10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[ X ]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

or

[     ]        TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 000-51446

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	02-0636095
(State or other jurisdiction	(IRS Employer
of incorporation or organization)	Identification No.)
121 South 17th Street, Mattoon, Illinois	61938-3987
(Address of principal executive offices)	(Zip Code)

   (217) 235-3311   

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes    X            No       

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes    X            No       

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  ____   Accelerated filer    X    

Non-accelerated filer ____ (Do not check if a smaller reporting company) Smaller reporting company ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes                  No    X

On April 26, 2013, the registrant had 40,113,018 shares of Common Stock outstanding.

TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	40
Item 4.	Controls and Procedures	40
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	42
Item 6.	Exhibits	44
SIGNATURES		45

PART I – FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited; Amounts in thousands except per share amounts)

	Quarter Ended March 31,
	2013			2012
Net revenues	$	156,295		$	93,364
Operating expense:
Cost of services and products (exclusive of depreciation
and amortization)	58,332			35,864
Selling, general and administrative expenses	34,275			19,528
Financing and other transaction costs	179			4,822
Depreciation and amortization	35,111			22,137
Operating income	28,398			11,013
Other income (expense):
Interest expense, net of interest income	(24,600		)	(14,600		)
Investment income	8,784			6,466
Other, net	(107		)	14
Income before income taxes	12,475			2,893
Income tax expense	5,593			1,009
Net income	6,882			1,884
Less: net income attributable to noncontrolling interest	99			125
Net income attributable to common shareholders	$	6,783		$	1,759
Net income per common share - basic and diluted	$	0.17		$	0.06
Dividends declared per common share	$	0.39		$	0.39

See accompanying notes.

1

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited; Amounts in thousands)

	Quarter Ended March 31,
	2013		2012
Net income	$	6,882	$	1,884
Pension and post-retirement obligations:
Amortization of actuarial losses and prior service cost to earnings, net of tax	474		449
Derivative instruments designated as cash flow hedges:
Change in fair value of derivatives, net of tax	419		995
Reclassification of realized loss to earnings, net of tax	1,839		8
Comprehensive income	9,614		3,336
Less: comprehensive income attributable to noncontrolling interest	99		125
Total comprehensive income attributable to common shareholders	$	9,515	$	3,211

See accompanying notes.

2

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited; Amounts in thousands except share and per share amounts)

	March 31,			December 31,
	2013			2012
ASSETS
Current assets:
Cash and cash equivalents	$	8,624		$	17,854
Accounts receivable, net	56,229			58,582
Income tax receivable	6,344			11,819
Deferred income taxes	9,000			9,000
Prepaid expenses and other current assets	13,444			11,269
Total current assets	93,641			108,524
Property, plant and equipment, net	902,260			908,236
Investments	110,752			109,750
Goodwill	604,988			604,988
Other intangible assets	47,300			49,530
Deferred debt issuance costs, net and other assets	12,975			13,800
Total assets	$	1,771,916		$	1,794,828
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	2,272		$	14,967
Advance billings and customer deposits	28,433			28,592
Dividends payable	15,539			15,463
Accrued compensation	21,751			21,968
Accrued interest	11,534			2,962
Accrued expense	40,744			47,465
Current portion of long-term debt and capital lease obligations	9,612			9,596
Current portion of derivative liability	720			3,164
Total current liabilities	130,605			144,177
Long-term debt and capital lease obligations	1,206,065			1,208,248
Deferred income taxes	140,351			138,842
Pension and other postretirement obligations	153,540			156,710
Other long-term liabilities	10,503			10,746
Total liabilities	1,641,064			1,658,723
Commitments and contingencies
Shareholders’ equity:
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 40,113,018 and 39,877,998, shares outstanding as of March 31, 2013 and December 31, 2012, respectively	399			399
Additional paid-in capital	169,231			177,315
Retained earnings	-			-
Accumulated other comprehensive loss, net	(43,052		)	(45,784		)
Noncontrolling interest	4,274			4,175
Total shareholders’ equity	130,852			136,105
Total liabilities and shareholders’ equity	$	1,771,916		$	1,794,828

See accompanying notes.

3

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; amounts in thousands)

	Three Months Ended March 31,
	2013			2012
Net cash provided by operating activities	$	36,192		$	21,619
Cash flows from investing activities:
Purchases of property, plant and equipment, net	(27,517		)	(10,043		)
Purchases of investments	(84		)	-
Proceeds from sale of assets	21			20
Other	-			92
Net cash used in investing activities	(27,580		)	(9,931		)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt	13,000			-
Payment of capital lease obligation	(85		)	(45		)
Payment on long-term debt	(15,310		)	(2,200		)
Payment of financing costs	-			(5,083		)
Dividends on common stock	(15,447		)	(11,571		)
Net cash used in financing activities	(17,842		)	(18,899		)
Decrease in cash and cash equivalents	(9,230		)	(7,211		)
Cash and cash equivalents at beginning of period	17,854			105,704
Cash and cash equivalents at end of period	$	8,624		$	98,493

See accompanying notes.

4

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Accounting

Consolidated Communications Holdings, Inc. (the “Company”, “we” or “our”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide communications services to residential and business customers in Illinois, Texas, Pennsylvania, California, Kansas and Missouri. We classify our operations into two reportable segments: Telephone Operations and Other Operations.

Our Telephone Operations segment primarily consists of the delivery of a wide range of telecommunications services to residential and business customers. Our telecommunications services include local and long-distance service, high-speed broadband Internet access, video services, digital telephone service (“VOIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks, directory publishing and Competitive Local Exchange Carrier (“CLEC”) services.  As of March 31, 2013, we had approximately 266 thousand access lines, 128 thousand voice connections, 250 thousand data and Internet connections and 107 thousand video connections.

Our Other Operations segment has consisted primarily of two non-core businesses, including telephone services to correctional facilities (“prison services”) and equipment sales. See the “Recent Business Developments” section below for information regarding our prison services business.

In the opinion of management, the accompanying condensed consolidated balance sheets and related interim statements of income, comprehensive income and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.  Management believes that the disclosures made are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year.  The information presented in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes to the financial statements (“Notes”) thereto included in our 2012 Annual Report on Form 10-K filed with the SEC.

SureWest Merger

We completed the acquisition of SureWest Communications on July 2, 2012.  SureWest Communications results of operations are included within our results following the acquisition date.  For a more complete discussion of the transaction, refer to Note 2.

Recent Business Developments

Our prison services business, which is included in our Other Operations segment, provides telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections and to certain county jails.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace us as the provider of those services with a competitor. Although we challenged our competitor’s bid and the State’s decision to accept that bid in a variety of different forums, during the quarter ended March 31, 2013, the process of transitioning these services to another service provider was completed. All related assets have been assessed for recoverability in light of this change and we determined that no impairment was necessary. As of March 31, 2013, we continued to provide telephone services to a small number of county jails, primarily in Illinois. The county jail contracts periodically renew, however are separate from the State of Illinois contract. During 2012, the prison services contract comprised 82% of the operating revenues in our Other Operations segment, 5% of consolidated operating revenues and approximately 2% of consolidated operating income, excluding financing and other transaction fees.

5

Reclassifications

Certain amounts in our 2012 condensed consolidated financial statements have been reclassified to conform to the presentation of our 2013 condensed consolidated financial statements. During the quarter ended March 31, 2013, the classification of certain items within accounts payable and accrued expense were reclassified on the condensed consolidated balance sheet.  These reclassifications had no impact on total current liabilities.

Recent Accounting Pronouncements

Effective January 1, 2013, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2012-02 (“ASU 2012-02”), Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to perform an initial assessment of qualitative factors to determine whether it is more likely than not that a non-goodwill indefinite-lived intangible asset is impaired and thus whether it is necessary to calculate the asset’s fair value for the purpose of comparing it with the asset’s carrying amount. The adoption of this standard did not have a material impact on our condensed consolidated financial statements.

Effective January 1, 2013, we adopted Accounting Standards Update No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which establishes new requirements for disclosing reclassifications of items out of accumulated other comprehensive income (“OCI”). ASU 2013-2 requires disclosures for the (i) changes in components of accumulated OCI, (ii) effects on individual line items in net income for each item of accumulated OCI that is reclassified in its entirety to net income, and (iii) cross references to other disclosures that provide additional details for OCI items that are not reclassified in their entirety to net income. For public companies, amendments are effective prospectively for reporting periods beginning after December 15, 2012, with early adoption permitted. In accordance with the provisions of this guidance, disclosures related to accumulated OCI can be found in Note 8.

2.MERGER WITH SUREWEST COMMUNICATIONS

On July 2, 2012, we completed the merger with SureWest Communications (“SureWest”), which resulted in the acquisition of 100% of all the outstanding shares of SureWest for $23.00 per share in a cash and stock transaction.  SureWest provides telecommunications services in Northern California, primarily in the greater Sacramento region, and in the greater Kansas City, Kansas and Missouri areas. The total purchase price of $550.8 million consisted of cash and assumed debt of $402.4 million and 9,965,983 shares of the Company’s common stock valued at the Company’s opening stock price on July 2, 2012 of $14.89, which totaled $148.4 million. We acquired SureWest to provide additional diversification of our revenues and cash flows.

Subsequent to the merger, the financial results of SureWest operations have been included in our condensed consolidated statement of income within the Telephone Operations segment.  For the quarter ended March 31, 2013, we paid change-in-control obligations to former members of the SureWest management team of $7.2 million that were previously recognized.  At March 31, 2013, unpaid obligations under the change-in-control agreements was $0.6 million, which is expected to be paid during the three months ended June 30, 2013.

The acquisition of SureWest has been accounted for using the acquisition method in accordance with the FASB’s Accounting Standards Codification Topic 805, Business Combinations.  Accordingly, the net assets acquired were recorded at their estimated fair values at July 2, 2012.  These values were derived from a preliminary purchase price allocation, which is subject to change based on the completed tax analysis.  The Company expects to complete the tax analysis by June 30, 2013, which may impact the fair values of the net assets acquired at the acquisition date during the measurement period.  During the quarter ended March 31, 2013, the Company recorded no adjustments to its preliminary purchase price allocation.

6

Unaudited Pro Forma Results

The following unaudited pro forma information presents our results of operations as if the acquisition of SureWest occurred on January 1, 2011.  The adjustments to arrive at the pro forma information below included additional depreciation and amortization expense for the fair value increases to property plant and equipment, software and customer relationships.  Interest expense was increased to reflect the additional debt entered into to finance a portion of the acquisition price.  Shares used to calculate the basic and diluted earnings per share were adjusted to reflect the additional shares of common stock issued to fund a portion of the acquisition price. The pro forma information below does not purport to present the actual results that would have resulted if the acquisition had in fact occurred at the beginning of the fiscal periods presented, nor does the information project results for any future period.

	Quarter Ended
(In thousands, except per share amounts)	March 31, 2012
Operating revenues	$	156,260
Income from operations	15,171
Net income	1,606
Less: income attributable to noncontrolling interest	125
Net income attributable to common shareholders	$	1,481
Net income per common share - basic and diluted	$	0.04

3.EARNINGS PER SHARE

The computation of basic and diluted earnings per share attributable to common shareholders computed using the two-class method is as follows:

	Quarter Ended
	March 31,
(In thousands, except per share amounts)	2013		2012
Net income	$	6,882	$	1,884
Less: net income attributable to noncontrolling interest	99		125
Net income attributable to common shareholders before allocation of earnings to participating securities	6,783		1,759
Less: earnings allocated to participating securities	132		65
Net income attributable to common shareholders	$	6,651	$	1,694
Weighted-average number of common shares outstanding	39,755		29,689
Net income per common share attributable to common shareholders - basic and diluted	$	0.17	$	0.06

An additional 0.2 million shares and 0.3 million shares were not included in the computation of potentially dilutive securities at March 31, 2013 and 2012, respectively, because their inclusion would have had an antidilutive effect.

4.   INVESTMENTS

Our investments are as follows:

	March 31,		December 31,
(In thousands)	2013		2012
Cash surrender value of life insurance policies	$	2,230	$	2,045
Cost method investments:
GTE Mobilnet of South Texas Limited Partnership (2.34% interest)	21,450		21,450
Pittsburgh SMSA Limited Partnership (3.60% interest)	22,950		22,950
CoBank, ACB Stock	4,986		5,023
Other	430		430
Equity method investments:
GTE Mobilnet of Texas RSA #17 Limited Partnership (20.51% interest)	25,793		25,695
Pennsylvania RSA 6(I) Limited Partnership (16.6725% interest)	7,343		7,286
Pennsylvania RSA 6(II) Limited Partnership (23.67% interest)	23,953		23,338
CVIN, LLC (13.63% interest)	1,617		1,533
Totals	$	110,752	$	109,750

7

Cost Method

We own 2.34% of GTE Mobilnet of South Texas Limited Partnership (the “Mobilnet South Partnership”).  The principal activity of the Mobilnet South Partnership is providing cellular service in the Houston, Galveston, and Beaumont, Texas metropolitan areas.  We also own 3.60% of Pittsburgh SMSA Limited Partnership (“Pittsburgh SMSA”), which provides cellular service in and around the Pittsburgh metropolitan area.  Because of our limited influence over these partnerships, we use the cost method to account for both of these investments.  It is not practicable to estimate fair value of these investments.  We did not evaluate any of the investments for impairment during the quarter ended March 31, 2013 as no factors indicating impairment existed.  For the quarters ended March 31, 2013 and 2012, we received cash distributions from these partnerships totaling $4.0 million and $2.6 million, respectively.

CoBank, ACB (“CoBank”) is a cooperative bank owned by its customers.  On an annual basis, CoBank distributes patronage in the form of cash and stock in the cooperative based on the Company’s outstanding loan balance with CoBank, which has traditionally been a significant lender in the Company’s credit facility.  The investment in CoBank represents the accumulation of the equity patronage paid by CoBank to the Company.

Equity Method

We own 20.51% of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”), 16.6725% of Pennsylvania RSA 6(I) Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas.  RSA 6 (I) and RSA 6 (II) provide cellular service in and around our Pennsylvania service territory.  Because we have significant influence over the operating and financial policies of these three entities, we account for the investments using the equity method.  For the quarters ended March 31, 2013 and 2012, we received cash distributions from these partnerships totaling $4.1 million and $3.6 million, respectively.

We have a 13.63% interest in Central Valley Independent Network, LLC (“CVIN”), a joint enterprise comprised of affiliates of several independent telephone companies located in central and northern California. CVIN provides network services and oversees a broadband infrastructure project designed to expand and improve the availability of network services to counties in central California.  Because we have significant influence over the operating and financial policies of this entity, we account for this investment using the equity method.  During the quarter ended March 31, 2013, we made an additional capital investment of $0.1 million in this partnership.  We did not receive any distributions from this partnership during the quarters ended March 31, 2013 and 2012.

The combined unaudited results of operations and financial position of our three equity investments in the cellular limited partnerships are summarized below:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Total revenues	$	76,719	$	72,336
Income from operations	23,973		19,692
Net income before taxes	23,985		19,710
Net income	23,985		19,605
	March 31,		December 31,
(In thousands)	2013		2012
Current assets	$	55,820	$	49,982
Non-current assets	76,884		79,529
Current liabilities	14,529		15,417
Non-current liabilities	1,415		1,351
Partnership equity	116,760		112,734

5.FAIR VALUE MEASUREMENTS

Our derivative instruments related to interest rate swap agreements are required to be measured at fair value on a recurring basis.  The fair values of the interest rate swaps are determined using an internal valuation model which relies on the expected London Interbank Offered Rate (“LIBOR”) based yield curve and estimates of counterparty

8

and Consolidated’s non-performance risk as the most significant inputs.  Because each of these inputs are directly observable or can be corroborated by observable market data, we have categorized these interest rate swaps as Level 2 within the fair value hierarchy. See Note 7 for further discussion regarding our interest rate swap agreements.

Our interest rate swap liabilities measured at fair value on a recurring basis and subject to disclosure requirements at March 31, 2013 and December 31, 2012 were as follows:

			As of March 31, 2013
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(720)	$	–	$	(720)	$	–
Long-term interest rate swap liabilities	(3,591)		–		(3,591)		–
Totals	$	(4,311)	$	–	$	(4,311)	$	–
			As of December 31, 2012
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(3,164)	$	–	$	(3,164)	$	–
Long-term interest rate swap liabilities	(3,919)		–		(3,919)		–
Totals	$	(7,083)	$	–	$	(7,083)	$	–

The change in the fair value of the derivatives is primarily a result of a change in market expectations for future interest rates and the expiration of certain instruments at March 31, 2013.

We have not elected the fair value option for any of our financial assets or liabilities.  The carrying value of other financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short maturities or variable-rate nature of the respective balances.  The following table presents the other financial instruments that are not carried at fair value but which require fair value disclosure as of March 31, 2013 and December 31, 2012.

	As of March 31, 2013				As of December 31, 2012
(In thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Investments, equity basis	$	58,706	n/a		$	57,852	n/a
Investments, at cost	$	49,816	n/a		$	49,853	n/a
Long-term debt	$	1,210,918	$	1,255,622	$	1,213,000	$	1,231,355

Cost & Equity Method Investments

Our investments at March 31, 2013 and December 31, 2012 accounted for under both the equity and cost methods consists primarily of minority positions in various cellular telephone limited partnerships and our investment in CoBank.  These investments are recorded using either the equity or cost methods. It is impracticable to determine fair value of these investments.

Long-term Debt

The fair value of our long-term debt was estimated using a discounted cash flow analyses based on incremental borrowing rates for similar types of borrowing arrangements.  We have categorized the long-term debt as Level 2 within the fair value hierarchy.

9

6.     LONG-TERM DEBT

Long-term debt, presented net of unamortized discounts, consisted of the following:

	March 31,		December 31,
(In thousands)	2013		2012
Senior secured credit facility:
Term Loan 2	$	403,939	$	404,961
Term Loan 3, net of discount of $4,902 and $5,088 at March 31, 2013 and December 31, 2012, respectively	508,810		509,912
Senior notes, net of discount of $1,831 and $1,873 at March 31, 2013 and December 31, 2012, respectively	298,169		298,127
Capital leases	4,759		4,844
	1,215,677		1,217,844
Less: current portion of long-term debt and capital leases	(9,612)		(9,596)
Total long-term debt	$	1,206,065	$	1,208,248

Credit Agreement

The Company, through certain of its wholly owned subsidiaries, has an outstanding credit agreement with several financial institutions, which consists of a $50.0 million revolving credit facility and outstanding term loans of $912.7 million at March 31, 2013.  The credit facility also includes an incremental term loan facility which provides the ability to borrow up to $300.0 million of incremental term loans.  As of March 31, 2013 and December 31, 2012, no amounts were outstanding under the revolving credit facility. Borrowings under the senior secured credit facility are secured by substantially all of the assets of the Company, with the exception of Illinois Consolidated Telephone Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.

Our term loans under the credit facility, as amended, were issued in separate tranches, resulting in different maturity dates and interest rate margins for each term loan.  The second term loan (“Term 2”) consists of an original aggregate principal amount of $409.1 million, matures on December 31, 2017 and currently has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan.  The Term 2 loan requires $1.0 million in quarterly principal payments, which began on March 31, 2012.  The third term loan (“Term 3”) consists of an original aggregate principal amount of $515.0 million, with a maturity date of December 31, 2018.  The Term 3 loan requires quarterly principal payments of $1.3 million which commenced March 31, 2013 and has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan subject to a 1.25% LIBOR floor. The Term 3 loan contains an original issuance discount of $5.2 million, which is being amortized over the term of the loan.

Our revolving credit facility has a maturity date of June 8, 2016 and an applicable margin (at our election) of between 2.75% and 3.50% for LIBOR-based borrowings and between 1.75% and 2.50% for alternative base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at March 31, 2013, the borrowing margin for the next three month period ending June 30, 2013 will be at a weighted-average margin of 3.25% for a LIBOR-based loan or 2.25% for an alternative base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end. There were no borrowings or letters of credit outstanding under the revolving credit facility as of March 31, 2013 and December 31, 2012.

The weighted-average interest rate on outstanding borrowings under our credit agreement was 4.78% and 4.79% at March 31, 2013 and December 31, 2012, respectively.  Interest is payable at least quarterly.

Net proceeds from asset sales exceeding certain thresholds, to the extent not reinvested, are required to be used to repay loans outstanding under the credit agreement.

Credit Agreement Covenant Compliance

The credit agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the credit agreement.  As of March 31, 2013, we were in compliance with the credit agreement covenants.

10

Effective February 17, 2012, we amended our credit facility to provide us with the ability to incur indebtedness necessary to finance the acquisition of SureWest, which enabled us to issue the unsecured Senior Notes (“Senior Notes”), described below.  In connection with the amendment, fees of $3.5 million were recognized as financing and other transaction costs during the quarter ended March 31, 2012.

In general, our credit agreement restricts our ability to pay dividends to the amount of our Available Cash as defined in our credit agreement. As of March 31, 2013 and including the $15.4 million dividend declared in March 2013 and paid on May 1, 2013, we had $199.4 million in dividend availability under the credit facility covenant.

Under our credit agreement, if our total net leverage ratio (as defined in the credit agreement), as of the end of any fiscal quarter, is greater than 5.10:1.00, we will be required to suspend dividends on our common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to fund acquisitions, or make other investments.  During any dividend suspension period, we will be required to repay debt in an amount equal to 50.0% of any increase in Available Cash, among other things.  In addition, we will not be permitted to pay dividends if an event of default under the credit agreement has occurred and is continuing.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of March 31, 2013, our total net leverage ratio under the credit agreement was 4.22:1.00, and our interest coverage ratio was 3.47:1.00.

Senior Notes

On May 30, 2012, we completed an offering of $300.0 million aggregate principal amount of 10.875% unsecured Senior Notes, due 2020 through our wholly-owned subsidiary, Consolidated Communications Finance Co. (“Finance Co.”) for the acquisition of SureWest.  The Senior Notes will mature on June 1, 2020 and earn interest at a rate of 10.875% per year, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on December 1, 2012.  The Senior Notes were sold in the United States to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (the “Securities Act”) and outside the United States in compliance with Regulation S under the Securities Act.  In addition, some of the Senior Notes were sold to certain “accredited investors” (as defined in Rule 501 under the Securities Act).  The Senior Notes were sold to investors at a price equal to 99.345% of the principal amount thereof, for a yield to maturity of 11.00%.  This discount is being amortized over the term of the Senior Notes.  The proceeds of the sale of the Senior Notes were held in an escrow account prior to the closing of the SureWest transaction.  Upon closing of the SureWest acquisition on July 2, 2012, Finance Co. merged with and into our wholly-owned subsidiary Consolidated Communications, Inc., which assumed the Senior Notes, and we and certain of our subsidiaries fully and unconditionally guaranteed the Senior Notes.  On August 3, 2012, SureWest and its subsidiaries guaranteed the Senior Notes.

Senior Notes Covenant Compliance

The indenture governing the Senior Notes contains customary covenants for high yield notes, which limits Consolidated Communications, Inc.’s and its restricted subsidiaries’ ability to: incur debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.

Among other matters, the Senior Notes indenture provides that Consolidated Communications, Inc. may not pay dividends or make other “restricted payments” to the Company if its total net leverage ratio is 4.25:1.00 or greater.  At March 31, 2013, this ratio, which is calculated differently than the comparable ratio under the credit agreement, was 3.97:1.00.  If this ratio is met, dividends and other restricted payments may be made from cumulative consolidated cash flow since the date the Senior Notes were issued, less 1.75 times fixed charges, less dividends and other restricted payments made since the date the Senior Notes were issued.  Dividends may be paid and other restricted payments may also be made from a “basket” of $50.0 million, none of which has been used to date, and pursuant to other exceptions identified in the Senior Notes indenture. Since dividends of $61.9 million have been paid since May 30, 2012, at March 31, 2013 there was $95.6 million of the $157.5 million of cumulative consolidated cash flow since May 30, 2012 available to pay dividends.

11

Bridge Loan Facility

In connection with the acquisition of SureWest, in February 2012 the Company received committed financing for a total of $350.0 million to fund the cash portion of the anticipated transaction, to refinance SureWest’s debt and to pay for certain transaction costs. The financing package included a $350.0 million Senior Unsecured Bridge Loan Facility (“Bridge Facility”). As anticipated, permanent financing for the SureWest acquisition was funded by our Senior Note offering, as described above.  As a result, the $4.2 million commitment fee incurred for the Bridge Facility was capitalized as deferred debt issuance costs during the quarter ended March 31, 2012 and was amortized over the expected life of the Bridge Facility, which was four months.

Capital Leases

As of March 31, 2013, we had five capital leases, of which four expire in 2021 and one expires in 2015.  As of March 31, 2013, the present value of the minimum remaining lease commitments was approximately $4.8 million, of which $0.4 million was due and payable within the next twelve months.  The leases require total remaining rental payments of $7.9 million as of March 31, 2013, of which $6.3 million will be paid to LATEL, a related party entity.

7.     DERIVATIVE FINANCIAL INSTRUMENTS

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  Derivative financial instruments are recorded at fair value in our condensed consolidated balance sheet.  Certain of our interest rate swaps are designated as cash flow hedges of our expected future interest payments.  For derivative instruments designated as a cash flow hedges, the effective portion of the change in the fair value is recognized as a component of accumulated other comprehensive income (loss) (“AOCI”) and is recognized as an adjustment to earnings over the period in which the hedged item impacts earnings. When an interest rate swap agreement terminates, any resulting gain or loss is recognized over the shorter of the remaining original term of the hedging instrument or the remaining life of the underlying debt obligation.  If a derivative instrument is de-designated, the remaining gain or loss in AOCI on the date of de-designation is amortized to earnings over the remaining term of the hedging instrument. For derivative financial instruments that are not designated as a hedge, changes in fair value are recognized on a current basis in earnings.  The ineffective portion of the change in fair value of any hedging derivative is recognized immediately in earnings.  Cash flows from hedging activities are classified under the same category as the cash flows from the hedged items in our consolidated statement of cash flows.

The following interest rate swaps were outstanding at March 31, 2013:

(In thousands)	Notional Amount		2013 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	275,000	Other long-term liabilities	$	(3,591)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(720)
Total Fair Values				$	(4,311)

12

The following interest rate swaps were outstanding at December 31, 2012:

(In thousands)	Notional Amount		2012 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	200,000	Other long-term liabilities	$	(2,758	)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(1,069		)
Forward starting fixed to 1-month floating LIBOR	75,000		Other long-term liabilities	(1,161		)
De-designated Hedges:
Fixed to 3-month floating LIBOR	130,000		Current portion of derivative liability	(1,300		)
3-month floating LIBOR minus spread to 1-month floating LIBOR	130,000		Current portion of derivative liability	(16		)
Fixed to 1-month floating LIBOR	200,000		Current portion of derivative liability	(779		)
Total Fair Values				$	(7,083	)

At March 31, 2013 and December 31, 2012, the interest rate on approximately 41% and 69%, respectively, of our outstanding debt under the term loan credit facility was fixed through the use of interest rate swaps.

As of March 31, 2013, the counterparties to our various swaps are four major U.S. and European banks.  None of the swap agreements provide for either us or the counterparties to post collateral nor do the agreements include any covenants related to the financial condition of Consolidated or the counterparties.  The swaps of any counterparty that is a “Lender” as defined in our credit facility are secured along with the other creditors under the credit facility.  Each of the swap agreements provides that in the event of a bankruptcy filing by either Consolidated or the counterparty, any amounts owed between the two parties would be offset in order to determine the net amount due between parties.  This provision allows us to partially mitigate the risk of non-performance by a counterparty.

On December 4, 2012, $660,000 million notional interest rate swaps designated as cash flow hedges were de-designated in connection with an amendment to our credit agreement.  Prior to the de-designation, the effective portion of the change in fair value of these interest rate swaps were recognized in AOCI.  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated was amortized to earnings over the remaining term of the swap agreements.  On December 31, 2012, $200,000 million notional interest rate swap agreements expired and the remainder expired on March 31, 2013.  Subsequent to December 4, 2012, changes in fair value of the de-designated swaps were recognized in earnings.  During the quarter ended March 31, 2013, a gain of $2.1 million was recognized as a reduction to interest expense for the change in fair value of the de-designated swaps.

Information regarding our cash flow hedge transactions is as follows:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Gain recognized in AOCI, pretax	$	677	$	1,576
Deferred losses reclassed from AOCI to interest expense	$	(2,912)	$	(12)
Gain arising from ineffectiveness reducing interest expense	$	-	$	16

	March 31,		December 31,
(In thousands, except months)	2013		2012
Aggregate notional value of current derivatives outstanding	$	375,000	$	630,000
Aggregate notional value of forward derivatives outstanding	$	-	$	75,000
Period through which derivative positions currently exist	March 2016		March 2016
Fair value of derivatives	$	4,311	$	7,083
Deferred losses included in AOCI (pretax)	$	4,310	$	7,899
Losses included in AOCI to be recognized in the next 12 months	$	-	$	2,912
Number of months over which loss in OCI is to be recognized	NA		3

13

8.     EQUITY

Share-Based Compensation

The following table summarizes total compensation costs recognized for share-based payments during the quarters ended March 31, 2013 and 2012:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Restricted stock	$	456	$	325
Performance shares	200		176
Total	$	656	$	501

Stock-based compensation expense is included in “selling, general and administrative expenses” in the accompanying statements of income.

As of March 31, 2013, total unrecognized compensation costs related to nonvested Restricted Stock Awards (“RSAs”) and Performance Share Awards (“PSAs”) was $5.9 million and will be recognized over a weighted-average period of approximately 1.6 years.

The following table summarizes the RSA and PSA activity for the quarter ended March 31, 2013:

	RSAs			PSAs
	Shares	Weighted Average Grant Date Fair Value		Shares	Weighted Average Grant Date Fair Value
Non-vested shares outstanding - January 1, 2013	64,318	$	18.33	58,221	$	18.85
Shares granted	168,516	$	17.13	66,504	$	19.30
Non-vested shares outstanding - March 31, 2013	232,834			124,725

Accumulated Other Comprehensive Income

The following table summarizes the changes in accumulated other comprehensive loss, net of tax, by component for the quarter ended March 31, 2013:

	Pension and
	Post-Retirement		Derivative
(In thousands)	Obligations		Instruments		Total
Balance at December 31, 2012	$	(40,581)	$	(5,203)	$	(45,784)
Other comprehensive income before reclassifications	-		419		419
Amounts reclassified from accumulated other comprehensive income	474		1,839		2,313
Net current period other comprehensive income	474		2,258		2,732
Balance at March 31, 2013	$	(40,107)	$	(2,945)	$	(43,052)

14

The following table summarizes reclassifications from accumulated other comprehensive loss for the quarter ended March 31, 2013:

	Amount
	Reclassified		Affected Line Item in the
(In thousands)	from AOCI		Statement of Income
Amortization of pension and post-retirement items:
Prior service credit	$	116	(a)
Actuarial loss	(891)		(a)
	(775)		Total before tax
	301		Tax benefit
	$	(474)	Net of tax
Loss on cash flow hedges:
Interest rate derivatives	$	(2,912)	Interest expense
	1,073		Tax benefit
	$	(1,839)	Net of tax

(a)These items are included in the components of net periodic benefit cost for our pension and post-retirement benefit plans.  See Note 9 for additional details.

9.PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS

Defined Benefit Plans

We sponsor a qualified defined benefit pension plan (“Retirement Plan”) that is non-contributory covering certain of our hourly employees who fulfill minimum age and service requirements.  Certain salaried employees are also covered by the Retirement Plan, although these benefits have previously been frozen.  In April 2013, the Retirement Plan was amended to among other things: (i) change the benefit formula to a cash balance account as of May 1, 2013 and (ii) freeze entrance into the Retirement Plan so that no person is eligible to become a participant on or following May 1, 2013.

In connection with the acquisition of SureWest, we assumed sponsorship in 2012 of a frozen non-contributory defined benefit pension plan (the “SureWest Plan”).  The SureWest Plan covers certain eligible employees and benefits are based on years of service and the employee’s average compensation during the five highest consecutive years of the last ten years of credited service.  This plan has previously been frozen so that no person is eligible to become a new participant and all future benefit accruals for existing participants have ceased.

We also have two non-qualified supplemental retirement plans (“Supplemental Plans”): the Restoration Plan, which we acquired as part of our North Pittsburgh Systems, Inc. (“North Pittsburgh”) and TXU Communications Venture Company (“TXUCV”) acquisitions, and a Supplemental Executive Retirement Plan (“SERP”), which we acquired as part of our acquisition of SureWest.  The Supplemental Plans provide supplemental retirement benefits to certain former employees by providing for incremental pension payments to partially offset the reduction that would have been payable under the qualified defined benefit pension plans if it were not for limitations imposed by federal income tax regulations. Both plans have previously been frozen so that no person is eligible to become a new participant in the Supplemental Plans.  These plans are unfunded and have no assets.  The benefits paid under the Supplemental Plans are paid from the general operating funds of the Company.

15

The following table summarizes the components of net periodic pension cost for our defined benefit plans for the quarters ended March 31, 2013 and 2012:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	304	$	357
Interest cost	3,862		2,641
Expected return on plan assets	(5,151)		(2,611)
Net amortization loss	891		809
Prior service credit amortization	(71)		(41)
Net periodic pension (benefit) cost	$	(165)	$	1,155

Other Non-qualified Deferred Compensation Agreements

We also are liable for deferred compensation agreements with former members of the board of directors and certain other former employees of a subsidiary of TXUCV, which was acquired in 2004.  The benefits are payable for up to the life of the participant and may begin as early as age 65 or upon the death of the participant.  Participants accrue no new benefits as these plans had previously been frozen by TXUCV’s predecessor company prior to our acquisition of TXUCV.  Payments related to the deferred compensation agreements totaled approximately $0.1 million for the three month period ended March 31, 2013 and 2012, respectively.  The net present value of the remaining obligations was approximately $2.1 million and $2.2 million at March 31, 2013 and December 31, 2012, respectively, and is included in pension and post-retirement benefit obligations in the accompanying balance sheets.

We also maintain 37 life insurance policies on certain of the participating former directors and employees.  The excess of the cash surrender value of the remaining life insurance policies over the notes payable balances related to these policies is determined by an independent consultant, and totaled $2.2 million at March 31, 2013 and $2.0 million at December 31, 2012. These amounts are included in investments in the accompanying condensed consolidated balance sheets.  Cash principal payments for the policies and any proceeds from the policies are classified as operating activities in the condensed consolidated statements of cash flows.

Post-retirement Benefit Obligations

We sponsor a healthcare and life insurance plan (“Post-retirement Plan”) that provides post-retirement medical benefits and life insurance to certain groups of retired employees.  Retirees share in the cost of healthcare benefits, making contributions that are adjusted periodically—either based upon collective bargaining agreements or because total costs of the program have changed.  Covered expenses for retiree health benefits are paid as they are incurred.  Post-retirement life insurance benefits are fully insured.  The Post-retirement Plan is unfunded and has no assets, and benefits are paid from the general operating funds of the Company.

In connection with the acquisition of SureWest, we acquired its post-retirement benefit plan which provides life insurance benefits and a stated reimbursement for Medicare supplemental insurance to certain eligible retired participants.  This plan has previously been frozen so that no person is eligible to become a new participant.  Employer contributions for retiree medical benefits are separately designated within the SureWest Plan pension trust for the sole purpose of providing payments of retiree medical benefits.  The nature of the assets used to provide payment of retiree medical benefits is the same as that of the SureWest Plan.

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	232	$	213
Interest cost	391		414
Expected return on plan assets	(58)		-
Net prior service credit amortization	(45)		(47)
Net periodic postretirement benefit cost	$	520	$	580

16

Contributions

We expect to contribute approximately $11.5 million to our pension plans and $2.5 million to our other post-retirement plans in 2013.  As of March 31, 2013, we have contributed $1.8 million and $0.8 million of the annual contribution to the pension plans and other post-retirement plans, respectively.

10.  INCOME TAXES

There have been no changes to the balance of our unrecognized tax benefits reported at December 31, 2012.  As of March 31, 2013 and December 31, 2012, the amount of unrecognized tax benefits was $1.2 million.  The total amount of unrecognized benefits that, if recognized, would affect the effective tax rate is $0.8 million.  A decrease of the full amount of unrecognized tax benefits and $0.2 million of related accrued interest is expected in the third quarter of 2013 due to the expiration of federal and state statute of limitations.  The tax benefit attributable to the decrease in unrecognized tax benefits will not have a significant effect on the Company’s effective tax rate.

Our practice is to recognize interest and penalties related to income tax matters in interest expense and general and administrative expense, respectively.  At March 31, 2013, we had no material liability for interest or penalties and had no material interest or penalty expense.

The only periods subject to examination for our federal return are years 2009 through 2012.  The periods subject to examination for our state returns are years 2005 through 2011.  We are currently under examination by federal and state taxing authorities.  We do not expect any settlement or payment that may result from the audit to have a material effect on our results of operations or cash flows.

Our effective tax rate was 44.8% and 34.9% for the quarters ended March 31, 2013 and 2012, respectively.  For the quarter ended March 31, 2013, the effective tax rate differed from the federal and state statutory rates primarily due to non-deductible compensation in relation to the acquisition of SureWest.  Exclusive of this adjustment, our effective tax rate for the three months ended March 31, 2013 would have been approximately 37.2%.

11.  COMMITMENTS AND CONTINGENCIES

Prior to the completion of the SureWest Merger on July 2, 2012, six putative class action lawsuits were filed by alleged SureWest shareholders challenging the Company’s proposed merger with SureWest in which the Company, WH Acquisition Corp. and WH Acquisition II Corp., SureWest and members of the SureWest board of directors have been named as defendants.  Five shareholder actions were filed in the Superior Court of California, Placer County, and one shareholder action was filed in the United States District Court for the Eastern District of California.  The actions are called Needles v. SureWest Communications, et al., filed February 17, 2012, Errecart v. Oldham, et al., filed February 24, 2012, Springer v. SureWest Communications, et al., filed March 9, 2012, Aievoli v. Oldham, et al., filed March 15, 2012, and Waterbury v. SureWest Communications, et al., filed March 26, 2012, and the federal action is called Broering v. Oldham, et al., filed April 18, 2012.  The actions generally allege, among other things, that each member of the SureWest board of directors breached fiduciary duties to SureWest and its shareholders by authorizing the sale of SureWest to the Company for consideration that allegedly was unfair to the SureWest shareholders and agreed to terms that allegedly unduly restrict other bidders from making a competing offer.  The complaints also allege that the Company and SureWest aided and abetted the breaches of fiduciary duties allegedly committed by the members of the SureWest board of directors.  The Broering complaint also alleges, among other things, that the joint proxy statement/prospectus filed with the SEC on March 28, 2012 did not make sufficient disclosures regarding the merger, that SureWest’s board should have appointed an independent committee to negotiate the transaction and that SureWest should have gone back to another bidder to create a competitive bid process.  The lawsuits seek equitable relief, including an order to prevent the defendants from consummating the merger on the agreed-upon terms and/or an award of unspecified monetary damages.  On March 14, 2012, the Placer County Superior Court entered an order consolidating the Needles, Errecart and Springer actions into a single action under the caption In re SureWest Communications Shareholder Litigation.  Under the terms of this order, all cases subsequently filed in the Superior Court for the State of California, County of Placer, that relate to the same subject matter and involve similar questions of law or fact were to be consolidated with these cases as well.  This included the Aievoli and Waterbury cases.  On April 10, 2012, the plaintiff in Waterbury filed a request for voluntary dismissal of her complaint without prejudice.  On May 18, 2012, pursuant to the parties’ stipulation, the federal Court entered an order staying the Broering action for 90 days.  The federal Court subsequently extended the stay of the Broering action until June 1, 2013.  On June 1, 2012, the parties entered into a proposed settlement of all of the shareholder actions without any admission of

17

liability by the Company or the other defendants.  Pursuant to the proposed settlement, SureWest agreed to make, and subsequently made, certain additional disclosures in a Current Report on Form 8-K filed with the SEC in advance of the special meeting of SureWest shareholders held on June 12, 2012.  The proposed settlement also provided that plaintiffs’ counsel collectively are to receive attorneys’ fees of $0.525 million, to be paid by the Company and SureWest and its insurer.  On December 20, 2012, the court issued a ruling preliminarily approving the proposed settlement.  Notice of the proposed settlement was thereafter given to the SureWest shareholders.  Eight shareholders representing approximately 4,500 shares of SureWest stock opted-out of the settlement class.  A final hearing on the proposed settlement was held before the court on March 28, 2013.  On April 5, 2013, the court issued a final judgment for $0.525 million, of which the Company is to pay approximately $0.2 million, with the balance to be paid by SureWest and its insurer.  In accordance with the terms of the final judgment, on April 17, 2013 the Company disbursed its portion of the settlement. Pursuant to the settlement and the terms of the final judgment, the consolidated state court actions are now concluded, and the claims of all shareholders who did not opt-out of the settlement have been released and discharged.  In accordance with the settlement, the Broering action pending in federal court was voluntarily dismissed on April 16, 2013.

On April 15, 2008, Salsgiver Inc., a Pennsylvania-based telecommunications company, and certain of its affiliates filed a lawsuit against us and our subsidiaries North Pittsburgh Telephone Company and North Pittsburgh Systems Inc. in the Court of Common Pleas of Allegheny County, Pennsylvania alleging that we have prevented Salsgiver from connecting their fiber optic cables to our utility poles.  Salsgiver seeks compensatory and punitive damages as the result of alleged lost projected profits, damage to its business reputation, and other costs.  Salsgiver originally claimed to have sustained losses of approximately $125 million and did not request a specific dollar amount in damages.  We believe that these claims are without merit and that the alleged damages are completely unfounded.  We intend to defend against these claims vigorously. Discovery concluded and Consolidated filed a motion for summary judgment on June 18, 2012 and the court heard oral arguments on August 30, 2012.  On February 12, 2013, the court granted, in part, Consolidated’s motion.  The court ruled that Salsgiver could not recover prejudgment interest and could not use as a basis of liability any actions prior to April 14, 2006. The court has set a tentative trial date for early November 2013.  Additional discovery will be taken prior to that time.

In addition, we have asked the Federal Communications Commission (“FCC”) Enforcement Bureau to address Salsgiver’s unauthorized pole attachments and safety violations on those attachments.  We believe that these are violations of an FCC order regarding Salsgiver’s complaint against us.  We do not believe that these claims will have a material adverse impact on our financial results.

Two of our subsidiaries, Consolidated Communications of Pennsylvania Company LLC (“CCPA”) and Consolidated Communications Enterprise Services Inc. (“CCES”), received assessment notices from the Commonwealth of Pennsylvania Department of Revenue increasing the amounts owed for Pennsylvania Gross Receipt Taxes for the tax period ending December 31, 2009.  These two assessments adjusted the subsidiaries’ combined total outstanding taxable gross receipts liability (with interest) to approximately $2.3 million.  In addition, based upon recently completed audits of CCES for 2008, 2009 and 2010, we believe the Commonwealth of Pennsylvania may issue additional assessments totaling approximately $1.7 million for Gross Receipt Taxes allegedly owed.  Our CCPA subsidiary has also been notified by the Commonwealth of Pennsylvania that they will conduct a gross receipts audit for the calendar year 2008.  An appeal challenging the 2009 CCPA assessment was filed with the Department of Revenue’s Board of Appeals on September 15, 2011, and we filed a similar appeal for CCES with the Board of Appeals on November 11, 2011 challenging the 2009 CCES assessment.  The Board of Appeals denied CCPA and CCES’s appeals.  On November 13, 2012, CCPA and CCES filed appeals with the Commonwealth’s Board of Finance and Revenue.  These have been stayed pending the outcome of present litigation in the Commonwealth Court between Verizon Pennsylvania, Inc. and the Commonwealth of Pennsylvania (Verizon Pennsylvania, Inc. v. Commonwealth, Docket No. 266 F.R. 2008).  The Gross Receipts Tax issues in the Verizon Pennsylvania case are substantially the same as those presently facing CCPA and CCES.  In addition, there are numerous telecommunications carriers with Gross Receipts Tax matters dealing with the same issues that are in various stages of appeal before the Board of Finance and Revenue and the Commonwealth Court.  Those appeals by other similarly situated telecommunications carriers have been continued until resolution of the Verizon Pennsylvania case.  We believe that these assessments and the positions taken by the Commonwealth of Pennsylvania are without substantial merit.  We do not believe that the outcome of these claims will have a material adverse impact on our financial results or cash flows.

18

We previously provided telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace the Company as the provider of those services with a competitor, Securus Technologies, Inc.  Since that decision, Securus has replaced the Company as the provider of telephone service at the Illinois Department of Corrections facilities.  We challenged Securus’ bid, and the State’s decision to accept that bid, in a variety of different forums including: (i) protests with the Chief Procurement Officer of the Illinois Executive Ethics Commission, which were denied, (ii) a lawsuit filed in the Circuit Court of Sangamon County, Illinois that was dismissed, but is now under appeal in the Illinois Appellate Court Fourth District, (iii) a declaratory ruling request filed with the Illinois Commerce Commission, which was granted on April 9, 2013 and (iv) a complaint filed with the Illinois Procurement Policy Board.  In each of those challenges, we claimed either that Securus was not a responsible vendor, as defined by the State’s bid solicitation document, and/or that rates for the services Securus proposes to provide are subject to regulatory limits below those Securus has proposed to charge. Our efforts to challenge our competitors bid and the States decision to accept the bid have not been successful.  As of March 31, 2013 the process to transition these services to our competitor was complete.

On January 18, 2012, we filed a petition with the U.S. Court of Appeals for the District of Columbia Circuit to review the FCC’s Order issued November 18, 2011 that reformed intercarrier compensation and core parts of the Universal Service Fund.  We are appealing five core issues in the November 18, 2011 FCC order. The U.S. Court of Appeals for the tenth circuit will hear oral arguments on November 19, 2013.

We are from time to time involved in various other legal proceedings and regulatory actions arising out of our operations.  We do not believe that any of these, individually or in the aggregate, will have a material adverse effect upon our business, operating results or financial condition.

12.  BUSINESS SEGMENTS

The Company is viewed and managed as two separate, but highly integrated, reportable business segments: “Telephone Operations” and “Other Operations”. Telephone Operations consists of a wide range of telecommunications services, including local and long-distance service, high-speed broadband Internet access, video services, VOIP services, custom calling features, private line services, carrier access services, network capacity services over a regional fiber optic network, mobile services and directory publishing.  The financial results of SureWest are included in the Telephone Operations segment as of the date acquisition.  The Company also operates two complementary non-core businesses that comprise “Other Operations”, including telephone services to correctional facilities and equipment sales.  As discussed in Note 1, our contract to provide telephone services to correctional facilities operated by the Illinois Department of Corrections was not renewed and the process of transitioning these services to another service provider was completed during the quarter ended March 31, 2013.  Management evaluates the performance of these business segments based upon net revenue and operating income.

19

	Quarter Ended
	March 31,
(In thousands)	2013			2012
Telephone operations	$	150,346		$	85,083
Other operations	5,949			8,281
Total net revenue	156,295			93,364
Operating expense - telephone operations	86,508			52,888
Operating expense - other operations	6,278			7,326
Total operating expense	92,786			60,214
Depreciation and amortization - telephone operations	34,793			21,929
Depreciation and amortization - other operations	318			208
Total depreciation expense	35,111			22,137
Operating income - telephone operations	29,045			10,266
Operating income - other operations	(647		)	747
Total operating income	28,398			11,013
Interest expense, net of interest income	(24,600		)	(14,600		)
Investment income	8,784			6,466
Other, net	(107		)	14
Income before taxes	$	12,475		$	2,893
Capital expenditures:
Telephone operations	$	27,505		$	9,970
Other operations	12			73
Total	$	27,517		$	10,043
	March 31,			December 31,
	2013			2012
Total assets:
Telephone operations (1)	$	1,770,462		$	1,792,585
Other operations	1,454			2,243
Total	$	1,771,916		$	1,794,828

(1)Included within the telephone operations segment assets are our equity method investments totaling $58.7 million and $57.9 million at March 31, 2013 and December 31, 2012, respectively.

20

13.  CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Consolidated Communications, Inc. is the primary obligor under the unsecured Senior Notes it issued on May 30, 2012. We and the following of our subsidiaries: Consolidated Communications Enterprise Services, Inc., Consolidated Communications Services Company, Consolidated Communications of Fort Bend Company, Consolidated Communications of Texas Company, Consolidated Communications of Pennsylvania Company, LLC, SureWest Communications, Inc., SureWest Broadband, SureWest Communications, SureWest Long Distance, SureWest Telephone, SureWest TeleVideo, SureWest Kansas, Inc., SureWest Kansas Holdings, Inc., SureWest Fiber Ventures, LLC, SureWest Kansas Connections, LLC, SureWest Kansas Licenses, LLC, SureWest Kansas Operations, LLC and SureWest Kansas Purchasing, LLC, have jointly and severally guaranteed the Senior Notes.  All of the subsidiary guarantors are 100% direct or indirect wholly owned subsidiaries of the parent, and all guarantees are full, unconditional and joint and several with respect to principal, interest and liquidated damages, if any.  As such, we present condensed consolidating balance sheets as of March 31, 2013 and December 31, 2012, and condensed consolidating statements of operations and cash flows for the quarters ended March 31, 2013 and 2012 for each of Consolidated Communications Holdings, Inc. (Parent), Consolidated Communications, Inc. (Subsidiary Issuer), guarantor subsidiaries and other non-guarantor subsidiaries with any consolidating adjustments.  See Note 6 for more information regarding our Senior Notes.

Condensed Consolidating Balance Sheet

(amounts in thousands)

	March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	3,394		$	3,215		$	2,015		$	-		$	8,624
Accounts receivable, net	19			126			48,477			7,607			-			56,229
Income taxes receivable	12,296			(1,129		)	(2,385		)	(2,438		)	-			6,344
Deferred income taxes	(51		)	(310		)	8,985			376			-			9,000
Prepaid expenses and other current assets	-			-			13,075			369			-			13,444
Total current assets	12,264			2,081			71,367			7,929			-			93,641
Property, plant and equipment, net	-			-			849,855			52,405			-			902,260
Intangibles and other assets:
Investments	-			3,604			107,133			15			-			110,752
Investments in subsidiaries	978,499			238,349			11,510			-			(1,228,358		)	-
Goodwill	-			-			538,807			66,181			-			604,988
Other intangible assets	-			-			38,213			9,087			-			47,300
Deferred debt issuance costs, net and other assets	-			11,319			1,656			-			-			12,975
Total assets	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	2,272		$	-		$	-		$	2,272
Advance billings and customer deposits	-			-			25,917			2,516			-			28,433
Dividends payable	15,539			-			-			-			-			15,539
Accrued compensation	36			-			19,780			1,935			-			21,751
Accrued interest	-			11,516			13			5			-			11,534
Accrued expense	183			-			37,467			3,094			-			40,744
Current portion of long term debt and capital lease obligations	-			9,240			315			57			-			9,612
Current portion of derivative liability	-			720			-			-			-			720
Total current liabilities	15,758			21,476			85,764			7,607			-			130,605
Long-term debt and capital lease obligations	-			1,201,678			3,525			862			-			1,206,065
Advances due to/from affiliates, net	853,399			(1,949,910		)	1,121,410			(24,899		)	-			-
Deferred income taxes	(2,358		)	(2,240		)	135,974			8,975			-			140,351
Pension and postretirement benefit obligations	-			-			124,115			29,425			-			153,540
Other long-term liabilities	118			3,591			6,505			289			-			10,503
Total liabilities	866,917			(725,405		)	1,477,293			22,259			-			1,641,064
Shareholders’ equity:
Common Stock	399			-			17,411			30,000			(47,411		)	399
Other shareholders’ equity	123,447			980,758			119,563			83,358			(1,180,947		)	126,179
Total Consolidated Communications Holdings, Inc. shareholders’ equity	123,846			980,758			136,974			113,358			(1,228,358		)	126,578
Noncontrolling interest	-			-			4,274			-			-			4,274
Total shareholders’ equity	123,846			980,758			141,248			113,358			(1,228,358		)	130,852
Total liabilities and shareholders’ equity	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916

21

Condensed Consolidating Balance Sheet

(amounts in thousands)

	December 31, 2012
	Parent			Subsidiary Issuer			Guarantors		Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	6,577		$	8,530	$	2,747		$	-		$	17,854
Accounts receivable, net	19			457			50,108		7,998			-			58,582
Income taxes receivable	4,258			-			7,685		(124		)	-			11,819
Deferred income taxes	(51		)	(310		)	8,985		376			-			9,000
Prepaid expenses and other current assets	-			-			10,855		414			-			11,269
Total current assets	4,226			6,724			86,163		11,411			-			108,524
Property, plant and equipment, net	-			-			855,722		52,514			-			908,236
Intangibles and other assets:
Investments	-			3,641			106,094		15			-			109,750
Investments in subidiaries	958,199			219,955			11,234		-			(1,189,388		)	-
Goodwill	-			-			538,807		66,181			-			604,988
Other intangible assets	-			-			40,443		9,087			-			49,530
Deferred debt issuance costs, net and other assets	-			12,788			1,012		-			-			13,800
Total assets	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	14,967	$	-		$	-		$	14,967
Advance billings and customer deposits	-			-			26,069		2,523			-			28,592
Dividends payable	15,463			-			-		-			-			15,463
Accrued compensation	36			-			19,919		2,013			-			21,968
Accrued interest	-			2,943			14		5						2,962
Accrued expense	235			430			42,861		3,939			-			47,465
Current portion of long term debt and capital lease obligations	-			9,242			300		54			-			9,596
Current portion of derivative liability	-			3,164			-		-			-			3,164
Total current liabilities	15,734			15,779			104,130		8,534			-			144,177
Long-term debt and capital lease obligations	-			1,203,760			3,611		877			-			1,208,248
Advances due to/from affiliates, net	817,119			(1,934,977		)	1,137,157		(19,299		)	-			-
Deferred income taxes	(2,357		)	(3,571		)	135,891		8,879			-			138,842
Pension and postretirement benefit obligations	-			-			125,706		31,004			-			156,710
Other long-term liabilities	-			3,919			6,587		240			-			10,746
Total liabilities	830,496			(715,090		)	1,513,082		30,235			-			1,658,723
Shareholders’ equity:
Common Stock	399			-			17,411		30,000			(47,411		)	399
Other shareholders’ equity	131,530			958,198			104,807		78,973			(1,141,977		)	131,531
Total Consolidated Communications Holdings, Inc. shareholders’ equity	131,929			958,198			122,218		108,973			(1,189,388		)	131,930
Noncontrolling interest	-			-			4,175		-			-			4,175
Total shareholders’ equity	131,929			958,198			126,393		108,973			(1,189,388		)	136,105
Total liabilities and shareholders’ equity	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828

22

Condensed Consolidating Statements of Operations

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	(7	)	$	142,822		$	17,028		$	(3,548	)	$	156,295
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			58,141			3,444			(3,253		)	58,332
Selling, general and administrative expenses	948			31			28,862			4,729			(295		)	34,275
Financing and other transaction costs	179			-			-			-			-			179
Depreciation and amortization	-			-			32,852			2,259			-			35,111
Operating income (loss)	(1,127		)	(38		)	22,967			6,596			-			28,398
Other income (expense):
Interest expense, net of interest income	6			(24,497		)	(110		)	1			-			(24,600		)
Intercompany interest income (expense)	(20,433		)	27,608			(7,329		)	154			-			-
Investment income	-			(37		)	8,821			-			-			8,784
Equity in earnings of susidiaries, net	20,300			18,393			276						(38,969		)	-
Other, net	-			-			(98		)	(9		)	-			(107		)
Income (loss) before income taxes	(1,254		)	21,429			24,527			6,742			(38,969		)	12,475
Income tax expense (benefit)	(8,037		)	1,129			9,987			2,514			-			5,593
Net income (loss)	6,783			20,300			14,540			4,228			(38,969		)	6,882
Less: net income attributable to noncontrolling interest	-			-			99			-			-			99
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	6,783		$	20,300		$	14,441		$	4,228		$	(38,969	)	$	6,783
Total comprehensive income (loss) attributable to common shareholders	$	6,783		$	22,558		$	14,759		$	4,384		$	(38,969	)	$	9,515

	Quarter Ended March 31, 2012
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	7		$	79,758		$	17,109		$	(3,510	)	$	93,364
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			35,808			3,566			(3,510		)	35,864
Selling, general and administrative expenses	534			30			14,947			4,017			-			19,528
Financing and other transaction costs	679			4,143			-			-			-			4,822
Depreciation and amortization	-			-			18,456			3,681			-			22,137
Operating income (loss)	(1,213		)	(4,166		)	10,547			5,845			-			11,013
Other income (expense):
Interest expense, net of interest income	-			(14,302		)	(279		)	(19		)	-			(14,600		)
Intercompany interest income (expense)	(10,892		)	20,081			(9,252		)	63						-
Investment income	-			62			6,399			5			-			6,466
Equity in earnings of susidiaries, net	9,236			8,366			337			-			(17,939		)	-
Other, net	-			1			13						-			14
Income (loss) before income taxes	(2,869		)	10,042			7,765			5,894			(17,939		)	2,893
Income tax expense (benefit)	(4,628		)	806			2,671			2,160			-			1,009
Net income (loss)	1,759			9,236			5,094			3,734			(17,939		)	1,884
Less: net income attributable to noncontrolling interest	-			-			125			-			-			125
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	1,759		$	9,236		$	4,969		$	3,734		$	(17,939	)	$	1,759
Total comprehensive income (loss) attributable to common shareholders	$	1,759		$	10,239		$	5,267		$	3,885		$	(17,939	)	$	3,211

23

Condensed Consolidating Statements of Cash Flows

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(20,835)	$	14,062	$	35,968	$	6,997	$	36,192
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(25,382)		(2,135)		(27,517)
Purchase of investments	-		-		(84)		-		(84)
Proceeds from sale of assets	-		-		4		17		21
Other			-		-				-
Net cash used in investing activities	-		-		(25,462)		(2,118)		(27,580)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	-		13,000		-		-		13,000
Payment of capital lease obligation	-		-		(73)		(12)		(85)
Payment on long-term debt	-		(15,310)		-		-		(15,310)
Dividends on common stock	(15,447)		-		-		-		(15,447)
Transactions with affiliates, net	36,282		(14,935)		(15,748)		(5,599)		-
Net cash provided by (used in) financing activities	20,835		(17,245)		(15,821)		(5,611)		(17,842)
Decrease in cash and cash equivalents	-		(3,183)		(5,315)		(732)		(9,230)
Cash and cash equivalents at beginning of period	-		6,577		8,530		2,747		17,854
Cash and cash equivalents at end of period	$	-	$	3,394	$	3,215	$	2,015	$	8,624
	Quarter Ended March 31, 2012
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(15,543)	$	10,662	$	17,303	$	9,197	$	21,619
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(8,953)		(1,090)		(10,043)
Proceeds from sale of assets	-		-		20		-		20
Other	-		-		92		-		92
Net cash used in investing activities	-		-		(8,841)		(1,090)		(9,931)
Cash flows from financing activities:
Payment of capital lease obligation	-		-		(34)		(11)		(45)
Payment on long-term debt	-		(2,200)		-		-		(2,200)
Payment of financing costs	-		(5,083)		-		-		(5,083)
Dividends on common stock	(11,571)		-		-		-		(11,571)
Transactions with affiliates, net	27,114		(10,638)		(8,423)		(8,053)		-
Net cash provided by (used in) financing activities	15,543		(17,921)		(8,457)		(8,064)		(18,899)
Increase (decrease) in cash and cash equivalents	-		(7,259)		5		43		(7,211)
Cash and cash equivalents at beginning of period	-		103,369		80		2,255		105,704
Cash and cash equivalents at end of period	$	-	$	96,110	$	85	$	2,298	$	98,493

24

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Certain statements included in this report, including that which relates to the impact on future revenue sources, pending and future regulatory orders, continued expansion of the telecommunications network and expected changes in the sources of our revenue and cost structure resulting from our entrance into new communications markets, are forward-looking statements and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. These forward looking statements reflect, among other things, our expectations, plans, strategies, and anticipated financial results. There are a number of risks, uncertainties, and conditions that may cause our actual results to differ materially from those expressed or implied by these forward looking statements.  Many of these circumstances are beyond our ability to control or predict.  Moreover, forward looking statements necessarily involve assumptions on our part.  These forward looking statements generally are identified by the words “believe”, “expect”, “anticipate”, “estimate”, “intend”, “should”, “may”, “will”, “would”, “will be”, “will continue” or similar expressions. Such forward looking statements involve known and unknown risks, the impact of current economic conditions, uncertainties and other factors that may cause actual results, performance or achievements of Consolidated Communications Holdings, Inc. and its subsidiaries (“Consolidated”, the “Company”, “we” or “our”) to be different from those expressed or implied in the forward looking statements. All forward looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements that appear throughout this report. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward looking statements is included in our 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we disclaim any intention or obligation to update or revise publicly any forward-looking statements. You should not place undue reliance on forward-looking statements. Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes to the financial statements (“Notes”) as of and for the three months ended March 31, 2013 included in Item 1 of this Quarterly Report on Form 10-Q.

Throughout MD&A, we refer to measures that are not a measure of financial performance in accordance with United States generally accepted accounting principles (“US GAAP” or “GAAP”).  We believe the use of these non-GAAP measures on a consolidated and segment basis provides the reader with additional information that is useful in understanding our operating results and trends. These measures should be viewed in addition to, rather than as a substitute for, those measures prepared in accordance with GAAP. See the Non-GAAP Measures section below for a more detailed discussion on the use and calculation of these measures.

Significant Recent Development

On July 2, 2012, we completed the merger with SureWest Communications (“SureWest”), which resulted in the acquisition of 100% of all the outstanding shares of SureWest for $23.00 per share in a cash and stock transaction.  The acquisition of SureWest provides additional diversification of the Company’s revenues and cash flows both geographically and by service type, which offers a platform for future growth and is expected to generate operational and capital cost synergies. SureWest provides a wide range of telecommunications, digital video, Internet, data and other facilities-based communications services in Northern California, primarily in the greater Sacramento region, and in the greater Kansas City, Kansas and Missouri areas.  For the year ended December 31, 2011, SureWest reported $248.1 million in total operating revenues.  For the six months ended June 30, 2012, SureWest generated $127.9 million in operating revenues.  The total purchase price of $550.8 million, consisted of cash and assumed debt of $402.4 million and 9,965,983 shares of the Company’s common stock valued at the Company’s opening stock price on July 2, 2012 of $14.89, which totaled $148.4 million. The cash portion of the merger consideration and the funds required to repay SureWest outstanding debt was financed with the sale of $300.0 million in aggregate principal amount of 10.875% Senior Notes due 2020 (“Senior Notes”).  The Company also used cash on hand and approximately $35.0 million in borrowings from its revolving credit facility.  Because the acquisition closed on July 2, 2012, the Company’s financial information does not include any of the results of operations from SureWest prior to the acquisition date.  The financial results of SureWest are included in the Telephone Operations segment as of the date of the acquisition.

25

Overview

We are an established telecommunications services company providing a wide range of services to residential and business customers in Illinois, Texas, Pennsylvania, California, Kansas and Missouri.  We offer a wide range of telecommunications services, including local and long-distance service, high-speed broadband Internet access, video services, digital telephone service (“VOIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks, directory publishing and Competitive Local Exchange Carrier (“CLEC”) services.  We also operate two non-core complementary businesses, prison services and equipment sales. We classify our operations into two reportable business segments: Telephone Operations and Other Operations.

Telephone Operations Segment

Our Telephone Operations segment generated approximately 96% of our consolidated operating revenues during the quarter ended March 31, 2013, primarily from subscriptions to our voice, video and data services (“broadband services”) to residential and business customers. Revenues in the Telephone Operations segment increased $65.3 million during the quarter ended March 31, 2013 compared to the same period in 2012, primarily from the SureWest acquisition and growth in data, video and Internet connections. We expect our broadband service revenues to continue to grow as consumer and business demands for data based services increase.

We market our services to residential and business customers, either individually or as a bundled package.  Our “triple play” bundle includes our voice, video and data services. As of March 31, 2013, our video service was available to approximately 525,000 homes in Illinois, Texas, Pennsylvania, California, Kansas and Missouri markets. As of March 31, 2013, approximately 21% of the homes in the areas we serve subscribe to our video service. Data and Internet connections continue to increase as a result of enhanced product and service offerings, such as our consumer VOIP service and data speeds of up to 50 megabits per second, depending on the geographic market availability. As of March 31, 2013, approximately 30% of the homes in the areas we serve subscribe to our data service.

The increase in Telephone Operations revenues during the quarter ended March 31, 2013 was offset in part by an anticipated industry wide trend of a decline in access lines and related use of services.  Many consumers are choosing to subscribe to alternative communications services and competition for these subscribers continues to increase. Progressively, consumers are utilizing over-the-top services to download and watch television shows of interest to them on their computers. Competition from wireless providers, competitive local exchange carriers and in some cases cable television providers has increased in recent years in the markets we serve.  We have been able to mitigate some of the access line losses through marketing initiatives and product offerings, such as our VOIP service.

Other Operations Segment

Our Other Operations segment is comprised of non-core business activities including prison services and business systems.  Prison services, which operates primarily in Illinois, provides local and long-distance telephone service and automated calling service to inmates incarcerated at facilities operated by the Illinois Department of Corrections and to certain county jails.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace us as the provider of those services with a competitor.  Although we challenged our competitor’s bid and the State’s decision to accept that bid in a variety of different forums, during the quarter ended March 31, 2013 the process of transitioning these services to another service provider was completed. All related assets have been assessed for recoverability in light of this change and we determined that no impairment was necessary.  As of March 31, 2013, we continued to provide telephone services to a small number of county jails, primarily in Illinois. The county jail contracts periodically renew, however are separate from the State of Illinois contract. During 2012, the prison services contract comprised 82% of the operating revenues in our Other Operations segment, 5% of consolidated operating revenues and approximately 2% of consolidated operating income, excluding financing and other transaction fees.  Business systems sells and supports telecommunications equipment to business customers in Texas and Illinois.

26

Consolidated Results of Operations

The following tables reflect our financial results on a consolidated basis and key operating metrics as of and for the quarters ended March 31, 2013 and 2012.

Financial Data

	Quarter Ended March 31,
					$		%
(In millions, except for percentages)	2013		2012		Change		Change
Revenue
Telephone operations	$	150.4	$	85.1	$	65.3	77	%
Other operations	5.9		8.3		(2.4)		(29)
Total operating revenue	156.3		93.4		62.9		67
Expenses
Telephone operations	86.3		48.2		38.1		79
Other operations	6.3		7.3		(1.0)		(14)
Transaction/debt refinancing costs	0.2		4.8		(4.6)		(96)
Depreciation and amortization	35.1		22.1		13.0		59
Total operating expense	127.9		82.4		45.5		55
Income from operations	28.4		11.0		17.4		158
Interest expense, net	(24.6)		(14.6)		(10.0)		(68)
Other income	8.7		6.5		2.2		34
Income tax expense	5.6		1.0		4.6		460
Net income	6.9		1.9		5.0		263
Net income attributable to noncontrolling interest	0.1		0.1		-		0
Net income attributable to common shareholders	$	6.8	$	1.8	$	5.0	278
Adjusted EBITDA (1)	$	74.1	$	46.3	$	27.8	60	%

(1)    A non-GAAP measure.  See the Non-GAAP Measures section below for additional information and reconciliation to the most directly comparable GAAP measure.

Key Operating Statistics

	As of March 31,
	2013	2012	Change	% Change
ILEC access lines
Residential	152,644	136,607	16,037	12	%
Business	113,211	89,560	23,651	26
Total	265,855	226,167	39,688	18
Voice connections (1)
Residential	77,515	2,261	75,254	3,328
Business	50,351	52,232	(1,881)	(4)
Total	127,866	54,493	73,373	135
Data and internet connections (2)	250,350	136,047	114,303	84
Video connections (2)	107,475	35,337	72,138	204
Total connections	751,546	452,044	299,502	66

(1)Voice connections include voice lines outside the Incumbent Local Exchange Carrier (“ILEC”) service areas and Voice-over-IP inside the ILEC service areas.

(2)These connections include both residential and business (excluding SureWest business metrics) for services both inside and outside the ILEC service areas.

27

Consolidated Overview

The comparability of our consolidated results of operations and key operating statistics was impacted by the SureWest acquisition, which closed on July 2, 2012, as described above.  SureWest’s results are included in our consolidated financial statements as of the date of the acquisition.

Consolidated operating revenue increased $62.9 million during the quarter ended March 31, 2013 compared to the same period in 2012 primarily due to the SureWest acquisition.  The SureWest operations accounted for $67.0 million of the quarterly increase in operating revenues.  The acquisition of SureWest provides additional diversification of the Company’s revenues and cash flows both geographically and by service type.  Excluding the addition of the operations for SureWest, consolidated operating revenues decreased $4.1 million during the quarter ended March 31, 2013 primarily as a result of a decline in operating revenues in our Other Operations segment of $2.4 million.  As described above, our contract to provide telephone services to correctional facilities operated by the Illinois Department of Corrections was not renewed and the process of transitioning these services to another service provider was completed during the quarter ended March 31, 2013.  Operating revenues in our Telephone Operations segment also decreased $1.7 million (excluding the addition of SureWest) as a result of a decline in our traditional wireline telephone business due to the continued decrease in access lines.  However, this decrease was mitigated by an 8% increase in video, data and Internet revenue as we continue to grow our broadband services.  Data and Internet connections and video connections increased 7% and 9% as of March 31, 2013, respectively.  With the acquisition of SureWest, total video, data and Internet connections have more than doubled as of March 31, 2013 compared to 2012.  We anticipate that video, data and Internet revenues will continue to increase and comprise a greater percentage of consolidated operating revenues as a result of growth opportunities from the acquisition of SureWest and as a result of the rising consumer and business demand for data based services.

As discussed in the “Regulatory Matters” section below, our operating revenues are also impacted by legislative or regulatory changes at the federal and state levels, which could reduce or eliminate the current subsidies revenue we receive.  A number of proceedings and recent orders relate to universal service reform, intercarrier compensation and network access charges.  There are various ongoing legal challenges to the orders that have been issued.  As a result, it is not yet possible to determine fully the impact of the regulatory changes on our operations.

Operating expenses increased $45.5 million during the quarter ended March 31, 2013 compared to the same period in 2012 primarily due to the SureWest acquisition.  During the quarter ended March 31, 2013, the SureWest operations accounted for $56.9 million of the quarterly increase in operating expenses.  Excluding the addition of the operations for SureWest, operating expenses decreased $11.4 million primarily due to a decline in transaction costs of $4.6 million related to the acquisition of SureWest in 2012 and a decrease in depreciation and amortization expense of $6.1 million. Operating revenues and expenses by segment are discussed below.

Reclassifications

Certain amounts in our 2012 condensed consolidated financial statements have been reclassified to conform to the presentation of our 2013 condensed consolidated financial statements. During the quarter ended March 31, 2013, the classification of certain items within accounts payable and accrued expense were reclassified on the condensed consolidated balance sheet.  These reclassifications had no impact on total current liabilities.

In addition, the calculation of certain key operating statistics was revised during the third quarter of 2012 to reflect a new methodology for the Company following the acquisition of SureWest.  Accordingly, prior period operating statistics have been revised to conform to the current practice.

28

Segment Results of Operations

Telephone Operations

	Quarter Ended March 31,
					$		%
(In millions, except for percentages)	2013		2012		Change		Change
Revenue
Local calling services	$	26.3	$	19.9	$	6.4	32	%
Network access services	29.7		19.8		9.9		50
Subsidies	13.4		11.5		1.9		17
Long-distance services	4.6		3.5		1.1		31
Video, Data and Internet services	66.9		22.0		44.9		204
Other services	9.5		8.4		1.1		13
Total operating revenue	150.4		85.1		65.3		77
Expenses
Cost of services and products	54.0		30.0		24.0		80
Selling, general and administrative costs	32.3		18.2		14.1		77
Financing and other transaction costs	0.2		4.8		(4.6)		(96)
Depreciation and amortization	34.8		21.9		12.9		59
Total operating expense	121.3		74.9		46.4		62
Income from operations	$	29.1	$	10.2	$	18.9	185

Telephone Operations Operating Revenue

Local Calling Services

We offer several different basic local phone service packages for residential and business customers.  The plans include options for voicemail and other custom calling features such as caller ID, call forwarding and call waiting.  Local calling services revenue increased $6.4 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to the acquisition of SureWest. Excluding the addition of SureWest revenues, local calling services decreased $2.3 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to a 2% decline in local access lines.  The number of local access lines in service directly affects the recurring revenue we generate from end users and continues to be impacted by the industry-wide decline in access lines.  We expect to continue to experience modest erosion in access lines due to market forces and through our own competing VOIP product.

Network Access Services

Network access service revenues include interstate and intrastate switched access revenue, network special access services and wireless backhaul services.  Network access services revenue increased $9.9 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily as a result of the acquisition of SureWest, which accounted for $10.8 million of the current year quarter increase.  Excluding the addition of the SureWest revenues, network access services decreased $0.9 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to a decline in switched access revenue.  As described in the “Regulatory Matters” section below, network access revenues were impacted by a decline in intrastate rates as a result of the intercarrier compensation (“ICC”) reform which became effective in July 2012.

Subsidies

Subsidies consist of federal and state subsidies designed to promote widely available, quality telephone service at affordable prices in rural areas.  Subsidy revenues increased $1.9 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily as a result of the addition of revenue from the acquisition of SureWest of $1.4 million and the addition of revenues from the Connect America Fund (“CAF”), which was implemented by the Federal Communications Commission (“FCC”) in July 2012.  See the “Regulatory Matters” section below for a further discussion of the subsidies we receive.

Long-Distance Services

We offer a variety of long-distance calling plans, including unlimited flat-rate calling plans, to residential and business customers. Long-distance services revenue increased $1.1 million during the quarter ended March 31,

29

2013, compared to the same period in 2012 primarily due to the acquisition of SureWest.  Excluding the addition of SureWest revenues, long distance services decreased $0.4 million during the quarter ended March 31, 2013, compared to the same period in 2012.  The decrease in long distance revenue is primarily due to the decline in access lines as described above and the shift in customers moving to unlimited long-distance plans.

Video, Data and Internet Services

Video, data and Internet services include revenue from residential and business customers for subscriptions to our voice, video and data products.  We offer high speed Internet access at speeds of up to 50 Mbps, depending on the nature of the network facilities that are available, the level of service selected and the location.  We also offer a variety of data connectivity services in select markets, including Ethernet services over our copper and fiber-based networks, virtual hosting services and collocation services.  Our VOIP digital phone service is also available in certain markets as an alternative to the traditional telephone line.  Depending on geographic market availability, our video services range from limited basic service to advanced digital television, which includes several plans each with hundreds of local, national and music channels including premium and pay-per-view channels as well as video on demand service.  Certain subscribers may also subscribe to our advanced video services, which consist of high-definition television, digital video recorders (“DVR”) and/or a whole home DVR.

Video, data and Internet revenue increased $44.9 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily as a result of the acquisition of SureWest, which accounted for $43.2 million of the current year quarter increase.  The remaining increase in revenue was due to the continued growth in data and Internet connections and video connections, which increased 7% and 9% as of March 31, 2013, respectively.  Video, data and Internet revenue comprised 43% of our quarterly consolidated revenues at March 31, 2013, as compared to 24% at March 31, 2012.  We expect video, data and Internet service revenue to continue to grow as the consumer and business demand for data based services continues to increase.

Other Services

Other services include revenues from telephone directory publishing, wholesale transport services, billing and collection services and inside wiring service and maintenance.  Other services revenue increased $1.1 million during the quarter ended March 31, 2013, compared to the same period in 2012.  The increase in other services revenue was primarily due to the acquisition of SureWest and an increase in transport services, which were offset in part by a decline in directory publishing revenues.

Telephone Operations Operating Expenses

Cost of Services and Products

Cost of services and products increased $24.0 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to the addition of the operations for SureWest of $24.9 million as well as higher costs associated with video programming.  Video programming costs continue to increase due to the growth in video connections and an increase in costs per program channel.  During the quarter ended March 31, 2013, the increase in video programming costs was offset by a reduction in access costs due to the decline in access lines and usage.

Selling, General and Administrative Costs

Selling, general and administrative costs increased $14.1 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to the addition of the operations for SureWest of $12.9 million.  The remaining increase in selling, general and administrative costs was due primarily to an increase in professional fees for audit and legal services.

Transaction/Debt refinancing costs

In connection with the acquisition of SureWest, we incurred $4.8 million of transaction related fees which were recognized as financing and other transaction costs during the quarter ended March 31, 2012.

Depreciation and Amortization

Depreciation and amortization expense increased $12.9 million during the quarter ended March 31, 2013, compared to the same period in 2012 primarily due to the addition of the operations for SureWest of $19.1 million.  Excluding the addition of the operations for SureWest, depreciation and amortization expense decreased $6.2 million during the quarter ended March 31, 2013 compared to the same period in 2012 as a result of certain intangible assets and network and outside plant equipment becoming fully amortized or depreciated during 2012.

30

Regulatory Matters

Revenues subject to broad Federal or state regulation, which include such telecommunications services as local telephone service, network access service and toll service, are derived from various sources, including:

·business and residential subscribers of basic exchange services;

·surcharges mandated by state commissions;

·long distance carriers, for network access service;

·competitive access providers and commercial enterprises for network access service;

·interstate pool settlements from the National Exchange Carrier Association (“NECA”); and

·support payments from federal or state programs.

The telecommunications industry is subject to extensive federal, state and local regulation.  Under the Telecommunications Act of 1996 (“Telecommunications Act”), federal and state regulators share responsibility for implementing and enforcing statutes and regulations designed to encourage competition and to preserve and advance widely available, quality telephone service at affordable prices.

At the federal level, the Federal Communications Commission (“FCC”) generally exercises jurisdiction over facilities and services of local exchange carriers, such as our rural telephone companies, to the extent they are used to provide, originate, or terminate interstate or international communications.  The FCC has the authority to condition, modify, cancel, terminate, or revoke our operating authority for failure to comply with applicable federal laws or FCC rules, regulations and policies.  Fines or penalties also may be imposed for any of these violations.

State regulatory commissions generally exercise jurisdiction over carriers’ facilities and services to the extent they are used to provide, originate, or terminate intrastate communications.  In particular, state regulatory agencies have substantial oversight over interconnection and network access by competitors of our rural telephone companies.  In addition, municipalities and other local government agencies regulate the public rights-of-way necessary to install and operate networks.  State regulators can sanction our rural telephone companies or revoke our certifications if we violate relevant laws or regulations.

FCC Matters

In general, telecommunications service in rural areas is more costly to provide than service in urban areas.  The lower customer density means that switching and other facilities serve fewer customers and loops are typically longer, requiring greater expenditures per customer to build and maintain.  By supporting the high cost of operations in rural markets, Federal Universal Service Fund subsidies promote widely available, quality telephone service at affordable prices in rural areas.  We received $13.4 million and $11.5 million, in the aggregate, from the Federal Universal Service Fund, the Pennsylvania Universal Service Fund, and the Texas Universal Service Fund during the quarters ended March 31, 2013 and 2012, respectively. The increase in the Universal Service subsidies received during the quarter ended March 31, 2013 compared to the same period in 2012 was primarily due to the acquisition of SureWest and the new subsidies received from the CAF, as described below.

Under current FCC rules governing rate making, our California ILEC is required to establish rates for its interstate telecommunications services based on projected demand usage for the various services.  We project our earnings through the use of annual cost separation studies, which utilize estimated total cost information and projected demand usage. Carriers are required to follow FCC rules in the preparation of these annual studies.  We determine actual earnings from its interstate rates as actual volumes and costs become known.  Under current federal rules, we will be required to convert our California ILEC from a rate of return to a price cap company by July 1, 2013.

An order adopted by the FCC in 2011 (the “Order”) may significantly impact the amount of support revenue we receive from Universal Service Fund (“USF”)/CAF and ICC. The Order reformed core parts of the USF, broadly recast the existing ICC scheme and established the CAF to replace support revenues provided by the current USF and redirects support from voice services to broadband services.  In 2012, the first phase of the CAF was implemented freezing USF support to a price cap holding company until the FCC implements a broadband cost model to shift support from voice service to broadband.  Initially, the second phase was anticipated to be implemented July 1, 2013.  It is now anticipated that implementation will likely occur no sooner than January 2014. We anticipate that our revenues will be significantly impacted when the broadband cost model is implemented.  The order also modifies the methodology used for ICC traffic exchanged between carriers.  The

31

initial phase of ICC reform was effective on July 1, 2012, beginning the transition of our terminating switched access rates to bill-and-keep over a seven year period.  As a result of implementing the provisions of the Order, during the quarter ended March 31, 2013 our network access revenues decreased approximately $475 thousand.  There was no impact to network access revenues for the quarter ended March 31, 2012 as provisions of the Order were not in effect during that period.

State Matters

California

In an ongoing proceeding relating to the New Regulatory Framework, the California Public Utilities Commission (“CPUC”) adopted Decision 06-08-030 in 2006, which grants carriers broader pricing freedom in the provision of telecommunications services, bundling of services, promotions and customer contracts.  This decision adopted a new regulatory framework, the Uniform Regulatory Framework (“URF”), which among other things (i) eliminates price regulation and allows full pricing flexibility for all new and retail services, (ii) allows new forms of bundles and promotional packages of telecommunication services, (iii) allocates all gains and losses from the sale of assets to shareholders and (iv) eliminates almost all elements of rate of return regulation, including the calculation of shareable earnings.  On December 31, 2010, the CPUC issued a ruling to initiate a new proceeding to assess whether, or to what extent, the level of competition in the telecommunications industry is sufficient to control prices for the four largest ILECs in the state.  Subsequently, the CPUC issued a ruling temporarily deferring the proceeding.  The status on when the CPUC may open this proceeding is unclear and on hold at this time. The CPUC’s actions in this and future proceedings could lead to new rules and an increase in government regulation.  The Company will continue to monitor this matter.

Pennsylvania

In 2011, the Pennsylvania Public Utilities Commission (“PAPUC”) issued an intrastate access reform order reducing intrastate access rates to interstate levels in a three-step process, beginning in March 2012.  With the release of the FCC order in November 2011, the PAPUC temporarily issued a stay.  A final stay was issued in 2012 to implement the FCC ordered intrastate access rate changes.  The PAPUC has indicated that it will address state universal funding in 2013 pending any state legislative activity that may occur in the 2013 legislative session.  The Company will continue to monitor this matter.

Texas

The Texas Public Utilities Regulatory Act (“PURA”) directs the Public Utilities Commission of Texas (“PUCT”) to adopt and enforce rules requiring local exchange carriers to contribute to a state universal service fund that helps telecommunications providers offer basic local telecommunications service at reasonable rates in high cost rural areas.  The Texas Universal Service Fund is also used to reimburse telecommunications providers for revenues lost by providing lifeline service.  Our Texas rural telephone companies receive disbursements from this fund.

Our Texas ILECs receive two state funds, the small and rural incumbent local exchange company plan (“HCF”) and the high cost assistance fund (“HCAF”).  The HCF is a line-based fund used to keep local rates low.  The rate is applied on all residential lines and up to five single business lines.  The amount we receive from the HCAF is a frozen monthly amount that was originally developed to offset high intrastate toll rates.

In September 2011, the Texas state legislature passed SB980/HB2603 which, among other things, mandated the PUCT to review the Universal Service Fund and issue recommendations by January 1, 2013 with the intent to effectively eliminate the HCF.  This would be accomplished by implementing an urban floor to offset state funding reductions with a phase-in period of four years.  The PUCT recommended that (i) frozen line counts be lifted effective September 1, 2013; and (ii) rural and urban local rate benchmarks be developed.  The large company fund was completed in September 2012 and the PUCT currently has a docketed proceeding to address the small company fund participants.  The proceeding should be completed by December 2013.  The elimination of the frozen line counts is not expected to impact funding until the fourth quarter of 2013.  The potential impact on funding related to the urban benchmark is pending the docketed proceeding as well as potential legislative action.  The Company will continue to monitor this matter.

Other Regulatory Matters

We are also subject to a number of regulatory proceedings occurring at the federal and state levels that may have a material impact on our operations. The FCC and state commissions have authority to issue rules and regulations

32

related to our business.  A number of proceedings are pending or anticipated that are related to such telecommunications issues as competition, interconnection, access charges, intercarrier compensation, broadband deployment, consumer protection and universal service reform.  Some proceedings may authorize new services to compete with our existing services.  Proceedings that relate to our cable television operations include rulemakings on set top boxes, carriage of programming, industry consolidation and ways to promote additional competition.  There are various on-going legal challenges to the scope or validity of FCC orders that have been issued.  As a result, it is not yet possible to determine fully the impact of the related FCC rules and regulations on our operations.

Other Operations

	Quarter Ended March 31,
					$		%
(In millions, except for percentages)	2013		2012		Change		Change
Revenue	$	5.9	$	8.3	$	(2.4)	(29)	%
Expenses
Cost of services and products	4.3		5.9		(1.6)		(27)
Selling, general and administrative costs	2.0		1.4		0.6		43
Depreciation and amortization	0.3		0.2		0.1		50
Total operating expense	6.6		7.5		(0.9)		(12)
Income (loss) from operations	$	(0.7)	$	0.8	$	(1.5)	(188)

Other Operations Revenue

Other Operations revenue decreased $2.4 million during the quarter ended March 31, 2013, compared to the same period in 2012 due primarily to a decline in revenue for prison services.  As described in the Overview section above, our contract to provide telephone services to correctional facilities operated by the Illinois Department of Corrections was not renewed and the process of transitioning these services to another service provider was completed during the quarter ended March 31, 2013.

Other Operations Operating Expenses

Cost of services and products decreased $1.6 million during the quarter ended March 31, 2013, compared to the same period in 2012 as a result of a decline in access expense and state sales commissions associated with the discontinued prison services contract.

Selling, general and administrative expense increased $0.6 million during the quarter ended March 31, 2013, compared to the same period in 2012 due to additional costs incurred in 2013 for legal fees and restructuring costs related to the prison services contract.

Non-Operating Items

Other Income and Expense, Net

Interest expense, net of interest income, increased $10.0 million during the quarter ended March 31, 2013, compared to the same period in 2012.  The increase in interest expense was due primarily to an increase in total debt outstanding as a result of the acquisition of SureWest in 2012, which included the issuance of incremental term loans under our credit facility in December 2012 and the issuance of a $300.0 million Senior Note offering in May 2012, as described in the Liquidity and Capital Resources section below.  An increase in interest rates on outstanding borrowings under our credit facility, which was amended in December 2012 to extend the maturity dates, also contributed to the increase in interest expense during the current year period.  However, financing costs declined as the quarter ended March 31, 2012 included $3.1 million of amortized financing costs for the temporary bridge loan facility obtained to fund the SureWest acquisition.

Investment income increased $2.3 million during the quarter ended March 31, 2013, compared to the same period in 2012, primarily due to higher earnings from our wireless partnership interests.

Income Taxes

Income taxes increased $4.6 million during the quarter ended March 31, 2013, compared to the same period in 2012.  Our effective rate was 44.8% and 34.9% for the three month periods ended March 31, 2013 and 2012, respectively.  The effective tax rate differed from the federal and state statutory rates primarily due to non-

33

deductible compensation in relation to the acquisition of SureWest.  Exclusive of this adjustment, our effective tax rate for the three months ended March 31, 2013 would have been approximately 37.2%.

Non-GAAP Measures

In addition to the results reported in accordance with US GAAP, we also use certain non-GAAP measures such as EBITDA and adjusted EBITDA to evaluate operating performance and to facilitate the comparison of our historical results and trends. These financial measures are not a measure of financial performance under US GAAP and should not be considered in isolation or as a substitute for net income as a measure of performance and net cash provided by operating activities as a measure of liquidity. They are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP. The calculation of these non-GAAP measures may not be comparable to similarly titled measures used by other companies. Reconciliations of these non-GAAP measures to the most directly comparable financial measures presented in accordance with GAAP are provided below.

EBITDA is defined as net earnings before interest expense, income taxes, and depreciation and amortization.  Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required under our credit facility as described in the reconciliations below.  These measures are a common measure of operating performance in the telecommunications industry and are useful, with other data, as a means to evaluate our ability to fund our estimated uses of cash.

The following table is a reconciliation of net cash provided by operating activities to adjusted EBITDA for the quarters ended March 31, 2013 and 2012:

	Quarter Ended March 31,
(In thousands)	2013		2012
Net cash provided by operating activities Adjustments:	$	36,192	$	21,619
Compensation from restricted share plan	(656)		(501)
Other adjustments, net	(2,169)		(3,149)
Changes in operating assets and liabilities	8,626		6,052
Interest expense, net	24,600		14,600
Income taxes	5,593		1,009
EBITDA	72,186		39,630
Adjustments to EBITDA:
Other, net (1)	(6,827)		(48)
Investment distributions (2)	8,101		6,211
Non-cash compensation (3)	656		501
Adjusted EBITDA	$	74,116	$	46,294

(1)       Other, net includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, transaction related costs including severance and certain other miscellaneous items.

(2)       Includes all cash dividends and other cash distributions received from our investments.

(3)       Represents compensation expenses in connection with the issuance of stock awards, which because of the non-cash nature of these expenses are excluded from adjusted EBITDA.

Liquidity and Capital Resources

Outlook and Overview

Our operating requirements have historically been funded from cash flows generated from our business and borrowings under our credit facilities.  We expect that our future operating requirements will continue to be funded from cash flows from operating activities, existing cash and cash equivalents, and, if needed, from borrowings under our revolving credit facility and our ability to obtain future external financing.  We anticipate

34

that we will continue to use a substantial portion of our cash flow to fund capital expenditures, meet scheduled payments of long-term debt, make dividend payments and to invest in future business opportunities.

The following table summarizes our cash flows:

	Three Months Ended March 31,
(In thousands)	2013		2012
Cash flows provided by (used in):
Operating activities	$	36,192	$	21,619
Investing activities	(27,580)		(9,931)
Financing activities	(17,842)		(18,899)
Decrease in cash and cash equivalents	$	(9,230)	$	(7,211)

Cash Flows Provided by Operating Activities

Net cash provided by operating activities was $36.2 million during the three-month period ended March 31, 2013, an increase of $14.6 million compared to the same period in 2012.  Cash provided by operating activities increased as a result of the additional cash flows provided by the addition of the SureWest operations and a decrease in income taxes receivable.  These increases were offset in part by a decrease in accounts payable related to the timing in payments to suppliers.

Cash Flows Used In Investing Activities

Net cash used in investing activities was $27.6 million during the three-month period ended March 31, 2013 and consisted primarily of cash used for capital expenditures.

Capital Expenditures

Capital expenditures continue to be our primary recurring investing activity and were $27.5 million during the three-month period ended March 31, 2013, an increase of $17.5 million compared to the same period in 2012.  The increase in capital expenditures was due to the addition of the SureWest operations of $14.1 million and growth in residential customer additions.  Capital expenditures for the remainder of 2013 are expected to be $75.0 million to $85.0 million of which approximately 75% is planned for success-based capital projects for residential and commercial initiatives.

Cash Flows Provided by Financing Activities

Net cash provided by financing activities consists primarily of our proceeds and principal payments on long-term borrowings and the payment of dividends.

Long-term Debt

Credit Agreement

The Company, through certain of its wholly owned subsidiaries, has an outstanding credit agreement with several financial institutions, which consists of a $50.0 million revolving credit facility and outstanding term loans of $912.7 million at March 31, 2013.  The credit facility also includes an incremental term loan facility which provides the ability to borrow up to $300.0 million of incremental term loans.  As of March 31, 2013 and December 31, 2012, no amounts were outstanding under the revolving credit facility. Borrowings under the senior secured credit facility are secured by substantially all of the assets of the Company, with the exception of Illinois Consolidated Telephone Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.

Our term loans under the credit facility, as amended, were issued in separate tranches, resulting in different maturity dates and interest rate margins for each term loan.  The second term loan (“Term 2”) consists of an original aggregate principal amount of $409.1 million, matures on December 31, 2017 and currently has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan.  The Term 2 loan requires $1.0 million in quarterly principal payments which began on March 31, 2012.  The third term loan (“Term 3”) consists of an original aggregate principal amount of $515.0 million, with a maturity date of December 31, 2018.  The Term 3 loan requires quarterly principal payments of $1.3 million which commenced March 31, 2013 and has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan subject to a 1.25% LIBOR floor. The Term 3 loan contains an original issuance discount of $5.2 million, which is being amortized over the term of the loan.

35

Our revolving credit facility has a maturity date of June 8, 2016 and an applicable margin (at our election) of between 2.75% and 3.50% for LIBOR-based borrowings and between 1.75% and 2.50% for alternative base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at March 31, 2013, the borrowing margin for the next three month period ending June 30, 2013 will be at a weighted-average margin of 3.25% for a LIBOR-based loan or 2.25% for an alternative base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end. There were no borrowings or letters of credit outstanding under the revolving credit facility as of March 31, 2013 and December 31, 2012.

The weighted-average interest rate on outstanding borrowings under our credit agreement was 4.78% and 4.79% at March 31, 2013 and December 31, 2012, respectively.  Interest is payable at least quarterly.

Net proceeds from asset sales exceeding certain thresholds, to the extent not reinvested, are required to be used to repay loans outstanding under the credit agreement.

Credit Agreement Covenant Compliance

The credit agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue capital stock.  We have agreed to maintain certain financial ratios, including interest coverage, and total net leverage ratios, all as defined in the credit agreement.  As of March 31, 2013, we were in compliance with the credit agreement covenants.

Effective February 17, 2012, we amended our credit facility to provide us with the ability to incur indebtedness necessary to finance the acquisition of SureWest, which enabled us to issue the Senior Notes described below.  In connection with the amendment, fees of $3.5 million were recognized as financing and other transaction costs during the quarter ended March 31, 2012.

In general, our credit agreement restricts our ability to pay dividends to the amount of our Available Cash as defined in our credit agreement. As of March 31, 2013 and including the $15.4 million dividend declared in March 2013 and paid on May 1, 2013, we had $199.4 million in dividend availability under the credit facility covenant.

Under our credit agreement, if our total net leverage ratio (as defined in the credit agreement), as of the end of any fiscal quarter, is greater than 5.10:1.00, we will be required to suspend dividends on our common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to fund acquisitions, or make other investments.  During any dividend suspension period, we will be required to repay debt in an amount equal to 50.0% of any increase in Available Cash, among other things.  In addition, we will not be permitted to pay dividends if an event of default under the credit agreement has occurred and is continuing.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of March 31, 2013, our total net leverage ratio under the credit agreement was 4.22:1.00 and our interest coverage ratio was 3.47:1.00.

Senior Notes

On May 30, 2012, we completed an offering of $300.0 million aggregate principal amount of 10.875% unsecured Senior Notes, due 2020 through our wholly-owned subsidiary, Consolidated Communications Finance Co. (“Finance Co.”) for the acquisition of SureWest.  The Senior Notes will mature on June 1, 2020 and earn interest at a rate of 10.875% per year, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on December 1, 2012.  The Senior Notes were sold in the United States to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (the “Securities Act”) and outside the United States in compliance with Regulation S under the Securities Act.  In addition, some of the Senior Notes were sold to certain “accredited investors” (as defined in Rule 501 under the Securities Act).  The Senior Notes were sold to investors at a price equal to 99.345% of the principal amount thereof, for a yield to maturity of 11.00%.  This discount is being amortized over the term of the Senior Notes.  The proceeds of the sale of the Senior Notes were held in an escrow account prior to the closing of the SureWest transaction.  Upon closing of the SureWest acquisition on July 2, 2012, Finance Co. merged with and into our wholly-owned subsidiary Consolidated Communications, Inc., which assumed the Senior Notes, and we and certain of our subsidiaries fully and unconditionally guaranteed the Senior Notes.  On August 3, 2012, SureWest and its subsidiaries guaranteed the Senior Notes.

36

Senior Notes Covenant Compliance

The indenture governing the Senior Notes contains customary covenants for high yield notes, which limits Consolidated Communications, Inc.’s and its restricted subsidiaries’ ability to:  incur debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.

Among other matters, the Senior Notes indenture provides that Consolidated Communications, Inc. may not pay dividends or make other “restricted payments” to the Company if its total net leverage ratio is 4.25:1.00 or greater.  At March 31, 2013, this ratio, which is calculated differently than the comparable ratio under the credit agreement, was 3.97:1.00.  If this ratio is met, dividends and other restricted payments may be made from cumulative consolidated cash flow since the date the Senior Notes were issued, less 1.75 times fixed charges, less dividends and other restricted payments made since the date the Senior Notes were issued.  Dividends may be paid and other restricted payments may also be made from a “basket” of $50.0 million, none of which has been used to date, and pursuant to other exceptions identified in the Senior Notes indenture. Since dividends of $61.9 million have been paid since May 30, 2012, at March 31, 2013 there was $95.6 million of the $157.5 million of cumulative consolidated cash flow since May 30, 2012 available to pay dividends.

Bridge Loan Facility

In connection with the acquisition of SureWest, in February 2012 the Company received committed financing for a total of $350.0 million to fund the cash portion of the anticipated transaction, to refinance SureWest’s debt and to pay for certain transaction costs. The financing package included a $350.0 million Senior Unsecured Bridge Loan Facility (“Bridge Facility”). As anticipated, permanent financing for the SureWest acquisition was funded by our Senior Note offering, as described above.  As a result, the $4.2 million commitment fee incurred for the Bridge Facility was capitalized as deferred debt issuance costs during the quarter ended March 31, 2012 and was amortized over the expected life of the Bridge Facility, which was four months.

Capital Leases

As of March 31, 2013, we had five capital leases, of which four expire in 2021 and one will expire in 2015.  As of March 31, 2013, the present value of the minimum remaining lease commitments was approximately $4.8 million, of which $0.4 million was due and payable within the next twelve months.  The leases require total remaining rental payments of $7.9 million as of March 31, 2013, of which $6.3 million will be paid to LATEL, a related party entity.

Dividends

We paid $15.4 million and $11.6 million in dividend payments to shareholders during the quarters ended March 31, 2013 and 2012, respectively.  On March 1, 2013, our board of directors declared our next quarterly dividend of $0.38738 per common share, which is payable on May 1, 2013 to shareholders of record at the close of business on April 15, 2013.  Our current annual dividend rate is approximately $1.55 per share.

The cash required to fund dividend payments is in addition to our other expected cash needs, which we expect to fund with cash flows from our operations.  In addition, we expect we will have sufficient availability under our revolving credit facility to fund dividend payments in addition to any expected fluctuations in working capital and other cash needs, although we do not intend to borrow under this facility to pay dividends.

We believe that our dividend policy will limit, but not preclude, our ability to grow.  If we continue paying dividends at the level currently anticipated under our dividend policy, we may not retain a sufficient amount of cash, and may need to seek refinancing, to fund a material expansion of our business, including any significant acquisitions or to pursue growth opportunities requiring capital expenditures significantly beyond our current expectations.  In addition, because we expect a significant portion of cash available will be distributed to holders of common stock under our dividend policy, our ability to pursue any material expansion of our business will depend more than it otherwise would on our ability to obtain third-party financing.

37

Sufficiency of Cash Resources

The following table sets forth selected information regarding our financial condition.

	March 31,		December 31,
(In thousands, except for ratio)	2013		2012
Cash and cash equivalents	$	8,624	$	17,854
Working capital (deficit)	(36,964)		(35,653)
Total debt and capital leases	1,215,677		1,217,844
Current ratio	0.72		0.75

Our most significant uses of funds in the remainder of 2013 are expected to be for: (i) dividend payments of between $46.0 million and $48.0 million; (ii) interest payments on our indebtedness of between $65.0 million and $70.0 million and principal payments on debt of $6.9 million; (iii) capital expenditures of between $75.0 million and $85.0 million and (iv) pension and other post-retirement obligations of $11.4 million.  However, in the future our ability to use cash may be limited by our other expected uses of cash, including our dividend policy, and our ability to incur additional debt will be limited by our existing and future debt agreements.

With the acquisition of SureWest, we took on additional debt to fund the transaction.  We believe that cash flows from operating activities, together with our existing cash and borrowings available under our revolving credit facility will be sufficient for at least the next twelve months to fund our current anticipated uses of cash.  After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, performance and cash flow.  Our ability to fund these expected uses from the results of future operations will be subject to prevailing economic conditions and to financial, business, regulatory, legislative and other factors, many of which are beyond our control.

We may be unable to access the cash flows of our subsidiaries since certain of our subsidiaries are parties to credit or other borrowing agreements, or subject to statutory or regulatory restrictions, that restrict the payment of dividends or making intercompany loans and investments, and those subsidiaries are likely to continue to be subject to such restrictions and prohibitions for the foreseeable future.  In addition, future agreements that our subsidiaries may enter into governing the terms of indebtedness may restrict our subsidiaries’ ability to pay dividends or advance cash in any other manner to us.

To the extent that our business plans or projections change or prove to be inaccurate, we may require additional financing or require financing sooner than we currently anticipate.  Sources of additional financing may include commercial bank borrowings, other strategic debt financing, sales of nonstrategic assets, vendor financing or the private or public sales of equity and debt securities.  There can be no assurance that we will be able to generate sufficient cash flows from operations in the future, that anticipated revenue growth will be realized, or that future borrowings or equity issuances will be available in amounts sufficient to provide adequate sources of cash to fund our expected uses of cash.  Failure to obtain adequate financing, if necessary, could require us to significantly reduce our operations or level of capital expenditures which could have a material adverse effect on our financial condition and the results of operations.

Surety Bonds

In the ordinary course of business, we enter into surety, performance, and similar bonds as required by certain jurisdictions in which we provide services.  As of March 31, 2013, we had approximately $2.9 million of these bonds outstanding.

Defined Benefit Pension Plans

As required, we contribute to qualified defined pension plans and non-qualified supplemental retirement plans (collectively the “Pension Plans”) and other post-retirement benefit plans, which provide retirement benefits to certain eligible employees. Contributions are intended to provide for benefits attributed to service to date. Our funding policy is to contribute annually an actuarially determined amount consistent with applicable federal income tax regulations.

The cost to maintain our Pension Plans and future funding requirements are affected by several factors including the expected return on investment of the assets held by the Pension Plan, changes in the discount rate used to calculate pension expense and the amortization of unrecognized gains and losses. Returns generated on Plan assets have historically funded a significant portion of the benefits paid under the Pension Plans.  As of January 1,

38

2013, we estimate the long-term rate of return of Plan assets will be 8.0%. However, the significant decline in the equity markets precipitated by the credit crisis in recent years has negatively affected the value of our Pension Plan assets.  The Pension Plans invest in marketable equity securities which are exposed to changes in the financial markets.  If the financial markets experience a downturn and returns fall below our estimate, as seen in recent years, we could be required to make a material contribution to the Pension Plan, which could adversely affect our cash flows from operations.

In 2013, we expect to make contributions totaling approximately $11.5 million to our pension plans and $2.5 million to our other post-retirement plans.  As of March 31, 2013, we have contributed $1.8 million and $0.8 million to our pension plans and our other post-retirement plans, respectively.  Our contribution amounts meet the minimum funding requirements as set forth in employee benefit and tax laws. See Note 9 for a more detailed discussion regarding our pension and other post-retirement plans.

Income Taxes

The timing of cash payments for income taxes, which is governed by the Internal Revenue Service and other taxing jurisdictions, will differ from the timing of recording tax expense and deferred income taxes, which are reported in accordance with GAAP. For example, tax laws in effect regarding accelerated or “bonus” depreciation for tax reporting resulted in less cash payments than the GAAP tax expense. Acceleration of tax deductions could eventually result in situations where cash payments will exceed GAAP tax expense.

It is more likely than not that the benefit from approximately $1.5 million in federal NOL carryforwards that are subject to separate return limitation year restrictions will not be realized.  This loss carryover can only be used against consolidated taxable income to the extent of a single member’s contribution to consolidated taxable income.  The amount considered realizable, however, could be adjusted if estimates of future taxable income for the single member during the carryforward period are increased.

Historically, pre-tax earnings for financial reporting purposes have exceeded the amount of taxable income reported for income tax purposes. This has primarily occurred due to the acceleration of depreciation deductions for income tax reporting purposes.

Regulatory Matters

As discussed in the Regulatory Matters section above, an order adopted by the FCC may significantly impact the amount of support revenue we receive from USF/CAF and ICC.  The Order seeks to reform the current USF system by redirecting support from voice services to broadband services. Although the broadband cost model for this reform is still being developed, we anticipate that our revenues will be significantly impacted when it is implemented.  The initial phase of ICC reform decreased our network access revenues $475 thousand during the quarter ended March 31, 2013. We anticipate network access revenues will continue to decline as a result of the Order through 2018 and could be as much as $1.4 million in the remainder of 2013 and $0.8 million, $0.9 million, $1.0 million, $3.3 million and $0.3 million in 2014, 2015, 2016, 2017 and 2018, respectively.

Critical Accounting Estimates

Our condensed consolidated financial statements and accompanying notes are prepared in accordance with GAAP. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Our judgments are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources. For a full discussion of our accounting estimates and assumptions that we have identified as critical in the preparation of our condensed consolidated financial statements, refer to our 2012 Annual Report on Form 10-K.

Recent Accounting Pronouncements

Effective January 1, 2013, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2012-02 (“ASU 2012-02”), Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to perform an initial assessment of qualitative factors to determine whether it is more likely than not that a non-goodwill indefinite-lived intangible asset is impaired and thus whether it is necessary to calculate

39

the asset’s fair value for the purpose of comparing it with the asset’s carrying amount. The adoption of this standard did not have a material impact on our condensed consolidated financial statements.

Effective January 1, 2013, we adopted Accounting Standards Update No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which establishes new requirements for disclosing reclassifications of items out of accumulated other comprehensive income (“OCI”). ASU 2013-2 requires disclosures for the (i) changes in components of accumulated OCI, (ii) effects on individual line items in net income for each item of accumulated OCI that is reclassified in its entirety to net income, and (iii) cross references to other disclosures that provide additional details for OCI items that are not reclassified in their entirety to net income. For public companies, amendments are effective prospectively for reporting periods beginning after December 15, 2012, with early adoption permitted. In accordance with the provisions of this guidance, disclosures related to accumulated OCI can be found in Note 8 to our condensed consolidated financial statements.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Our exposure to market risk is primarily related to the impact of interest rate fluctuations on our debt obligations.  Market risk is the potential loss arising from adverse changes in market interest rates on our variable rate obligations.  In order to manage the volatility relating to changes in interest rates, we utilize derivative financial instruments such as interest rate swaps to maintain a mix of fixed and variable rate debt.  We do not use derivatives for trading or speculative purposes.  Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  We calculate the potential change in interest expense caused by changes in market interest rates by determining the effect of the hypothetical rate increase on the portion of our variable rate debt that is not subject to a variable rate floor or hedged through the interest rate swap agreements.

As of March 31, 2013, the interest rate on approximately $28.9 million of our floating rate debt was not fixed through the use of interest rate swaps or subject to a variable rate floor, thereby subjecting this portion of our debt to potential changes in interest rates.  Based on variable rate debt outstanding at March 31, 2013, if market interest rates changed by 1.0%, annual interest expense would have increased or decreased by approximately $0.1 million.

As of March 31, 2013, the fair value of our interest rate swap agreements amounted to a net liability of $4.3 million.  Pretax deferred losses related to our interest rate swap agreements included in accumulated other comprehensive loss (“AOCI”) was $4.3 million at March 31, 2013.

Item 4.  Controls and Procedures

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”) that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms; and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. In connection with the filing of this Form 10-Q, management evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design to provide reasonable assurance of achieving their objectives and operation of our disclosure controls and procedures as of March 31, 2013.  Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of March 31, 2013.

Our assessment of the internal control structure excluded SureWest, which was acquired on July 2, 2012.  SureWest had net revenues of $67.0 million for the quarter ended March 31, 2013, or approximately 43% of our consolidated net revenues and total assets of $698.4 million at March 31, 2013, or approximately 39% of our consolidated total assets, which are included in the condensed consolidated financial statements of the Company as of and for the quarter ended March 31, 2013. Under guidance issued by the SEC, companies are allowed to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company.

40

Change in internal control over financial reporting

During the quarter ended March 31, 2013, the Company had the following changes relating to its controls over financial reporting:

·As noted above, our assessment of the internal control structure excluded SureWest which was acquired on July 2, 2012. Under guidance issued by the SEC, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company.

·The Company completed its migration of the enterprise resource planning (“ERP”) system used by SureWest for financial reporting and human resource to the Company’s ERP system on January 1, 2013.  This effort now provides a single platform for the Company to process financial information and human resources.  The combined processes include accounts payable, purchasing, inventory, property plant and equipment, payroll, general ledger and financial reporting. We believe that the migration to the single ERP system did not result in a negative impact on our internal controls over financial reporting or disclosure controls and procedures.  We will continue to monitor this effort to ensure that the financial information generated for the consolidated financial statements are complete and accurate in all material respects.

Limitations on the effectiveness of controls

We are responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control systems are designed to provide reasonable assurance to the Company’s management, Board of Directors and Audit Committee regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

41

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Prior to the completion of the SureWest Merger on July 2, 2012, six putative class action lawsuits were filed by alleged SureWest shareholders challenging the Company’s proposed merger with SureWest in which the Company, WH Acquisition Corp. and WH Acquisition II Corp., SureWest and members of the SureWest board of directors have been named as defendants.  Five shareholder actions were filed in the Superior Court of California, Placer County, and one shareholder action was filed in the United States District Court for the Eastern District of California.  The actions are called Needles v. SureWest Communications, et al., filed February 17, 2012, Errecart v. Oldham, et al., filed February 24, 2012, Springer v. SureWest Communications, et al., filed March 9, 2012, Aievoli v. Oldham, et al., filed March 15, 2012, and Waterbury v. SureWest Communications, et al., filed March 26, 2012, and the federal action is called Broering v. Oldham, et al., filed April 18, 2012.  The actions generally allege, among other things, that each member of the SureWest board of directors breached fiduciary duties to SureWest and its shareholders by authorizing the sale of SureWest to the Company for consideration that allegedly was unfair to the SureWest shareholders and agreed to terms that allegedly unduly restrict other bidders from making a competing offer.  The complaints also allege that the Company and SureWest aided and abetted the breaches of fiduciary duties allegedly committed by the members of the SureWest board of directors.  The Broering complaint also alleges, among other things, that the joint proxy statement/prospectus filed with the SEC on March 28, 2012 did not make sufficient disclosures regarding the merger, that SureWest’s board should have appointed an independent committee to negotiate the transaction and that SureWest should have gone back to another bidder to create a competitive bid process.  The lawsuits seek equitable relief, including an order to prevent the defendants from consummating the merger on the agreed-upon terms and/or an award of unspecified monetary damages.  On March 14, 2012, the Placer County Superior Court entered an order consolidating the Needles, Errecart and Springer actions into a single action under the caption In re SureWest Communications Shareholder Litigation.  Under the terms of this order, all cases subsequently filed in the Superior Court for the State of California, County of Placer, that relate to the same subject matter and involve similar questions of law or fact were to be consolidated with these cases as well.  This included the Aievoli and Waterbury cases.  On April 10, 2012, the plaintiff in Waterbury filed a request for voluntary dismissal of her complaint without prejudice.  On May 18, 2012, pursuant to the parties’ stipulation, the federal Court entered an order staying the Broering action for 90 days.  The federal Court subsequently extended the stay of the Broering action until June 1, 2013.  On June 1, 2012, the parties entered into a proposed settlement of all of the shareholder actions without any admission of liability by the Company or the other defendants.  Pursuant to the proposed settlement, SureWest agreed to make, and subsequently made, certain additional disclosures in a Current Report on Form 8-K filed with the SEC in advance of the special meeting of SureWest shareholders held on June 12, 2012.  The proposed settlement also provided that plaintiffs’ counsel collectively are to receive attorneys’ fees of $0.525 million, to be paid by the Company and SureWest and its insurer.  On December 20, 2012, the court issued a ruling preliminarily approving the proposed settlement.  Notice of the proposed settlement was thereafter given to the SureWest shareholders.  Eight shareholders representing approximately 4,500 shares of SureWest stock opted-out of the settlement class.  A final hearing on the proposed settlement was held before the court on March 28, 2013.  On April 5, 2013, the court issued a final judgment for $0.525 million, of which the Company is to pay approximately $0.2 million, with the balance to be paid by SureWest and its insurer.  In accordance with the terms of the final judgment, on April 17, 2013 the Company disbursed its portion of the settlement. Pursuant to the settlement and the terms of the final judgment, the consolidated state court actions are now concluded, and the claims of all shareholders who did not opt-out of the settlement have been released and discharged.  In accordance with the settlement, the Broering action pending in federal court was voluntarily dismissed on April 16, 2013.

On April 15, 2008, Salsgiver Inc., a Pennsylvania-based telecommunications company, and certain of its affiliates filed a lawsuit against us and our subsidiaries North Pittsburgh Telephone Company and North Pittsburgh Systems Inc. in the Court of Common Pleas of Allegheny County, Pennsylvania alleging that we have prevented Salsgiver from connecting their fiber optic cables to our utility poles.  Salsgiver seeks compensatory and punitive damages as the result of alleged lost projected profits, damage to its business reputation, and other costs.  Salsgiver originally claimed to have sustained losses of approximately $125 million and did not request a specific dollar amount in damages.  We believe that these claims are without merit and that the alleged damages are completely unfounded.  We intend to defend against these claims vigorously. Discovery concluded and Consolidated filed a motion for summary judgment on June 18, 2012 and the court heard oral arguments on August 30, 2012.  On February 12, 2013, the court granted, in part, Consolidated’s motion.  The court ruled that Salsgiver could not recover prejudgment interest and could not use as a basis of liability any actions prior to April 14, 2006. The court has set a tentative trial date for early November 2013.  Additional discovery will be taken prior to that time.

42

In addition, we have asked the Federal Communications Commission (“FCC”) Enforcement Bureau to address Salsgiver’s unauthorized pole attachments and safety violations on those attachments.  We believe that these are violations of an FCC order regarding Salsgiver’s complaint against us.  We do not believe that these claims will have a material adverse impact on our financial results.

Two of our subsidiaries, Consolidated Communications of Pennsylvania Company LLC (“CCPA”) and Consolidated Communications Enterprise Services Inc. (“CCES”), received assessment notices from the Commonwealth of Pennsylvania Department of Revenue increasing the amounts owed for Pennsylvania Gross Receipt Taxes for the tax period ending December 31, 2009.  These two assessments adjusted the subsidiaries’ combined total outstanding taxable gross receipts liability (with interest) to approximately $2.3 million.  In addition, based upon recently completed audits of CCES for 2008, 2009 and 2010, we believe the Commonwealth of Pennsylvania may issue additional assessments totaling approximately $1.7 million for Gross Receipt Taxes allegedly owed.  Our CCPA subsidiary has also been notified by the Commonwealth of Pennsylvania that they will conduct a gross receipts audit for the calendar year 2008.  An appeal challenging the 2009 CCPA assessment was filed with the Department of Revenue’s Board of Appeals on September 15, 2011, and we filed a similar appeal for CCES with the Board of Appeals on November 11, 2011 challenging the 2009 CCES assessment.  The Board of Appeals denied CCPA and CCES’s appeals.  On November 13, 2012, CCPA and CCES filed appeals with the Commonwealth’s Board of Finance and Revenue.  These have been stayed pending the outcome of present litigation in the Commonwealth Court between Verizon Pennsylvania, Inc. and the Commonwealth of Pennsylvania (Verizon Pennsylvania, Inc. v. Commonwealth, Docket No. 266 F.R. 2008).  The Gross Receipts Tax issues in the Verizon Pennsylvania case are substantially the same as those presently facing CCPA and CCES.  In addition, there are numerous telecommunications carriers with Gross Receipts Tax matters dealing with the same issues that are in various stages of appeal before the Board of Finance and Revenue and the Commonwealth Court.  Those appeals by other similarly situated telecommunications carriers have been continued until resolution of the Verizon Pennsylvania case.  We believe that these assessments and the positions taken by the Commonwealth of Pennsylvania are without substantial merit.  We do not believe that the outcome of these claims will have a material adverse impact on our financial results or cash flows.

We previously provided telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace the Company as the provider of those services with a competitor, Securus Technologies, Inc.  Since that decision, Securus has replaced the Company as the provider of telephone service at the Illinois Department of Corrections facilities.  We challenged Securus’ bid, and the State’s decision to accept that bid, in a variety of different forums including: (i) protests with the Chief Procurement Officer of the Illinois Executive Ethics Commission, which were denied, (ii) a lawsuit filed in the Circuit Court of Sangamon County, Illinois that was dismissed, but is now under appeal in the Illinois Appellate Court Fourth District, (iii) a declaratory ruling request filed with the Illinois Commerce Commission, which was granted on April 9, 2013  and (iv) a complaint filed with the Illinois Procurement Policy Board.  In each of those challenges, we claimed either that Securus was not a responsible vendor, as defined by the State’s bid solicitation document, and/or that rates for the services Securus proposes to provide are subject to regulatory limits below those Securus has proposed to charge. Our efforts to challenge our competitors bid and the States decision to accept the bid have not been successful.  As of March 31, 2013 the process to transition these services to our competitor was complete.

On January 18, 2012, we filed a petition with the U.S. Court of Appeals for the District of Columbia Circuit to review the FCC’s Order issued November 18, 2011 that reformed intercarrier compensation and core parts of the Universal Service Fund.  We are appealing five core issues in the November 18, 2011 FCC order. The U.S. Court of Appeals for the tenth circuit will hear oral arguments on November 19, 2013.

We are from time to time involved in various other legal proceedings and regulatory actions arising out of our operations.  We do not believe that any of these, individually or in the aggregate, will have a material adverse effect upon our business, operating results or financial condition.

43

Item 6. Exhibits

(a) Exhibits

31.1Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101*The following financial information from Consolidated Communications Holdings, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Unaudited Condensed Consolidated Financial Statements

*Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are not deemed filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are not deemed filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

44

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.

(Registrant)

May 9, 2013	By:	/s/ Robert J. Currey
		Robert J. Currey,
		President and Chief Executive Officer
		(Principal Executive Officer)
May 9, 2013	By:	/s/ Steven L. Childers
		Steven L. Childers,
		Chief Financial Officer
		(Principal Financial Officer and Chief Accounting Officer)

45

EX-31.1

EXHIBIT 31.1

CHIEF EXECUTIVE OFFICER CERTIFICATION

I, Robert J. Currey, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Consolidated Communications Holdings, Inc.;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15(d) — 15(f)) for the registrant and have:

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 9, 2013	/s/ Robert J. Currey
	Robert J. Currey
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CHIEF FINANCIAL OFFICER CERTIFICATION

I, Steven L. Childers, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of Consolidated Communications Holdings, Inc.;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and 15(d) — 15(f)) for the registrant and have:

(a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 9, 2013	/s/ Steven L. Childers
	Steven L. Childers
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (“Section 906”), Robert J. Currey and Steven L. Childers, President and Chief Executive Officer and Chief Financial Officer, respectively, of Consolidated Communications Holdings, Inc., each certify that to his knowledge (i) the Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Consolidated Communications Holdings, Inc.

/s/ Robert J. Currey

Robert J. Currey

President and Chief Executive Officer

(Principal Executive Officer)

May 9, 2013

/s/ Steven L. Childers

Steven L. Childers

Senior Vice President and Chief Financial Officer

(Principal Financial Officer and Chief Accounting Officer)

May 9, 2013

XML

DERIVATIVE FINANCIAL INSTRUMENTS (Details) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Dec. 04, 2012
Derivatives
Fair Value, Current portion of long-term liabilities	$ (720,000)	$ (3,164,000)
Percentage of debt hedged	41.00%	69.00%
Number of U.S. and European banks which are counterparties	4
Number of swap agreements that provide for the entity or the counterparties to post collateral	0
Cash flow hedges
Derivatives
Total Fair Value	(4,311,000)	(7,083,000)
Cash flow hedges | Fixed to 1-month floating LIBOR, one
Derivatives
Reference rate for receiving interest	1-month floating LIBOR	1-month floating LIBOR
Notional amount	275,000,000	200,000,000
Fair Value, Other long-term liabilities	(3,591,000)	(2,758,000)
Cash flow hedges | Fixed to 1-month floating LIBOR, two
Derivatives
Reference rate for receiving interest	1-month floating LIBOR	1-month floating LIBOR
Notional amount	100,000,000	100,000,000
Fair Value, Current portion of long-term liabilities	(720,000)	(1,069,000)
Cash flow hedges | Forward starting fixed to 1-month floating LIBOR
Derivatives
Reference rate for receiving interest	1-month floating LIBOR	1-month floating LIBOR
Notional amount		75,000,000
Fair Value, Other long-term liabilities		(1,161,000)
De-designated Hedges | Fixed to 3-month floating LIBOR, one
Derivatives
Reference rate for receiving interest	3-month floating LIBOR	3-month floating LIBOR
Notional amount		130,000,000
Fair Value, Current portion of long-term liabilities		(1,300,000)
De-designated Hedges | 3-month floating LIBOR minus spread to 1-month floating LIBOR, one
Derivatives
Reference rate for receiving interest	1-month floating LIBOR	1-month floating LIBOR
Reference rate for paying interest	3-month floating LIBOR minus spread	3-month floating LIBOR minus spread
Notional amount		130,000,000
Fair Value, Current portion of long-term liabilities		(16,000)
De-designated Hedges | Fixed to 1-month floating LIBOR, one
Derivatives
Reference rate for receiving interest	1-month floating LIBOR	1-month floating LIBOR
Notional amount		200,000,000
Fair Value, Current portion of long-term liabilities		(779,000)
De-designated Hedges | Interest rate swaps
Derivatives
Notional amount			660,000,000
Notional amount of derivatives expired		200,000,000
Gain recognized as a reduction to interest expense	$ 2,100,000

XML

BUSINESS SEGMENTS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 business segment	Mar. 31, 2012	Dec. 31, 2012
Business Segments
Number of reportable business segments	2
Number of non-core complementary businesses	2
Total net revenue	$ 156,295	$ 93,364
Total operating expense	92,786	60,214
Total depreciation expense	35,111	22,137
Total operating income	28,398	11,013
Interest expense, net of interest income	(24,600)	(14,600)
Investment income	8,784	6,466
Other, net	(107)	14
Income before income taxes	12,475	2,893
Capital expenditures:
Capital expenditures	27,517	10,043
Total assets:
Total Assets	1,771,916		1,794,828
Equity method investments	58,700		57,900
Telephone Operations
Business Segments
Total net revenue	150,346	85,083
Total operating expense	86,508	52,888
Total depreciation expense	34,793	21,929
Total operating income	29,045	10,266
Capital expenditures:
Capital expenditures	27,505	9,970
Total assets:
Total Assets	1,770,462		1,792,585
Other Operations
Business Segments
Total net revenue	5,949	8,281
Total operating expense	6,278	7,326
Total depreciation expense	318	208
Total operating income	(647)	747
Capital expenditures:
Capital expenditures	12	73
Total assets:
Total Assets	$ 1,454		$ 2,243

XML

INCOME TAXES (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Reconciliation of the provision for income taxes computed at federal statutory rates to the effective rates
Change in unrecognized tax benefits			$ 0
Unrecognized tax benefits	1.2		1.2
Effective tax rate exclusive of non-deductible compensation adjustment (as a percent)	37.20%
Effective tax rate (as a percent)	44.80%	34.90%
Unrecognized tax benefits that would impact effective tax rate, if recognized	0.8
Expected decrease in accrued interest relating to unrecognized tax benefits	$ 0.2

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Basic and Diluted Earnings Per Share Using Two-class Method:
Net income	$ 6,882	$ 1,884
Less: net income attributable to noncontrolling interest	99	125
Net income attributable to common shareholders before allocation of earnings to participating securities	6,783	1,759
Less: earnings allocated to participating securities	132	65
Net income attributable to common shareholders	$ 6,651	$ 1,694
Weighted-average number of common shares outstanding	39,755,000	29,689,000
Net income per common share attributable to common shareholders - basic and diluted (in dollars per share)	$ 0.17	$ 0.06
Additional shares excluded from computation of potentially dilutive securities because of anti-dilutive effect	200,000	300,000

XML

LONG-TERM DEBT (Tables)

3 Months Ended

Mar. 31, 2013

LONG-TERM DEBT.

Schedule of components of long-term debt, presented net of unamortized discounts

	March 31,		December 31,
(In thousands)	2013		2012
Senior secured credit facility:
Term Loan 2	$	403,939	$	404,961
Term Loan 3, net of discount of $4,902 and $5,088 at March 31, 2013 and December 31, 2012, respectively	508,810		509,912
Senior notes, net of discount of $1,831 and $1,873 at March 31, 2013 and December 31, 2012, respectively	298,169		298,127
Capital leases	4,759		4,844
	1,215,677		1,217,844
Less: current portion of long-term debt and capital leases	(9,612)		(9,596)
Total long-term debt	$	1,206,065	$	1,208,248

XML

CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Net revenues	$ 156,295	$ 93,364
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	58,332	35,864
Selling, general and administrative expenses	34,275	19,528
Financing and other transaction costs	179	4,822
Depreciation and amortization	35,111	22,137
Operating income	28,398	11,013
Other income (expense):
Interest expense, net of interest income	(24,600)	(14,600)
Investment income	8,784	6,466
Other, net	(107)	14
Income before income taxes	12,475	2,893
Income tax expense (benefit)	5,593	1,009
Net income	6,882	1,884
Less: net income attributable to noncontrolling interest	99	125
Net income attributable to common shareholders	6,783	1,759
Total comprehensive income attributable to common shareholders	9,515	3,211
Parent
Operating expenses:
Selling, general and administrative expenses	948	534
Financing and other transaction costs	179	679
Operating income	(1,127)	(1,213)
Other income (expense):
Interest expense, net of interest income	6
Intercompany interest income (expense)	(20,433)	(10,892)
Equity in earnings of subsidiaries, net	20,300	9,236
Income before income taxes	(1,254)	(2,869)
Income tax expense (benefit)	(8,037)	(4,628)
Net income	6,783	1,759
Net income attributable to common shareholders	6,783	1,759
Total comprehensive income attributable to common shareholders	6,783	1,759
Subsidiary Issuer
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Net revenues	(7)	7
Operating expenses:
Selling, general and administrative expenses	31	30
Financing and other transaction costs		4,143
Operating income	(38)	(4,166)
Other income (expense):
Interest expense, net of interest income	(24,497)	(14,302)
Intercompany interest income (expense)	27,608	20,081
Investment income	(37)	62
Equity in earnings of subsidiaries, net	18,393	8,366
Other, net		1
Income before income taxes	21,429	10,042
Income tax expense (benefit)	1,129	806
Net income	20,300	9,236
Net income attributable to common shareholders	20,300	9,236
Total comprehensive income attributable to common shareholders	22,558	10,239
Guarantors
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Net revenues	142,822	79,758
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	58,141	35,808
Selling, general and administrative expenses	28,862	14,947
Depreciation and amortization	32,852	18,456
Operating income	22,967	10,547
Other income (expense):
Interest expense, net of interest income	(110)	(279)
Intercompany interest income (expense)	(7,329)	(9,252)
Investment income	8,821	6,399
Equity in earnings of subsidiaries, net	276	337
Other, net	(98)	13
Income before income taxes	24,527	7,765
Income tax expense (benefit)	9,987	2,671
Net income	14,540	5,094
Less: net income attributable to noncontrolling interest	99	125
Net income attributable to common shareholders	14,441	4,969
Total comprehensive income attributable to common shareholders	14,759	5,267
Non-Guarantors
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Net revenues	17,028	17,109
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	3,444	3,566
Selling, general and administrative expenses	4,729	4,017
Depreciation and amortization	2,259	3,681
Operating income	6,596	5,845
Other income (expense):
Interest expense, net of interest income	1	(19)
Intercompany interest income (expense)	154	63
Investment income		5
Other, net	(9)
Income before income taxes	6,742	5,894
Income tax expense (benefit)	2,514	2,160
Net income	4,228	3,734
Net income attributable to common shareholders	4,228	3,734
Total comprehensive income attributable to common shareholders	4,384	3,885
Eliminations
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Net revenues	(3,548)	(3,510)
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	(3,253)	(3,510)
Selling, general and administrative expenses	(295)
Other income (expense):
Equity in earnings of subsidiaries, net	(38,969)	(17,939)
Income before income taxes	(38,969)	(17,939)
Net income	(38,969)	(17,939)
Net income attributable to common shareholders	(38,969)	(17,939)
Total comprehensive income attributable to common shareholders	$ (38,969)	$ (17,939)

XML

EQUITY (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Changes in accumulated other comprehensive loss, net of tax, by component
Balance at the beginning of the period	$ (45,784)
Other comprehensive income before reclassifications	419
Amounts reclassified from accumulated other comprehensive income	2,313
Net current period other comprehensive income	2,732
Balance at the end of the period	(43,052)
Pension and Post-Retirement Obligations
Changes in accumulated other comprehensive loss, net of tax, by component
Balance at the beginning of the period	(40,581)
Amounts reclassified from accumulated other comprehensive income	474
Net current period other comprehensive income	474
Balance at the end of the period	(40,107)
Derivative Instruments
Changes in accumulated other comprehensive loss, net of tax, by component
Balance at the beginning of the period	(5,203)
Other comprehensive income before reclassifications	419
Amounts reclassified from accumulated other comprehensive income	1,839
Net current period other comprehensive income	2,258
Balance at the end of the period	$ (2,945)

XML

LONG-TERM DEBT (Details) (USD $)	0 Months Ended	3 Months Ended						3 Months Ended			3 Months Ended							3 Months Ended		12 Months Ended	3 Months Ended						1 Months Ended	0 Months Ended	10 Months Ended
	May 01, 2013	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012	Mar. 31, 2013 Minimum	Mar. 31, 2013 Maximum	Mar. 31, 2013 Senior secured credit facility - term loan	Mar. 31, 2013 Term loan 1 Alternate base rate	Mar. 31, 2013 Term loan 2	Dec. 31, 2012 Term loan 2	Mar. 31, 2013 Term loan 2 LIBOR	Mar. 31, 2013 Term loan 2 Alternate base rate	Mar. 31, 2013 Term loan 3	Dec. 31, 2012 Term loan 3	Mar. 31, 2013 Term loan 3 Alternate base rate	Mar. 31, 2013 Senior secured credit facility - revolving loan	Dec. 31, 2012 Senior secured credit facility - revolving loan	Mar. 31, 2012 Senior secured credit facility - revolving loan SureWest	Mar. 31, 2013 Senior secured credit facility - revolving loan Weighted average	Dec. 31, 2012 Senior secured credit facility - revolving loan Weighted average	Mar. 31, 2013 Senior secured credit facility - revolving loan LIBOR Minimum	Mar. 31, 2013 Senior secured credit facility - revolving loan LIBOR Maximum	Mar. 31, 2013 Senior secured credit facility - revolving loan LIBOR Weighted average	Mar. 31, 2013 Senior secured credit facility - revolving loan Alternate base rate Minimum	Mar. 31, 2013 Senior secured credit facility - revolving loan Alternate base rate Maximum	Mar. 31, 2013 Senior secured credit facility - revolving loan Alternate base rate Weighted average	Feb. 29, 2012 Senior Unsecured Bridge Loan Facility SureWest	May 30, 2012 Senior Notes due 2020	Mar. 31, 2013 Senior Notes due 2020	Dec. 31, 2012 Senior Notes due 2020	Mar. 31, 2013 Senior Notes due 2020 Minimum	Mar. 31, 2013 Capital leases	Dec. 31, 2012 Capital leases
Debt
Total long-term debt and capital leases		$ 1,215,677,000		$ 1,217,844,000					$ 403,939,000	$ 404,961,000			$ 508,810,000	$ 509,912,000															$ 298,169,000	$ 298,127,000		$ 4,759,000	$ 4,844,000
Less: current portion of long-term debt and capital leases		(9,612,000)		(9,596,000)
Total long-term debt		1,206,065,000		1,208,248,000
Maximum borrowing capacity of credit facility																50,000,000											350,000,000
Dividends and other restricted payments available for distribution utilized																													0
Aggregate principal amount							912,700,000		409,100,000				515,000,000															300,000,000
Amounts outstanding																0	0
Margin (as a percent)											4.00%	3.00%	4.00%		3.00%						2.75%	3.50%	3.25%	1.75%	2.50%	2.25%
Variable rate basis, floor (as a percent)													1.25%
Reference rate								Alternative base rate			LIBOR	Alternative base rate									LIBOR	LIBOR	LIBOR	Alternative base rate	Alternative base rate	Alternative base rate
Quarterly principal payments required									1,000,000				1,300,000
Borrowings or letters of credit outstanding																0	0
Weighted average interest rate (as a percent)																			4.78%	4.79%
Term of debt																											4 months
Financing fees capitalized																											4,200,000
Financing fees recognized as expense		179,000	4,822,000															3,500,000
Dividend declared		15,400,000
Dividend paid	15,400,000																												61,900,000
Remaining consolidated cash available for dividends and other restricted payments																													95,600,000
Dividends available for distribution		199,400,000
Leverage ratio		4.22				5.10
Leverage ratio for an event of default						5.25
Interest coverage ratio		3.47			2.25
Percentage of increase in available cash used in repayment of debt during dividend suspension period		50.00%
Interest rate (as a percent)																												10.875%
Issue price as a percentage of principal amount																												99.345%
Yield to maturity (as a percent)																												11.00%
Leverage ratio covenant for dividend and other restricted payments																															4.25
Net leverage ratio																													3.97
Number of times to be applied to fixed charges for calculating the deduction from cumulative consolidated net cash																													1.75
Cumulative consolidated cash available to pay dividends and other restricted payments																													157,500,000
Dividends and other restricted payments available for distribution																													50,000,000
Unamortized discount													$ 4,902,000	$ 5,088,000															$ 1,831,000	$ 1,873,000

XML

COMMITMENTS AND CONTINGENCIES (Details) (USD $)			1 Months Ended			0 Months Ended	3 Months Ended		3 Months Ended		12 Months Ended
	Jan. 18, 2012 item	Mar. 31, 2013 Consolidated Communications Enterprise Services Inc. (CCES)	Apr. 30, 2008 Salsgiver Inc.	May 31, 2012 SureWest Communications Shareholder Litigation	May 18, 2012 SureWest Communications Shareholder Litigation	Dec. 20, 2012 Proposed merger with SureWest item	Mar. 31, 2013 Proposed merger with SureWest lawsuit	Apr. 05, 2013 Proposed merger with SureWest	Mar. 31, 2013 Proposed merger with SureWest Superior Court of California lawsuit	Mar. 31, 2013 Proposed merger with SureWest United States District Court for Eastern District of California lawsuit	Dec. 31, 2009 Assessment by Commonwealth of Pennsylvania Department of Revenue item
Litigation and Contingencies
Number of putative class action lawsuits filed							6		5	1
Period of stay order related to Broering action				90 days
Attorneys' fees					$ 525,000
Number of shareholders opted-out of the settlement class						8
Approximate number of shares held by shareholders that opted-out of the settlement class (in shares)						4,500
Amount of final judgment								525,000
Company's share of final judgment								200,000
Losses sustained			125,000,000
Number of subsidiaries that received assessment notice											2
Number of assessments											2
Estimated additional gross receipt taxes allegedly owed		1,700,000
Total outstanding taxable gross receipts liability (with interest)											$ 2,300,000
Number of core issues appealed	5

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE

EARNINGS PER SHARE

3. EARNINGS PER SHARE

The computation of basic and diluted earnings per share attributable to common shareholders computed using the two-class method is as follows:

	Quarter Ended
	March 31,
(In thousands, except per share amounts)	2013		2012
Net income	$	6,882	$	1,884
Less: net income attributable to noncontrolling interest	99		125
Net income attributable to common shareholders before allocation of earnings to participating securities	6,783		1,759
Less: earnings allocated to participating securities	132		65
Net income attributable to common shareholders	$	6,651	$	1,694
Weighted-average number of common shares outstanding	39,755		29,689
Net income per common share attributable to common shareholders - basic and diluted	$	0.17	$	0.06

An additional 0.2 million shares and 0.3 million shares were not included in the computation of potentially dilutive securities at March 31, 2013 and 2012, respectively, because their inclusion would have had an antidilutive effect.

XML

EQUITY (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
EQUITY
Income before income taxes	$ 12,475	$ 2,893
Interest expense	(24,600)	(14,600)
Tax benefit	(5,593)	(1,009)
Net income	6,882	1,884
Amortization of pension and post-retirement items | Amount Reclassified from AOCI
EQUITY
Prior service credit	116
Actuarial loss	(891)
Income before income taxes	(775)
Tax benefit	301
Net income	(474)
Loss on cash flow hedges | Amount Reclassified from AOCI
EQUITY
Interest expense	(2,912)
Tax benefit	1,073
Net income	$ (1,839)

XML

BUSINESS SEGMENTS (Tables)

3 Months Ended

Mar. 31, 2013

BUSINESS SEGMENTS

Schedule of business segments

	Quarter Ended
	March 31,
(In thousands)	2013			2012
Telephone operations	$	150,346		$	85,083
Other operations	5,949			8,281
Total net revenue	156,295			93,364
Operating expense - telephone operations	86,508			52,888
Operating expense - other operations	6,278			7,326
Total operating expense	92,786			60,214
Depreciation and amortization - telephone operations	34,793			21,929
Depreciation and amortization - other operations	318			208
Total depreciation expense	35,111			22,137
Operating income - telephone operations	29,045			10,266
Operating income - other operations	(647		)	747
Total operating income	28,398			11,013
Interest expense, net of interest income	(24,600		)	(14,600		)
Investment income	8,784			6,466
Other, net	(107		)	14
Income before taxes	$	12,475		$	2,893
Capital expenditures:
Telephone operations	$	27,505		$	9,970
Other operations	12			73
Total	$	27,517		$	10,043
	March 31,			December 31,
	2013			2012
Total assets:
Telephone operations (1)	$	1,770,462		$	1,792,585
Other operations	1,454			2,243
Total	$	1,771,916		$	1,794,828

(1)Included within the telephone operations segment assets are our equity method investments totaling $58.7 million and $57.9 million at March 31, 2013 and December 31, 2012, respectively.

XML

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS (Tables)

3 Months Ended

Mar. 31, 2013

Defined Benefit Plans

Pension Plans and Other Post-retirement Benefits

Schedule of the components of net periodic pension cost recognized in the consolidated statements of income

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	304	$	357
Interest cost	3,862		2,641
Expected return on plan assets	(5,151)		(2,611)
Net amortization loss	891		809
Prior service credit amortization	(71)		(41)
Net periodic pension (benefit) cost	$	(165)	$	1,155

Post-retirement Benefit Obligations

Pension Plans and Other Post-retirement Benefits

Schedule of the components of net periodic pension cost recognized in the consolidated statements of income

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	232	$	213
Interest cost	391		414
Expected return on plan assets	(58)		-
Net prior service credit amortization	(45)		(47)
Net periodic postretirement benefit cost	$	520	$	580

XML

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Defined Benefit Plans
Components of net periodic pension costs
Service costs	$ 304,000	$ 357,000
Interest costs	3,862,000	2,641,000
Expected return on plan assets	(5,151,000)	(2,611,000)
Net amortization loss	891,000	809,000
Prior service credit amortization	(71,000)	(41,000)
Net periodic pension (benefit) cost	(165,000)	1,155,000
Expected contribution to pension plan	11,500,000
Contribution to the plans	1,800,000
Supplemental Plans
Defined benefit plans
Number of persons eligible to become a new participant	0
Number of non-qualified plans	2
SureWest Plan
Defined benefit plans
Number of highest consecutive years for computing employee's average compensation	5 years
Number of persons eligible to become a new participant	0
Period of credit service for computing employee's average compensation	10 years
Post-retirement Benefit Obligations
Defined benefit plans
Post-retirement Plan unfunded assets	0
Components of net periodic pension costs
Service costs	232,000	213,000
Interest costs	391,000	414,000
Expected return on plan assets	(58,000)
Prior service credit amortization	(45,000)	(47,000)
Net periodic pension (benefit) cost	520,000	580,000
Expected contribution to pension plan	2,500,000
Contribution to the plans	800,000
Pension and SERP Plans
Defined benefit plans
Post-retirement Plan unfunded assets	$ 0

XML

CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)

3 Months Ended

Mar. 31, 2013

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Schedule of condensed consolidating balance sheets

Condensed Consolidating Balance Sheet

(amounts in thousands)

	March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	3,394		$	3,215		$	2,015		$	-		$	8,624
Accounts receivable, net	19			126			48,477			7,607			-			56,229
Income taxes receivable	12,296			(1,129		)	(2,385		)	(2,438		)	-			6,344
Deferred income taxes	(51		)	(310		)	8,985			376			-			9,000
Prepaid expenses and other current assets	-			-			13,075			369			-			13,444
Total current assets	12,264			2,081			71,367			7,929			-			93,641
Property, plant and equipment, net	-			-			849,855			52,405			-			902,260
Intangibles and other assets:
Investments	-			3,604			107,133			15			-			110,752
Investments in subsidiaries	978,499			238,349			11,510			-			(1,228,358		)	-
Goodwill	-			-			538,807			66,181			-			604,988
Other intangible assets	-			-			38,213			9,087			-			47,300
Deferred debt issuance costs, net and other assets	-			11,319			1,656			-			-			12,975
Total assets	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	2,272		$	-		$	-		$	2,272
Advance billings and customer deposits	-			-			25,917			2,516			-			28,433
Dividends payable	15,539			-			-			-			-			15,539
Accrued compensation	36			-			19,780			1,935			-			21,751
Accrued interest	-			11,516			13			5			-			11,534
Accrued expense	183			-			37,467			3,094			-			40,744
Current portion of long term debt and capital lease obligations	-			9,240			315			57			-			9,612
Current portion of derivative liability	-			720			-			-			-			720
Total current liabilities	15,758			21,476			85,764			7,607			-			130,605
Long-term debt and capital lease obligations	-			1,201,678			3,525			862			-			1,206,065
Advances due to/from affiliates, net	853,399			(1,949,910		)	1,121,410			(24,899		)	-			-
Deferred income taxes	(2,358		)	(2,240		)	135,974			8,975			-			140,351
Pension and postretirement benefit obligations	-			-			124,115			29,425			-			153,540
Other long-term liabilities	118			3,591			6,505			289			-			10,503
Total liabilities	866,917			(725,405		)	1,477,293			22,259			-			1,641,064
Shareholders’ equity:
Common Stock	399			-			17,411			30,000			(47,411		)	399
Other shareholders’ equity	123,447			980,758			119,563			83,358			(1,180,947		)	126,179
Total Consolidated Communications Holdings, Inc. shareholders’ equity	123,846			980,758			136,974			113,358			(1,228,358		)	126,578
Noncontrolling interest	-			-			4,274			-			-			4,274
Total shareholders’ equity	123,846			980,758			141,248			113,358			(1,228,358		)	130,852
Total liabilities and shareholders’ equity	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916

Condensed Consolidating Balance Sheet

(amounts in thousands)

	December 31, 2012
	Parent			Subsidiary Issuer			Guarantors		Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	6,577		$	8,530	$	2,747		$	-		$	17,854
Accounts receivable, net	19			457			50,108		7,998			-			58,582
Income taxes receivable	4,258			-			7,685		(124		)	-			11,819
Deferred income taxes	(51		)	(310		)	8,985		376			-			9,000
Prepaid expenses and other current assets	-			-			10,855		414			-			11,269
Total current assets	4,226			6,724			86,163		11,411			-			108,524
Property, plant and equipment, net	-			-			855,722		52,514			-			908,236
Intangibles and other assets:
Investments	-			3,641			106,094		15			-			109,750
Investments in subidiaries	958,199			219,955			11,234		-			(1,189,388		)	-
Goodwill	-			-			538,807		66,181			-			604,988
Other intangible assets	-			-			40,443		9,087			-			49,530
Deferred debt issuance costs, net and other assets	-			12,788			1,012		-			-			13,800
Total assets	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	14,967	$	-		$	-		$	14,967
Advance billings and customer deposits	-			-			26,069		2,523			-			28,592
Dividends payable	15,463			-			-		-			-			15,463
Accrued compensation	36			-			19,919		2,013			-			21,968
Accrued interest	-			2,943			14		5						2,962
Accrued expense	235			430			42,861		3,939			-			47,465
Current portion of long term debt and capital lease obligations	-			9,242			300		54			-			9,596
Current portion of derivative liability	-			3,164			-		-			-			3,164
Total current liabilities	15,734			15,779			104,130		8,534			-			144,177
Long-term debt and capital lease obligations	-			1,203,760			3,611		877			-			1,208,248
Advances due to/from affiliates, net	817,119			(1,934,977		)	1,137,157		(19,299		)	-			-
Deferred income taxes	(2,357		)	(3,571		)	135,891		8,879			-			138,842
Pension and postretirement benefit obligations	-			-			125,706		31,004			-			156,710
Other long-term liabilities	-			3,919			6,587		240			-			10,746
Total liabilities	830,496			(715,090		)	1,513,082		30,235			-			1,658,723
Shareholders’ equity:
Common Stock	399			-			17,411		30,000			(47,411		)	399
Other shareholders’ equity	131,530			958,198			104,807		78,973			(1,141,977		)	131,531
Total Consolidated Communications Holdings, Inc. shareholders’ equity	131,929			958,198			122,218		108,973			(1,189,388		)	131,930
Noncontrolling interest	-			-			4,175		-			-			4,175
Total shareholders’ equity	131,929			958,198			126,393		108,973			(1,189,388		)	136,105
Total liabilities and shareholders’ equity	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828

Schedule of condensed consolidating statements of operations

Condensed Consolidating Statements of Operations

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	(7	)	$	142,822		$	17,028		$	(3,548	)	$	156,295
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			58,141			3,444			(3,253		)	58,332
Selling, general and administrative expenses	948			31			28,862			4,729			(295		)	34,275
Financing and other transaction costs	179			-			-			-			-			179
Depreciation and amortization	-			-			32,852			2,259			-			35,111
Operating income (loss)	(1,127		)	(38		)	22,967			6,596			-			28,398
Other income (expense):
Interest expense, net of interest income	6			(24,497		)	(110		)	1			-			(24,600		)
Intercompany interest income (expense)	(20,433		)	27,608			(7,329		)	154			-			-
Investment income	-			(37		)	8,821			-			-			8,784
Equity in earnings of susidiaries, net	20,300			18,393			276						(38,969		)	-
Other, net	-			-			(98		)	(9		)	-			(107		)
Income (loss) before income taxes	(1,254		)	21,429			24,527			6,742			(38,969		)	12,475
Income tax expense (benefit)	(8,037		)	1,129			9,987			2,514			-			5,593
Net income (loss)	6,783			20,300			14,540			4,228			(38,969		)	6,882
Less: net income attributable to noncontrolling interest	-			-			99			-			-			99
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	6,783		$	20,300		$	14,441		$	4,228		$	(38,969	)	$	6,783
Total comprehensive income (loss) attributable to common shareholders	$	6,783		$	22,558		$	14,759		$	4,384		$	(38,969	)	$	9,515

	Quarter Ended March 31, 2012
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	7		$	79,758		$	17,109		$	(3,510	)	$	93,364
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			35,808			3,566			(3,510		)	35,864
Selling, general and administrative expenses	534			30			14,947			4,017			-			19,528
Financing and other transaction costs	679			4,143			-			-			-			4,822
Depreciation and amortization	-			-			18,456			3,681			-			22,137
Operating income (loss)	(1,213		)	(4,166		)	10,547			5,845			-			11,013
Other income (expense):
Interest expense, net of interest income	-			(14,302		)	(279		)	(19		)	-			(14,600		)
Intercompany interest income (expense)	(10,892		)	20,081			(9,252		)	63						-
Investment income	-			62			6,399			5			-			6,466
Equity in earnings of susidiaries, net	9,236			8,366			337			-			(17,939		)	-
Other, net	-			1			13						-			14
Income (loss) before income taxes	(2,869		)	10,042			7,765			5,894			(17,939		)	2,893
Income tax expense (benefit)	(4,628		)	806			2,671			2,160			-			1,009
Net income (loss)	1,759			9,236			5,094			3,734			(17,939		)	1,884
Less: net income attributable to noncontrolling interest	-			-			125			-			-			125
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	1,759		$	9,236		$	4,969		$	3,734		$	(17,939	)	$	1,759
Total comprehensive income (loss) attributable to common shareholders	$	1,759		$	10,239		$	5,267		$	3,885		$	(17,939	)	$	3,211

Schedule of condensed consolidating statements of cash flows

Condensed Consolidating Statements of Cash Flows

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(20,835)	$	14,062	$	35,968	$	6,997	$	36,192
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(25,382)		(2,135)		(27,517)
Purchase of investments	-		-		(84)		-		(84)
Proceeds from sale of assets	-		-		4		17		21
Other			-		-				-
Net cash used in investing activities	-		-		(25,462)		(2,118)		(27,580)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	-		13,000		-		-		13,000
Payment of capital lease obligation	-		-		(73)		(12)		(85)
Payment on long-term debt	-		(15,310)		-		-		(15,310)
Dividends on common stock	(15,447)		-		-		-		(15,447)
Transactions with affiliates, net	36,282		(14,935)		(15,748)		(5,599)		-
Net cash provided by (used in) financing activities	20,835		(17,245)		(15,821)		(5,611)		(17,842)
Decrease in cash and cash equivalents	-		(3,183)		(5,315)		(732)		(9,230)
Cash and cash equivalents at beginning of period	-		6,577		8,530		2,747		17,854
Cash and cash equivalents at end of period	$	-	$	3,394	$	3,215	$	2,015	$	8,624
	Quarter Ended March 31, 2012
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(15,543)	$	10,662	$	17,303	$	9,197	$	21,619
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(8,953)		(1,090)		(10,043)
Proceeds from sale of assets	-		-		20		-		20
Other	-		-		92		-		92
Net cash used in investing activities	-		-		(8,841)		(1,090)		(9,931)
Cash flows from financing activities:
Payment of capital lease obligation	-		-		(34)		(11)		(45)
Payment on long-term debt	-		(2,200)		-		-		(2,200)
Payment of financing costs	-		(5,083)		-		-		(5,083)
Dividends on common stock	(11,571)		-		-		-		(11,571)
Transactions with affiliates, net	27,114		(10,638)		(8,423)		(8,053)		-
Net cash provided by (used in) financing activities	15,543		(17,921)		(8,457)		(8,064)		(18,899)
Increase (decrease) in cash and cash equivalents	-		(7,259)		5		43		(7,211)
Cash and cash equivalents at beginning of period	-		103,369		80		2,255		105,704
Cash and cash equivalents at end of period	$	-	$	96,110	$	85	$	2,298	$	98,493

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)	3 Months Ended
	Mar. 31, 2013 segment
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Number of Reportable Segments	2
Recent Business Developments
Prison service contract as a percentage of revenue	5.00%
Telephone Operations
Business and Basis of Accounting
Number of access lines	266,000
Number of voice connections	128,000
Number of data and internet connections	250,000
Number of video connections	107,000
Other Operations
Business and Basis of Accounting
Number of non-core businesses	2
Recent Business Developments
Prison service contract as a percentage of revenue	82.00%
Prison service contract as a percentage of operating income, excluding financing and other transaction fees	2.00%

XML

MERGER WITH SUREWEST COMMUNICATIONS

3 Months Ended

Mar. 31, 2013

MERGER WITH SUREWEST COMMUNICATIONS

MERGER WITH SUREWEST COMMUNICATIONS

2. MERGER WITH SUREWEST COMMUNICATIONS

On July 2, 2012, we completed the merger with SureWest Communications (“SureWest”), which resulted in the acquisition of 100% of all the outstanding shares of SureWest for $23.00 per share in a cash and stock transaction.  SureWest provides telecommunications services in Northern California, primarily in the greater Sacramento region, and in the greater Kansas City, Kansas and Missouri areas. The total purchase price of $550.8 million consisted of cash and assumed debt of $402.4 million and 9,965,983 shares of the Company’s common stock valued at the Company’s opening stock price on July 2, 2012 of $14.89, which totaled $148.4 million. We acquired SureWest to provide additional diversification of our revenues and cash flows.

Subsequent to the merger, the financial results of SureWest operations have been included in our condensed consolidated statement of income within the Telephone Operations segment.  For the quarter ended March 31, 2013, we paid change-in-control obligations to former members of the SureWest management team of $7.2 million that were previously recognized.  At March 31, 2013, unpaid obligations under the change-in-control agreements was $0.6 million, which is expected to be paid during the three months ended June 30, 2013.

The acquisition of SureWest has been accounted for using the acquisition method in accordance with the FASB’s Accounting Standards Codification Topic 805, Business Combinations.  Accordingly, the net assets acquired were recorded at their estimated fair values at July 2, 2012.  These values were derived from a preliminary purchase price allocation, which is subject to change based on the completed tax analysis.  The Company expects to complete the tax analysis by June 30, 2013, which may impact the fair values of the net assets acquired at the acquisition date during the measurement period.  During the quarter ended March 31, 2013, the Company recorded no adjustments to its preliminary purchase price allocation.

Unaudited Pro Forma Results

The following unaudited pro forma information presents our results of operations as if the acquisition of SureWest occurred on January 1, 2011.  The adjustments to arrive at the pro forma information below included additional depreciation and amortization expense for the fair value increases to property plant and equipment, software and customer relationships.  Interest expense was increased to reflect the additional debt entered into to finance a portion of the acquisition price.  Shares used to calculate the basic and diluted earnings per share were adjusted to reflect the additional shares of common stock issued to fund a portion of the acquisition price. The pro forma information below does not purport to present the actual results that would have resulted if the acquisition had in fact occurred at the beginning of the fiscal periods presented, nor does the information project results for any future period.

	Quarter Ended
(In thousands, except per share amounts)	March 31, 2012
Operating revenues	$	156,260
Income from operations	15,171
Net income	1,606
Less: income attributable to noncontrolling interest	125
Net income attributable to common shareholders	$	1,481
Net income per common share - basic and diluted	$	0.04

XML

MERGER WITH SUREWEST COMMUNICATIONS (Details) (USD $)	1 Months Ended	3 Months Ended
	Jul. 31, 2012	Mar. 31, 2013	Jul. 02, 2012
Purchase Price Allocation Adjustments
Agreement and Plan of Merger with SureWest Communications
Net assets acquired		$ 0
SureWest
Agreement and Plan of Merger with SureWest Communications
Percentage of outstanding shares acquired			100.00%
Cash consideration per share (in dollars per share)			$ 23.00
Aggregate price of acquisition			550,800,000
Cash paid and debt assumed			402,400,000
Shares issued under acquisition	9,965,983
Stock price (in dollars per share)			$ 14.89
Value of common stock issued			148,400,000
Change-in-control obligations paid		7,200,000
Unpaid obligations under the change-in-control agreements		600,000
Unaudited Pro Forma Results
Operating revenues		156,260,000
Income from operations		15,171,000
Net income		1,606,000
Less: income attributable to noncontrolling interest		125,000
Net income attributable to common stockholders		$ 1,481,000
Net income per common share - basic and diluted (in dollars per share)		$ 0.04

XML

DERIVATIVE FINANCIAL INSTRUMENTS (Details 2) (Cash flow hedges, USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Interest rate swaps
Derivatives
Gain recognized in AOCI, pretax	$ 677	$ 1,576
Deferred losses reclassed from AOCI to interest expense	(2,912)	(12)
Gain arising from ineffectiveness reducing interest expense		16
Deferred losses included in AOCI (pretax)	4,310		7,899
Losses included in AOCI to be recognized in the next 12 months			2,912
Number of months over which loss in OCI is to be recognized			3 months
Current derivatives
Derivatives
Aggregate notional value of derivatives outstanding	375,000		630,000
Forward derivatives
Derivatives
Aggregate notional value of derivatives outstanding			$ 75,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Net revenues	$ 156,295	$ 93,364
Operating expense:
Cost of services and products (exclusive of depreciation and amortization)	58,332	35,864
Selling, general and administrative expenses	34,275	19,528
Financing and other transaction costs	179	4,822
Depreciation and amortization	35,111	22,137
Operating income	28,398	11,013
Other income (expense):
Interest expense, net of interest income	(24,600)	(14,600)
Investment income	8,784	6,466
Other, net	(107)	14
Income before income taxes	12,475	2,893
Income tax expense	5,593	1,009
Net income	6,882	1,884
Less: net income attributable to noncontrolling interest	99	125
Net income attributable to common shareholders	$ 6,783	$ 1,759
Net income per common share - basic and diluted (in dollars per share)	$ 0.17	$ 0.06
Dividends declared per common share (in dollars per share)	$ 0.39	$ 0.39

XML

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS (Details 2) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 item	Mar. 31, 2012	Dec. 31, 2012
Other Non-qualified Deferred Compensation Agreements
Minimum age at which payments under deferred compensation agreements may begin	65 years
Payment related to deferred compensation agreements	$ 0.1	$ 0.1
Net present value of the remaining obligations	2.1		2.2
Number of life insurance policies	37
Excess of cash surrender value of remaining life insurance policies over notes payable	$ 2.2		$ 2.0

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Cash flows from operating activities:
Net cash provided by operating activities	$ 36,192
Cash flows from investing activities:
Purchases of property, plant and equipment, net	(27,517)
Purchase of investments	(84)
Proceeds from sale of assets	21
Net cash used in investing activities	(27,580)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	13,000
Payment of capital lease obligation	(85)
Payment on long-term debt	(15,310)
Dividends on common stock	(15,447)
Net cash used in financing activities	(17,842)
Decrease in cash and cash equivalents	(9,230)
Cash and cash equivalents at beginning of period	17,854
Cash and cash equivalents at end of period	$ 8,624

XML

FAIR VALUE MEASUREMENTS (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Fair Value Measurements
Current interest rate swap liabilities	$ (720)	$ (3,164)
Recurring | Fair Value
Fair Value Measurements
Current interest rate swap liabilities	(720)	(3,164)
Long-term interest rate swap liabilities	(3,591)	(3,919)
Totals	(4,311)	(7,083)
Recurring | Significant Other Observable Inputs (Level 2)
Fair Value Measurements
Current interest rate swap liabilities	(720)	(3,164)
Long-term interest rate swap liabilities	(3,591)	(3,919)
Totals	$ (4,311)	$ (7,083)

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE

Schedule of net income per common share

	Quarter Ended
	March 31,
(In thousands, except per share amounts)	2013		2012
Net income	$	6,882	$	1,884
Less: net income attributable to noncontrolling interest	99		125
Net income attributable to common shareholders before allocation of earnings to participating securities	6,783		1,759
Less: earnings allocated to participating securities	132		65
Net income attributable to common shareholders	$	6,651	$	1,694
Weighted-average number of common shares outstanding	39,755		29,689
Net income per common share attributable to common shareholders - basic and diluted	$	0.17	$	0.06

XML

FAIR VALUE MEASUREMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Carrying Value
Fair Value Measurements
Investments, equity basis	$ 58,706	$ 57,852
Investments, at cost	49,816	49,853
Long-term debt	1,210,918	1,213,000
Fair Value
Fair Value Measurements
Long-term debt	$ 1,255,622	$ 1,231,355

XML

FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Mar. 31, 2013

FAIR VALUE MEASUREMENTS

Schedule of interest rate swap liabilities measured at fair value on a recurring basis

			As of March 31, 2013
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(720)	$	–	$	(720)	$	–
Long-term interest rate swap liabilities	(3,591)		–		(3,591)		–
Totals	$	(4,311)	$	–	$	(4,311)	$	–
			As of December 31, 2012
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(3,164)	$	–	$	(3,164)	$	–
Long-term interest rate swap liabilities	(3,919)		–		(3,919)		–
Totals	$	(7,083)	$	–	$	(7,083)	$	–

Schedule of other financial instruments that are not carried at fair value but which require fair value disclosure

	As of March 31, 2013				As of December 31, 2012
(In thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Investments, equity basis	$	58,706	n/a		$	57,852	n/a
Investments, at cost	$	49,816	n/a		$	49,853	n/a
Long-term debt	$	1,210,918	$	1,255,622	$	1,213,000	$	1,231,355

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2013

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Accounting

Consolidated Communications Holdings, Inc. (the “Company”, “we” or “our”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide communications services to residential and business customers in Illinois, Texas, Pennsylvania, California, Kansas and Missouri. We classify our operations into two reportable segments: Telephone Operations and Other Operations.

Our Telephone Operations segment primarily consists of the delivery of a wide range of telecommunications services to residential and business customers. Our telecommunications services include local and long-distance service, high-speed broadband Internet access, video services, digital telephone service (“VOIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks, directory publishing and Competitive Local Exchange Carrier (“CLEC”) services.  As of March 31, 2013, we had approximately 266 thousand access lines, 128 thousand voice connections, 250 thousand data and Internet connections and 107 thousand video connections.

Our Other Operations segment has consisted primarily of two non-core businesses, including telephone services to correctional facilities (“prison services”) and equipment sales. See the “Recent Business Developments” section below for information regarding our prison services business.

In the opinion of management, the accompanying condensed consolidated balance sheets and related interim statements of income, comprehensive income and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.  Management believes that the disclosures made are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year.  The information presented in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes to the financial statements (“Notes”) thereto included in our 2012 Annual Report on Form 10-K filed with the SEC.

SureWest Merger

We completed the acquisition of SureWest Communications on July 2, 2012.  SureWest Communications results of operations are included within our results following the acquisition date.  For a more complete discussion of the transaction, refer to Note 2.

Recent Business Developments

Our prison services business, which is included in our Other Operations segment, provides telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections and to certain county jails.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace us as the provider of those services with a competitor. Although we challenged our competitor’s bid and the State’s decision to accept that bid in a variety of different forums, during the quarter ended March 31, 2013, the process of transitioning these services to another service provider was completed. All related assets have been assessed for recoverability in light of this change and we determined that no impairment was necessary. As of March 31, 2013, we continued to provide telephone services to a small number of county jails, primarily in Illinois. The county jail contracts periodically renew, however are separate from the State of Illinois contract. During 2012, the prison services contract comprised 82% of the operating revenues in our Other Operations segment, 5% of consolidated operating revenues and approximately 2% of consolidated operating income, excluding financing and other transaction fees.

Reclassifications

Certain amounts in our 2012 condensed consolidated financial statements have been reclassified to conform to the presentation of our 2013 condensed consolidated financial statements. During the quarter ended March 31, 2013, the classification of certain items within accounts payable and accrued expense were reclassified on the condensed consolidated balance sheet.  These reclassifications had no impact on total current liabilities.

Recent Accounting Pronouncements

Effective January 1, 2013, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2012-02 (“ASU 2012-02”), Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to perform an initial assessment of qualitative factors to determine whether it is more likely than not that a non-goodwill indefinite-lived intangible asset is impaired and thus whether it is necessary to calculate the asset’s fair value for the purpose of comparing it with the asset’s carrying amount. The adoption of this standard did not have a material impact on our condensed consolidated financial statements.

Effective January 1, 2013, we adopted Accounting Standards Update No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which establishes new requirements for disclosing reclassifications of items out of accumulated other comprehensive income (“OCI”). ASU 2013-2 requires disclosures for the (i) changes in components of accumulated OCI, (ii) effects on individual line items in net income for each item of accumulated OCI that is reclassified in its entirety to net income, and (iii) cross references to other disclosures that provide additional details for OCI items that are not reclassified in their entirety to net income. For public companies, amendments are effective prospectively for reporting periods beginning after December 15, 2012, with early adoption permitted. In accordance with the provisions of this guidance, disclosures related to accumulated OCI can be found in Note 8.

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income	$ 6,882	$ 1,884
Pension and post-retirement obligations:
Amortization of actuarial losses and prior service cost to earnings, net of tax	474	449
Derivative instruments designated as cash flow hedges:
Change in fair value of derivatives, net of tax	419	995
Reclassification of realized loss to earnings, net of tax	1,839	8
Comprehensive income	9,614	3,336
Less: comprehensive income attributable to noncontrolling interest	99	125
Total comprehensive income attributable to common shareholders	$ 9,515	$ 3,211

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2013

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

11.  COMMITMENTS AND CONTINGENCIES

Prior to the completion of the SureWest Merger on July 2, 2012, six putative class action lawsuits were filed by alleged SureWest shareholders challenging the Company’s proposed merger with SureWest in which the Company, WH Acquisition Corp. and WH Acquisition II Corp., SureWest and members of the SureWest board of directors have been named as defendants.  Five shareholder actions were filed in the Superior Court of California, Placer County, and one shareholder action was filed in the United States District Court for the Eastern District of California.  The actions are called Needles v. SureWest Communications, et al., filed February 17, 2012, Errecart v. Oldham, et al., filed February 24, 2012, Springer v. SureWest Communications, et al., filed March 9, 2012, Aievoli v. Oldham, et al., filed March 15, 2012, and Waterbury v. SureWest Communications, et al., filed March 26, 2012, and the federal action is called Broering v. Oldham, et al., filed April 18, 2012.  The actions generally allege, among other things, that each member of the SureWest board of directors breached fiduciary duties to SureWest and its shareholders by authorizing the sale of SureWest to the Company for consideration that allegedly was unfair to the SureWest shareholders and agreed to terms that allegedly unduly restrict other bidders from making a competing offer.  The complaints also allege that the Company and SureWest aided and abetted the breaches of fiduciary duties allegedly committed by the members of the SureWest board of directors.  The Broering complaint also alleges, among other things, that the joint proxy statement/prospectus filed with the SEC on March 28, 2012 did not make sufficient disclosures regarding the merger, that SureWest’s board should have appointed an independent committee to negotiate the transaction and that SureWest should have gone back to another bidder to create a competitive bid process.  The lawsuits seek equitable relief, including an order to prevent the defendants from consummating the merger on the agreed-upon terms and/or an award of unspecified monetary damages.  On March 14, 2012, the Placer County Superior Court entered an order consolidating the Needles, Errecart and Springer actions into a single action under the caption In re SureWest Communications Shareholder Litigation.  Under the terms of this order, all cases subsequently filed in the Superior Court for the State of California, County of Placer, that relate to the same subject matter and involve similar questions of law or fact were to be consolidated with these cases as well.  This included the Aievoli and Waterbury cases.  On April 10, 2012, the plaintiff in Waterbury filed a request for voluntary dismissal of her complaint without prejudice.  On May 18, 2012, pursuant to the parties’ stipulation, the federal Court entered an order staying the Broering action for 90 days.  The federal Court subsequently extended the stay of the Broering action until June 1, 2013.  On June 1, 2012, the parties entered into a proposed settlement of all of the shareholder actions without any admission of liability by the Company or the other defendants.  Pursuant to the proposed settlement, SureWest agreed to make, and subsequently made, certain additional disclosures in a Current Report on Form 8-K filed with the SEC in advance of the special meeting of SureWest shareholders held on June 12, 2012.  The proposed settlement also provided that plaintiffs’ counsel collectively are to receive attorneys’ fees of $0.525 million, to be paid by the Company and SureWest and its insurer.  On December 20, 2012, the court issued a ruling preliminarily approving the proposed settlement.  Notice of the proposed settlement was thereafter given to the SureWest shareholders.  Eight shareholders representing approximately 4,500 shares of SureWest stock opted-out of the settlement class.  A final hearing on the proposed settlement was held before the court on March 28, 2013.  On April 5, 2013, the court issued a final judgment for $0.525 million, of which the Company is to pay approximately $0.2 million, with the balance to be paid by SureWest and its insurer.  In accordance with the terms of the final judgment, on April 17, 2013 the Company disbursed its portion of the settlement. Pursuant to the settlement and the terms of the final judgment, the consolidated state court actions are now concluded, and the claims of all shareholders who did not opt-out of the settlement have been released and discharged.  In accordance with the settlement, the Broering action pending in federal court was voluntarily dismissed on April 16, 2013.

On April 15, 2008, Salsgiver Inc., a Pennsylvania-based telecommunications company, and certain of its affiliates filed a lawsuit against us and our subsidiaries North Pittsburgh Telephone Company and North Pittsburgh Systems Inc. in the Court of Common Pleas of Allegheny County, Pennsylvania alleging that we have prevented Salsgiver from connecting their fiber optic cables to our utility poles.  Salsgiver seeks compensatory and punitive damages as the result of alleged lost projected profits, damage to its business reputation, and other costs.  Salsgiver originally claimed to have sustained losses of approximately $125 million and did not request a specific dollar amount in damages.  We believe that these claims are without merit and that the alleged damages are completely unfounded.  We intend to defend against these claims vigorously. Discovery concluded and Consolidated filed a motion for summary judgment on June 18, 2012 and the court heard oral arguments on August 30, 2012.  On February 12, 2013, the court granted, in part, Consolidated’s motion.  The court ruled that Salsgiver could not recover prejudgment interest and could not use as a basis of liability any actions prior to April 14, 2006. The court has set a tentative trial date for early November 2013.  Additional discovery will be taken prior to that time.

In addition, we have asked the Federal Communications Commission (“FCC”) Enforcement Bureau to address Salsgiver’s unauthorized pole attachments and safety violations on those attachments.  We believe that these are violations of an FCC order regarding Salsgiver’s complaint against us.  We do not believe that these claims will have a material adverse impact on our financial results.

Two of our subsidiaries, Consolidated Communications of Pennsylvania Company LLC (“CCPA”) and Consolidated Communications Enterprise Services Inc. (“CCES”), received assessment notices from the Commonwealth of Pennsylvania Department of Revenue increasing the amounts owed for Pennsylvania Gross Receipt Taxes for the tax period ending December 31, 2009.  These two assessments adjusted the subsidiaries’ combined total outstanding taxable gross receipts liability (with interest) to approximately $2.3 million.  In addition, based upon recently completed audits of CCES for 2008, 2009 and 2010, we believe the Commonwealth of Pennsylvania may issue additional assessments totaling approximately $1.7 million for Gross Receipt Taxes allegedly owed.  Our CCPA subsidiary has also been notified by the Commonwealth of Pennsylvania that they will conduct a gross receipts audit for the calendar year 2008.  An appeal challenging the 2009 CCPA assessment was filed with the Department of Revenue’s Board of Appeals on September 15, 2011, and we filed a similar appeal for CCES with the Board of Appeals on November 11, 2011 challenging the 2009 CCES assessment.  The Board of Appeals denied CCPA and CCES’s appeals.  On November 13, 2012, CCPA and CCES filed appeals with the Commonwealth’s Board of Finance and Revenue.  These have been stayed pending the outcome of present litigation in the Commonwealth Court between Verizon Pennsylvania, Inc. and the Commonwealth of Pennsylvania (Verizon Pennsylvania, Inc. v. Commonwealth, Docket No. 266 F.R. 2008).  The Gross Receipts Tax issues in the Verizon Pennsylvania case are substantially the same as those presently facing CCPA and CCES.  In addition, there are numerous telecommunications carriers with Gross Receipts Tax matters dealing with the same issues that are in various stages of appeal before the Board of Finance and Revenue and the Commonwealth Court.  Those appeals by other similarly situated telecommunications carriers have been continued until resolution of the Verizon Pennsylvania case.  We believe that these assessments and the positions taken by the Commonwealth of Pennsylvania are without substantial merit.  We do not believe that the outcome of these claims will have a material adverse impact on our financial results or cash flows.

We previously provided telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace the Company as the provider of those services with a competitor, Securus Technologies, Inc.  Since that decision, Securus has replaced the Company as the provider of telephone service at the Illinois Department of Corrections facilities.  We challenged Securus’ bid, and the State’s decision to accept that bid, in a variety of different forums including: (i) protests with the Chief Procurement Officer of the Illinois Executive Ethics Commission, which were denied, (ii) a lawsuit filed in the Circuit Court of Sangamon County, Illinois that was dismissed, but is now under appeal in the Illinois Appellate Court Fourth District, (iii) a declaratory ruling request filed with the Illinois Commerce Commission, which was granted on April 9, 2013 and (iv) a complaint filed with the Illinois Procurement Policy Board.  In each of those challenges, we claimed either that Securus was not a responsible vendor, as defined by the State’s bid solicitation document, and/or that rates for the services Securus proposes to provide are subject to regulatory limits below those Securus has proposed to charge. Our efforts to challenge our competitors bid and the States decision to accept the bid have not been successful.  As of March 31, 2013 the process to transition these services to our competitor was complete.

On January 18, 2012, we filed a petition with the U.S. Court of Appeals for the District of Columbia Circuit to review the FCC’s Order issued November 18, 2011 that reformed intercarrier compensation and core parts of the Universal Service Fund.  We are appealing five core issues in the November 18, 2011 FCC order. The U.S. Court of Appeals for the tenth circuit will hear oral arguments on November 19, 2013.

We are from time to time involved in various other legal proceedings and regulatory actions arising out of our operations.  We do not believe that any of these, individually or in the aggregate, will have a material adverse effect upon our business, operating results or financial condition.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	Apr. 26, 2013
Document and Entity Information
Entity Registrant Name	Consolidated Communications Holdings, Inc.
Entity Central Index Key	0001304421
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		40,113,018
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1

XML

BUSINESS SEGMENTS

3 Months Ended

Mar. 31, 2013

BUSINESS SEGMENTS

BUSINESS SEGMENTS

12.  BUSINESS SEGMENTS

The Company is viewed and managed as two separate, but highly integrated, reportable business segments: “Telephone Operations” and “Other Operations”. Telephone Operations consists of a wide range of telecommunications services, including local and long-distance service, high-speed broadband Internet access, video services, VOIP services, custom calling features, private line services, carrier access services, network capacity services over a regional fiber optic network, mobile services and directory publishing.  The financial results of SureWest are included in the Telephone Operations segment as of the date acquisition.  The Company also operates two complementary non-core businesses that comprise “Other Operations”, including telephone services to correctional facilities and equipment sales.  As discussed in Note 1, our contract to provide telephone services to correctional facilities operated by the Illinois Department of Corrections was not renewed and the process of transitioning these services to another service provider was completed during the quarter ended March 31, 2013.  Management evaluates the performance of these business segments based upon net revenue and operating income.

	Quarter Ended
	March 31,
(In thousands)	2013			2012
Telephone operations	$	150,346		$	85,083
Other operations	5,949			8,281
Total net revenue	156,295			93,364
Operating expense - telephone operations	86,508			52,888
Operating expense - other operations	6,278			7,326
Total operating expense	92,786			60,214
Depreciation and amortization - telephone operations	34,793			21,929
Depreciation and amortization - other operations	318			208
Total depreciation expense	35,111			22,137
Operating income - telephone operations	29,045			10,266
Operating income - other operations	(647		)	747
Total operating income	28,398			11,013
Interest expense, net of interest income	(24,600		)	(14,600		)
Investment income	8,784			6,466
Other, net	(107		)	14
Income before taxes	$	12,475		$	2,893
Capital expenditures:
Telephone operations	$	27,505		$	9,970
Other operations	12			73
Total	$	27,517		$	10,043
	March 31,			December 31,
	2013			2012
Total assets:
Telephone operations (1)	$	1,770,462		$	1,792,585
Other operations	1,454			2,243
Total	$	1,771,916		$	1,794,828

(1)Included within the telephone operations segment assets are our equity method investments totaling $58.7 million and $57.9 million at March 31, 2013 and December 31, 2012, respectively.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Current assets:
Cash and cash equivalents	$ 8,624	$ 17,854
Accounts receivable, net	56,229	58,582
Income tax receivable	6,344	11,819
Deferred income taxes	9,000	9,000
Prepaid expenses and other current assets	13,444	11,269
Total current assets	93,641	108,524
Property, plant and equipment, net	902,260	908,236
Investments	110,752	109,750
Goodwill	604,988	604,988
Other intangible assets	47,300	49,530
Deferred debt issuance costs, net and other assets	12,975	13,800
Total assets	1,771,916	1,794,828
Current liabilities:
Accounts payable	2,272	14,967
Advance billings and customer deposits	28,433	28,592
Dividends payable	15,539	15,463
Accrued compensation	21,751	21,968
Accrued interest	11,534	2,962
Accrued expense	40,744	47,465
Current portion of long-term debt and capital lease obligations	9,612	9,596
Current portion of derivative liability	720	3,164
Total current liabilities	130,605	144,177
Long-term debt and capital lease obligations	1,206,065	1,208,248
Deferred income taxes	140,351	138,842
Pension and other postretirement obligations	153,540	156,710
Other long-term liabilities	10,503	10,746
Total liabilities	1,641,064	1,658,723
Commitments and contingencies
Shareholders' equity:
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 40,113,018 and 39,877,998, shares outstanding as of March 31, 2013 and December 31, 2012, respectively	399	399
Additional paid-in capital	169,231	177,315
Retained earnings
Accumulated other comprehensive loss, net	(43,052)	(45,784)
Noncontrolling interest	4,274	4,175
Total shareholders' equity	130,852	136,105
Total liabilities and shareholders' equity	$ 1,771,916	$ 1,794,828

XML

LONG-TERM DEBT

3 Months Ended

Mar. 31, 2013

LONG-TERM DEBT.

LONG-TERM DEBT

6.     LONG-TERM DEBT

Long-term debt, presented net of unamortized discounts, consisted of the following:

	March 31,		December 31,
(In thousands)	2013		2012
Senior secured credit facility:
Term Loan 2	$	403,939	$	404,961
Term Loan 3, net of discount of $4,902 and $5,088 at March 31, 2013 and December 31, 2012, respectively	508,810		509,912
Senior notes, net of discount of $1,831 and $1,873 at March 31, 2013 and December 31, 2012, respectively	298,169		298,127
Capital leases	4,759		4,844
	1,215,677		1,217,844
Less: current portion of long-term debt and capital leases	(9,612)		(9,596)
Total long-term debt	$	1,206,065	$	1,208,248

Credit Agreement

The Company, through certain of its wholly owned subsidiaries, has an outstanding credit agreement with several financial institutions, which consists of a $50.0 million revolving credit facility and outstanding term loans of $912.7 million at March 31, 2013.  The credit facility also includes an incremental term loan facility which provides the ability to borrow up to $300.0 million of incremental term loans.  As of March 31, 2013 and December 31, 2012, no amounts were outstanding under the revolving credit facility. Borrowings under the senior secured credit facility are secured by substantially all of the assets of the Company, with the exception of Illinois Consolidated Telephone Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.

Our term loans under the credit facility, as amended, were issued in separate tranches, resulting in different maturity dates and interest rate margins for each term loan.  The second term loan (“Term 2”) consists of an original aggregate principal amount of $409.1 million, matures on December 31, 2017 and currently has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan.  The Term 2 loan requires $1.0 million in quarterly principal payments, which began on March 31, 2012.  The third term loan (“Term 3”) consists of an original aggregate principal amount of $515.0 million, with a maturity date of December 31, 2018.  The Term 3 loan requires quarterly principal payments of $1.3 million which commenced March 31, 2013 and has an applicable margin (at our election) equal to either 4.00% for a LIBOR-based term loan or 3.00% for an alternative base rate term loan subject to a 1.25% LIBOR floor. The Term 3 loan contains an original issuance discount of $5.2 million, which is being amortized over the term of the loan.

Our revolving credit facility has a maturity date of June 8, 2016 and an applicable margin (at our election) of between 2.75% and 3.50% for LIBOR-based borrowings and between 1.75% and 2.50% for alternative base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at March 31, 2013, the borrowing margin for the next three month period ending June 30, 2013 will be at a weighted-average margin of 3.25% for a LIBOR-based loan or 2.25% for an alternative base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end. There were no borrowings or letters of credit outstanding under the revolving credit facility as of March 31, 2013 and December 31, 2012.

The weighted-average interest rate on outstanding borrowings under our credit agreement was 4.78% and 4.79% at March 31, 2013 and December 31, 2012, respectively.  Interest is payable at least quarterly.

Net proceeds from asset sales exceeding certain thresholds, to the extent not reinvested, are required to be used to repay loans outstanding under the credit agreement.

Credit Agreement Covenant Compliance

The credit agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the credit agreement.  As of March 31, 2013, we were in compliance with the credit agreement covenants.

Effective February 17, 2012, we amended our credit facility to provide us with the ability to incur indebtedness necessary to finance the acquisition of SureWest, which enabled us to issue the unsecured Senior Notes (“Senior Notes”), described below.  In connection with the amendment, fees of $3.5 million were recognized as financing and other transaction costs during the quarter ended March 31, 2012.

In general, our credit agreement restricts our ability to pay dividends to the amount of our Available Cash as defined in our credit agreement. As of March 31, 2013 and including the $15.4 million dividend declared in March 2013 and paid on May 1, 2013, we had $199.4 million in dividend availability under the credit facility covenant.

Under our credit agreement, if our total net leverage ratio (as defined in the credit agreement), as of the end of any fiscal quarter, is greater than 5.10:1.00, we will be required to suspend dividends on our common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to fund acquisitions, or make other investments.  During any dividend suspension period, we will be required to repay debt in an amount equal to 50.0% of any increase in Available Cash, among other things.  In addition, we will not be permitted to pay dividends if an event of default under the credit agreement has occurred and is continuing.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of March 31, 2013, our total net leverage ratio under the credit agreement was 4.22:1.00, and our interest coverage ratio was 3.47:1.00.

Senior Notes

On May 30, 2012, we completed an offering of $300.0 million aggregate principal amount of 10.875% unsecured Senior Notes, due 2020 through our wholly-owned subsidiary, Consolidated Communications Finance Co. (“Finance Co.”) for the acquisition of SureWest.  The Senior Notes will mature on June 1, 2020 and earn interest at a rate of 10.875% per year, payable semi-annually in arrears on June 1 and December 1 of each year, commencing on December 1, 2012.  The Senior Notes were sold in the United States to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933 (the “Securities Act”) and outside the United States in compliance with Regulation S under the Securities Act.  In addition, some of the Senior Notes were sold to certain “accredited investors” (as defined in Rule 501 under the Securities Act).  The Senior Notes were sold to investors at a price equal to 99.345% of the principal amount thereof, for a yield to maturity of 11.00%.  This discount is being amortized over the term of the Senior Notes.  The proceeds of the sale of the Senior Notes were held in an escrow account prior to the closing of the SureWest transaction.  Upon closing of the SureWest acquisition on July 2, 2012, Finance Co. merged with and into our wholly-owned subsidiary Consolidated Communications, Inc., which assumed the Senior Notes, and we and certain of our subsidiaries fully and unconditionally guaranteed the Senior Notes.  On August 3, 2012, SureWest and its subsidiaries guaranteed the Senior Notes.

Senior Notes Covenant Compliance

The indenture governing the Senior Notes contains customary covenants for high yield notes, which limits Consolidated Communications, Inc.’s and its restricted subsidiaries’ ability to: incur debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.

Among other matters, the Senior Notes indenture provides that Consolidated Communications, Inc. may not pay dividends or make other “restricted payments” to the Company if its total net leverage ratio is 4.25:1.00 or greater.  At March 31, 2013, this ratio, which is calculated differently than the comparable ratio under the credit agreement, was 3.97:1.00.  If this ratio is met, dividends and other restricted payments may be made from cumulative consolidated cash flow since the date the Senior Notes were issued, less 1.75 times fixed charges, less dividends and other restricted payments made since the date the Senior Notes were issued.  Dividends may be paid and other restricted payments may also be made from a “basket” of $50.0 million, none of which has been used to date, and pursuant to other exceptions identified in the Senior Notes indenture. Since dividends of $61.9 million have been paid since May 30, 2012, at March 31, 2013 there was $95.6 million of the $157.5 million of cumulative consolidated cash flow since May 30, 2012 available to pay dividends.

Bridge Loan Facility

In connection with the acquisition of SureWest, in February 2012 the Company received committed financing for a total of $350.0 million to fund the cash portion of the anticipated transaction, to refinance SureWest’s debt and to pay for certain transaction costs. The financing package included a $350.0 million Senior Unsecured Bridge Loan Facility (“Bridge Facility”). As anticipated, permanent financing for the SureWest acquisition was funded by our Senior Note offering, as described above.  As a result, the $4.2 million commitment fee incurred for the Bridge Facility was capitalized as deferred debt issuance costs during the quarter ended March 31, 2012 and was amortized over the expected life of the Bridge Facility, which was four months.

Capital Leases

As of March 31, 2013, we had five capital leases, of which four expire in 2021 and one expires in 2015.  As of March 31, 2013, the present value of the minimum remaining lease commitments was approximately $4.8 million, of which $0.4 million was due and payable within the next twelve months.  The leases require total remaining rental payments of $7.9 million as of March 31, 2013, of which $6.3 million will be paid to LATEL, a related party entity.

XML

FAIR VALUE MEASUREMENTS

3 Months Ended

Mar. 31, 2013

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

5. FAIR VALUE MEASUREMENTS

Our derivative instruments related to interest rate swap agreements are required to be measured at fair value on a recurring basis.  The fair values of the interest rate swaps are determined using an internal valuation model which relies on the expected London Interbank Offered Rate (“LIBOR”) based yield curve and estimates of counterparty and Consolidated’s non-performance risk as the most significant inputs.  Because each of these inputs are directly observable or can be corroborated by observable market data, we have categorized these interest rate swaps as Level 2 within the fair value hierarchy. See Note 7 for further discussion regarding our interest rate swap agreements.

Our interest rate swap liabilities measured at fair value on a recurring basis and subject to disclosure requirements at March 31, 2013 and December 31, 2012 were as follows:

			As of March 31, 2013
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(720)	$	–	$	(720)	$	–
Long-term interest rate swap liabilities	(3,591)		–		(3,591)		–
Totals	$	(4,311)	$	–	$	(4,311)	$	–
			As of December 31, 2012
			Quoted Prices In Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
Current interest rate swap liabilities	$	(3,164)	$	–	$	(3,164)	$	–
Long-term interest rate swap liabilities	(3,919)		–		(3,919)		–
Totals	$	(7,083)	$	–	$	(7,083)	$	–

The change in the fair value of the derivatives is primarily a result of a change in market expectations for future interest rates and the expiration of certain instruments at March 31, 2013.

We have not elected the fair value option for any of our financial assets or liabilities.  The carrying value of other financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short maturities or variable-rate nature of the respective balances.  The following table presents the other financial instruments that are not carried at fair value but which require fair value disclosure as of March 31, 2013 and December 31, 2012.

	As of March 31, 2013				As of December 31, 2012
(In thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value
Investments, equity basis	$	58,706	n/a		$	57,852	n/a
Investments, at cost	$	49,816	n/a		$	49,853	n/a
Long-term debt	$	1,210,918	$	1,255,622	$	1,213,000	$	1,231,355

Cost & Equity Method Investments

Our investments at March 31, 2013 and December 31, 2012 accounted for under both the equity and cost methods consists primarily of minority positions in various cellular telephone limited partnerships and our investment in CoBank.  These investments are recorded using either the equity or cost methods. It is impracticable to determine fair value of these investments.

Long-term Debt

The fair value of our long-term debt was estimated using a discounted cash flow analyses based on incremental borrowing rates for similar types of borrowing arrangements.  We have categorized the long-term debt as Level 2 within the fair value hierarchy.

XML

INVESTMENTS (Tables)

3 Months Ended

Mar. 31, 2013

INVESTMENTS

Schedule of investments

	March 31,		December 31,
(In thousands)	2013		2012
Cash surrender value of life insurance policies	$	2,230	$	2,045
Cost method investments:
GTE Mobilnet of South Texas Limited Partnership (2.34% interest)	21,450		21,450
Pittsburgh SMSA Limited Partnership (3.60% interest)	22,950		22,950
CoBank, ACB Stock	4,986		5,023
Other	430		430
Equity method investments:
GTE Mobilnet of Texas RSA #17 Limited Partnership (20.51% interest)	25,793		25,695
Pennsylvania RSA 6(I) Limited Partnership (16.6725% interest)	7,343		7,286
Pennsylvania RSA 6(II) Limited Partnership (23.67% interest)	23,953		23,338
CVIN, LLC (13.63% interest)	1,617		1,533
Totals	$	110,752	$	109,750

Summary of combined unaudited results of operations and financial position of our three equity investments in the cellular limited partnerships

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Total revenues	$	76,719	$	72,336
Income from operations	23,973		19,692
Net income before taxes	23,985		19,710
Net income	23,985		19,605
	March 31,		December 31,
(In thousands)	2013		2012
Current assets	$	55,820	$	49,982
Non-current assets	76,884		79,529
Current liabilities	14,529		15,417
Non-current liabilities	1,415		1,351
Partnership equity	116,760		112,734

XML

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

3 Months Ended

Mar. 31, 2013

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

13.  CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Consolidated Communications, Inc. is the primary obligor under the unsecured Senior Notes it issued on May 30, 2012. We and the following of our subsidiaries: Consolidated Communications Enterprise Services, Inc., Consolidated Communications Services Company, Consolidated Communications of Fort Bend Company, Consolidated Communications of Texas Company, Consolidated Communications of Pennsylvania Company, LLC, SureWest Communications, Inc., SureWest Broadband, SureWest Communications, SureWest Long Distance, SureWest Telephone, SureWest TeleVideo, SureWest Kansas, Inc., SureWest Kansas Holdings, Inc., SureWest Fiber Ventures, LLC, SureWest Kansas Connections, LLC, SureWest Kansas Licenses, LLC, SureWest Kansas Operations, LLC and SureWest Kansas Purchasing, LLC, have jointly and severally guaranteed the Senior Notes.  All of the subsidiary guarantors are 100% direct or indirect wholly owned subsidiaries of the parent, and all guarantees are full, unconditional and joint and several with respect to principal, interest and liquidated damages, if any.  As such, we present condensed consolidating balance sheets as of March 31, 2013 and December 31, 2012, and condensed consolidating statements of operations and cash flows for the quarters ended March 31, 2013 and 2012 for each of Consolidated Communications Holdings, Inc. (Parent), Consolidated Communications, Inc. (Subsidiary Issuer), guarantor subsidiaries and other non-guarantor subsidiaries with any consolidating adjustments.  See Note 6 for more information regarding our Senior Notes.

Condensed Consolidating Balance Sheet

(amounts in thousands)

	March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	3,394		$	3,215		$	2,015		$	-		$	8,624
Accounts receivable, net	19			126			48,477			7,607			-			56,229
Income taxes receivable	12,296			(1,129		)	(2,385		)	(2,438		)	-			6,344
Deferred income taxes	(51		)	(310		)	8,985			376			-			9,000
Prepaid expenses and other current assets	-			-			13,075			369			-			13,444
Total current assets	12,264			2,081			71,367			7,929			-			93,641
Property, plant and equipment, net	-			-			849,855			52,405			-			902,260
Intangibles and other assets:
Investments	-			3,604			107,133			15			-			110,752
Investments in subsidiaries	978,499			238,349			11,510			-			(1,228,358		)	-
Goodwill	-			-			538,807			66,181			-			604,988
Other intangible assets	-			-			38,213			9,087			-			47,300
Deferred debt issuance costs, net and other assets	-			11,319			1,656			-			-			12,975
Total assets	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	2,272		$	-		$	-		$	2,272
Advance billings and customer deposits	-			-			25,917			2,516			-			28,433
Dividends payable	15,539			-			-			-			-			15,539
Accrued compensation	36			-			19,780			1,935			-			21,751
Accrued interest	-			11,516			13			5			-			11,534
Accrued expense	183			-			37,467			3,094			-			40,744
Current portion of long term debt and capital lease obligations	-			9,240			315			57			-			9,612
Current portion of derivative liability	-			720			-			-			-			720
Total current liabilities	15,758			21,476			85,764			7,607			-			130,605
Long-term debt and capital lease obligations	-			1,201,678			3,525			862			-			1,206,065
Advances due to/from affiliates, net	853,399			(1,949,910		)	1,121,410			(24,899		)	-			-
Deferred income taxes	(2,358		)	(2,240		)	135,974			8,975			-			140,351
Pension and postretirement benefit obligations	-			-			124,115			29,425			-			153,540
Other long-term liabilities	118			3,591			6,505			289			-			10,503
Total liabilities	866,917			(725,405		)	1,477,293			22,259			-			1,641,064
Shareholders’ equity:
Common Stock	399			-			17,411			30,000			(47,411		)	399
Other shareholders’ equity	123,447			980,758			119,563			83,358			(1,180,947		)	126,179
Total Consolidated Communications Holdings, Inc. shareholders’ equity	123,846			980,758			136,974			113,358			(1,228,358		)	126,578
Noncontrolling interest	-			-			4,274			-			-			4,274
Total shareholders’ equity	123,846			980,758			141,248			113,358			(1,228,358		)	130,852
Total liabilities and shareholders’ equity	$	990,763		$	255,353		$	1,618,541		$	135,617		$	(1,228,358	)	$	1,771,916

Condensed Consolidating Balance Sheet

(amounts in thousands)

	December 31, 2012
	Parent			Subsidiary Issuer			Guarantors		Non-Guarantors			Eliminations			Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	-		$	6,577		$	8,530	$	2,747		$	-		$	17,854
Accounts receivable, net	19			457			50,108		7,998			-			58,582
Income taxes receivable	4,258			-			7,685		(124		)	-			11,819
Deferred income taxes	(51		)	(310		)	8,985		376			-			9,000
Prepaid expenses and other current assets	-			-			10,855		414			-			11,269
Total current assets	4,226			6,724			86,163		11,411			-			108,524
Property, plant and equipment, net	-			-			855,722		52,514			-			908,236
Intangibles and other assets:
Investments	-			3,641			106,094		15			-			109,750
Investments in subidiaries	958,199			219,955			11,234		-			(1,189,388		)	-
Goodwill	-			-			538,807		66,181			-			604,988
Other intangible assets	-			-			40,443		9,087			-			49,530
Deferred debt issuance costs, net and other assets	-			12,788			1,012		-			-			13,800
Total assets	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	-		$	-		$	14,967	$	-		$	-		$	14,967
Advance billings and customer deposits	-			-			26,069		2,523			-			28,592
Dividends payable	15,463			-			-		-			-			15,463
Accrued compensation	36			-			19,919		2,013			-			21,968
Accrued interest	-			2,943			14		5						2,962
Accrued expense	235			430			42,861		3,939			-			47,465
Current portion of long term debt and capital lease obligations	-			9,242			300		54			-			9,596
Current portion of derivative liability	-			3,164			-		-			-			3,164
Total current liabilities	15,734			15,779			104,130		8,534			-			144,177
Long-term debt and capital lease obligations	-			1,203,760			3,611		877			-			1,208,248
Advances due to/from affiliates, net	817,119			(1,934,977		)	1,137,157		(19,299		)	-			-
Deferred income taxes	(2,357		)	(3,571		)	135,891		8,879			-			138,842
Pension and postretirement benefit obligations	-			-			125,706		31,004			-			156,710
Other long-term liabilities	-			3,919			6,587		240			-			10,746
Total liabilities	830,496			(715,090		)	1,513,082		30,235			-			1,658,723
Shareholders’ equity:
Common Stock	399			-			17,411		30,000			(47,411		)	399
Other shareholders’ equity	131,530			958,198			104,807		78,973			(1,141,977		)	131,531
Total Consolidated Communications Holdings, Inc. shareholders’ equity	131,929			958,198			122,218		108,973			(1,189,388		)	131,930
Noncontrolling interest	-			-			4,175		-			-			4,175
Total shareholders’ equity	131,929			958,198			126,393		108,973			(1,189,388		)	136,105
Total liabilities and shareholders’ equity	$	962,425		$	243,108		$	1,639,475	$	139,208		$	(1,189,388	)	$	1,794,828

Condensed Consolidating Statements of Operations

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	(7	)	$	142,822		$	17,028		$	(3,548	)	$	156,295
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			58,141			3,444			(3,253		)	58,332
Selling, general and administrative expenses	948			31			28,862			4,729			(295		)	34,275
Financing and other transaction costs	179			-			-			-			-			179
Depreciation and amortization	-			-			32,852			2,259			-			35,111
Operating income (loss)	(1,127		)	(38		)	22,967			6,596			-			28,398
Other income (expense):
Interest expense, net of interest income	6			(24,497		)	(110		)	1			-			(24,600		)
Intercompany interest income (expense)	(20,433		)	27,608			(7,329		)	154			-			-
Investment income	-			(37		)	8,821			-			-			8,784
Equity in earnings of susidiaries, net	20,300			18,393			276						(38,969		)	-
Other, net	-			-			(98		)	(9		)	-			(107		)
Income (loss) before income taxes	(1,254		)	21,429			24,527			6,742			(38,969		)	12,475
Income tax expense (benefit)	(8,037		)	1,129			9,987			2,514			-			5,593
Net income (loss)	6,783			20,300			14,540			4,228			(38,969		)	6,882
Less: net income attributable to noncontrolling interest	-			-			99			-			-			99
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	6,783		$	20,300		$	14,441		$	4,228		$	(38,969	)	$	6,783
Total comprehensive income (loss) attributable to common shareholders	$	6,783		$	22,558		$	14,759		$	4,384		$	(38,969	)	$	9,515

	Quarter Ended March 31, 2012
	Parent			Subsidiary Issuer			Guarantors			Non-Guarantors			Eliminations			Consolidated
Net revenues	$	-		$	7		$	79,758		$	17,109		$	(3,510	)	$	93,364
Operating expenses:
Cost of services and products (exclusive of depreciation and amortization)	-			-			35,808			3,566			(3,510		)	35,864
Selling, general and administrative expenses	534			30			14,947			4,017			-			19,528
Financing and other transaction costs	679			4,143			-			-			-			4,822
Depreciation and amortization	-			-			18,456			3,681			-			22,137
Operating income (loss)	(1,213		)	(4,166		)	10,547			5,845			-			11,013
Other income (expense):
Interest expense, net of interest income	-			(14,302		)	(279		)	(19		)	-			(14,600		)
Intercompany interest income (expense)	(10,892		)	20,081			(9,252		)	63						-
Investment income	-			62			6,399			5			-			6,466
Equity in earnings of susidiaries, net	9,236			8,366			337			-			(17,939		)	-
Other, net	-			1			13						-			14
Income (loss) before income taxes	(2,869		)	10,042			7,765			5,894			(17,939		)	2,893
Income tax expense (benefit)	(4,628		)	806			2,671			2,160			-			1,009
Net income (loss)	1,759			9,236			5,094			3,734			(17,939		)	1,884
Less: net income attributable to noncontrolling interest	-			-			125			-			-			125
Net income (loss) attributable to Consolidated Communications Holdings, Inc.	$	1,759		$	9,236		$	4,969		$	3,734		$	(17,939	)	$	1,759
Total comprehensive income (loss) attributable to common shareholders	$	1,759		$	10,239		$	5,267		$	3,885		$	(17,939	)	$	3,211

Condensed Consolidating Statements of Cash Flows

(amounts in thousands)

	Quarter Ended March 31, 2013
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(20,835)	$	14,062	$	35,968	$	6,997	$	36,192
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(25,382)		(2,135)		(27,517)
Purchase of investments	-		-		(84)		-		(84)
Proceeds from sale of assets	-		-		4		17		21
Other			-		-				-
Net cash used in investing activities	-		-		(25,462)		(2,118)		(27,580)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	-		13,000		-		-		13,000
Payment of capital lease obligation	-		-		(73)		(12)		(85)
Payment on long-term debt	-		(15,310)		-		-		(15,310)
Dividends on common stock	(15,447)		-		-		-		(15,447)
Transactions with affiliates, net	36,282		(14,935)		(15,748)		(5,599)		-
Net cash provided by (used in) financing activities	20,835		(17,245)		(15,821)		(5,611)		(17,842)
Decrease in cash and cash equivalents	-		(3,183)		(5,315)		(732)		(9,230)
Cash and cash equivalents at beginning of period	-		6,577		8,530		2,747		17,854
Cash and cash equivalents at end of period	$	-	$	3,394	$	3,215	$	2,015	$	8,624
	Quarter Ended March 31, 2012
	Parent		Subsidiary Issuer		Guarantors		Non-Guarantors		Consolidated
Net cash provided by (used in) operating activities	$	(15,543)	$	10,662	$	17,303	$	9,197	$	21,619
Cash flows from investing activities:
Purchases of property, plant and equipment	-		-		(8,953)		(1,090)		(10,043)
Proceeds from sale of assets	-		-		20		-		20
Other	-		-		92		-		92
Net cash used in investing activities	-		-		(8,841)		(1,090)		(9,931)
Cash flows from financing activities:
Payment of capital lease obligation	-		-		(34)		(11)		(45)
Payment on long-term debt	-		(2,200)		-		-		(2,200)
Payment of financing costs	-		(5,083)		-		-		(5,083)
Dividends on common stock	(11,571)		-		-		-		(11,571)
Transactions with affiliates, net	27,114		(10,638)		(8,423)		(8,053)		-
Net cash provided by (used in) financing activities	15,543		(17,921)		(8,457)		(8,064)		(18,899)
Increase (decrease) in cash and cash equivalents	-		(7,259)		5		43		(7,211)
Cash and cash equivalents at beginning of period	-		103,369		80		2,255		105,704
Cash and cash equivalents at end of period	$	-	$	96,110	$	85	$	2,298	$	98,493

XML

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS

3 Months Ended

Mar. 31, 2013

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS

PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS

9. PENSION PLAN AND OTHER POST-RETIREMENT BENEFITS

Defined Benefit Plans

We sponsor a qualified defined benefit pension plan (“Retirement Plan”) that is non-contributory covering certain of our hourly employees who fulfill minimum age and service requirements.  Certain salaried employees are also covered by the Retirement Plan, although these benefits have previously been frozen.  In April 2013, the Retirement Plan was amended to among other things: (i) change the benefit formula to a cash balance account as of May 1, 2013 and (ii) freeze entrance into the Retirement Plan so that no person is eligible to become a participant on or following May 1, 2013.

In connection with the acquisition of SureWest, we assumed sponsorship in 2012 of a frozen non-contributory defined benefit pension plan (the “SureWest Plan”).  The SureWest Plan covers certain eligible employees and benefits are based on years of service and the employee’s average compensation during the five highest consecutive years of the last ten years of credited service.  This plan has previously been frozen so that no person is eligible to become a new participant and all future benefit accruals for existing participants have ceased.

We also have two non-qualified supplemental retirement plans (“Supplemental Plans”): the Restoration Plan, which we acquired as part of our North Pittsburgh Systems, Inc. (“North Pittsburgh”) and TXU Communications Venture Company (“TXUCV”) acquisitions, and a Supplemental Executive Retirement Plan (“SERP”), which we acquired as part of our acquisition of SureWest.  The Supplemental Plans provide supplemental retirement benefits to certain former employees by providing for incremental pension payments to partially offset the reduction that would have been payable under the qualified defined benefit pension plans if it were not for limitations imposed by federal income tax regulations. Both plans have previously been frozen so that no person is eligible to become a new participant in the Supplemental Plans.  These plans are unfunded and have no assets.  The benefits paid under the Supplemental Plans are paid from the general operating funds of the Company.

The following table summarizes the components of net periodic pension cost for our defined benefit plans for the quarters ended March 31, 2013 and 2012:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	304	$	357
Interest cost	3,862		2,641
Expected return on plan assets	(5,151)		(2,611)
Net amortization loss	891		809
Prior service credit amortization	(71)		(41)
Net periodic pension (benefit) cost	$	(165)	$	1,155

Other Non-qualified Deferred Compensation Agreements

We also are liable for deferred compensation agreements with former members of the board of directors and certain other former employees of a subsidiary of TXUCV, which was acquired in 2004.  The benefits are payable for up to the life of the participant and may begin as early as age 65 or upon the death of the participant.  Participants accrue no new benefits as these plans had previously been frozen by TXUCV’s predecessor company prior to our acquisition of TXUCV.  Payments related to the deferred compensation agreements totaled approximately $0.1 million for the three month period ended March 31, 2013 and 2012, respectively.  The net present value of the remaining obligations was approximately $2.1 million and $2.2 million at March 31, 2013 and December 31, 2012, respectively, and is included in pension and post-retirement benefit obligations in the accompanying balance sheets.

We also maintain 37 life insurance policies on certain of the participating former directors and employees.  The excess of the cash surrender value of the remaining life insurance policies over the notes payable balances related to these policies is determined by an independent consultant, and totaled $2.2 million at March 31, 2013 and $2.0 million at December 31, 2012. These amounts are included in investments in the accompanying condensed consolidated balance sheets.  Cash principal payments for the policies and any proceeds from the policies are classified as operating activities in the condensed consolidated statements of cash flows.

Post-retirement Benefit Obligations

We sponsor a healthcare and life insurance plan (“Post-retirement Plan”) that provides post-retirement medical benefits and life insurance to certain groups of retired employees.  Retirees share in the cost of healthcare benefits, making contributions that are adjusted periodically—either based upon collective bargaining agreements or because total costs of the program have changed.  Covered expenses for retiree health benefits are paid as they are incurred.  Post-retirement life insurance benefits are fully insured.  The Post-retirement Plan is unfunded and has no assets, and benefits are paid from the general operating funds of the Company.

In connection with the acquisition of SureWest, we acquired its post-retirement benefit plan which provides life insurance benefits and a stated reimbursement for Medicare supplemental insurance to certain eligible retired participants.  This plan has previously been frozen so that no person is eligible to become a new participant.  Employer contributions for retiree medical benefits are separately designated within the SureWest Plan pension trust for the sole purpose of providing payments of retiree medical benefits.  The nature of the assets used to provide payment of retiree medical benefits is the same as that of the SureWest Plan.

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Service cost	$	232	$	213
Interest cost	391		414
Expected return on plan assets	(58)		-
Net prior service credit amortization	(45)		(47)
Net periodic postretirement benefit cost	$	520	$	580

Contributions

We expect to contribute approximately $11.5 million to our pension plans and $2.5 million to our other post-retirement plans in 2013.  As of March 31, 2013, we have contributed $1.8 million and $0.8 million of the annual contribution to the pension plans and other post-retirement plans, respectively.

XML

DERIVATIVE FINANCIAL INSTRUMENTS

3 Months Ended

Mar. 31, 2013

DERIVATIVE FINANCIAL INSTRUMENTS

DERIVATIVE FINANCIAL INSTRUMENTS

7.     DERIVATIVE FINANCIAL INSTRUMENTS

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  Derivative financial instruments are recorded at fair value in our condensed consolidated balance sheet.  Certain of our interest rate swaps are designated as cash flow hedges of our expected future interest payments.  For derivative instruments designated as a cash flow hedges, the effective portion of the change in the fair value is recognized as a component of accumulated other comprehensive income (loss) (“AOCI”) and is recognized as an adjustment to earnings over the period in which the hedged item impacts earnings. When an interest rate swap agreement terminates, any resulting gain or loss is recognized over the shorter of the remaining original term of the hedging instrument or the remaining life of the underlying debt obligation.  If a derivative instrument is de-designated, the remaining gain or loss in AOCI on the date of de-designation is amortized to earnings over the remaining term of the hedging instrument. For derivative financial instruments that are not designated as a hedge, changes in fair value are recognized on a current basis in earnings.  The ineffective portion of the change in fair value of any hedging derivative is recognized immediately in earnings.  Cash flows from hedging activities are classified under the same category as the cash flows from the hedged items in our consolidated statement of cash flows.

The following interest rate swaps were outstanding at March 31, 2013:

(In thousands)	Notional Amount		2013 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	275,000	Other long-term liabilities	$	(3,591)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(720)
Total Fair Values				$	(4,311)

The following interest rate swaps were outstanding at December 31, 2012:

(In thousands)	Notional Amount		2012 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	200,000	Other long-term liabilities	$	(2,758	)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(1,069		)
Forward starting fixed to 1-month floating LIBOR	75,000		Other long-term liabilities	(1,161		)
De-designated Hedges:
Fixed to 3-month floating LIBOR	130,000		Current portion of derivative liability	(1,300		)
3-month floating LIBOR minus spread to 1-month floating LIBOR	130,000		Current portion of derivative liability	(16		)
Fixed to 1-month floating LIBOR	200,000		Current portion of derivative liability	(779		)
Total Fair Values				$	(7,083	)

At March 31, 2013 and December 31, 2012, the interest rate on approximately 41% and 69%, respectively, of our outstanding debt under the term loan credit facility was fixed through the use of interest rate swaps.

As of March 31, 2013, the counterparties to our various swaps are four major U.S. and European banks.  None of the swap agreements provide for either us or the counterparties to post collateral nor do the agreements include any covenants related to the financial condition of Consolidated or the counterparties.  The swaps of any counterparty that is a “Lender” as defined in our credit facility are secured along with the other creditors under the credit facility.  Each of the swap agreements provides that in the event of a bankruptcy filing by either Consolidated or the counterparty, any amounts owed between the two parties would be offset in order to determine the net amount due between parties.  This provision allows us to partially mitigate the risk of non-performance by a counterparty.

On December 4, 2012, $660,000 million notional interest rate swaps designated as cash flow hedges were de-designated in connection with an amendment to our credit agreement.  Prior to the de-designation, the effective portion of the change in fair value of these interest rate swaps were recognized in AOCI.  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated was amortized to earnings over the remaining term of the swap agreements.  On December 31, 2012, $200,000 million notional interest rate swap agreements expired and the remainder expired on March 31, 2013.  Subsequent to December 4, 2012, changes in fair value of the de-designated swaps were recognized in earnings.  During the quarter ended March 31, 2013, a gain of $2.1 million was recognized as a reduction to interest expense for the change in fair value of the de-designated swaps.

Information regarding our cash flow hedge transactions is as follows:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Gain recognized in AOCI, pretax	$	677	$	1,576
Deferred losses reclassed from AOCI to interest expense	$	(2,912)	$	(12)
Gain arising from ineffectiveness reducing interest expense	$	-	$	16

	March 31,		December 31,
(In thousands, except months)	2013		2012
Aggregate notional value of current derivatives outstanding	$	375,000	$	630,000
Aggregate notional value of forward derivatives outstanding	$	-	$	75,000
Period through which derivative positions currently exist	March 2016		March 2016
Fair value of derivatives	$	4,311	$	7,083
Deferred losses included in AOCI (pretax)	$	4,310	$	7,899
Losses included in AOCI to be recognized in the next 12 months	$	-	$	2,912
Number of months over which loss in OCI is to be recognized	NA		3

XML

EQUITY

3 Months Ended

Mar. 31, 2013

EQUITY.

EQUITY

8.     EQUITY

Share-Based Compensation

The following table summarizes total compensation costs recognized for share-based payments during the quarters ended March 31, 2013 and 2012:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Restricted stock	$	456	$	325
Performance shares	200		176
Total	$	656	$	501

Stock-based compensation expense is included in “selling, general and administrative expenses” in the accompanying statements of income.

As of March 31, 2013, total unrecognized compensation costs related to nonvested Restricted Stock Awards (“RSAs”) and Performance Share Awards (“PSAs”) was $5.9 million and will be recognized over a weighted-average period of approximately 1.6 years.

The following table summarizes the RSA and PSA activity for the quarter ended March 31, 2013:

	RSAs			PSAs
	Shares	Weighted Average Grant Date Fair Value		Shares	Weighted Average Grant Date Fair Value
Non-vested shares outstanding - January 1, 2013	64,318	$	18.33	58,221	$	18.85
Shares granted	168,516	$	17.13	66,504	$	19.30
Non-vested shares outstanding - March 31, 2013	232,834			124,725

Accumulated Other Comprehensive Income

The following table summarizes the changes in accumulated other comprehensive loss, net of tax, by component for the quarter ended March 31, 2013:

	Pension and
	Post-Retirement		Derivative
(In thousands)	Obligations		Instruments		Total
Balance at December 31, 2012	$	(40,581)	$	(5,203)	$	(45,784)
Other comprehensive income before reclassifications	-		419		419
Amounts reclassified from accumulated other comprehensive income	474		1,839		2,313
Net current period other comprehensive income	474		2,258		2,732
Balance at March 31, 2013	$	(40,107)	$	(2,945)	$	(43,052)

The following table summarizes reclassifications from accumulated other comprehensive loss for the quarter ended March 31, 2013:

	Amount
	Reclassified		Affected Line Item in the
(In thousands)	from AOCI		Statement of Income
Amortization of pension and post-retirement items:
Prior service credit	$	116	(a)
Actuarial loss	(891)		(a)
	(775)		Total before tax
	301		Tax benefit
	$	(474)	Net of tax
Loss on cash flow hedges:
Interest rate derivatives	$	(2,912)	Interest expense
	1,073		Tax benefit
	$	(1,839)	Net of tax

(a) These items are included in the components of net periodic benefit cost for our pension and post-retirement benefit plans.  See Note 9 for additional details.

XML

INCOME TAXES

3 Months Ended

Mar. 31, 2013

INCOME TAXES

INCOME TAXES

10.  INCOME TAXES

There have been no changes to the balance of our unrecognized tax benefits reported at December 31, 2012.  As of March 31, 2013 and December 31, 2012, the amount of unrecognized tax benefits was $1.2 million.  The total amount of unrecognized benefits that, if recognized, would affect the effective tax rate is $0.8 million.  A decrease of the full amount of unrecognized tax benefits and $0.2 million of related accrued interest is expected in the third quarter of 2013 due to the expiration of federal and state statute of limitations.  The tax benefit attributable to the decrease in unrecognized tax benefits will not have a significant effect on the Company’s effective tax rate.

Our practice is to recognize interest and penalties related to income tax matters in interest expense and general and administrative expense, respectively.  At March 31, 2013, we had no material liability for interest or penalties and had no material interest or penalty expense.

The only periods subject to examination for our federal return are years 2009 through 2012.  The periods subject to examination for our state returns are years 2005 through 2011.  We are currently under examination by federal and state taxing authorities.  We do not expect any settlement or payment that may result from the audit to have a material effect on our results of operations or cash flows.

Our effective tax rate was 44.8% and 34.9% for the quarters ended March 31, 2013 and 2012, respectively.  For the quarter ended March 31, 2013, the effective tax rate differed from the federal and state statutory rates primarily due to non-deductible compensation in relation to the acquisition of SureWest.  Exclusive of this adjustment, our effective tax rate for the three months ended March 31, 2013 would have been approximately 37.2%.

XML

INVESTMENTS (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013 item	Mar. 31, 2012	Dec. 31, 2012
Investments
Cash distributions received from partnerships treated as cost method investees	$ 4,000,000	$ 2,600,000
Cash distributions received from partnerships treated as equity method investees	4,100,000	3,600,000
Additional capital investment	84,000		6,700,000
Number of entity's investments which is accounted for using equity method	3
Investments
Cash surrender value of life insurance policies	2,230,000		2,045,000
Equity method investments:	58,700,000		57,900,000
Total	110,752,000		109,750,000
Summary of unaudited summarized income statement information
Total revenues	76,719,000	72,336,000
Income from operations	23,973,000	19,692,000
Net income before taxes	23,985,000	19,710,000
Net income	23,985,000	19,605,000
Summary of unaudited summarized balance sheet information
Current assets	55,820,000		49,982,000
Non-current assets	76,884,000		79,529,000
Current liabilities	14,529,000		15,417,000
Non-current liabilities	1,415,000		1,351,000
Partnership equity	116,760,000		112,734,000
GTE Mobilnet of South Texas Limited Partnership
Investments
Ownership percentage of cost method investee	2.34%
Investments
Cost method investments:	21,450,000		21,450,000
Pittsburgh SMSA Limited Partnership
Investments
Ownership percentage of cost method investee	3.60%
Investments
Cost method investments:	22,950,000		22,950,000
GTE Mobilnet of Texas RSA #17 Limited Partnership
Investments
Ownership percentage of equity method investee	20.51%
Investments
Equity method investments:	25,793,000		25,695,000
Pennsylvania RSA 6(I) Limited Partnership
Investments
Ownership percentage of equity method investee	16.6725%
Investments
Equity method investments:	7,343,000		7,286,000
Pennsylvania RSA 6(II) Limited Partnership
Investments
Ownership percentage of equity method investee	23.67%
Investments
Equity method investments:	23,953,000		23,338,000
CoBank, ACB Stock
Investments
Cost method investments:	4,986,000		5,023,000
Other
Investments
Cost method investments:	430,000		430,000
CVIN, LLC
Investments
Ownership percentage of equity method investee	13.63%
Additional capital investment	100,000
Investments
Equity method investments:	$ 1,617,000		$ 1,533,000

XML

CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Cash flows from operating activities:
Net cash provided by operating activities	$ 36,192	$ 21,619
Cash flows from investing activities:
Purchases of property, plant and equipment	(27,517)	(10,043)
Purchase of investments	(84)		(6,700)
Proceeds from sale of assets	21	20
Other		92
Net cash used in investing activities	(27,580)	(9,931)
Cash flows from financing activities:
Proceeds from issuance of long-term debt	13,000
Payment of capital lease obligation	(85)	(45)
Payment on long-term debt	(15,310)	(2,200)
Payment of financing costs		(5,083)
Dividends on common stock	(15,447)	(11,571)
Net cash used in financing activities	(17,842)	(18,899)
Decrease in cash and cash equivalents	(9,230)	(7,211)
Cash and cash equivalents at beginning of period	17,854	105,704	105,704
Cash and cash equivalents at end of period	8,624	98,493	17,854
Parent
Cash flows from operating activities:
Net cash provided by operating activities	(20,835)	(15,543)
Cash flows from financing activities:
Dividends on common stock	(15,447)	(11,571)
Transactions with Affiliates, net	36,282	27,114
Net cash used in financing activities	20,835	15,543
Subsidiary Issuer
Cash flows from operating activities:
Net cash provided by operating activities	14,062	10,662
Cash flows from financing activities:
Proceeds from issuance of long-term debt	13,000
Payment on long-term debt	(15,310)	(2,200)
Payment of financing costs		(5,083)
Transactions with Affiliates, net	(14,935)	(10,638)
Net cash used in financing activities	(17,245)	(17,921)
Decrease in cash and cash equivalents	(3,183)	(7,259)
Cash and cash equivalents at beginning of period	6,577	103,369	103,369
Cash and cash equivalents at end of period	3,394	96,110
Guarantor Subsidiaries
Cash flows from operating activities:
Net cash provided by operating activities	35,968	17,303
Cash flows from investing activities:
Purchases of property, plant and equipment	(25,382)	(8,953)
Purchase of investments	(84)
Proceeds from sale of assets	4	20
Other		92
Net cash used in investing activities	(25,462)	(8,841)
Cash flows from financing activities:
Payment of capital lease obligation	(73)	(34)
Transactions with Affiliates, net	(15,748)	(8,423)
Net cash used in financing activities	(15,821)	(8,457)
Decrease in cash and cash equivalents	(5,315)	5
Cash and cash equivalents at beginning of period	8,530	80	80
Cash and cash equivalents at end of period	3,215	85
Non-Guarantors
Cash flows from operating activities:
Net cash provided by operating activities	6,997	9,197
Cash flows from investing activities:
Purchases of property, plant and equipment	(2,135)	(1,090)
Proceeds from sale of assets	17
Net cash used in investing activities	(2,118)	(1,090)
Cash flows from financing activities:
Payment of capital lease obligation	(12)	(11)
Transactions with Affiliates, net	(5,599)	(8,053)
Net cash used in financing activities	(5,611)	(8,064)
Decrease in cash and cash equivalents	(732)	43
Cash and cash equivalents at beginning of period	2,747	2,255	2,255
Cash and cash equivalents at end of period	$ 2,015	$ 2,298

XML

MERGER WITH SUREWEST COMMUNICATIONS (Tables)

3 Months Ended

Mar. 31, 2013

MERGER WITH SUREWEST COMMUNICATIONS

Schedule of unaudited pro forma results

	Quarter Ended
(In thousands, except per share amounts)	March 31, 2012
Operating revenues	$	156,260
Income from operations	15,171
Net income	1,606
Less: income attributable to noncontrolling interest	125
Net income attributable to common shareholders	$	1,481
Net income per common share - basic and diluted	$	0.04

XML

DERIVATIVE FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2013

DERIVATIVE FINANCIAL INSTRUMENTS

Schedule of outstanding interest rate swaps, all designated as cash flow hedges

The following interest rate swaps were outstanding at March 31, 2013:

(In thousands)	Notional Amount		2013 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	275,000	Other long-term liabilities	$	(3,591)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(720)
Total Fair Values				$	(4,311)

The following interest rate swaps were outstanding at December 31, 2012:

(In thousands)	Notional Amount		2012 Balance Sheet Location	Fair Value
Cash Flow Hedges:
Fixed to 1-month floating LIBOR	$	200,000	Other long-term liabilities	$	(2,758	)
Fixed to 1-month floating LIBOR	100,000		Current portion of derivative liability	(1,069		)
Forward starting fixed to 1-month floating LIBOR	75,000		Other long-term liabilities	(1,161		)
De-designated Hedges:
Fixed to 3-month floating LIBOR	130,000		Current portion of derivative liability	(1,300		)
3-month floating LIBOR minus spread to 1-month floating LIBOR	130,000		Current portion of derivative liability	(16		)
Fixed to 1-month floating LIBOR	200,000		Current portion of derivative liability	(779		)
Total Fair Values				$	(7,083	)

Schedule of gains and losses on cash flow hedge transactions

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Gain recognized in AOCI, pretax	$	677	$	1,576
Deferred losses reclassed from AOCI to interest expense	$	(2,912)	$	(12)
Gain arising from ineffectiveness reducing interest expense	$	-	$	16

Schedule of other information regarding cash flow hedge transactions

March 31,

	December 31,
(In thousands, except months)		2013		2012
Aggregate notional value of current derivatives outstanding		$	375,000	$	630,000
Aggregate notional value of forward derivatives outstanding		$	-	$	75,000
Period through which derivative positions currently exist		March 2016		March 2016
Fair value of derivatives		$	4,311	$	7,083
Deferred losses included in AOCI (pretax)		$	4,310	$	7,899
Losses included in AOCI to be recognized in the next 12 months		$	-	$	2,912
Number of months over which loss in OCI is to be recognized		NA		3

XML

CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012	Dec. 31, 2011
Current assets:
Cash and cash equivalents	$ 8,624	$ 17,854	$ 98,493	$ 105,704
Accounts receivable, net	56,229	58,582
Income taxes receivable	6,344	11,819
Deferred income taxes	9,000	9,000
Prepaid expenses and other current assets	13,444	11,269
Total current assets	93,641	108,524
Property, plant and equipment, net	902,260	908,236
Intangibles and other assets:
Investments	110,752	109,750
Goodwill	604,988	604,988
Other intangible assets	47,300	49,530
Deferred debt issuance costs, net and other assets	12,975	13,800
Total assets	1,771,916	1,794,828
Current liabilities:
Accounts payable	2,272	14,967
Advance billings and customer deposits	28,433	28,592
Dividends payable	15,539	15,463
Accrued compensation	21,751	21,968
Accrued interest	11,534	2,962
Accrued expense	40,744	47,465
Current portion of long term debt and capital lease obligations	9,612	9,596
Current portion of derivative liability	720	3,164
Total current liabilities	130,605	144,177
Long-term debt and capital lease obligations	1,206,065	1,208,248
Deferred income taxes	140,351	138,842
Pension and postretirement benefit obligations	153,540	156,710
Other long-term liabilities	10,503	10,746
Total liabilities	1,641,064	1,658,723
Shareholders' equity:
Common Stock	399	399
Other shareholders' equity	126,179	131,531
Total Consolidated Communications Holdings, Inc. shareholders' equity	126,578	131,930
Noncontrolling interest	4,274	4,175
Total shareholders' equity	130,852	136,105
Total liabilities and shareholders' equity	1,771,916	1,794,828
Parent
Current assets:
Accounts receivable, net	19	19
Income taxes receivable	12,296	4,258
Deferred income taxes	(51)	(51)
Total current assets	12,264	4,226
Intangibles and other assets:
Investments in subsidiaries	978,499	958,199
Total assets	990,763	962,425
Current liabilities:
Dividends payable	15,539	15,463
Accrued compensation	36	36
Accrued expense	183	235
Total current liabilities	15,758	15,734
Advances due to/from affiliates, net	853,399	817,119
Deferred income taxes	(2,358)	(2,357)
Other long-term liabilities	118
Total liabilities	866,917	830,496
Shareholders' equity:
Common Stock	399	399
Other shareholders' equity	123,447	131,530
Total Consolidated Communications Holdings, Inc. shareholders' equity	123,846	131,929
Total shareholders' equity	123,846	131,929
Total liabilities and shareholders' equity	990,763	962,425
Subsidiary Issuer
Current assets:
Cash and cash equivalents	3,394	6,577	96,110	103,369
Accounts receivable, net	126	457
Income taxes receivable	(1,129)
Deferred income taxes	(310)	(310)
Total current assets	2,081	6,724
Intangibles and other assets:
Investments	3,604	3,641
Investments in subsidiaries	238,349	219,955
Deferred debt issuance costs, net and other assets	11,319	12,788
Total assets	255,353	243,108
Current liabilities:
Accrued interest	11,516	2,943
Accrued expense		430
Current portion of long term debt and capital lease obligations	9,240	9,242
Current portion of derivative liability	720	3,164
Total current liabilities	21,476	15,779
Long-term debt and capital lease obligations	1,201,678	1,203,760
Advances due to/from affiliates, net	(1,949,910)	(1,934,977)
Deferred income taxes	(2,240)	(3,571)
Other long-term liabilities	3,591	3,919
Total liabilities	(725,405)	(715,090)
Shareholders' equity:
Other shareholders' equity	980,758	958,198
Total Consolidated Communications Holdings, Inc. shareholders' equity	980,758	958,198
Total shareholders' equity	980,758	958,198
Total liabilities and shareholders' equity	255,353	243,108
Guarantors
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
Ownership interest (as a percent)	100.00%
Current assets:
Cash and cash equivalents	3,215	8,530	85	80
Accounts receivable, net	48,477	50,108
Income taxes receivable	(2,385)	7,685
Deferred income taxes	8,985	8,985
Prepaid expenses and other current assets	13,075	10,855
Total current assets	71,367	86,163
Property, plant and equipment, net	849,855	855,722
Intangibles and other assets:
Investments	107,133	106,094
Investments in subsidiaries	11,510	11,234
Goodwill	538,807	538,807
Other intangible assets	38,213	40,443
Deferred debt issuance costs, net and other assets	1,656	1,012
Total assets	1,618,541	1,639,475
Current liabilities:
Accounts payable	2,272	14,967
Advance billings and customer deposits	25,917	26,069
Accrued compensation	19,780	19,919
Accrued interest	13	14
Accrued expense	37,467	42,861
Current portion of long term debt and capital lease obligations	315	300
Total current liabilities	85,764	104,130
Long-term debt and capital lease obligations	3,525	3,611
Advances due to/from affiliates, net	1,121,410	1,137,157
Deferred income taxes	135,974	135,891
Pension and postretirement benefit obligations	124,115	125,706
Other long-term liabilities	6,505	6,587
Total liabilities	1,477,293	1,513,082
Shareholders' equity:
Common Stock	17,411	17,411
Other shareholders' equity	119,563	104,807
Total Consolidated Communications Holdings, Inc. shareholders' equity	136,974	122,218
Noncontrolling interest	4,274	4,175
Total shareholders' equity	141,248	126,393
Total liabilities and shareholders' equity	1,618,541	1,639,475
Non-Guarantors
Current assets:
Cash and cash equivalents	2,015	2,747	2,298	2,255
Accounts receivable, net	7,607	7,998
Income taxes receivable	(2,438)	(124)
Deferred income taxes	376	376
Prepaid expenses and other current assets	369	414
Total current assets	7,929	11,411
Property, plant and equipment, net	52,405	52,514
Intangibles and other assets:
Investments	15	15
Goodwill	66,181	66,181
Other intangible assets	9,087	9,087
Total assets	135,617	139,208
Current liabilities:
Advance billings and customer deposits	2,516	2,523
Accrued compensation	1,935	2,013
Accrued interest	5	5
Accrued expense	3,094	3,939
Current portion of long term debt and capital lease obligations	57	54
Total current liabilities	7,607	8,534
Long-term debt and capital lease obligations	862	877
Advances due to/from affiliates, net	(24,899)	(19,299)
Deferred income taxes	8,975	8,879
Pension and postretirement benefit obligations	29,425	31,004
Other long-term liabilities	289	240
Total liabilities	22,259	30,235
Shareholders' equity:
Common Stock	30,000	30,000
Other shareholders' equity	83,358	78,973
Total Consolidated Communications Holdings, Inc. shareholders' equity	113,358	108,973
Total shareholders' equity	113,358	108,973
Total liabilities and shareholders' equity	135,617	139,208
Eliminations
Intangibles and other assets:
Investments in subsidiaries	(1,228,358)	(1,189,388)
Total assets	(1,228,358)	(1,189,388)
Shareholders' equity:
Common Stock	(47,411)	(47,411)
Other shareholders' equity	(1,180,947)	(1,141,977)
Total Consolidated Communications Holdings, Inc. shareholders' equity	(1,228,358)	(1,189,388)
Total shareholders' equity	(1,228,358)	(1,189,388)
Total liabilities and shareholders' equity	$ (1,228,358)	$ (1,189,388)

XML

EQUITY (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Stock-based compensation plans
Pretax stock-based compensation expense	$ 656,000	$ 501,000
Unrecognized share-based compensation
Unrecognized compensation costs	5,900,000
Weighted-average period of recognition	1 year 7 months 6 days
Restricted stock
Stock-based compensation plans
Pretax stock-based compensation expense	456,000	325,000
Number of shares
Non-vested shares outstanding at the beginning of the period	64,318
Shares granted	168,516
Non-vested shares outstanding at the end of the period	232,834
Price
Non-vested shares outstanding at the beginning of the period (in dollars per share)	$ 18.33
Shares granted (in dollars per share)	$ 17.13
Performance shares
Stock-based compensation plans
Pretax stock-based compensation expense	$ 200,000	$ 176,000
Number of shares
Non-vested shares outstanding at the beginning of the period	58,221
Shares granted	66,504
Non-vested shares outstanding at the end of the period	124,725
Price
Non-vested shares outstanding at the beginning of the period (in dollars per share)	$ 18.85
Shares granted (in dollars per share)	$ 19.30

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares outstanding	40,113,018	39,877,998

XML

INVESTMENTS

3 Months Ended

Mar. 31, 2013

INVESTMENTS

INVESTMENTS

4.   INVESTMENTS

Our investments are as follows:

	March 31,		December 31,
(In thousands)	2013		2012
Cash surrender value of life insurance policies	$	2,230	$	2,045
Cost method investments:
GTE Mobilnet of South Texas Limited Partnership (2.34% interest)	21,450		21,450
Pittsburgh SMSA Limited Partnership (3.60% interest)	22,950		22,950
CoBank, ACB Stock	4,986		5,023
Other	430		430
Equity method investments:
GTE Mobilnet of Texas RSA #17 Limited Partnership (20.51% interest)	25,793		25,695
Pennsylvania RSA 6(I) Limited Partnership (16.6725% interest)	7,343		7,286
Pennsylvania RSA 6(II) Limited Partnership (23.67% interest)	23,953		23,338
CVIN, LLC (13.63% interest)	1,617		1,533
Totals	$	110,752	$	109,750

Cost Method

We own 2.34% of GTE Mobilnet of South Texas Limited Partnership (the “Mobilnet South Partnership”).  The principal activity of the Mobilnet South Partnership is providing cellular service in the Houston, Galveston, and Beaumont, Texas metropolitan areas.  We also own 3.60% of Pittsburgh SMSA Limited Partnership (“Pittsburgh SMSA”), which provides cellular service in and around the Pittsburgh metropolitan area.  Because of our limited influence over these partnerships, we use the cost method to account for both of these investments.  It is not practicable to estimate fair value of these investments.  We did not evaluate any of the investments for impairment during the quarter ended March 31, 2013 as no factors indicating impairment existed.  For the quarters ended March 31, 2013 and 2012, we received cash distributions from these partnerships totaling $4.0 million and $2.6 million, respectively.

CoBank, ACB (“CoBank”) is a cooperative bank owned by its customers.  On an annual basis, CoBank distributes patronage in the form of cash and stock in the cooperative based on the Company’s outstanding loan balance with CoBank, which has traditionally been a significant lender in the Company’s credit facility.  The investment in CoBank represents the accumulation of the equity patronage paid by CoBank to the Company.

Equity Method

We own 20.51% of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”), 16.6725% of Pennsylvania RSA 6(I) Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas.  RSA 6 (I) and RSA 6 (II) provide cellular service in and around our Pennsylvania service territory.  Because we have significant influence over the operating and financial policies of these three entities, we account for the investments using the equity method.  For the quarters ended March 31, 2013 and 2012, we received cash distributions from these partnerships totaling $4.1 million and $3.6 million, respectively.

We have a 13.63% interest in Central Valley Independent Network, LLC (“CVIN”), a joint enterprise comprised of affiliates of several independent telephone companies located in central and northern California. CVIN provides network services and oversees a broadband infrastructure project designed to expand and improve the availability of network services to counties in central California.  Because we have significant influence over the operating and financial policies of this entity, we account for this investment using the equity method.  During the quarter ended March 31, 2013, we made an additional capital investment of $0.1 million in this partnership.  We did not receive any distributions from this partnership during the quarters ended March 31, 2013 and 2012.

The combined unaudited results of operations and financial position of our three equity investments in the cellular limited partnerships are summarized below:

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Total revenues	$	76,719	$	72,336
Income from operations	23,973		19,692
Net income before taxes	23,985		19,710
Net income	23,985		19,605
	March 31,		December 31,
(In thousands)	2013		2012
Current assets	$	55,820	$	49,982
Non-current assets	76,884		79,529
Current liabilities	14,529		15,417
Non-current liabilities	1,415		1,351
Partnership equity	116,760		112,734

XML

EQUITY (Tables)

3 Months Ended

Mar. 31, 2013

EQUITY.

Summary of total compensation costs recognized for share-based payments

	Quarter Ended
	March 31,
(In thousands)	2013		2012
Restricted stock	$	456	$	325
Performance shares	200		176
Total	$	656	$	501

Summary of RSA and PSA activity

	RSAs			PSAs
	Shares	Weighted Average Grant Date Fair Value		Shares	Weighted Average Grant Date Fair Value
Non-vested shares outstanding - January 1, 2013	64,318	$	18.33	58,221	$	18.85
Shares granted	168,516	$	17.13	66,504	$	19.30
Non-vested shares outstanding - March 31, 2013	232,834			124,725

Schedule of changes in accumulated other comprehensive loss, net of tax, by component

	Pension and
	Post-Retirement		Derivative
(In thousands)	Obligations		Instruments		Total
Balance at December 31, 2012	$	(40,581)	$	(5,203)	$	(45,784)
Other comprehensive income before reclassifications	-		419		419
Amounts reclassified from accumulated other comprehensive income	474		1,839		2,313
Net current period other comprehensive income	474		2,258		2,732
Balance at March 31, 2013	$	(40,107)	$	(2,945)	$	(43,052)

Summary of reclassifications from accumulated other comprehensive loss

	Amount
	Reclassified		Affected Line Item in the
(In thousands)	from AOCI		Statement of Income
Amortization of pension and post-retirement items:
Prior service credit	$	116	(a)
Actuarial loss	(891)		(a)
	(775)		Total before tax
	301		Tax benefit
	$	(474)	Net of tax
Loss on cash flow hedges:
Interest rate derivatives	$	(2,912)	Interest expense
	1,073		Tax benefit
	$	(1,839)	Net of tax

(a) These items are included in the components of net periodic benefit cost for our pension and post-retirement benefit plans.  See Note 9 for additional details.

XML

LONG-TERM DEBT (Details 2) (USD $) In Millions, unless otherwise specified	3 Months Ended
	Mar. 31, 2013 item
Capital leases
Number of capital leases	5
Number of capital leases expiring in 2021	4
Number of capital leases expiring in 2015	1
Present value of the minimum remaining lease commitments	$ 4.8
Capital lease commitments due and payable within the next 12 months	0.4
Total remaining rental payments	7.9
LATEL
Capital leases
Total remaining rental payments	$ 6.3

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2013

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Accounting

Business and Basis of Accounting

Consolidated Communications Holdings, Inc. (the “Company”, “we” or “our”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide communications services to residential and business customers in Illinois, Texas, Pennsylvania, California, Kansas and Missouri. We classify our operations into two reportable segments: Telephone Operations and Other Operations.

Our Telephone Operations segment primarily consists of the delivery of a wide range of telecommunications services to residential and business customers. Our telecommunications services include local and long-distance service, high-speed broadband Internet access, video services, digital telephone service (“VOIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks, directory publishing and Competitive Local Exchange Carrier (“CLEC”) services.  As of March 31, 2013, we had approximately 266 thousand access lines, 128 thousand voice connections, 250 thousand data and Internet connections and 107 thousand video connections.

Our Other Operations segment has consisted primarily of two non-core businesses, including telephone services to correctional facilities (“prison services”) and equipment sales. See the “Recent Business Developments” section below for information regarding our prison services business.

In the opinion of management, the accompanying condensed consolidated balance sheets and related interim statements of income, comprehensive income and cash flows include all adjustments, consisting only of normal recurring items, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.  Management believes that the disclosures made are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year.  The information presented in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the accompanying notes to the financial statements (“Notes”) thereto included in our 2012 Annual Report on Form 10-K filed with the SEC.

SureWest Merger

SureWest Merger

We completed the acquisition of SureWest Communications on July 2, 2012.  SureWest Communications results of operations are included within our results following the acquisition date.  For a more complete discussion of the transaction, refer to Note 2.

Recent Business Developments

Recent Business Developments

Our prison services business, which is included in our Other Operations segment, provides telephone service to inmates incarcerated at facilities operated by the Illinois Department of Corrections and to certain county jails.  On June 27, 2012, the Illinois Department of Central Management Services announced its intent to replace us as the provider of those services with a competitor. Although we challenged our competitor’s bid and the State’s decision to accept that bid in a variety of different forums, during the quarter ended March 31, 2013, the process of transitioning these services to another service provider was completed. All related assets have been assessed for recoverability in light of this change and we determined that no impairment was necessary. As of March 31, 2013, we continued to provide telephone services to a small number of county jails, primarily in Illinois. The county jail contracts periodically renew, however are separate from the State of Illinois contract. During 2012, the prison services contract comprised 82% of the operating revenues in our Other Operations segment, 5% of consolidated operating revenues and approximately 2% of consolidated operating income, excluding financing and other transaction fees.

Reclassifications

Reclassifications

Certain amounts in our 2012 condensed consolidated financial statements have been reclassified to conform to the presentation of our 2013 condensed consolidated financial statements. During the quarter ended March 31, 2013, the classification of certain items within accounts payable and accrued expense were reclassified on the condensed consolidated balance sheet.  These reclassifications had no impact on total current liabilities.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Effective January 1, 2013, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update No. 2012-02 (“ASU 2012-02”), Testing Indefinite-Lived Intangible Assets for Impairment. ASU 2012-02 permits an entity to perform an initial assessment of qualitative factors to determine whether it is more likely than not that a non-goodwill indefinite-lived intangible asset is impaired and thus whether it is necessary to calculate the asset’s fair value for the purpose of comparing it with the asset’s carrying amount. The adoption of this standard did not have a material impact on our condensed consolidated financial statements.

Effective January 1, 2013, we adopted Accounting Standards Update No. 2013-02 (“ASU 2013-02”), Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which establishes new requirements for disclosing reclassifications of items out of accumulated other comprehensive income (“OCI”). ASU 2013-2 requires disclosures for the (i) changes in components of accumulated OCI, (ii) effects on individual line items in net income for each item of accumulated OCI that is reclassified in its entirety to net income, and (iii) cross references to other disclosures that provide additional details for OCI items that are not reclassified in their entirety to net income. For public companies, amendments are effective prospectively for reporting periods beginning after December 15, 2012, with early adoption permitted. In accordance with the provisions of this guidance, disclosures related to accumulated OCI can be found in Note 8.