XML 59 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 6,291 $ 17,854 $ 24,775 $ 105,704
Accounts receivable, net 56,849 57,957    
Income taxes receivable 1,546 12,020    
Deferred income taxes 11,292 8,984    
Prepaid expenses and other current assets 13,267 11,269    
Assets of discontinued operations   1,772    
Total current assets 89,245 109,856    
Property, plant and equipment, net 891,006 907,672    
Intangibles and other assets:        
Investments 112,913 109,750    
Goodwill 603,446 603,446    
Other intangible assets 42,539 49,530    
Deferred debt issuance costs, net and other assets 15,315 13,800    
Total assets 1,754,464 1,794,054    
Current liabilities:        
Accounts payable 8,060 14,954    
Advance billings and customer deposits 26,393 27,654    
Dividends payable 15,538 15,463    
Accrued compensation 18,890 21,912    
Accrued interest 11,099 2,962    
Accrued expense 35,129 44,263    
Income tax payable 5,396      
Current portion of long term debt and capital lease obligations 9,870 9,596    
Current portion of derivative liability   3,164    
Liabilities of discontinued operations 179 4,209    
Total current liabilities 130,554 144,177    
Long-term debt and capital lease obligations 1,202,164 1,208,248    
Deferred income taxes 142,790 138,068    
Pension and postretirement benefit obligations 143,921 156,710    
Other long-term liabilities 10,864 10,746    
Total liabilities 1,630,293 1,657,949    
Shareholders' equity:        
Common Stock 401 399    
Other shareholders' equity 119,341 131,531    
Total Consolidated Communications Holdings, Inc. shareholders' equity 119,742 131,930    
Noncontrolling interest 4,429 4,175    
Total shareholders' equity 124,171 136,105    
Total liabilities and shareholders' equity 1,754,464 1,794,054    
Parent
       
Current assets:        
Accounts receivable, net   19    
Income taxes receivable 40,233 4,258    
Deferred income taxes (2) (51)    
Total current assets 40,231 4,226    
Intangibles and other assets:        
Investments in subsidiaries 1,041,110 958,199    
Total assets 1,081,341 962,425    
Current liabilities:        
Dividends payable 15,538 15,463    
Accrued compensation   36    
Accrued expense 49 235    
Total current liabilities 15,587 15,734    
Advances due to/from affiliates, net 940,841 817,118    
Deferred income taxes 5,095 (2,357)    
Other long-term liabilities 76      
Total liabilities 961,599 830,495    
Shareholders' equity:        
Common Stock 401 399    
Other shareholders' equity 119,341 131,531    
Total Consolidated Communications Holdings, Inc. shareholders' equity 119,742 131,930    
Total shareholders' equity 119,742 131,930    
Total liabilities and shareholders' equity 1,081,341 962,425    
Subsidiary Issuer
       
Current assets:        
Cash and cash equivalents 818 6,577 12,657 103,369
Accounts receivable, net 377 457    
Deferred income taxes 1,614 (310)    
Total current assets 2,809 6,724    
Intangibles and other assets:        
Investments 3,687 3,641    
Investments in subsidiaries 278,375 219,955    
Deferred debt issuance costs, net and other assets 10,625 12,788    
Total assets 295,496 243,108    
Current liabilities:        
Accrued interest 11,082 2,943    
Accrued expense   430    
Income tax payable 10,348      
Current portion of long term debt and capital lease obligations 9,241 9,242    
Current portion of derivative liability   3,164    
Total current liabilities 30,671 15,779    
Long-term debt and capital lease obligations 1,197,523 1,203,760    
Advances due to/from affiliates, net (1,973,822) (1,934,978)    
Deferred income taxes (2,896) (3,571)    
Other long-term liabilities 2,910 3,919    
Total liabilities (745,614) (715,091)    
Shareholders' equity:        
Other shareholders' equity 1,041,110 958,199    
Total Consolidated Communications Holdings, Inc. shareholders' equity 1,041,110 958,199    
Total shareholders' equity 1,041,110 958,199    
Total liabilities and shareholders' equity 295,496 243,108    
Guarantors
       
CONDENSED CONSOLIDATING FINANCIAL INFORMATION        
Ownership interest (as a percent) 100.00%      
Current assets:        
Cash and cash equivalents 3,827 8,530 9,119 80
Accounts receivable, net 48,794 49,483    
Income taxes receivable   7,886    
Deferred income taxes 9,048 8,969    
Prepaid expenses and other current assets 12,798 10,855    
Assets of discontinued operations   1,772    
Total current assets 74,467 87,495    
Property, plant and equipment, net 839,184 855,158    
Intangibles and other assets:        
Investments 109,211 106,094    
Investments in subsidiaries 11,926 11,234    
Goodwill 537,265 537,265    
Other intangible assets 33,452 40,443    
Deferred debt issuance costs, net and other assets 4,690 1,012    
Total assets 1,610,195 1,638,701    
Current liabilities:        
Accounts payable 8,060 14,954    
Advance billings and customer deposits 24,050 25,131    
Accrued compensation 17,233 19,863    
Accrued interest 13 14    
Accrued expense 33,441 39,659    
Income tax payable 26,294      
Current portion of long term debt and capital lease obligations 567 300    
Liabilities of discontinued operations 179 4,209    
Total current liabilities 109,837 104,130    
Long-term debt and capital lease obligations 3,812 3,611    
Advances due to/from affiliates, net 1,065,599 1,137,159    
Deferred income taxes 131,453 135,117    
Pension and postretirement benefit obligations 119,587 125,706    
Other long-term liabilities 7,595 6,587    
Total liabilities 1,437,883 1,512,310    
Shareholders' equity:        
Common Stock 17,411 17,411    
Other shareholders' equity 150,472 104,805    
Total Consolidated Communications Holdings, Inc. shareholders' equity 167,883 122,216    
Noncontrolling interest 4,429 4,175    
Total shareholders' equity 172,312 126,391    
Total liabilities and shareholders' equity 1,610,195 1,638,701    
Non-Guarantors
       
Current assets:        
Cash and cash equivalents 1,646 2,747 2,999 2,255
Accounts receivable, net 7,678 7,998    
Income taxes receivable   (124)    
Deferred income taxes 632 376    
Prepaid expenses and other current assets 469 414    
Total current assets 10,425 11,411    
Property, plant and equipment, net 51,822 52,514    
Intangibles and other assets:        
Investments 15 15    
Goodwill 66,181 66,181    
Other intangible assets 9,087 9,087    
Total assets 137,530 139,208    
Current liabilities:        
Advance billings and customer deposits 2,343 2,523    
Accrued compensation 1,657 2,013    
Accrued interest 4 5    
Accrued expense 1,639 3,939    
Income tax payable 7,441      
Current portion of long term debt and capital lease obligations 62 54    
Total current liabilities 13,146 8,534    
Long-term debt and capital lease obligations 829 877    
Advances due to/from affiliates, net (32,618) (19,299)    
Deferred income taxes 9,138 8,879    
Pension and postretirement benefit obligations 24,334 31,004    
Other long-term liabilities 283 240    
Total liabilities 15,112 30,235    
Shareholders' equity:        
Common Stock 30,000 30,000    
Other shareholders' equity 92,418 78,973    
Total Consolidated Communications Holdings, Inc. shareholders' equity 122,418 108,973    
Total shareholders' equity 122,418 108,973    
Total liabilities and shareholders' equity 137,530 139,208    
Eliminations
       
Current assets:        
Income taxes receivable (38,687)      
Total current assets (38,687)      
Intangibles and other assets:        
Investments in subsidiaries (1,331,411) (1,189,388)    
Total assets (1,370,098) (1,189,388)    
Current liabilities:        
Income tax payable (38,687)      
Total current liabilities (38,687)      
Total liabilities (38,687)      
Shareholders' equity:        
Common Stock (47,411) (47,411)    
Other shareholders' equity (1,284,000) (1,141,977)    
Total Consolidated Communications Holdings, Inc. shareholders' equity (1,331,411) (1,189,388)    
Total shareholders' equity (1,331,411) (1,189,388)    
Total liabilities and shareholders' equity $ (1,370,098) $ (1,189,388)