EX-99.2 3 dex992.htm PRESS RELEASE DATED NOVEMBER 2,2005 Press Release dated November 2,2005

Exhibit 99.2

 

Horizon Lines Reports Strong Third Quarter 2005 Earnings

 

CHARLOTTE, N.C., November 02, 2005 — Horizon Lines, Inc. (NYSE: HRZ) today reported strong results for the third quarter ended September 25, 2005, with solid quarter-over-quarter growth in key financial measures.

 

Operating revenue for the third quarter of 2005 was $289.1 million, an increase of $38.0 million or 15.1% from the $251.1 million for the third quarter of 2004. The improvement was led by volume growth, increased bunker fuel surcharges to offset rising fuel costs, cargo mix and rate improvement, new vessel management contracts and growth in other non-transportation revenue.

 

Operating income was $18.4 million in the 2005 third quarter compared to $27.4 million for the same period last year. The decline in operating income was primarily attributable to non-recurring expenses associated with the Company’s initial public offering (IPO), and higher non-cash amortization expense resulting from the purchase price accounting basis step-up in intangible assets associated with the July 2004 acquisition of the Company.

 

Results for the third quarter included non-recurring expenses related to the IPO for management fees, non-cash stock compensation expenses and transaction expenses totaling $11.3 million. In addition, non-cash amortization of intangible assets increased by $4.2 million in the third quarter of 2005, compared to 2004. Absent these non-recurring IPO related expenses and the increase in amortization expense, third quarter 2005 operating income would have been $33.9 million, an increase of $5.9 million over third quarter 2004 on a comparable basis.

 

Net income for the 2005 third quarter, which includes the above mentioned items, was $3.2 million compared to $11.3 million for the third quarter of 2004. Basic earnings per share for the third quarter of 2005 was $.14. Basic earnings per share on a pro forma basis would have been $.37, adjusted to give effect to the consummation of the issuance and sale of the Company of the shares of its common stock pursuant to its initial public offering, use of proceeds therefrom, and the related transactions, as if they occurred as of December 27, 2004.

 

Earnings before interest, taxes, depreciation and amortization (EBITDA) were $36.1 million for the third quarter of 2005 compared to $38.1 million for the 2004 third quarter. Excluding the non-recurring IPO related expenses, EBITDA would have been $47.4 million in the 2005 third quarter versus $38.7 million in 2004, an improvement of $8.7 million or 22.5%. See attached reconciliation from net income to EBITDA.

 

“This was a very good quarter for Horizon Lines,” said Chuck Raymond, President and Chief Executive Officer. “The economic climate in all three of our trades continued to exhibit steady growth. Revenue increased by $38.0 million or 15.1% over the third quarter of 2004. Operating income and EBITDA both improved in the third quarter of 2005, after excluding the impact of non- recurring expenses associated with Horizon Lines’ IPO. We continued to invest in the business by acquiring two vessels off of lease


and 900 new containers in the third quarter. Our intense focus on cost control continues and we have undertaken initiatives to mitigate rising fuel expenses. The use of IPO proceeds to pay down debt will improve our balance sheet and reduce interest costs commencing in the fourth quarter. As we move into the fourth quarter, we remain encouraged by the ongoing growth in our trades, and as the largest Jones Act container shipper in these markets with excellent customer relationships, we believe we are well positioned to take advantage of the opportunities ahead of us.”

 

The initial public offering of 12,500,000 shares of common stock, all of which were issued and sold by Horizon Lines at a price of $10.00 per share, was completed on September 30, 2005. The net proceeds to Horizon Lines of $110.5 million and $40.0 million of other cash are being applied to redeem $62.2 million of preferred stock and pay down $80.3 million of debt on November 2, 2005. The underwriters exercised their option to purchase 1,875,000 additional shares from Horizon Lines at $9.30 per share to cover over-allotments on October 12, 2005. The closing of this additional offering occurred on October 14, 2005, and the net proceeds of $17.4 million are being used to further pay down $15.9 million of debt on November 21, 2005.

 

Company executives will provide additional perspective on the Company’s quarterly results at its third-quarter earnings call, beginning at 11:00 a.m., Eastern Time, today. Those interested in participating in the call may do so by dialing 1-800-240-5318 and asking for the Horizon Lines Earnings Call. Presentation materials and a live audio webcast will be accessible at Horizon Lines’ website at www.horizonlines.com. In addition, Horizon Lines’ detailed financial information is contained in its Form 10-Q document, which is posted on www.horizonlines.com, and has been filed with the Securities and Exchange Commission.

 

Horizon Lines, Inc. is the nation’s leading Jones Act container shipping and integrated logistics company. It accounts for approximately 37% of total U.S. marine container shipments from the continental U.S. to the three non- contiguous Jones Act markets, Alaska, Hawaii and Puerto Rico, and to Guam.

 

This press release includes “forward-looking statements,” as defined by federal securities laws, with respect to financial condition, results of operations and business. All forward-looking statements involve risk and uncertainties. The occurrence of the events described, and the achievement of the expected results, depend on many events, some or all of which are not predictable or within our control. Actual results may differ materially from expected results.

 

Factors that may cause actual results to differ from expected results include: substantial debt; restrictive covenants under our debt; decreases in shipping volumes; our failure to renew our commercial agreements with Maersk; rising fuel prices; labor interruptions or strikes; job-related claims; liability under multi-employer pension plans; compliance with safety and environmental protection and other governmental requirements; new statutory and regulatory directives in the United States addressing homeland security concerns; the successful start-up of any Jones Act competitor; increased inspection procedures and


tight import and export controls; restrictions on foreign ownership of our vessels; repeal or substantial amendment of the Jones Act; escalation of insurance costs; catastrophic losses and other liabilities; the arrest of our vessels by maritime claimants; severe weather and natural disasters; our inability to exercise our purchase options for our chartered vessels; the loss of our key management personnel; actions by our significant stockholder; and legal or other proceedings to which we are or may become subject.

 

In light of these risks and uncertainties, expected results or other anticipated events or circumstances discussed in this press release might not occur. We undertake no obligation and specifically decline any obligation, to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Horizon Lines, Inc.

Unaudited Condensed Consolidated Balance Sheets

($ in thousands)

 

     December 26
2004(1)


    September 25,
2005


 

Assets

                

Current assets

                

Cash and cash equivalents

   $ 56,766     $ 64,024  

Accounts receivable, net of allowance of $7,938 and $9,998 at December 26, 2004 and September 25, 2005, respectively

     110,801       136,896  

Income taxes receivable

     9,354       9,560  

Deferred tax asset

     5,680       5,178  

Materials and supplies

     21,680       25,792  

Other current assets

     7,019       6,047  
    


 


Total current assets

     211,300       247,497  
    


 


Property and equipment, net

     190,123       197,402  

Deferred tax assets

     80,499       69,318  

Intangible assets, net

     522,412       505,948  

Other long term assets

     15,640       21,098  
    


 


Total assets

   $ 1,019,974     $ 1,041,263  
    


 


Liabilities and Stockholders’ Equity

                

Current liabilities

                

Accounts payable

   $ 25,275     $ 23,609  

Current portion of deferred tax liability

     1,683       1,965  

Current portion of long term debt

     2,500       2,500  

Other accrued liabilities

     114,590       136,982  
    


 


Total current liabilities

     144,048       165,056  
    


 


Long term debt, net of current

     609,694       621,717  

Deferred tax liability

     136,538       126,391  

Deferred rent

     44,949       41,594  

Other long term liabilities

     2,429       3,134  
    


 


Total liabilities

     937,658       957,892  
    


 


Series A redeemable preferred stock

     56,708       60,682  

Stockholders’ equity

                

Common stock, $.01 par value, 50,000,000 shares authorized and 16,345,421 and 18,216,845 shares issued and outstanding at December 26, 2004 and September 25, 2005, respectively

     163       183  

Additional paid in capital

     26,530       34,748  

Accumulated other comprehensive income (loss)

     71       (58 )

Retained deficit

     (1,156 )     (12,184 )
    


 


Total stockholders’ equity

     25,608       22,689  
    


 


Total liabilities and stockholders’ equity

   $ 1,019,974     $ 1,041,263  

(1) The balance sheet at December 26, 2004 has been derived from the audited financial statements of Horizon Lines, Inc.


Horizon Lines, Inc.

Unaudited Consolidated Statements of Operations

($ in thousands)

 

 

     Quarters Ended,

   Nine Months Ended,

 
     September 19,
2004


   September 25,
2005


   September 19,
2004


   September 25,
2005


 

Operating revenue

   $ 251,105    $ 289,075    $ 706,954    $ 817,181  

Operating expenses:

                             

Operating expense

     190,601      221,968      559,534      644,437  

Selling, general and administrative

     21,339      31,229      59,382      85,863  

Depreciation and amortization

     7,169      13,085      26,954      38,526  

Amortization of vessel drydocking

     3,767      3,815      11,978      12,359  

Miscellaneous expense, net

     844      585      2,715      1,805  
    

  

  

  


Total operating expenses

     223,720      270,682      660,563      782,990  
    

  

  

  


Operating income

     27,385      18,393      46,391      34,191  

Other expense:

                             

Interest expense, net

     8,141      12,936      12,745      39,174  

Interest expense—preferred units of subsidiary

     302      —        2,686      —    

Other expense, net

     8      16      15      17  

Income (loss) before income taxes

     18,934      5,441      30,945      (5,000 )

Income tax expense

     7,604      2,202      12,168      2,428  

Net income (loss)

   $ 11,330    $ 3,239    $ 18,777    $ (7,428 )

Less: accretion of preferred stock

     1,797      479      1,797      3,600  

Net income (loss) available to common stockholders

   $ 9,533    $ 2,760    $ 16,980    $ (11,028 )

 

 

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

($ in thousands)

 

     Nine Months Ended,

 
     September 19,
2004


    September 25,
2005


 

Cash flows from operating activities:

                

Net income (loss)

   $ 18,777     $ (7,428 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                

Depreciation

     24,814       23,855  

Amortization of other intangible assets

     2,140       14,671  

Amortization of vessel drydocking

     11,978       12,359  

Amortization of deferred financing costs

     876       2,528  

Deferred income taxes

     2,968       1,818  

Loss (gain) on equipment disposals

     24       (253 )

Stock-based compensation

     1,765       12,039  

Accretion of preferred units of subsidiary

     2,686       —    

Accretion of interest on 11% senior discount notes

     —         9,384  

Changes in operating assets and liabilities:

                

Accounts receivable

     (11,171 )     (26,095 )

Materials and supplies

     (2,423 )     (4,112 )

Other current assets

     (4,885 )     766  

Accounts payable

     (5,131 )     (1,666 )

Accrued liabilities

     (4,706 )     19,366  

Vessel drydocking payments

     (10,793 )     (12,621 )

Other assets/liabilities

     (3,136 )     (1,296 )

Net cash provided by (used in) operating activities

     23,783       43,315  

Cash flows from investing activities:

                

Purchases of property and equipment

     (22,749 )     (29,481 )

Acquisition of Company

     (663,027 )     —    

Proceeds from the sale of property and equipment

     1,399       904  

Other investing activities

     (150 )     —    

Net cash used in investing activities

     (684,527 )     28,577  

Cash flows from financing activities:

                

Initial capitalization of Company

     87,027       —    

Borrowing under 13% promissory notes

     70,000       —    

Borrowing on term loans

     250,000       —    

Issuance of 9% Senior Notes

     250,000       —    

Borrowing under line of credit

     6,000       —    

Payment on line of credit

     (6,000 )     —    

Principal payments on long term debt

     —         (1,875 )

Payment of financing costs

     —         (1,588 )

Payment of costs associated with common stock offering

     —         (4,456 )

Sale of stock

     —         1,108  

Distribution to holders of preferred stock

     —         (535 )

Payments on capital lease obligation

     (126 )     (134 )

Net cash (used in) provided by financing activities

     656,901       (7,480 )

Net (decrease) increase in cash and cash equivalents

     (3,843 )     7,258  

Cash and cash equivalents at beginning of period

     50,409       56,766  

Cash and cash equivalents at end of period

   $ 46,566     $ 64,024  

Supplemental information: non-cash activities

                

Notes payable in conjunction with the acquisition of beneficial interest in vessel trusts

     —       $ 4,514  

 

4


Horizon Lines, Inc.

Unaudited Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA

($ in thousands)

 

 

     Quarters Ended,

   Nine Months Ended,

 
     September 19,
2004


   September 25,
2005


   September 19,
2004


   September 25,
2005


 

Net income (loss)

   $ 11,330      3,240      18,777      (7,427 )

Interest expense

     8,192      13,726      12,865      40,294  

Income tax expense

     7,604      2,204      12,168      2,430  

Depreciation and amortization

     10,936      16,900      38,932      50,885  

EBITDA

   $ 38,062    $ 36,070    $ 87,742    $ 86,182  

Transaction expenses

     —        1,505      —        1,505  

Management fees

     634      8,198      880      9,698  

Non-cash stock

     —        1,627      —        12,039  

Adjusted EBITDA

   $ 38,696    $ 47,400    $ 83,622    $ 109,424  

Note: EBITDA is defined as net income before interest expense, income taxes, depreciation and amortization. We believe that EBITDA is a meaningful measure for investors as (i) EBITDA is a component of the measure used by our board of directors and management team to evaluate our operating performance, (ii) the senior credit facility contains covenants that require Horizon Lines Holding Corp. to maintain certain interest expense coverage and leverage ratios, which contain EBITDA, and (iii) EBITDA is a measure used by our management team to make day-to-day operating decisions.

 

SOURCE Horizon Lines, Inc.

Media, Michael Avara of Horizon Lines, Inc.,

1-704-973-7000, or mavara@horizonlines.com

http://www.prnewswire.com

 

5