69,968) | (4) | % |
Operating Revenues
Commercial and Carrier
Data and Transport Services
We provide a variety of business communication services to business customers of all sizes, including many services over our advanced fiber network. The services we offer include scalable high-speed broadband Internet access and VoIP phone services, which range from basic service plans to virtual hosted systems. In addition to Internet and VoIP services, we also offer a variety of commercial data connectivity services in select markets including Ethernet services; private line data services; SD-WAN and MPLS. Our networking services include point-to-point and multi-point deployments from 2.5 Mbps to 10 Gbps to accommodate the growth patterns of our business customers. We offer a suite of cloud-based services, which includes a hosted unified communications solution that replaces the customer’s on-site phone systems and data networks, managed network security services and data protection services. Data center and disaster recovery solutions provide a reliable and local colocation option for commercial customers. We also offer wholesale services to regional and national interexchange and wireless carriers, including cellular backhaul and other fiber transport solutions.
Data and transport services revenues increased $1.5 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to continued growth in Metro Ethernet and VoIP services.
Voice Services
Voice services include basic local phone and long-distance service packages for business customers. The plans include options for voicemail, conference calling, linking multiple office locations and other custom calling features such as caller ID, call forwarding, speed dialing and call waiting. Services can be charged at a fixed monthly rate, a measured rate or can be bundled with selected services at a discounted rate. We are also a full service 9-1-1 provider and have installed and now maintain two turn-key, state of the art statewide next-generation emergency 9-1-1 systems. These systems, located in Maine and Vermont, have processed over four million calls relying on the caller's location information for routing. Next-generation emergency 9-1-1 systems are an improvement over traditional 9-1-1 and are expected to provide the foundation to handle future communication modes such as texting and video.
Voice services revenues decreased $2.4 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to an 8% decline in access lines as commercial customers are increasingly choosing alternative technologies, including our own VoIP product, and the broad range of features that Internet based voice services can offer.
32
Other
Other services include business equipment sales and related hardware and maintenance support, video services and other miscellaneous revenues. Other services revenues decreased $3.5 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a decrease in business system sales.
Consumer
Broadband Services
Broadband services include revenues from residential customers for subscriptions to our VoIP and data products. We offer high-speed Internet access at speeds of up to 1 Gbps, depending on the nature of the network facilities that are available, the level of service selected and the location. Our VoIP digital phone service is also available in certain markets as an alternative to the traditional telephone line. Broadband services revenues increased $1.0 million during the quarter ended March 31, 2020 compared to the same period in 2019 despite a decrease in data and VoIP connections of 5% and 14%, respectively, primarily as a result of price increases implemented during 2019 and the first quarter of 2020.
Video Services
Depending on geographic market availability, our video services range from limited basic service to advanced digital television, which includes several plans, each with hundreds of local, national and music channels including premium and Pay-Per-View channels as well as video On-Demand service. Certain customers may also subscribe to our advanced video services, which consist of high-definition television, digital video recorders (“DVR”) and/or a whole home DVR. Our TV Everywhere service allows our video subscribers to watch their favorite shows, movies and livestreams on any device. In addition, we offer other in-demand streaming content including: DIRECTV®, DIRECTV NOWSM, fuboTV, Philo, HBO NOW®, FlixFling and VEMOX.
Video services revenues decreased $1.6 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a 10% decrease in connections as consumers are choosing to subscribe to alternative video services such as over-the-top streaming services.
Voice Services
We offer several different basic local phone service packages and long-distance calling plans, including unlimited flat-rate calling plans. The plans include options for voicemail and other custom calling features such as caller ID, call forwarding and call waiting. Voice services revenues decreased $2.7 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to an 8% decline in access lines. The number of local access lines in service directly affects the recurring revenues we generate from end users and continues to be impacted by the industry-wide decline in access lines. We expect to continue to experience erosion in voice connections due to competition from alternative technologies, including our own competing VoIP product.
Subsidies
Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality broadband services at affordable prices with higher data speeds in rural areas. Subsidies revenues increased $0.3 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to annual National Exchange Carrier Association (“NECA”) cost study adjustments in the first quarter of 2020.
Network Access Services
Network access services include interstate and intrastate switched access, network special access and end user access. Switched access revenues include access services to other communications carriers to terminate or originate long-distance calls on our network. Special access circuits provide dedicated lines and trunks to business customers and interexchange carriers. Network access revenues decreased $5.1 million during the quarter ended March 31, 2020
33
compared to the same period in 2019 primarily as a result of the continuing decline in minutes of use, voice connections and carrier circuits; however, a portion of the decrease can be attributed to carriers shifting to our fiber Metro Ethernet product, contributing to the growth in that area.
Other Products and Services
Other products and services include revenues from telephone directory publishing, video advertising, billing and support services and other miscellaneous revenues. Other products and services revenues decreased $0.4 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a decline in telephone directory advertising revenue.
Operating Expenses
Cost of Services and Products
Cost of services and products decreased $10.5 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a decline in employee salaries and benefits in 2020 as a result of a reduction in headcount through cost savings initiatives. Cost of goods sold related to equipment sales decreased from a decline in business system sales in the current year period and access expense decreased due to a decline in usage and rates. Video programming costs also decreased as a result of a 9% decline in video connections. In addition, contract labor costs decreased as a result of operating efficiency improvements.
Selling, General and Administrative Costs
Selling, general and administrative costs decreased $6.6 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a decline in employee salaries and benefits in 2020, including severance costs, as a result of a reduction in headcount through cost savings initiatives. Advertising expense decreased from a decline in branding costs and radio and television advertising in the current year. However, real estate taxes increased due to property tax abatements received in 2019. Customer acquisition costs also increased related to the amortization of sales commissions following the adoption of ASC 606.
Depreciation and Amortization
Depreciation and amortization expense decreased $16.5 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to certain acquired assets becoming fully depreciated or amortized. Depreciation expense also declined due to the sale of utility poles located in the state of Vermont in June 2019. These declines in depreciation and amortization expense were offset in part by ongoing capital expenditures related to success-based capital projects for consumer and commercial services as well as network enhancements and customer service improvements.
Regulatory Matters
Our revenues are subject to broad federal and/or state regulation, which include such telecommunications services as local telephone service, network access service and toll service and are derived from various sources, including:
● | Business and residential subscribers of basic exchange services; |
● | Surcharges mandated by state commissions and the Federal Communications Commission (“FCC”); |
● | Long distance carriers for network access service; |
● | Competitive access providers and commercial customers for network access service; and |
● | Support payments from federal or state programs. |
34
The telecommunications industry is subject to extensive federal, state and local regulation. Under the Telecommunications Act of 1996, federal and state regulators share responsibility for implementing and enforcing statutes and regulations designed to encourage competition and to preserve and advance widely available, quality telephone service at affordable prices.
At the federal level, the FCC generally exercises jurisdiction over facilities and services of local exchange carriers, such as our rural telephone companies, to the extent they are used to provide, originate or terminate interstate or international communications. The FCC has the authority to condition, modify, cancel, terminate or revoke our operating authority for failure to comply with applicable federal laws or FCC rules, regulations and policies. Fines or penalties also may be imposed for any of these violations.
State regulatory commissions generally exercise jurisdiction over carriers’ facilities and services to the extent they are used to provide, originate or terminate intrastate communications. In particular, state regulatory agencies have substantial oversight over interconnection and network access by competitors of our incumbent local exchange companies. In addition, municipalities and other local government agencies regulate the public rights-of-way necessary to install and operate networks. State regulators can sanction our rural telephone companies or revoke our certifications if we violate relevant laws or regulations.
FCC Matters
In general, telecommunications service in rural areas is more costly to provide than service in urban areas. The lower customer density means that switching and other facilities serve fewer customers and loops are typically longer, requiring greater expenditures per customer to build and maintain. By supporting the high-cost of operations in rural markets, Universal Service Fund (“USF”) subsidies promote widely available, quality telephone service at affordable prices in rural areas.
Our current annual support through the FCC’s Connect America Fund (“CAF”) Phase II funding is $48.1 million through 2020. The specific obligations associated with CAF Phase II funding include the obligation to serve approximately 124,500 locations by December 31, 2020 (with interim milestones of 40%, 60% and 80% completion by December 2017, 2018 and 2019, respectively); to provide broadband service to those locations with speeds of 10 Mbps downstream and 1 Mbps upstream; to achieve latency of less than 100 milliseconds; to provide data of at least 100 gigabytes per month; and to offer pricing reasonably comparable to pricing in urban areas. The Company met the milestones for 2017 through 2019 and currently is on target to achieve the 2020 milestone for all states where it operates.
We accepted CAF Phase II support in all of our operating states except Colorado and Kansas where the offered CAF Phase II support was declined. We continued to receive annual frozen CAF Phase I support of $1.0 million in Colorado and Kansas until April 2019, when the FCC CAF Phase II auction assigned support to another provider.
The annual FCC price cap filing was made on June 17, 2019 and became effective on July 1, 2019. This filing reflects the phase out of CAF ICC support for our price cap companies. There is no change for our rate of return companies. The net impact is a decrease of $0.5 million in support funding for the July 2019 through June 2020 tariff period.
In April 2019, the FCC Chairman Pai announced plans for the Rural Digital Opportunity Fund (“RDOF”), the next phase of the CAF program. The RDOF is a $20.4 billion fund to bring speeds of 25 Mbps downstream and 3 Mbps upstream to unserved and underserved areas of America. The FCC issued a Notice of Proposed Rulemaking (“NPRM”) at their August 2019 Open Commission Meeting. The NPRM sought comments on broadband mapping, CAF Phase II transitioning and the auction process. We participated in the comment process.
In January 2020, the FCC approved a report and order on the RDOF addressing the CAF Phase II transition, letter of credit and auction process. The order prioritizes terrestrial broadband as a bridge to rural 5G networks by providing a significant weight advantage to traditional broadband providers. Funding will occur in two phases with the first phase auctioning $16.0 billion and the second phase auctioning $4.4 billion, each to be distributed over 10 years. The minimum speed required to receive funding is 25 Mbps downstream and 3 Mbps upstream. There are three additional
35
tiers ranging from 50 Mbps downstream/5 Mbps upstream to 1 Gbps downstream/500 Mbps upstream. The auction is a reverse auction process with higher weighting for those that choose a higher speed buildout requirement. The auction process is currently scheduled to occur on October 22, 2020. CAF Phase II funding has been extended through December 31, 2021 for price cap holding companies. The FCC has issued the initial census block groups with locations and reserve price. This will change as companies go through the FCC challenge process, which could increase or decrease the number of census block groups eligible and/or locations. Although the RDOF has not been finalized, the transition in funding from CAF Phase II to the RDOF could result in a material change in the level of funding we receive from the FCC as of 2022.
FCC Rules for Business Data Services
On April 20, 2017, the FCC adopted new rules for Business Data Services (“BDS”) which went into effect on August 1, 2017. BDS services are high speed data services provided on a point to point basis. The rules apply to interstate BDS services in areas served by price cap carriers. Under the new BDS rules, all packet-switched services and all transport services, channel terminations connecting wholesale customers to our networks and end user channel terminations in counties deemed competitive are competitive. End user channel terminations for DS0, DS1 and DS3 services are non-competitive in counties deemed by the FCC to be non-competitive, but are eligible for Phase I price flexibility. The FCC published a list of counties deemed competitive and non-competitive. Geographic areas previously under Phase II price flexibility will not be rate regulated for any BDS services.
In our price cap operations, we can continue to offer competitive BDS services under tariff or we can remove the services from tariff. All competitive services must be de-tariffed within three years of the effective date of the BDS rules. We have complete price flexibility for BDS services deemed competitive. As of October 23, 2018, the FCC issued an order giving rate of return carriers the option to elect a similar regulatory framework for their BDS services beginning in July 2019 and we have elected this option for all of our rate of return companies.
BDS services are subject to vigorous competition. We cannot determine the impact of the BDS rules on our revenues or operations.
State Matters
California
In an ongoing proceeding relating to the New Regulatory Framework, the California Public Utilities Commission (“CPUC”) adopted Decision 06-08-030 in 2006, which grants carriers broader pricing freedom in the provision of telecommunications services, bundling of services, promotions and customer contracts. This decision adopted a new regulatory framework, the Uniform Regulatory Framework (“URF”), which among other things (i) eliminates price regulation and allows full pricing flexibility for all new and retail services, (ii) allows new forms of bundles and promotional packages of telecommunication services, (iii) allocates all gains and losses from the sale of assets to shareholders and (iv) eliminates almost all elements of rate of return regulation, including the calculation of shareable earnings. In December 2010, the CPUC issued a ruling to initiate a new proceeding to assess whether, or to what extent, the level of competition in the telecommunications industry is sufficient to control prices for the four largest ILECs in the state. Subsequently, the CPUC issued a ruling temporarily deferring the proceeding. When the CPUC may open this proceeding is unclear and on hold at this time. The CPUC’s actions in this and future proceedings could lead to new rules and an increase in government regulation. The Company will continue to monitor this matter.
36
FairPoint Merger Requirements
As part of our acquisition of FairPoint Communications, Inc. (“FairPoint”) in 2017, we have regulatory commitments that vary by state, some of which require capital investments in our network over several years through 2020. The requirements include improved data speeds and other service quality improvements in select locations primarily in our northern New England, New York and Illinois markets. In New Hampshire and Vermont, we are required to invest 13% and 14%, respectively, of total state revenues in capital improvements per year for 2018, 2019 and 2020. For our service territory in Maine, we are required to make capital expenditures of $16.4 million per year from 2018 through 2020. In addition, we are required to invest an incremental $1.0 million per year in each of these three states for service quality improvements. In New York, we are required to invest $4.0 million over three years to expand the broadband network to over 300 locations. In Illinois, we were required to invest an additional $1.0 million by the end of 2018 to increase broadband availability and speeds in areas served by the FairPoint Illinois ILECs. We met all of the regulatory commitments for 2017 through 2019, and we currently expect to achieve all of the regulatory commitments for 2020. Completion of our merger commitments could change should the impact of COVID-19 cause us to change our capital expenditure deployment for the remainder of 2020.
Other Regulatory Matters
We are also subject to a number of regulatory proceedings occurring at the federal and state levels that may have a material impact on our operations. The FCC and state commissions have authority to issue rules and regulations related to our business. A number of proceedings are pending or anticipated that are related to such telecommunications issues as competition, interconnection, access charges, ICC, broadband deployment, consumer protection and universal service reform. Some proceedings may authorize new services to compete with our existing services. Proceedings that relate to our cable television operations include rulemakings on set top boxes, carriage of programming, industry consolidation and ways to promote additional competition. There are various on-going legal challenges to the scope or validity of FCC orders that have been issued. As a result, it is not yet possible to fully determine the impact of the related FCC rules and regulations on our operations.
Non-Operating Items
Other Income and Expense, Net
Interest expense, net of interest income, decreased $2.1 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a reduction in interest on our 6.50% Senior Notes due 2022 (“Senior Notes”), as described in the “Liquidity and Capital Resources” section below. As of March 31, 2020, the outstanding aggregate principal amount of our Senior Notes declined $59.5 million due to the partial repurchase of the notes from June 2019 through March 2020. The decrease in interest expense was also due to a decline in variable interest rates on borrowings under our credit facilities.
During the quarter ended March 31, 2020, we repurchased $4.5 million of the aggregate principal amount of our Senior Notes. In connection with the partial repurchase of the Senior Notes, we recognized a gain on extinguishment of debt of $0.2 million during the quarter ended March 31, 2020.
Other income increased $8.0 million during the quarter ended March 31, 2020 compared to the same period in 2019 primarily due to a decrease in pension and post-retirement expense of $2.3 million. See Note 10 to the condensed consolidated financial statements for a more detailed discussion regarding our pension and post-retirement plans. In addition, during the quarter ended March 31, 2020, we recognized a gain of $3.7 million on the sale of our 39 GHz wireless spectrum licenses. Investment income also increased $2.0 million during the quarter ended March 31, 2020 from our wireless partnership interests.
Income Taxes
Income taxes increased $8.2 million during the quarter ended March 31, 2020 compared to the same period in 2019. Our effective tax rate was 24.4% and 30.4% for the quarters ended March 31, 2020 and 2019, respectively. The effective tax
37
rate differed from the federal and state statutory rates primarily due to various permanent income tax differences and differences in allocable income for the Company’s state tax filings.
Non-GAAP Measures
In addition to the results reported in accordance with US GAAP, we also use certain non-GAAP measures such as EBITDA and adjusted EBITDA to evaluate operating performance and to facilitate the comparison of our historical results and trends. These financial measures are not measures of financial performance under US GAAP and should not be considered in isolation or as a substitute for net income as a measure of performance and net cash provided by operating activities as a measure of liquidity. They are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP. The calculation of these non-GAAP measures may not be comparable to similarly titled measures used by other companies. Reconciliations of these non-GAAP measures to the most directly comparable financial measures presented in accordance with GAAP are provided below.
EBITDA is defined as net earnings before interest expense, income taxes and depreciation and amortization. Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required under our credit facility as described in the reconciliations below. These measures are a common measure of operating performance in the telecommunications industry and are useful, with other data, as a means to evaluate our ability to fund our estimated uses of cash.
The following table is a reconciliation of net income (loss) to adjusted EBITDA for the quarters ended March 31, 2020 and 2019:
Quarter Ended | ||||||||
March 31, | ||||||||
(In thousands, unaudited) |
| 2020 |
| 2019 |
|
| ||
Net income (loss) | $ | 15,623 | $ | (7,186) | ||||
Add (subtract): | ||||||||
Interest expense, net of interest income |
| 32,095 |
| 34,283 | ||||
Income tax expense (benefit) |
| 5,041 |
| (3,145) | ||||
Depreciation and amortization |
| 82,738 |
| 99,243 | ||||
EBITDA |
| 135,497 |
| 123,195 | ||||
| ||||||||
Adjustments to EBITDA: | ||||||||
Other, net (1) | (14,639) |
| (1,672) | |||||
Investment distributions (2) |
| 10,064 |
| 7,290 | ||||
Gain on extinguishment of debt |
| (234) |
| — | ||||
Non-cash, stock-based compensation |
| 890 |
| 1,498 | ||||
Adjusted EBITDA | $ | 131,578 | $ | 130,311 |
(1) | Includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, acquisition and transaction related costs, including severance, non-cash pension and post-retirement benefits and certain other miscellaneous items. |
(2) | Includes all cash dividends and other cash distributions received from our investments. |
Liquidity and Capital Resources
Outlook and Overview
Our operating requirements have historically been funded from cash flows generated from our business and borrowings under our credit facilities. We expect that our future operating requirements will continue to be funded from cash flows from operating activities, existing cash and cash equivalents and, if needed, borrowings under our revolving credit facility and our ability to obtain future external financing. We anticipate that we will continue to use a substantial
38
portion of our cash flow to fund capital expenditures, meet scheduled payments on long-term debt and invest in future business opportunities.
The following table summarizes our cash flows:
Three Months Ended March 31, | ||||||
(In thousands) |
| 2020 |
| 2019 | ||
Cash flows provided by (used in): | ||||||
Operating activities | $ | 84,990 | $ | 74,997 | ||
Investing activities | (39,776) | (52,200) | ||||
Financing activities | (43,470) |
| (25,672) | |||
Change in cash and cash equivalents | $ | 1,744 | $ | (2,875) |
Cash Flows Provided by Operating Activities
Net cash provided by operating activities was $85.0 million during the three-month period ended March 31, 2020, an increase of $10.0 million compared to the same period in 2019. Cash flows provided by operating activities increased as a result of an increase in earnings primarily from a reduction in operating expenses through cost management initiatives and improved operating efficiencies. Cash distributions received from our wireless partnerships also increased $2.8 million during the quarter ended March 31, 2020 compared to the same period in 2019.
Cash Flows Used In Investing Activities
Net cash used in investing activities was $39.8 million during the three-month period ended March 31, 2020 and consisted primarily of cash used for capital expenditures. Capital expenditures continue to be our primary recurring investing activity and were $42.4 million and $53.4 million during the three-month periods ended March 31, 2020 and 2019, respectively.
Cash Flows Used In Financing Activities
Net cash used in financing activities consists primarily of our proceeds from and principal payments on long-term borrowings, and repurchases of debt.
Long-term Debt
Credit Agreement
In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (as amended, the “Credit Agreement”). The Credit Agreement consists of a $110.0 million revolving credit facility, an initial term loan in the aggregate amount of $900.0 million (the “Initial Term Loan”) and an incremental term loan in the aggregate amount of $935.0 million (the “Incremental Term Loan”), collectively (the “Term Loans”). The Credit Agreement also includes an incremental loan facility which provides the ability to borrow, subject to certain terms and conditions, incremental loans in an aggregate amount of up to the greater of (a) $300.0 million and (b) an amount which would cause its senior secured leverage ratio not to exceed 3.00:1.00 (the “Incremental Facility”). Borrowings under the Credit Agreement are secured by substantially all of the assets of the Company and its subsidiaries, with the exception of Consolidated Communications of Illinois Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.
The Initial Term Loan was issued in an original aggregate principal amount of $900.0 million with a maturity date of October 5, 2023, but is subject to earlier maturity on March 31, 2022 if the Company’s unsecured Senior Notes due in October 2022 are not repaid in full or redeemed in full on or prior to March 31, 2022. The Initial Term Loan contains an original issuance discount of 0.25% or $2.3 million, which is being amortized over the term of the loan. The Initial Term Loan requires quarterly principal payments of $2.25 million and has an interest rate of 3.00% plus the London Interbank Offered Rate (“LIBOR”) subject to a 1.00% LIBOR floor.
39
The Incremental Term Loan was issued in an original aggregate principal amount of $935.0 million and included an original issue discount of 0.50%, which is being amortized over the term of the loan. The Incremental Term Loan has the same maturity date and interest rate as the Initial Term Loan and requires quarterly principal payments of $2.34 million.
Our revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between 2.50% and 3.25% for LIBOR-based borrowings or between 1.50% and 2.25% for alternate base rate borrowings, in each case depending on our total net leverage ratio. Based on our leverage ratio as of March 31, 2020, the borrowing margin for the three month period ending June 30, 2020 will be at a weighted-average margin of 3.00% for a LIBOR-based loan or 2.00% for an alternate base rate loan. The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end. As of March 31, 2020, alternate base rate borrowings of $8.0 million were outstanding under the revolving credit facility. At December 31, 2019, borrowings of $40.0 million were outstanding under the revolving credit facility, which consisted of LIBOR-based borrowings of $30.0 million and alternate base rate borrowings of $10.0 million. Stand-by letters of credit of $18.6 million were outstanding under our revolving credit facility as of March 31, 2020. The stand-by letters of credit are renewable annually and reduce the borrowing availability under the revolving credit facility. As of March 31, 2020, $83.4 million was available for borrowing under the revolving credit facility.
The weighted-average interest rate on outstanding borrowings under our credit facility was 4.01% and 4.80% at March 31, 2020 and December 31, 2019, respectively. Interest is payable at least quarterly.
Credit Agreement Covenant Compliance
The Credit Agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness and issue certain capital stock. We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the Credit Agreement. Among other things, it will be an event of default if our total net leverage ratio or interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 or less than 2.25:1.00, respectively. As of March 31, 2020, our total net leverage ratio under the Credit Agreement was 4.28:1.00, and our interest coverage ratio was 3.74:1.00. As of March 31, 2020, we were in compliance with the Credit Agreement covenants.
6.50% Senior Notes due 2022
In September 2014, we completed an offering of $200.0 million aggregate principal amount of 6.50% Senior Notes due in October 2022 (the “Existing Notes”). The Existing Notes were priced at par, which resulted in total gross proceeds of $200.0 million. On June 8, 2015, we completed an additional offering of $300.0 million in aggregate principal amount of 6.50% Senior Notes due 2022 (the “New Notes” and together with the Existing Notes, the “Senior Notes”). The New Notes were issued as additional notes under the same indenture pursuant to which the Existing Notes were previously issued on in September 2014. The New Notes were priced at 98.26% of par with a yield to maturity of 6.80% and resulted in total gross proceeds of approximately $294.8 million, excluding accrued interest. The discount is being amortized using the effective interest method over the term of the notes.
The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year. Consolidated Communications, Inc. (“CCI”) is the primary obligor under the Senior Notes, and we and a majority of our wholly-owned subsidiaries have fully and unconditionally guaranteed the Senior Notes. The Senior Notes are senior unsecured obligations of the Company.
During the quarter ended March 31, 2020, we repurchased $4.5 million of the aggregate principal amount of the Senior Notes. In connection with the partial repurchase of the Senior Notes, we paid $4.2 million and recognized a gain on extinguishment of debt of $0.2 million during the quarter ended March 31, 2020.
40
Senior Notes Covenant Compliance
Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions. The indenture also contains customary events of default. As of March 31, 2020, the Company was in compliance with all terms, conditions and covenants under the indenture governing the Senior Notes.
Finance Leases
We lease certain facilities and equipment under various finance leases which expire between 2020 and 2039. As of March 31, 2020, the present value of the minimum remaining lease commitments was approximately $21.3 million, of which $7.4 million was due and payable within the next twelve months. The leases require total remaining rental payments of $25.5 million as of March 31, 2020.
Dividends
We paid $27.6 million in dividend payments to stockholders during the quarter ended March 31, 2019. On April 25, 2019, we announced the elimination of the payment of quarterly dividends on our stock beginning in the second quarter of 2019 in order to focus on reducing debt and the de-leveraging of our balance sheet in order to create long-term value for our stockholders. Future dividend payments, if any, are at the discretion of our Board of Directors. Changes in our dividend program will depend on our earnings, capital requirements, financial condition, debt covenant compliance, expected cash needs and other factors considered relevant by our Board of Directors.
Sufficiency of Cash Resources
The following table sets forth selected information regarding our financial condition.
March 31, | December 31, | ||||||
(In thousands, except for ratio) |
| 2020 |
| 2019 |
| ||
Cash and cash equivalents | $ | 14,139 | $ | 12,395 | |||
Working capital (deficit) |
| (51,846) |
| (67,429) | |||
Current ratio |
| 0.78 |
| 0.72 |
Our net working capital deficit improved $15.5 million as of March 31, 2020 compared to December 31, 2019 primarily as a result of a decline in accounts payable of $11.0 million at March 31, 2020 related to the timing of expenditures. Current assets increased $9.0 million at March 31, 2020 driven by an increase in prepaid expenses and accounts receivable. However, working capital was also impacted by an increase in accrued interest of $7.1 million at March 31, 2020 related to the timing of the semi-annual interest payments for our Senior Notes.
We believe that cash flows from operating activities, together with our existing cash and borrowings available under our revolving credit facility, will be sufficient for at least the next twelve months to fund our current anticipated uses of cash. After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, performance and cash flow. Our ability to fund these expected uses from the results of future operations will be subject to prevailing economic conditions and to financial, business, regulatory, legislative and other factors, many of which are beyond our control. Due to the uncertainty and unpredictability related to the potential impacts of the COVID-19 pandemic on our business, we will continue to closely manage our cash and monitor liquidity.
To the extent that our business plans or projections change or prove to be inaccurate, we may require additional financing or require financing sooner than we currently anticipate. Sources of additional financing may include commercial bank borrowings, other strategic debt financing, sales of nonstrategic assets, vendor financing or the private
41
or public sales of equity and debt securities. There can be no assurance that we will be able to generate sufficient cash flows from operations in the future, that anticipated revenue growth will be realized or that future borrowings or equity issuances will be available in amounts sufficient to provide adequate sources of cash to fund our expected uses of cash. Failure to obtain adequate financing, if necessary, could require us to significantly reduce our operations or level of capital expenditures which could have a material adverse effect on our financial condition and the results of operations. In addition, the COVID-19 pandemic has caused a disruption in the capital markets, which could make obtaining additional financing more difficult and we may not be able to obtain financing on favorable terms or at all.
We may be unable to access the cash flows of our subsidiaries since certain of our subsidiaries are parties to credit or other borrowing agreements, or are subject to statutory or regulatory restrictions, that restrict the payment of dividends or making intercompany loans and investments, and those subsidiaries are likely to continue to be subject to such restrictions and prohibitions for the foreseeable future. In addition, future agreements that our subsidiaries may enter into governing the terms of indebtedness may restrict our subsidiaries’ ability to pay dividends or advance cash in any other manner to us.
Surety Bonds
In the ordinary course of business, we enter into surety, performance and similar bonds as required by certain jurisdictions in which we provide services. As of March 31, 2020, we had approximately $5.9 million of these bonds outstanding.
Defined Benefit Pension Plans
As required, we contribute to qualified defined pension plans and non-qualified supplemental retirement plans (collectively the “Pension Plans”) and other post-retirement benefit plans, which provide retirement benefits to certain eligible employees as described in the Note 10 to the Condensed Consolidated Financial Statements, included in this report in Part I – Item 1 “Financial Statements”. Contributions are intended to provide for benefits attributed to service to date. Our funding policy is to contribute annually an actuarially determined amount consistent with applicable federal income tax regulations.
The cost to maintain our Pension Plans and future funding requirements are affected by several factors including the expected return on investment of the assets held by the Pension Plans, changes in the discount rate used to calculate pension expense and the amortization of unrecognized gains and losses. Returns generated on the Pension Plans assets have historically funded a significant portion of the benefits paid under the Pension Plans. We estimate the long-term rate of return on assets will be 6.25%. The Pension Plans invest in marketable equity securities which are exposed to changes in the financial markets. COVID-19 has also negatively impacted the financial markets, which could significantly impact the returns on our plan assets. If the financial markets experience a sustained downturn and returns fall below our estimate, we could be required to make material contributions to the Pension Plans, which could adversely affect our cash flows from operations.
In 2020, we expect to make contributions totaling approximately $24.0 million to our Pension Plans and $8.9 million to our other post-retirement benefit plans. As of March 31, 2020, we have contributed $5.8 million and $2.2 million to our Pension Plans and our other post-retirement benefit plans, respectively. Our contribution amounts meet the minimum funding requirements as set forth in employee benefit and tax laws. Under the CARES Act, the payment of minimum required pension contributions due in 2020 may be delayed until January 1, 2021. On April 15, 2020, we made our scheduled quarterly contribution of $4.4 million to the Pension Plan. We are continuing to monitor and assess whether to elect the deferral until January 1, 2021 of our remaining required pension contributions due in 2020 based on the future impacts of COVID-19 on our business.
Income Taxes
The timing of cash payments for income taxes, which is governed by the Internal Revenue Service and other taxing jurisdictions, will differ from the timing of recording tax expense and deferred income taxes, which are reported in accordance with GAAP. For example, tax laws in effect regarding accelerated or “bonus” depreciation for tax reporting
42
resulted in less cash payments than the GAAP tax expense. Acceleration of tax deductions could eventually result in situations where cash payments will exceed GAAP tax expense.
Regulatory Matters
We receive ongoing ICC Eligible Recovery support for our rate of return ILECs that participate in the NECA pooling process. The support for 2020 is approximately $3.2 million and is expected to decline by 5% per year through 2021. During the quarter ended March 31, 2020, we recognized subsidies revenue of $0.8 million related to our ongoing ICC Eligible Recovery support.
Critical Accounting Estimates
Our condensed consolidated financial statements and accompanying notes are prepared in accordance with US GAAP. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Our judgments are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources. For a full discussion of our accounting estimates and assumptions that we have identified as critical in the preparation of our condensed consolidated financial statements, refer to our 2019 Annual Report on Form 10-K filed with the SEC.
Recent Accounting Pronouncements
For information regarding the impact of certain recent accounting pronouncements, see Note 1 “Summary of Significant Accounting Policies” to the Condensed Consolidated Financial Statements, included in this report in Part I - Item 1 “Financial Statements”.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our exposure to market risk is primarily related to the impact of interest rate fluctuations on our debt obligations. Market risk is the potential loss arising from adverse changes in market interest rates on our variable rate obligations. In order to manage the volatility relating to changes in interest rates, we utilize derivative financial instruments such as interest rate swaps to maintain a mix of fixed and variable rate debt. We do not use derivatives for trading or speculative purposes. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments. We calculate the potential change in interest expense caused by changes in market interest rates by determining the effect of the hypothetical rate increase on the portion of our variable rate debt that is not subject to a variable rate floor or hedged through the interest rate swap agreements.
As of March 31, 2020, the majority of our variable rate debt was subject to a 1.00% London Interbank Offered Rate (“LIBOR”) floor. Based on our variable rate debt outstanding as of March 31, 2020, a 1.00% increase in market interest rates would increase annual interest expense by approximately $5.8 million. A 1.00% decrease in current interest rates would not impact annual interest expense on our variable rate debt due to the 1.00% LIBOR floor.
As of March 31, 2020, the fair value of our interest rate swap agreements amounted to a net liability of $41.3 million. Total pre-tax deferred losses related to our interest rate swap agreements included in accumulated other comprehensive loss was $36.5 million as of March 31, 2020.
ITEM 4. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”) that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures,
43
including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. In connection with the filing of this Form 10-Q, management evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design to provide reasonable assurance of achieving their objectives and operation of our disclosure controls and procedures as of March 31, 2020. Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of March 31, 2020.
Changes in Internal Control Over Financial Reporting
Based upon the evaluation performed by our management, which was conducted with the participation of our Chief Executive Officer and Chief Financial Officer, there have been no changes in our internal controls over financial reporting during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations on the Effectiveness of Controls
We are responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control systems are designed to provide reasonable assurance to the Company’s management, Board of Directors and Audit Committee regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.
44
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time we may be involved in litigation that we believe is of the type common to companies in our industry, including regulatory issues. While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse impact on our business, results of operations, financial condition or cash flows. See Note 12 to the Condensed Consolidated Financial Statements, included in this report in Part I - Item 1 “Financial Statements” for a discussion of recent developments related to these legal proceedings.
ITEM 1A. RISK FACTORS
We included in our Annual Report on Form 10-K for the year ended December 31, 2019 a description of certain risks and uncertainties that could affect our business, financial condition, results of operations, cash flows and the trading price of our common stock (“Risk Factors”). The following risk factor was identified in addition to those risk factors presented in Form 10-K as of December 31, 2019.
Public health threats, such as the recent outbreak of COVID-19, could have a material adverse effect on our business, results of operations, cash flows and stock price. We may face risks associated with public health threats or outbreaks of epidemic, pandemic or communicable diseases, such as the current outbreak of a novel strain of coronavirus (“COVID-19”). The COVID-19 pandemic has negatively impacted the global economy, financial markets and supply chains and has resulted in increased unemployment levels. The outbreak has resulted in Federal, state and local governments implementing mitigation measures, including shelter-in-place orders, travel restrictions, limitations on business, school closures and other measures. Governments have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19.
As a critical infrastructure provider, we have continued to operate our business and provide services to our customers. Although we are considered an essential business, the outbreak of COVID-19 and any preventive or protective actions implemented by governmental authorities may have a material adverse effect on our operations, customers and suppliers and could do so for an indefinite period of time. Adverse economic and market conditions as a result of COVID-19 could also adversely affect the demand for our products and services and may also impact the ability of our customers to satisfy their obligations to us. In addition, concerns regarding the economic impact of COVID-19 have caused volatility in financial and other capital markets which has and may continue to adversely affect the market price of our common stock and our ability to access capital markets. In response to the COVID-19 pandemic, we have transitioned a substantial number of our employees to telecommuting and remote work arrangements, which may increase the risk of a security breach or cybersecurity attack on our information technology systems that could impact our business.
We cannot reasonably estimate at this time the resulting future financial impact of COVID-19 on our business, but it could have a material adverse effect to our results of operations, financial condition and liquidity. The extent to which the COVID-19 pandemic may adversely impact our business, results of operations, financial condition and liquidity will depend on future developments, which are highly uncertain and unpredictable, including the severity and duration of the outbreak, the effectiveness of actions taken to contain or mitigate its effects and any resulting economic downturn, recession or depression in the markets we serve.
45
ITEM 6. EXHIBITS
31.1 | |||
31.2 | |||
32.1 | |||
101 | The following financial information from Consolidated Communications Holdings, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Condensed Consolidated Financial Statements. | ||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101). |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.
(Registrant)
May 1, 2020 | By: | /s/ C. Robert Udell Jr. | |
C. Robert Udell Jr., | |||
Chief Executive Officer | |||
(Principal Executive Officer) | |||
May 1, 2020 | By: | /s/ Steven L. Childers | |
Steven L. Childers, | |||
Chief Financial Officer | |||
(Principal Financial Officer and Chief Accounting Officer) |
47