Exhibit
|
|
Description
|
Exhibit 1
|
|
Press Release entitled “Reclassification of Half-Year 2017 Results for IFRS 15, New Regional Structure, New Performance Measure and Inclusive of Acquisitions” dated May 2, 2018.
|
|
||
Exhibit 2 |
Press Release entitled “Notification and public disclosure of transactions by persons discharging managerial responsibilities and persons closely associated with them” dated May 2, 2018.
|
British American Tobacco p.l.c.
|
|||
|
By:
|
/s/ Sophie Kerr | |
Name: Sophie Kerr | |||
Title: Assistant Secretary | |||
IFRS
|
Non-GAAP (Adjusted)
|
|||||||
As reclassified for regional structure in 2017
|
IFRS 15 impact
|
Restated incl IFRS 15
|
Adjusted
|
IFRS15 impact
|
Post IFRS 15 adjusted
|
Adjust for 6-month acq uplift
|
Repres adj1
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Revenue
|
||||||||
United States (US)
|
-
|
-
|
-
|
-
|
-
|
-
|
4,943
|
4,943
|
Asia-Pacific and Middle East (APME)
|
2,601
|
(112)
|
2,489
|
2,601
|
(112)
|
2,489
|
(7)
|
2,482
|
Americas and Sub-Saharan Africa (AMSSA)
|
2,179
|
(30)
|
2,149
|
2,179
|
(30)
|
2,149
|
(6)
|
2,143
|
Europe and North Africa (ENA)
|
2,937
|
(157)
|
2,780
|
2,868
|
(157)
|
2,711
|
38
|
2,749
|
Total Region
|
7,717
|
(299)
|
7,418
|
7,648
|
(299)
|
7,349
|
4,968
|
12,317
|
Profit from operations
|
||||||||
US
|
-
|
-
|
-
|
-
|
-
|
-
|
2,173
|
2,173
|
APME
|
1,016
|
-
|
1,016
|
1,061
|
-
|
1,061
|
27
|
1,088
|
AMSSA
|
806
|
-
|
806
|
860
|
-
|
860
|
23
|
883
|
ENA
|
752
|
-
|
752
|
920
|
-
|
920
|
28
|
948
|
Profit from operations
|
2,574
|
-
|
2,574
|
2,841
|
-
|
2,841
|
2,251
|
5,092
|
Operating Margin
|
33.4%
|
-
|
34.7%
|
37.1%
|
-
|
38.7%
|
||
Net finance costs
|
(325)
|
-
|
(325)
|
(276)
|
-
|
(276)
|
||
Associates and joint ventures
|
778
|
-
|
778
|
756
|
-
|
756
|
||
Profit before tax
|
3,027
|
-
|
3,027
|
3,321
|
-
|
3,321
|
||
Taxation
|
(680)
|
-
|
(680)
|
(728)
|
-
|
(728)
|
||
Non-controlling interest
|
(86)
|
-
|
(86)
|
(88)
|
-
|
(88)
|
||
Profit attributable to shareholders
|
2,261
|
-
|
2,261
|
2,505
|
-
|
2,505
|
||
Diluted number of shares (m)
|
1,863
|
1,863
|
1,863
|
1,863
|
||||
Diluted earnings per share (pence)
|
121.4
|
121.4
|
134.4
|
134.4
|
2017
Restated reported for IFRS 15 impact
|
2017
Representative, adjusted including 6 months from acquisitions
|
||||||
Strategic Portfolio
|
Other Brands
|
Total
|
Strategic Portfolio
|
Other Brands
|
Total
|
||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Combustible Tobacco
|
3,476
|
3,585
|
7,061
|
7,521
|
3,908
|
11,429
|
|
Potentially Reduced Risk:
|
|
|
|||||
Vapour
|
46
|
-
|
46
|
125
|
-
|
125
|
|
Tobacco Heating Product
|
35
|
-
|
35
|
35
|
-
|
35
|
|
Total Next Generation Products
|
81
|
-
|
81
|
160
|
-
|
160
|
|
Oral tobacco
|
12
|
-
|
12
|
425
|
-
|
425
|
|
Total Potentially Reduced Risk
|
93
|
-
|
93
|
585
|
-
|
585
|
|
Other businesses*
|
-
|
264
|
264
|
-
|
303
|
303
|
|
Total
|
3,569
|
3,849
|
7,418
|
8,106
|
4,211
|
12,317
|
Six months ended 30 June 2017
|
Year ended 31 December 2017
|
||||||
Bn sticks
|
Reported
|
Uplift for acquisitions
|
Repres incl acquisitions
|
Reported
|
Uplift for acquisitions
|
Repres incl acquisitions
|
|
US
|
-
|
41
|
41
|
|
36
|
46
|
82
|
APME
|
112
|
-
|
112
|
|
226
|
-
|
226
|
AMSSA
|
82
|
-
|
82
|
|
166
|
-
|
166
|
ENA
|
120
|
1
|
121
|
|
258
|
2
|
260
|
Total Volume
|
314
|
42
|
356
|
|
686
|
48
|
734
|
1
|
Details of the person discharging managerial responsibilities / person closely associated
|
||||
a)
|
Name
|
Ricardo Oberlander
|
|||
2
|
Reason for the notification
|
||||
a)
|
Position/status
|
President and CEO, Reynolds American Inc.
|
|||
b)
|
Initial notification /Amendment
|
Initial notification
|
|||
3
|
Details of the issuer, emission allowance market participant, auction platform, auctioneer or auction monitor
|
||||
a)
|
Name
|
British American Tobacco p.l.c.
|
|||
b)
|
LEI
|
213800FKA5MF17RJKT63
|
|||
4
|
Details of the transaction(s): section to be repeated for (i) each type of instrument; (ii) each type of transaction; (iii) each date; and (iv) each place where transactions have been conducted
|
||||
Transaction 1
|
|||||
a)
|
Description of the financial instrument, type of instrument
Identification code
|
Ordinary shares of 25p each
GB0002875804
|
|||
b)
|
Nature of the transaction
|
Exercise of options under the British American Tobacco Long-Term Incentive Plan (2015 Award)
|
|||
c)
|
Price(s) and volume(s)
|
||||
Price(s)
|
Volume(s)
|
||||
£nil
|
28,332
|
||||
d)
|
Aggregated information
- Aggregated volume
- Price
|
28,332
£nil
|
|||
e)
|
Date of the transaction
|
2018-04-27
|
|||
f)
|
Place of the transaction
|
London Stock Exchange (XLON)
|
Transaction 2
|
|||||
a)
|
Description of the financial instrument, type of instrument
Identification code
|
Ordinary shares of 25p each
GB0002875804
|
|||
b)
|
Nature of the transaction
|
Sale of shares to meet tax liability arising on exercise of Long-Term Incentive Plan options
|
|||
c)
|
Price(s) and volume(s)
|
||||
Price(s)
|
Volume(s)
|
||||
£40.024999
|
12,561
|
||||
d)
|
Aggregated information
- Aggregated volume
- Price
|
12,561
£40.024999
|
|||
e)
|
Date of the transaction
|
2018-04-27
|
|||
f)
|
Place of the transaction
|
London Stock Exchange (XLON)
|
Name of officer of issuer responsible for making notification: Sophie Kerr
Date of notification: 2 May 2018
|