XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value (Notes)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value
FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Securities: The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).
Other investments: Other investments includes our investments in equity securities without readily determinable fair values. Equity investments without readily determinable fair values, includes our Visa Class B shares, which are categorized as Level 3. Our Visa Class B ownership includes shares acquired at no cost from our prior participation in Visa’s network while Visa operated as a cooperative.
Impaired loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
Fair Value Measurements Using
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair
Value
June 30, 2019
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
Certificates of deposit
$

 
$
73,523

 
$

 
$
73,523

Municipal securities

 
514

 

 
514

Mortgage-backed securities – residential

 
9,706

 

 
9,706

Collateralized mortgage obligations – residential

 
3,337

 

 
3,337

 
$

 
$
87,080

 
$

 
$
87,080

December 31, 2018
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
Certificates of deposit
$

 
$
73,507

 
$

 
$
73,507

Municipal securities

 
509

 

 
509

Mortgage-backed securities - residential

 
10,478

 

 
10,478

Collateralized mortgage obligations – residential

 
3,685

 

 
3,685

 
$

 
$
88,179

 
$

 
$
88,179


The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:
 
Fair Value Measurement Using
 
 
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair
Value
June 30, 2019
 
 
 
 
 
 
 
Other real estate owned - One-to-four family residential real estate
$

 
$

 
$
210

 
$
210

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Impaired loans - Nonresidential real estate
$

 
$

 
$
243

 
$
243

Other real estate owned - Land
$

 
$

 
$
1

 
$
1

Other investments (1)
$

 
$

 
$
3,427

 
$
3,427


(1)    See Note 1 for additional disclosures resulting from Company's adoption of ASU 2016-01.
At June 30, 2019 there were no impaired loans that were measured for impairment using the fair value of the collateral for collateral–dependent loans and which had specific valuation allowances, resulting in a decrease in the provision for loan losses of $27,000 for the six months ended June 30, 2019. At December 31, 2018 there was one nonresidential impaired loan with a carrying value of $270,000 and a valuation allowance of $27,000 that was measured for impairment using the fair value of the collateral for collateral–dependent loans and which had a specific valuation allowance.
OREO carried at the lower of cost or fair value less costs to sell, had a carrying value of $231,000 less a valuation allowance of $21,000, or $210,000 at June 30, 2019, compared to a carrying value of $24,000 less a valuation allowance of $23,000, or $1,000 at December 31, 2018. There were $21,000 of valuation adjustments of OREO recorded for the six months ended June 30, 2019, compared to $26,000 of valuation adjustments of OREO recorded for the six months ended June 30, 2018.
The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2019 and December 31, 2018:
 
Fair Value
 
Valuation
Technique(s)
 
Significant Unobservable
Input(s)
 
Range
(Weighted
Average)
June 30, 2019
 
 
 
 
 
 
 
Other real estate owned - One-to-four family residential real estate
$
210

 
Sales comparison
 
Discount applied to valuation
 
10.8%
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Other real estate owned - Land
$
1

 
Sales comparison
 
Discount applied to valuation
 
12.3%

The carrying amount and estimated fair value of financial instruments are as follows:
 
 
 
Fair Value Measurements at
June 30, 2019 Using:
 
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
103,607

 
$
13,998

 
$
89,609

 
$

 
$
103,607

Securities
87,080

 

 
87,080

 

 
87,080

Loans receivable, net of allowance for loan losses
1,267,454

 

 

 
1,272,269

 
1,272,269

FHLB and FRB stock
7,490

 

 

 

 
N/A

Accrued interest receivable
5,417

 

 
264

 
5,153

 
5,417

Financial liabilities
 
 
 
 
 
 
 
 

Noninterest-bearing demand deposits
$
213,966

 
$

 
$
213,966

 
$

 
$
213,966

NOW and money market accounts
525,346

 

 
525,346

 

 
525,346

Savings deposits
153,414

 

 
153,414

 

 
153,414

Certificates of deposit
437,481

 

 
438,349

 

 
438,349

Borrowings
798

 

 
798

 

 
798

Accrued interest payable
154

 

 
154

 

 
154


 
 
 
Fair Value Measurements at
December 31, 2018 Using:
 
 
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
98,204

 
$
13,805

 
$
84,399

 
$

 
$
98,204

Securities
88,179

 

 
88,179

 

 
88,179

Loans receivable, net of allowance for loan losses
1,323,793

 

 

 
1,315,855

 
1,315,855

FHLB and FRB stock
8,026

 

 

 

 
N/A

Accrued interest receivable
4,952

 

 
249

 
4,703

 
4,952

Financial liabilities
 
 
 
 
 
 
 
 

Noninterest-bearing demand deposits
$
230,041

 
$

 
$
230,041

 
$

 
$
230,041

NOW and money market accounts
531,781

 

 
531,781

 

 
531,781

Savings deposits
152,334

 

 
152,334

 

 
152,334

Certificates of deposit
438,328

 

 
436,598

 

 
436,598

Borrowings
21,049

 

 
21,050

 

 
21,050

Accrued interest payable
291

 

 
291

 

 
291


Loans: The exit price observations are obtained from an independent third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation is based on the probability of default, loss given default, recovery delay, prepayment, and discount rate assumptions.
While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.
In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.