XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Leases
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Leases

11. Leases

 

The Company leases certain warehouses, office space, machinery, vehicles and equipment. Leases with an initial term of 12 months or shorter are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the applicable lease term.

 

The Company is not aware of any variable lease payments, residual value guarantees, covenants or restrictions imposed by the leases. Most leases include one or more options to renew, with renewal terms that can extend the lease term. The exercise of these lease renewal options is at our sole discretion. The depreciable life of assets is limited by the expected lease term for finance leases.  

 

 

If there was a discount rate explicit in the lease, then such discount rate was used. For those leases with no explicit or implicit interest rate, an incremental borrowing rate was used.  The weighted average remaining useful life for operating and finance leases was 4 and 6 years, respectively. The weighted average discount rate for operating and finance leases was 5.2% and 12.5% respectively.

 

 

Leases

 

Classification

 

June 30, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

5,756

 

 

$

3,563

 

Financing lease assets

 

Fixed assets, net

 

 

2,210

 

 

 

2,303

 

Total leased assets

 

 

 

$

7,966

 

 

$

5,866

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current liabilities

 

$

1,653

 

 

$

1,064

 

Financing

 

Current liabilities

 

 

470

 

 

 

399

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

Operating

 

Non-current liabilities

 

 

4,103

 

 

 

2,499

 

Financing

 

Non-current liabilities

 

 

3,656

 

 

 

3,822

 

Total lease liabilities

 

 

 

$

9,882

 

 

$

7,784

 

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

Lease Cost

 

Classification

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease costs

 

Operating lease assets

 

$

214

 

 

$

398

 

 

$

510

 

 

$

702

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of

   leased assets

 

Amortization

 

 

96

 

 

 

91

 

 

 

187

 

 

 

182

 

Interest on lease liabilities

 

Interest expense

 

 

128

 

 

 

139

 

 

 

259

 

 

 

280

 

Lease cost

 

 

 

$

438

 

 

$

628

 

 

$

956

 

 

$

1,164

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

Other Information

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash paid for amounts included in the

   measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating

   leases

 

$

214

 

 

$

426

 

 

$

510

 

 

$

758

 

Operating cash flows from finance

   leases

 

$

128

 

 

$

139

 

 

$

259

 

 

$

280

 

Financing cash flows from finance

   leases

 

$

107

 

 

$

95

 

 

$

200

 

 

$

171

 

 

 

Future principal minimum lease payments for the period ending June 30 for the next five years and subsequent are:

 

 

 

Operating Leases

 

 

Capital Leases

 

2023

 

$

1,697

 

 

$

950

 

2024

 

 

1,382

 

 

 

978

 

2025

 

 

1,094

 

 

 

1,003

 

2026

 

 

929

 

 

 

1,003

 

2027

 

 

868

 

 

 

1,033

 

And subsequent

 

 

159

 

 

 

1,145

 

Total undiscounted lease payments

 

 

6,129

 

 

 

6,112

 

Less interest

 

 

(373

)

 

 

(1,986

)

Total liabilities

 

$

5,756

 

 

$

4,126

 

Less current maturities

 

 

(1,653

)

 

 

(470

)

Non-current lease liabilities

 

$

4,103

 

 

$

3,656

 

 

 

We had no consolidated VIEs as of June 30, 2022 and December 31, 2021.

 

In connection with our acquisition of Rabern, the Company became the lessee of two buildings from HTS Management LLC (“HTS”), an entity controlled by Steven Berner, who is a key member of Rabern management. HTS operates as a holding company for property and as a single lessee leasing company for business use property for Rabern. HTS’s ongoing activities preceding and succeeding the Rabern acquisition relate to financing, purchasing, leasing and holding property leased to Rabern. Based on these activities, HTS would be subject to interest rate risk and real estate investment pricing risk related to holding the real estate as an investment. These risks represent the potential variability to be considered as passed to interest holders. Although we have a variable interest through our relationship with Mr. Berner, such variability is not passed on to Rabern in connection with the arrangement, and therefore Rabern is not the primary beneficiary of the VIE. Furthermore, all risks and benefits of the significant activities of HTS are passed to Mr. Berner directly and do not represent a direct or indirect obligation for Rabern.