XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases

11. Leases

 

The Company leases certain warehouses, office space, machinery, vehicles, and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.

 

The Company is not aware of any variable lease payments, residual value guarantees, covenants or restrictions imposed by the leases. Most leases include one or more options to renew, with renewal terms that can extend the lease term. The exercise of lease renewal options is at our sole discretion. The depreciable life of assets is limited by the expected lease term for finance leases.  

 

If there was a rate explicit in the lease, this was the discount rate used. For those leases with no explicit or implicit interest rate, an incremental borrowing rate was used.  The weighted average remaining useful life for operating and finance leases was 5 and 7 years, respectively. The weighted average discount rate for operating and finance leases was 5.2% and 12.5% respectively.

 

 

Leases (thousands)

 

Classification

 

March 31, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

3,752

 

 

$

4,068

 

Financing lease assets

 

Fixed assets, net

 

 

2,576

 

 

 

2,847

 

Total leased assets

 

 

 

$

6,328

 

 

$

6,915

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current liabilities

 

$

1,009

 

 

$

1,167

 

Financing

 

Current liabilities

 

 

344

 

 

 

344

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

Operating

 

Non-current liabilities

 

 

2,743

 

 

 

2,901

 

Financing

 

Non-current liabilities

 

 

4,128

 

 

 

4,221

 

Total lease liabilities

 

 

 

$

8,224

 

 

$

8,633

 

 

 

 

 

 

 

Three months ended March 31,

 

Lease Cost (thousands)

 

Classification

 

2021

 

 

2020

 

Operating lease costs

 

Operating lease assets

 

$

304

 

 

$

262

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization of

   leased assets

 

Depreciation

 

 

91

 

 

 

114

 

Interest on lease liabilities

 

Interest expense

 

 

141

 

 

 

151

 

Lease cost

 

 

 

$

536

 

 

$

527

 

 

 

 

Three months ended March 31,

 

 

Other Information (thousands)

 

2021

 

 

2020

 

 

Cash paid for amounts included in the measurement of

   lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

332

 

 

$

253

 

 

Operating cash flows from finance leases

 

$

76

 

 

$

113

 

 

Financing cash flows from finance leases

 

$

141

 

 

$

151

 

 

 

 

Future principal minimum lease payments period ending March 31 are:

 

 

 

Operating Leases

 

 

Capital Leases

 

2022

 

$

1,176

 

 

$

872

 

2023

 

 

917

 

 

 

897

 

2024

 

 

683

 

 

 

925

 

2025

 

 

487

 

 

 

952

 

2026

 

 

392

 

 

 

981

 

And subsequent

 

 

713

 

 

 

2,675

 

Total undiscounted lease payments

 

 

4,368

 

 

 

7,302

 

Less interest

 

 

(616

)

 

 

(2,830

)

Total liabilities

 

$

3,752

 

 

$

4,472

 

Less current maturities

 

 

(1,009

)

 

 

(344

)

Non-current lease liabilities

 

$

2,743

 

 

$

4,128

 

 

Bridgeview Facility

 

Beginning on January 1, 2021, the Company leases its 40,000 sq. ft. Bridgeview facility from an unaffiliated third party. Until December 31, 2020 the property was owned by an entity controlled by Mr. David J. Langevin, the Company’s Executive Chairman.