XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Current assets    
Cash $ 1,889 $ 71
Trade receivables (net) 36,189 23,913
Accounts receivable finance 276 394
Other receivables 2,761 2,284
Inventory (net) 61,290 42,307
Deferred tax asset 1,166 923
Prepaid expense and other 1,206 1,317
Total current assets 104,777 71,209
Accounts receivable finance 307 557
Total fixed assets (net) 10,297 11,017
Intangible assets (net) 18,442 20,153
Deferred tax asset 2,259 3,238
Goodwill 15,283 15,267
Other long-term assets 139 150
Total assets 151,504 121,591
Current liabilities    
Notes payable-short term 6,218 5,349
Revolving credit facilities 875  
Current portion of capital lease obligations 1,040 634
Accounts payable 25,101 18,421
Accounts payable related parties 839 470
Accrued expenses 7,745 4,946
Other current liabilities 1,533 357
Total current liabilities 43,351 30,177
Long-term liabilities    
Revolving term credit facilities 34,357 25,874
Deferred tax liability 4,269 4,825
Notes payable 2,648 6,335
Capital lease obligations 4,000 4,035
Deferred gain on sale of building 2,028 2,408
Other long-term liabilities 1,318 1,143
Total long-term liabilities 48,620 44,620
Total liabilities 91,971 74,797
Commitments and contingencies      
Shareholders' equity    
Preferred Stock-Authorized 150,000 shares, no shares issued or outstanding at December 31, 2012 and December 31, 2011      
Common Stock-no par value, authorized, 20,000,000 shares authorized issued and outstanding, 12,268,443 and 11,681,051 at December 31, 2012 and December 31, 2011, respectively 53,040 48,571
Warrants   232
Paid in capital 1,098 1,098
Retained earnings (deficit) 4,679 (3,368)
Accumulated other comprehensive income 716 261
Total shareholders' equity 59,533 46,794
Total liabilities and shareholders' equity $ 151,504 $ 121,591