XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash $ 20,265 $ 5,014
Cash - restricted 306 352
Marketable equity securities 5,346  
Trade receivables (net) 42,073 46,633
Other receivables 2,747 1,946
Inventory (net) 67,480 54,360
Prepaid expense and other 2,017 2,017
Total current assets 140,234 110,322
Total fixed assets, net of accumulated depreciation of $14,350 and $12,921 at September 30, 2018 and December 31, 2017, respectively 20,366 22,038
Intangible assets (net) 28,260 31,014
Goodwill 42,508 43,569
Equity investment in ASV Holdings, Inc.   14,931
Other long-term assets 1,234 1,475
Deferred tax asset 1,839 1,839
Total assets 234,441 225,188
Current liabilities    
Notes payable 21,464 29,131
Current portion of capital lease obligations 409 378
Accounts payable 40,269 35,386
Accounts payable related parties 79 1,331
Accrued expenses 9,138 10,070
Customer deposits 1,777 2,242
Other current liabilities   890
Total current liabilities 73,136 79,428
Long-term liabilities    
Revolving term credit facilities   12,893
Notes payable (net) 26,651 26,656
Capital lease obligations (net of current portion) 5,173 5,483
Convertible note related party (net) 7,119 7,005
Convertible note (net) 14,475 14,310
Deferred gain on sale of property 874 969
Deferred tax liability 3,789 3,384
Other long-term liabilities 3,910 4,215
Total long-term liabilities 61,991 74,915
Total liabilities 135,127 154,343
Commitments and contingencies
Equity    
Preferred Stock—Authorized 150,000 shares, no shares issued or outstanding at September 30, 2018 and December 31, 2017
Common Stock—no par value 25,000,000 shares authorized, 19,615,390 and 16,617,932 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 130,111 97,661
Paid in capital 2,773 2,802
Retained deficit (30,913) (28,583)
Accumulated other comprehensive loss (2,657) (1,035)
Total equity 99,314 70,845
Total liabilities and equity $ 234,441 $ 225,188